首期 (HKD)
$5,360,000
每月還款 (HKD)
$34,668
總貸款額 (HKD)
$8,040,000
+
總利息 (HKD)
$2,360,421
=
總還款額 (HKD)
$10,400,421
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (HK$ ) | 利息 (HK$ ) | 本金 (HK$ ) | 債務總額 (HK$ ) |
| 1 | 1 | $34,668 | $14,405 | $20,263 | $8,019,737 |
| 1 | 2 | $34,668 | $14,369 | $20,299 | $7,999,438 |
| 1 | 3 | $34,668 | $14,332 | $20,336 | $7,979,102 |
| 1 | 4 | $34,668 | $14,296 | $20,372 | $7,958,730 |
| 1 | 5 | $34,668 | $14,259 | $20,409 | $7,938,321 |
| 1 | 6 | $34,668 | $14,223 | $20,445 | $7,917,876 |
| 1 | 7 | $34,668 | $14,186 | $20,482 | $7,897,394 |
| 1 | 8 | $34,668 | $14,149 | $20,519 | $7,876,875 |
| 1 | 9 | $34,668 | $14,113 | $20,555 | $7,856,320 |
| 1 | 10 | $34,668 | $14,076 | $20,592 | $7,835,728 |
| 1 | 11 | $34,668 | $14,039 | $20,629 | $7,815,099 |
| 1 | 12 | $34,668 | $14,002 | $20,666 | $7,794,433 |
| 2 | 13 | $34,668 | $13,965 | $20,703 | $7,773,730 |
| 2 | 14 | $34,668 | $13,928 | $20,740 | $7,752,989 |
| 2 | 15 | $34,668 | $13,891 | $20,777 | $7,732,212 |
| 2 | 16 | $34,668 | $13,854 | $20,815 | $7,711,398 |
| 2 | 17 | $34,668 | $13,816 | $20,852 | $7,690,546 |
| 2 | 18 | $34,668 | $13,779 | $20,889 | $7,669,657 |
| 2 | 19 | $34,668 | $13,741 | $20,927 | $7,648,730 |
| 2 | 20 | $34,668 | $13,704 | $20,964 | $7,627,766 |
| 2 | 21 | $34,668 | $13,666 | $21,002 | $7,606,764 |
| 2 | 22 | $34,668 | $13,629 | $21,039 | $7,585,725 |
| 2 | 23 | $34,668 | $13,591 | $21,077 | $7,564,648 |
| 2 | 24 | $34,668 | $13,553 | $21,115 | $7,543,533 |
| 3 | 25 | $34,668 | $13,515 | $21,153 | $7,522,381 |
| 3 | 26 | $34,668 | $13,478 | $21,190 | $7,501,190 |
| 3 | 27 | $34,668 | $13,440 | $21,228 | $7,479,962 |
| 3 | 28 | $34,668 | $13,402 | $21,266 | $7,458,695 |
| 3 | 29 | $34,668 | $13,363 | $21,305 | $7,437,391 |
| 3 | 30 | $34,668 | $13,325 | $21,343 | $7,416,048 |
| 3 | 31 | $34,668 | $13,287 | $21,381 | $7,394,667 |
| 3 | 32 | $34,668 | $13,249 | $21,419 | $7,373,248 |
| 3 | 33 | $34,668 | $13,210 | $21,458 | $7,351,790 |
| 3 | 34 | $34,668 | $13,172 | $21,496 | $7,330,294 |
| 3 | 35 | $34,668 | $13,133 | $21,535 | $7,308,759 |
| 3 | 36 | $34,668 | $13,095 | $21,573 | $7,287,186 |
| 4 | 37 | $34,668 | $13,056 | $21,612 | $7,265,574 |
| 4 | 38 | $34,668 | $13,017 | $21,651 | $7,243,924 |
| 4 | 39 | $34,668 | $12,979 | $21,689 | $7,222,234 |
| 4 | 40 | $34,668 | $12,940 | $21,728 | $7,200,506 |
| 4 | 41 | $34,668 | $12,901 | $21,767 | $7,178,739 |
| 4 | 42 | $34,668 | $12,862 | $21,806 | $7,156,933 |
| 4 | 43 | $34,668 | $12,823 | $21,845 | $7,135,088 |
| 4 | 44 | $34,668 | $12,784 | $21,884 | $7,113,203 |
| 4 | 45 | $34,668 | $12,744 | $21,924 | $7,091,280 |
| 4 | 46 | $34,668 | $12,705 | $21,963 | $7,069,317 |
| 4 | 47 | $34,668 | $12,666 | $22,002 | $7,047,315 |
| 4 | 48 | $34,668 | $12,626 | $22,042 | $7,025,273 |
| 5 | 49 | $34,668 | $12,587 | $22,081 | $7,003,192 |
| 5 | 50 | $34,668 | $12,547 | $22,121 | $6,981,071 |
| 5 | 51 | $34,668 | $12,508 | $22,160 | $6,958,911 |
| 5 | 52 | $34,668 | $12,468 | $22,200 | $6,936,711 |
| 5 | 53 | $34,668 | $12,428 | $22,240 | $6,914,471 |
| 5 | 54 | $34,668 | $12,388 | $22,280 | $6,892,191 |
| 5 | 55 | $34,668 | $12,349 | $22,320 | $6,869,872 |
| 5 | 56 | $34,668 | $12,309 | $22,360 | $6,847,512 |
| 5 | 57 | $34,668 | $12,268 | $22,400 | $6,825,113 |
| 5 | 58 | $34,668 | $12,228 | $22,440 | $6,802,673 |
| 5 | 59 | $34,668 | $12,188 | $22,480 | $6,780,193 |
| 5 | 60 | $34,668 | $12,148 | $22,520 | $6,757,673 |
| 6 | 61 | $34,668 | $12,107 | $22,561 | $6,735,112 |
| 6 | 62 | $34,668 | $12,067 | $22,601 | $6,712,511 |
| 6 | 63 | $34,668 | $12,027 | $22,641 | $6,689,870 |
| 6 | 64 | $34,668 | $11,986 | $22,682 | $6,667,188 |
| 6 | 65 | $34,668 | $11,945 | $22,723 | $6,644,465 |
| 6 | 66 | $34,668 | $11,905 | $22,763 | $6,621,701 |
| 6 | 67 | $34,668 | $11,864 | $22,804 | $6,598,897 |
| 6 | 68 | $34,668 | $11,823 | $22,845 | $6,576,052 |
| 6 | 69 | $34,668 | $11,782 | $22,886 | $6,553,166 |
| 6 | 70 | $34,668 | $11,741 | $22,927 | $6,530,239 |
| 6 | 71 | $34,668 | $11,700 | $22,968 | $6,507,271 |
| 6 | 72 | $34,668 | $11,659 | $23,009 | $6,484,262 |
| 7 | 73 | $34,668 | $11,618 | $23,050 | $6,461,212 |
| 7 | 74 | $34,668 | $11,576 | $23,092 | $6,438,120 |
| 7 | 75 | $34,668 | $11,535 | $23,133 | $6,414,987 |
| 7 | 76 | $34,668 | $11,494 | $23,175 | $6,391,812 |
| 7 | 77 | $34,668 | $11,452 | $23,216 | $6,368,596 |
| 7 | 78 | $34,668 | $11,410 | $23,258 | $6,345,338 |
| 7 | 79 | $34,668 | $11,369 | $23,299 | $6,322,039 |
| 7 | 80 | $34,668 | $11,327 | $23,341 | $6,298,698 |
| 7 | 81 | $34,668 | $11,285 | $23,383 | $6,275,315 |
| 7 | 82 | $34,668 | $11,243 | $23,425 | $6,251,890 |
| 7 | 83 | $34,668 | $11,201 | $23,467 | $6,228,424 |
| 7 | 84 | $34,668 | $11,159 | $23,509 | $6,204,915 |
| 8 | 85 | $34,668 | $11,117 | $23,551 | $6,181,364 |
| 8 | 86 | $34,668 | $11,075 | $23,593 | $6,157,771 |
| 8 | 87 | $34,668 | $11,033 | $23,635 | $6,134,135 |
| 8 | 88 | $34,668 | $10,990 | $23,678 | $6,110,458 |
| 8 | 89 | $34,668 | $10,948 | $23,720 | $6,086,737 |
| 8 | 90 | $34,668 | $10,905 | $23,763 | $6,062,975 |
| 8 | 91 | $34,668 | $10,863 | $23,805 | $6,039,169 |
| 8 | 92 | $34,668 | $10,820 | $23,848 | $6,015,322 |
| 8 | 93 | $34,668 | $10,777 | $23,891 | $5,991,431 |
| 8 | 94 | $34,668 | $10,735 | $23,933 | $5,967,498 |
| 8 | 95 | $34,668 | $10,692 | $23,976 | $5,943,521 |
| 8 | 96 | $34,668 | $10,649 | $24,019 | $5,919,502 |
| 9 | 97 | $34,668 | $10,606 | $24,062 | $5,895,440 |
| 9 | 98 | $34,668 | $10,563 | $24,105 | $5,871,334 |
| 9 | 99 | $34,668 | $10,519 | $24,149 | $5,847,186 |
| 9 | 100 | $34,668 | $10,476 | $24,192 | $5,822,994 |
| 9 | 101 | $34,668 | $10,433 | $24,235 | $5,798,759 |
| 9 | 102 | $34,668 | $10,389 | $24,279 | $5,774,480 |
| 9 | 103 | $34,668 | $10,346 | $24,322 | $5,750,158 |
| 9 | 104 | $34,668 | $10,302 | $24,366 | $5,725,792 |
| 9 | 105 | $34,668 | $10,259 | $24,409 | $5,701,383 |
| 9 | 106 | $34,668 | $10,215 | $24,453 | $5,676,930 |
| 9 | 107 | $34,668 | $10,171 | $24,497 | $5,652,433 |
| 9 | 108 | $34,668 | $10,127 | $24,541 | $5,627,892 |
| 10 | 109 | $34,668 | $10,083 | $24,585 | $5,603,307 |
| 10 | 110 | $34,668 | $10,039 | $24,629 | $5,578,678 |
| 10 | 111 | $34,668 | $9,995 | $24,673 | $5,554,005 |
| 10 | 112 | $34,668 | $9,951 | $24,717 | $5,529,288 |
| 10 | 113 | $34,668 | $9,907 | $24,761 | $5,504,527 |
| 10 | 114 | $34,668 | $9,862 | $24,806 | $5,479,721 |
| 10 | 115 | $34,668 | $9,818 | $24,850 | $5,454,871 |
| 10 | 116 | $34,668 | $9,773 | $24,895 | $5,429,976 |
| 10 | 117 | $34,668 | $9,729 | $24,939 | $5,405,037 |
| 10 | 118 | $34,668 | $9,684 | $24,984 | $5,380,053 |
| 10 | 119 | $34,668 | $9,639 | $25,029 | $5,355,024 |
| 10 | 120 | $34,668 | $9,594 | $25,074 | $5,329,950 |
| 11 | 121 | $34,668 | $9,549 | $25,119 | $5,304,832 |
| 11 | 122 | $34,668 | $9,504 | $25,164 | $5,279,668 |
| 11 | 123 | $34,668 | $9,459 | $25,209 | $5,254,459 |
| 11 | 124 | $34,668 | $9,414 | $25,254 | $5,229,206 |
| 11 | 125 | $34,668 | $9,369 | $25,299 | $5,203,906 |
| 11 | 126 | $34,668 | $9,324 | $25,344 | $5,178,562 |
| 11 | 127 | $34,668 | $9,278 | $25,390 | $5,153,172 |
| 11 | 128 | $34,668 | $9,233 | $25,435 | $5,127,737 |
| 11 | 129 | $34,668 | $9,187 | $25,481 | $5,102,256 |
| 11 | 130 | $34,668 | $9,142 | $25,527 | $5,076,730 |
| 11 | 131 | $34,668 | $9,096 | $25,572 | $5,051,157 |
| 11 | 132 | $34,668 | $9,050 | $25,618 | $5,025,539 |
| 12 | 133 | $34,668 | $9,004 | $25,664 | $4,999,875 |
| 12 | 134 | $34,668 | $8,958 | $25,710 | $4,974,165 |
| 12 | 135 | $34,668 | $8,912 | $25,756 | $4,948,409 |
| 12 | 136 | $34,668 | $8,866 | $25,802 | $4,922,607 |
| 12 | 137 | $34,668 | $8,820 | $25,848 | $4,896,759 |
| 12 | 138 | $34,668 | $8,773 | $25,895 | $4,870,864 |
| 12 | 139 | $34,668 | $8,727 | $25,941 | $4,844,923 |
| 12 | 140 | $34,668 | $8,680 | $25,988 | $4,818,935 |
| 12 | 141 | $34,668 | $8,634 | $26,034 | $4,792,901 |
| 12 | 142 | $34,668 | $8,587 | $26,081 | $4,766,820 |
| 12 | 143 | $34,668 | $8,541 | $26,128 | $4,740,693 |
| 12 | 144 | $34,668 | $8,494 | $26,174 | $4,714,518 |
| 13 | 145 | $34,668 | $8,447 | $26,221 | $4,688,297 |
| 13 | 146 | $34,668 | $8,400 | $26,268 | $4,662,029 |
| 13 | 147 | $34,668 | $8,353 | $26,315 | $4,635,714 |
| 13 | 148 | $34,668 | $8,306 | $26,362 | $4,609,351 |
| 13 | 149 | $34,668 | $8,258 | $26,410 | $4,582,942 |
| 13 | 150 | $34,668 | $8,211 | $26,457 | $4,556,485 |
| 13 | 151 | $34,668 | $8,164 | $26,504 | $4,529,980 |
| 13 | 152 | $34,668 | $8,116 | $26,552 | $4,503,429 |
| 13 | 153 | $34,668 | $8,069 | $26,599 | $4,476,829 |
| 13 | 154 | $34,668 | $8,021 | $26,647 | $4,450,182 |
| 13 | 155 | $34,668 | $7,973 | $26,695 | $4,423,487 |
| 13 | 156 | $34,668 | $7,925 | $26,743 | $4,396,745 |
| 14 | 157 | $34,668 | $7,878 | $26,791 | $4,369,954 |
| 14 | 158 | $34,668 | $7,830 | $26,839 | $4,343,115 |
| 14 | 159 | $34,668 | $7,781 | $26,887 | $4,316,229 |
| 14 | 160 | $34,668 | $7,733 | $26,935 | $4,289,294 |
| 14 | 161 | $34,668 | $7,685 | $26,983 | $4,262,311 |
| 14 | 162 | $34,668 | $7,637 | $27,031 | $4,235,279 |
| 14 | 163 | $34,668 | $7,588 | $27,080 | $4,208,200 |
| 14 | 164 | $34,668 | $7,540 | $27,128 | $4,181,071 |
| 14 | 165 | $34,668 | $7,491 | $27,177 | $4,153,894 |
| 14 | 166 | $34,668 | $7,442 | $27,226 | $4,126,669 |
| 14 | 167 | $34,668 | $7,394 | $27,274 | $4,099,394 |
| 14 | 168 | $34,668 | $7,345 | $27,323 | $4,072,071 |
| 15 | 169 | $34,668 | $7,296 | $27,372 | $4,044,698 |
| 15 | 170 | $34,668 | $7,247 | $27,421 | $4,017,277 |
| 15 | 171 | $34,668 | $7,198 | $27,470 | $3,989,807 |
| 15 | 172 | $34,668 | $7,148 | $27,520 | $3,962,287 |
| 15 | 173 | $34,668 | $7,099 | $27,569 | $3,934,718 |
| 15 | 174 | $34,668 | $7,050 | $27,618 | $3,907,100 |
| 15 | 175 | $34,668 | $7,000 | $27,668 | $3,879,432 |
| 15 | 176 | $34,668 | $6,951 | $27,717 | $3,851,714 |
| 15 | 177 | $34,668 | $6,901 | $27,767 | $3,823,947 |
| 15 | 178 | $34,668 | $6,851 | $27,817 | $3,796,130 |
| 15 | 179 | $34,668 | $6,801 | $27,867 | $3,768,264 |
| 15 | 180 | $34,668 | $6,751 | $27,917 | $3,740,347 |
| 16 | 181 | $34,668 | $6,701 | $27,967 | $3,712,381 |
| 16 | 182 | $34,668 | $6,651 | $28,017 | $3,684,364 |
| 16 | 183 | $34,668 | $6,601 | $28,067 | $3,656,297 |
| 16 | 184 | $34,668 | $6,551 | $28,117 | $3,628,180 |
| 16 | 185 | $34,668 | $6,500 | $28,168 | $3,600,012 |
| 16 | 186 | $34,668 | $6,450 | $28,218 | $3,571,794 |
| 16 | 187 | $34,668 | $6,399 | $28,269 | $3,543,526 |
| 16 | 188 | $34,668 | $6,349 | $28,319 | $3,515,206 |
| 16 | 189 | $34,668 | $6,298 | $28,370 | $3,486,836 |
| 16 | 190 | $34,668 | $6,247 | $28,421 | $3,458,415 |
| 16 | 191 | $34,668 | $6,196 | $28,472 | $3,429,944 |
| 16 | 192 | $34,668 | $6,145 | $28,523 | $3,401,421 |
| 17 | 193 | $34,668 | $6,094 | $28,574 | $3,372,847 |
| 17 | 194 | $34,668 | $6,043 | $28,625 | $3,344,222 |
| 17 | 195 | $34,668 | $5,992 | $28,676 | $3,315,546 |
| 17 | 196 | $34,668 | $5,940 | $28,728 | $3,286,818 |
| 17 | 197 | $34,668 | $5,889 | $28,779 | $3,258,039 |
| 17 | 198 | $34,668 | $5,837 | $28,831 | $3,229,208 |
| 17 | 199 | $34,668 | $5,786 | $28,882 | $3,200,326 |
| 17 | 200 | $34,668 | $5,734 | $28,934 | $3,171,391 |
| 17 | 201 | $34,668 | $5,682 | $28,986 | $3,142,405 |
| 17 | 202 | $34,668 | $5,630 | $29,038 | $3,113,368 |
| 17 | 203 | $34,668 | $5,578 | $29,090 | $3,084,278 |
| 17 | 204 | $34,668 | $5,526 | $29,142 | $3,055,136 |
| 18 | 205 | $34,668 | $5,474 | $29,194 | $3,025,941 |
| 18 | 206 | $34,668 | $5,421 | $29,247 | $2,996,695 |
| 18 | 207 | $34,668 | $5,369 | $29,299 | $2,967,396 |
| 18 | 208 | $34,668 | $5,317 | $29,351 | $2,938,044 |
| 18 | 209 | $34,668 | $5,264 | $29,404 | $2,908,640 |
| 18 | 210 | $34,668 | $5,211 | $29,457 | $2,879,183 |
| 18 | 211 | $34,668 | $5,159 | $29,510 | $2,849,674 |
| 18 | 212 | $34,668 | $5,106 | $29,562 | $2,820,111 |
| 18 | 213 | $34,668 | $5,053 | $29,615 | $2,790,496 |
| 18 | 214 | $34,668 | $5,000 | $29,668 | $2,760,828 |
| 18 | 215 | $34,668 | $4,946 | $29,722 | $2,731,106 |
| 18 | 216 | $34,668 | $4,893 | $29,775 | $2,701,331 |
| 19 | 217 | $34,668 | $4,840 | $29,828 | $2,671,503 |
| 19 | 218 | $34,668 | $4,786 | $29,882 | $2,641,621 |
| 19 | 219 | $34,668 | $4,733 | $29,935 | $2,611,686 |
| 19 | 220 | $34,668 | $4,679 | $29,989 | $2,581,697 |
| 19 | 221 | $34,668 | $4,626 | $30,043 | $2,551,655 |
| 19 | 222 | $34,668 | $4,572 | $30,096 | $2,521,559 |
| 19 | 223 | $34,668 | $4,518 | $30,150 | $2,491,408 |
| 19 | 224 | $34,668 | $4,464 | $30,204 | $2,461,204 |
| 19 | 225 | $34,668 | $4,410 | $30,258 | $2,430,946 |
| 19 | 226 | $34,668 | $4,355 | $30,313 | $2,400,633 |
| 19 | 227 | $34,668 | $4,301 | $30,367 | $2,370,266 |
| 19 | 228 | $34,668 | $4,247 | $30,421 | $2,339,845 |
| 20 | 229 | $34,668 | $4,192 | $30,476 | $2,309,369 |
| 20 | 230 | $34,668 | $4,138 | $30,530 | $2,278,838 |
| 20 | 231 | $34,668 | $4,083 | $30,585 | $2,248,253 |
| 20 | 232 | $34,668 | $4,028 | $30,640 | $2,217,613 |
| 20 | 233 | $34,668 | $3,973 | $30,695 | $2,186,918 |
| 20 | 234 | $34,668 | $3,918 | $30,750 | $2,156,169 |
| 20 | 235 | $34,668 | $3,863 | $30,805 | $2,125,364 |
| 20 | 236 | $34,668 | $3,808 | $30,860 | $2,094,503 |
| 20 | 237 | $34,668 | $3,753 | $30,915 | $2,063,588 |
| 20 | 238 | $34,668 | $3,697 | $30,971 | $2,032,617 |
| 20 | 239 | $34,668 | $3,642 | $31,026 | $2,001,591 |
| 20 | 240 | $34,668 | $3,586 | $31,082 | $1,970,509 |
| 21 | 241 | $34,668 | $3,530 | $31,138 | $1,939,371 |
| 21 | 242 | $34,668 | $3,475 | $31,193 | $1,908,178 |
| 21 | 243 | $34,668 | $3,419 | $31,249 | $1,876,929 |
| 21 | 244 | $34,668 | $3,363 | $31,305 | $1,845,624 |
| 21 | 245 | $34,668 | $3,307 | $31,361 | $1,814,262 |
| 21 | 246 | $34,668 | $3,251 | $31,418 | $1,782,845 |
| 21 | 247 | $34,668 | $3,194 | $31,474 | $1,751,371 |
| 21 | 248 | $34,668 | $3,138 | $31,530 | $1,719,841 |
| 21 | 249 | $34,668 | $3,081 | $31,587 | $1,688,254 |
| 21 | 250 | $34,668 | $3,025 | $31,643 | $1,656,611 |
| 21 | 251 | $34,668 | $2,968 | $31,700 | $1,624,911 |
| 21 | 252 | $34,668 | $2,911 | $31,757 | $1,593,154 |
| 22 | 253 | $34,668 | $2,854 | $31,814 | $1,561,340 |
| 22 | 254 | $34,668 | $2,797 | $31,871 | $1,529,470 |
| 22 | 255 | $34,668 | $2,740 | $31,928 | $1,497,542 |
| 22 | 256 | $34,668 | $2,683 | $31,985 | $1,465,557 |
| 22 | 257 | $34,668 | $2,626 | $32,042 | $1,433,515 |
| 22 | 258 | $34,668 | $2,568 | $32,100 | $1,401,415 |
| 22 | 259 | $34,668 | $2,511 | $32,157 | $1,369,258 |
| 22 | 260 | $34,668 | $2,453 | $32,215 | $1,337,043 |
| 22 | 261 | $34,668 | $2,396 | $32,273 | $1,304,770 |
| 22 | 262 | $34,668 | $2,338 | $32,330 | $1,272,440 |
| 22 | 263 | $34,668 | $2,280 | $32,388 | $1,240,052 |
| 22 | 264 | $34,668 | $2,222 | $32,446 | $1,207,606 |
| 23 | 265 | $34,668 | $2,164 | $32,504 | $1,175,101 |
| 23 | 266 | $34,668 | $2,105 | $32,563 | $1,142,538 |
| 23 | 267 | $34,668 | $2,047 | $32,621 | $1,109,917 |
| 23 | 268 | $34,668 | $1,989 | $32,679 | $1,077,238 |
| 23 | 269 | $34,668 | $1,930 | $32,738 | $1,044,500 |
| 23 | 270 | $34,668 | $1,871 | $32,797 | $1,011,703 |
| 23 | 271 | $34,668 | $1,813 | $32,855 | $978,848 |
| 23 | 272 | $34,668 | $1,754 | $32,914 | $945,933 |
| 23 | 273 | $34,668 | $1,695 | $32,973 | $912,960 |
| 23 | 274 | $34,668 | $1,636 | $33,032 | $879,928 |
| 23 | 275 | $34,668 | $1,577 | $33,092 | $846,836 |
| 23 | 276 | $34,668 | $1,517 | $33,151 | $813,685 |
| 24 | 277 | $34,668 | $1,458 | $33,210 | $780,475 |
| 24 | 278 | $34,668 | $1,398 | $33,270 | $747,206 |
| 24 | 279 | $34,668 | $1,339 | $33,329 | $713,876 |
| 24 | 280 | $34,668 | $1,279 | $33,389 | $680,487 |
| 24 | 281 | $34,668 | $1,219 | $33,449 | $647,038 |
| 24 | 282 | $34,668 | $1,159 | $33,509 | $613,530 |
| 24 | 283 | $34,668 | $1,099 | $33,569 | $579,961 |
| 24 | 284 | $34,668 | $1,039 | $33,629 | $546,332 |
| 24 | 285 | $34,668 | $979 | $33,689 | $512,642 |
| 24 | 286 | $34,668 | $918 | $33,750 | $478,893 |
| 24 | 287 | $34,668 | $858 | $33,810 | $445,083 |
| 24 | 288 | $34,668 | $797 | $33,871 | $411,212 |
| 25 | 289 | $34,668 | $737 | $33,931 | $377,281 |
| 25 | 290 | $34,668 | $676 | $33,992 | $343,289 |
| 25 | 291 | $34,668 | $615 | $34,053 | $309,236 |
| 25 | 292 | $34,668 | $554 | $34,114 | $275,122 |
| 25 | 293 | $34,668 | $493 | $34,175 | $240,947 |
| 25 | 294 | $34,668 | $432 | $34,236 | $206,710 |
| 25 | 295 | $34,668 | $370 | $34,298 | $172,413 |
| 25 | 296 | $34,668 | $309 | $34,359 | $138,053 |
| 25 | 297 | $34,668 | $247 | $34,421 | $103,633 |
| 25 | 298 | $34,668 | $186 | $34,482 | $69,150 |
| 25 | 299 | $34,668 | $124 | $34,544 | $34,606 |
| 25 | 300 | $34,668 | $62 | $34,606 | $0 |