首期 (港幣)
$11,200,000
每月還款 (港幣)
$72,441
總貸款額 (港幣)
$16,800,000
+
總利息 (港幣)
$4,932,223
=
總還款額 (港幣)
$21,732,223
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $72,441 | $30,100 | $42,341 | $16,757,659 |
| 1 | 2 | $72,441 | $30,024 | $42,417 | $16,715,243 |
| 1 | 3 | $72,441 | $29,948 | $42,493 | $16,672,750 |
| 1 | 4 | $72,441 | $29,872 | $42,569 | $16,630,181 |
| 1 | 5 | $72,441 | $29,796 | $42,645 | $16,587,536 |
| 1 | 6 | $72,441 | $29,719 | $42,721 | $16,544,815 |
| 1 | 7 | $72,441 | $29,643 | $42,798 | $16,502,017 |
| 1 | 8 | $72,441 | $29,566 | $42,875 | $16,459,142 |
| 1 | 9 | $72,441 | $29,489 | $42,951 | $16,416,191 |
| 1 | 10 | $72,441 | $29,412 | $43,028 | $16,373,162 |
| 1 | 11 | $72,441 | $29,335 | $43,105 | $16,330,057 |
| 1 | 12 | $72,441 | $29,258 | $43,183 | $16,286,874 |
| 2 | 13 | $72,441 | $29,181 | $43,260 | $16,243,614 |
| 2 | 14 | $72,441 | $29,103 | $43,338 | $16,200,277 |
| 2 | 15 | $72,441 | $29,025 | $43,415 | $16,156,861 |
| 2 | 16 | $72,441 | $28,948 | $43,493 | $16,113,368 |
| 2 | 17 | $72,441 | $28,870 | $43,571 | $16,069,797 |
| 2 | 18 | $72,441 | $28,792 | $43,649 | $16,026,148 |
| 2 | 19 | $72,441 | $28,714 | $43,727 | $15,982,421 |
| 2 | 20 | $72,441 | $28,635 | $43,806 | $15,938,615 |
| 2 | 21 | $72,441 | $28,557 | $43,884 | $15,894,731 |
| 2 | 22 | $72,441 | $28,478 | $43,963 | $15,850,769 |
| 2 | 23 | $72,441 | $28,399 | $44,041 | $15,806,727 |
| 2 | 24 | $72,441 | $28,320 | $44,120 | $15,762,607 |
| 3 | 25 | $72,441 | $28,241 | $44,199 | $15,718,408 |
| 3 | 26 | $72,441 | $28,162 | $44,279 | $15,674,129 |
| 3 | 27 | $72,441 | $28,083 | $44,358 | $15,629,771 |
| 3 | 28 | $72,441 | $28,003 | $44,437 | $15,585,334 |
| 3 | 29 | $72,441 | $27,924 | $44,517 | $15,540,817 |
| 3 | 30 | $72,441 | $27,844 | $44,597 | $15,496,220 |
| 3 | 31 | $72,441 | $27,764 | $44,677 | $15,451,543 |
| 3 | 32 | $72,441 | $27,684 | $44,757 | $15,406,786 |
| 3 | 33 | $72,441 | $27,604 | $44,837 | $15,361,949 |
| 3 | 34 | $72,441 | $27,523 | $44,917 | $15,317,032 |
| 3 | 35 | $72,441 | $27,443 | $44,998 | $15,272,034 |
| 3 | 36 | $72,441 | $27,362 | $45,078 | $15,226,956 |
| 4 | 37 | $72,441 | $27,282 | $45,159 | $15,181,797 |
| 4 | 38 | $72,441 | $27,201 | $45,240 | $15,136,557 |
| 4 | 39 | $72,441 | $27,120 | $45,321 | $15,091,236 |
| 4 | 40 | $72,441 | $27,038 | $45,402 | $15,045,834 |
| 4 | 41 | $72,441 | $26,957 | $45,484 | $15,000,350 |
| 4 | 42 | $72,441 | $26,876 | $45,565 | $14,954,785 |
| 4 | 43 | $72,441 | $26,794 | $45,647 | $14,909,138 |
| 4 | 44 | $72,441 | $26,712 | $45,729 | $14,863,410 |
| 4 | 45 | $72,441 | $26,630 | $45,810 | $14,817,599 |
| 4 | 46 | $72,441 | $26,548 | $45,893 | $14,771,707 |
| 4 | 47 | $72,441 | $26,466 | $45,975 | $14,725,732 |
| 4 | 48 | $72,441 | $26,384 | $46,057 | $14,679,675 |
| 5 | 49 | $72,441 | $26,301 | $46,140 | $14,633,535 |
| 5 | 50 | $72,441 | $26,218 | $46,222 | $14,587,313 |
| 5 | 51 | $72,441 | $26,136 | $46,305 | $14,541,008 |
| 5 | 52 | $72,441 | $26,053 | $46,388 | $14,494,619 |
| 5 | 53 | $72,441 | $25,970 | $46,471 | $14,448,148 |
| 5 | 54 | $72,441 | $25,886 | $46,554 | $14,401,594 |
| 5 | 55 | $72,441 | $25,803 | $46,638 | $14,354,956 |
| 5 | 56 | $72,441 | $25,719 | $46,721 | $14,308,234 |
| 5 | 57 | $72,441 | $25,636 | $46,805 | $14,261,429 |
| 5 | 58 | $72,441 | $25,552 | $46,889 | $14,214,540 |
| 5 | 59 | $72,441 | $25,468 | $46,973 | $14,167,567 |
| 5 | 60 | $72,441 | $25,384 | $47,057 | $14,120,510 |
| 6 | 61 | $72,441 | $25,299 | $47,141 | $14,073,369 |
| 6 | 62 | $72,441 | $25,215 | $47,226 | $14,026,143 |
| 6 | 63 | $72,441 | $25,130 | $47,311 | $13,978,832 |
| 6 | 64 | $72,441 | $25,045 | $47,395 | $13,931,437 |
| 6 | 65 | $72,441 | $24,960 | $47,480 | $13,883,956 |
| 6 | 66 | $72,441 | $24,875 | $47,565 | $13,836,391 |
| 6 | 67 | $72,441 | $24,790 | $47,651 | $13,788,741 |
| 6 | 68 | $72,441 | $24,705 | $47,736 | $13,741,005 |
| 6 | 69 | $72,441 | $24,619 | $47,821 | $13,693,183 |
| 6 | 70 | $72,441 | $24,534 | $47,907 | $13,645,276 |
| 6 | 71 | $72,441 | $24,448 | $47,993 | $13,597,283 |
| 6 | 72 | $72,441 | $24,362 | $48,079 | $13,549,204 |
| 7 | 73 | $72,441 | $24,276 | $48,165 | $13,501,039 |
| 7 | 74 | $72,441 | $24,189 | $48,251 | $13,452,788 |
| 7 | 75 | $72,441 | $24,103 | $48,338 | $13,404,450 |
| 7 | 76 | $72,441 | $24,016 | $48,424 | $13,356,025 |
| 7 | 77 | $72,441 | $23,930 | $48,511 | $13,307,514 |
| 7 | 78 | $72,441 | $23,843 | $48,598 | $13,258,916 |
| 7 | 79 | $72,441 | $23,756 | $48,685 | $13,210,231 |
| 7 | 80 | $72,441 | $23,668 | $48,772 | $13,161,458 |
| 7 | 81 | $72,441 | $23,581 | $48,860 | $13,112,599 |
| 7 | 82 | $72,441 | $23,493 | $48,947 | $13,063,651 |
| 7 | 83 | $72,441 | $23,406 | $49,035 | $13,014,616 |
| 7 | 84 | $72,441 | $23,318 | $49,123 | $12,965,493 |
| 8 | 85 | $72,441 | $23,230 | $49,211 | $12,916,283 |
| 8 | 86 | $72,441 | $23,142 | $49,299 | $12,866,983 |
| 8 | 87 | $72,441 | $23,053 | $49,387 | $12,817,596 |
| 8 | 88 | $72,441 | $22,965 | $49,476 | $12,768,120 |
| 8 | 89 | $72,441 | $22,876 | $49,565 | $12,718,556 |
| 8 | 90 | $72,441 | $22,787 | $49,653 | $12,668,902 |
| 8 | 91 | $72,441 | $22,698 | $49,742 | $12,619,160 |
| 8 | 92 | $72,441 | $22,609 | $49,831 | $12,569,329 |
| 8 | 93 | $72,441 | $22,520 | $49,921 | $12,519,408 |
| 8 | 94 | $72,441 | $22,431 | $50,010 | $12,469,398 |
| 8 | 95 | $72,441 | $22,341 | $50,100 | $12,419,298 |
| 8 | 96 | $72,441 | $22,251 | $50,190 | $12,369,109 |
| 9 | 97 | $72,441 | $22,161 | $50,279 | $12,318,829 |
| 9 | 98 | $72,441 | $22,071 | $50,370 | $12,268,460 |
| 9 | 99 | $72,441 | $21,981 | $50,460 | $12,218,000 |
| 9 | 100 | $72,441 | $21,891 | $50,550 | $12,167,450 |
| 9 | 101 | $72,441 | $21,800 | $50,641 | $12,116,809 |
| 9 | 102 | $72,441 | $21,709 | $50,731 | $12,066,077 |
| 9 | 103 | $72,441 | $21,618 | $50,822 | $12,015,255 |
| 9 | 104 | $72,441 | $21,527 | $50,913 | $11,964,342 |
| 9 | 105 | $72,441 | $21,436 | $51,005 | $11,913,337 |
| 9 | 106 | $72,441 | $21,345 | $51,096 | $11,862,241 |
| 9 | 107 | $72,441 | $21,253 | $51,188 | $11,811,054 |
| 9 | 108 | $72,441 | $21,161 | $51,279 | $11,759,774 |
| 10 | 109 | $72,441 | $21,070 | $51,371 | $11,708,403 |
| 10 | 110 | $72,441 | $20,978 | $51,463 | $11,656,940 |
| 10 | 111 | $72,441 | $20,885 | $51,555 | $11,605,385 |
| 10 | 112 | $72,441 | $20,793 | $51,648 | $11,553,737 |
| 10 | 113 | $72,441 | $20,700 | $51,740 | $11,501,996 |
| 10 | 114 | $72,441 | $20,608 | $51,833 | $11,450,163 |
| 10 | 115 | $72,441 | $20,515 | $51,926 | $11,398,238 |
| 10 | 116 | $72,441 | $20,422 | $52,019 | $11,346,219 |
| 10 | 117 | $72,441 | $20,329 | $52,112 | $11,294,107 |
| 10 | 118 | $72,441 | $20,235 | $52,205 | $11,241,901 |
| 10 | 119 | $72,441 | $20,142 | $52,299 | $11,189,602 |
| 10 | 120 | $72,441 | $20,048 | $52,393 | $11,137,209 |
| 11 | 121 | $72,441 | $19,954 | $52,487 | $11,084,723 |
| 11 | 122 | $72,441 | $19,860 | $52,581 | $11,032,142 |
| 11 | 123 | $72,441 | $19,766 | $52,675 | $10,979,467 |
| 11 | 124 | $72,441 | $19,672 | $52,769 | $10,926,698 |
| 11 | 125 | $72,441 | $19,577 | $52,864 | $10,873,834 |
| 11 | 126 | $72,441 | $19,482 | $52,958 | $10,820,876 |
| 11 | 127 | $72,441 | $19,387 | $53,053 | $10,767,823 |
| 11 | 128 | $72,441 | $19,292 | $53,148 | $10,714,674 |
| 11 | 129 | $72,441 | $19,197 | $53,244 | $10,661,431 |
| 11 | 130 | $72,441 | $19,102 | $53,339 | $10,608,092 |
| 11 | 131 | $72,441 | $19,006 | $53,435 | $10,554,657 |
| 11 | 132 | $72,441 | $18,910 | $53,530 | $10,501,127 |
| 12 | 133 | $72,441 | $18,815 | $53,626 | $10,447,500 |
| 12 | 134 | $72,441 | $18,718 | $53,722 | $10,393,778 |
| 12 | 135 | $72,441 | $18,622 | $53,819 | $10,339,960 |
| 12 | 136 | $72,441 | $18,526 | $53,915 | $10,286,045 |
| 12 | 137 | $72,441 | $18,429 | $54,012 | $10,232,033 |
| 12 | 138 | $72,441 | $18,332 | $54,108 | $10,177,925 |
| 12 | 139 | $72,441 | $18,235 | $54,205 | $10,123,719 |
| 12 | 140 | $72,441 | $18,138 | $54,302 | $10,069,417 |
| 12 | 141 | $72,441 | $18,041 | $54,400 | $10,015,017 |
| 12 | 142 | $72,441 | $17,944 | $54,497 | $9,960,520 |
| 12 | 143 | $72,441 | $17,846 | $54,595 | $9,905,925 |
| 12 | 144 | $72,441 | $17,748 | $54,693 | $9,851,233 |
| 13 | 145 | $72,441 | $17,650 | $54,791 | $9,796,442 |
| 13 | 146 | $72,441 | $17,552 | $54,889 | $9,741,553 |
| 13 | 147 | $72,441 | $17,454 | $54,987 | $9,686,566 |
| 13 | 148 | $72,441 | $17,355 | $55,086 | $9,631,480 |
| 13 | 149 | $72,441 | $17,256 | $55,184 | $9,576,296 |
| 13 | 150 | $72,441 | $17,158 | $55,283 | $9,521,013 |
| 13 | 151 | $72,441 | $17,058 | $55,382 | $9,465,631 |
| 13 | 152 | $72,441 | $16,959 | $55,481 | $9,410,149 |
| 13 | 153 | $72,441 | $16,860 | $55,581 | $9,354,568 |
| 13 | 154 | $72,441 | $16,760 | $55,680 | $9,298,888 |
| 13 | 155 | $72,441 | $16,661 | $55,780 | $9,243,108 |
| 13 | 156 | $72,441 | $16,561 | $55,880 | $9,187,227 |
| 14 | 157 | $72,441 | $16,460 | $55,980 | $9,131,247 |
| 14 | 158 | $72,441 | $16,360 | $56,081 | $9,075,167 |
| 14 | 159 | $72,441 | $16,260 | $56,181 | $9,018,985 |
| 14 | 160 | $72,441 | $16,159 | $56,282 | $8,962,704 |
| 14 | 161 | $72,441 | $16,058 | $56,383 | $8,906,321 |
| 14 | 162 | $72,441 | $15,957 | $56,484 | $8,849,838 |
| 14 | 163 | $72,441 | $15,856 | $56,585 | $8,793,253 |
| 14 | 164 | $72,441 | $15,755 | $56,686 | $8,736,567 |
| 14 | 165 | $72,441 | $15,653 | $56,788 | $8,679,779 |
| 14 | 166 | $72,441 | $15,551 | $56,889 | $8,622,889 |
| 14 | 167 | $72,441 | $15,449 | $56,991 | $8,565,898 |
| 14 | 168 | $72,441 | $15,347 | $57,094 | $8,508,805 |
| 15 | 169 | $72,441 | $15,245 | $57,196 | $8,451,609 |
| 15 | 170 | $72,441 | $15,142 | $57,298 | $8,394,310 |
| 15 | 171 | $72,441 | $15,040 | $57,401 | $8,336,909 |
| 15 | 172 | $72,441 | $14,937 | $57,504 | $8,279,406 |
| 15 | 173 | $72,441 | $14,834 | $57,607 | $8,221,799 |
| 15 | 174 | $72,441 | $14,731 | $57,710 | $8,164,089 |
| 15 | 175 | $72,441 | $14,627 | $57,813 | $8,106,275 |
| 15 | 176 | $72,441 | $14,524 | $57,917 | $8,048,358 |
| 15 | 177 | $72,441 | $14,420 | $58,021 | $7,990,338 |
| 15 | 178 | $72,441 | $14,316 | $58,125 | $7,932,213 |
| 15 | 179 | $72,441 | $14,212 | $58,229 | $7,873,984 |
| 15 | 180 | $72,441 | $14,108 | $58,333 | $7,815,651 |
| 16 | 181 | $72,441 | $14,003 | $58,438 | $7,757,213 |
| 16 | 182 | $72,441 | $13,898 | $58,542 | $7,698,671 |
| 16 | 183 | $72,441 | $13,793 | $58,647 | $7,640,024 |
| 16 | 184 | $72,441 | $13,688 | $58,752 | $7,581,271 |
| 16 | 185 | $72,441 | $13,583 | $58,858 | $7,522,414 |
| 16 | 186 | $72,441 | $13,478 | $58,963 | $7,463,450 |
| 16 | 187 | $72,441 | $13,372 | $59,069 | $7,404,382 |
| 16 | 188 | $72,441 | $13,266 | $59,175 | $7,345,207 |
| 16 | 189 | $72,441 | $13,160 | $59,281 | $7,285,927 |
| 16 | 190 | $72,441 | $13,054 | $59,387 | $7,226,540 |
| 16 | 191 | $72,441 | $12,948 | $59,493 | $7,167,047 |
| 16 | 192 | $72,441 | $12,841 | $59,600 | $7,107,447 |
| 17 | 193 | $72,441 | $12,734 | $59,707 | $7,047,740 |
| 17 | 194 | $72,441 | $12,627 | $59,814 | $6,987,927 |
| 17 | 195 | $72,441 | $12,520 | $59,921 | $6,928,006 |
| 17 | 196 | $72,441 | $12,413 | $60,028 | $6,867,978 |
| 17 | 197 | $72,441 | $12,305 | $60,136 | $6,807,842 |
| 17 | 198 | $72,441 | $12,197 | $60,243 | $6,747,599 |
| 17 | 199 | $72,441 | $12,089 | $60,351 | $6,687,248 |
| 17 | 200 | $72,441 | $11,981 | $60,459 | $6,626,788 |
| 17 | 201 | $72,441 | $11,873 | $60,568 | $6,566,220 |
| 17 | 202 | $72,441 | $11,764 | $60,676 | $6,505,544 |
| 17 | 203 | $72,441 | $11,656 | $60,785 | $6,444,759 |
| 17 | 204 | $72,441 | $11,547 | $60,894 | $6,383,865 |
| 18 | 205 | $72,441 | $11,438 | $61,003 | $6,322,862 |
| 18 | 206 | $72,441 | $11,328 | $61,112 | $6,261,750 |
| 18 | 207 | $72,441 | $11,219 | $61,222 | $6,200,528 |
| 18 | 208 | $72,441 | $11,109 | $61,331 | $6,139,197 |
| 18 | 209 | $72,441 | $10,999 | $61,441 | $6,077,755 |
| 18 | 210 | $72,441 | $10,889 | $61,551 | $6,016,204 |
| 18 | 211 | $72,441 | $10,779 | $61,662 | $5,954,542 |
| 18 | 212 | $72,441 | $10,669 | $61,772 | $5,892,770 |
| 18 | 213 | $72,441 | $10,558 | $61,883 | $5,830,887 |
| 18 | 214 | $72,441 | $10,447 | $61,994 | $5,768,894 |
| 18 | 215 | $72,441 | $10,336 | $62,105 | $5,706,789 |
| 18 | 216 | $72,441 | $10,225 | $62,216 | $5,644,573 |
| 19 | 217 | $72,441 | $10,113 | $62,328 | $5,582,245 |
| 19 | 218 | $72,441 | $10,002 | $62,439 | $5,519,806 |
| 19 | 219 | $72,441 | $9,890 | $62,551 | $5,457,255 |
| 19 | 220 | $72,441 | $9,778 | $62,663 | $5,394,592 |
| 19 | 221 | $72,441 | $9,665 | $62,775 | $5,331,816 |
| 19 | 222 | $72,441 | $9,553 | $62,888 | $5,268,928 |
| 19 | 223 | $72,441 | $9,440 | $63,001 | $5,205,928 |
| 19 | 224 | $72,441 | $9,327 | $63,113 | $5,142,814 |
| 19 | 225 | $72,441 | $9,214 | $63,227 | $5,079,588 |
| 19 | 226 | $72,441 | $9,101 | $63,340 | $5,016,248 |
| 19 | 227 | $72,441 | $8,987 | $63,453 | $4,952,795 |
| 19 | 228 | $72,441 | $8,874 | $63,567 | $4,889,228 |
| 20 | 229 | $72,441 | $8,760 | $63,681 | $4,825,547 |
| 20 | 230 | $72,441 | $8,646 | $63,795 | $4,761,752 |
| 20 | 231 | $72,441 | $8,531 | $63,909 | $4,697,842 |
| 20 | 232 | $72,441 | $8,417 | $64,024 | $4,633,819 |
| 20 | 233 | $72,441 | $8,302 | $64,138 | $4,569,680 |
| 20 | 234 | $72,441 | $8,187 | $64,253 | $4,505,427 |
| 20 | 235 | $72,441 | $8,072 | $64,369 | $4,441,058 |
| 20 | 236 | $72,441 | $7,957 | $64,484 | $4,376,574 |
| 20 | 237 | $72,441 | $7,841 | $64,599 | $4,311,975 |
| 20 | 238 | $72,441 | $7,726 | $64,715 | $4,247,260 |
| 20 | 239 | $72,441 | $7,610 | $64,831 | $4,182,429 |
| 20 | 240 | $72,441 | $7,494 | $64,947 | $4,117,482 |
| 21 | 241 | $72,441 | $7,377 | $65,064 | $4,052,418 |
| 21 | 242 | $72,441 | $7,261 | $65,180 | $3,987,238 |
| 21 | 243 | $72,441 | $7,144 | $65,297 | $3,921,941 |
| 21 | 244 | $72,441 | $7,027 | $65,414 | $3,856,527 |
| 21 | 245 | $72,441 | $6,910 | $65,531 | $3,790,996 |
| 21 | 246 | $72,441 | $6,792 | $65,649 | $3,725,347 |
| 21 | 247 | $72,441 | $6,675 | $65,766 | $3,659,581 |
| 21 | 248 | $72,441 | $6,557 | $65,884 | $3,593,697 |
| 21 | 249 | $72,441 | $6,439 | $66,002 | $3,527,695 |
| 21 | 250 | $72,441 | $6,320 | $66,120 | $3,461,575 |
| 21 | 251 | $72,441 | $6,202 | $66,239 | $3,395,336 |
| 21 | 252 | $72,441 | $6,083 | $66,357 | $3,328,979 |
| 22 | 253 | $72,441 | $5,964 | $66,476 | $3,262,502 |
| 22 | 254 | $72,441 | $5,845 | $66,595 | $3,195,907 |
| 22 | 255 | $72,441 | $5,726 | $66,715 | $3,129,192 |
| 22 | 256 | $72,441 | $5,606 | $66,834 | $3,062,358 |
| 22 | 257 | $72,441 | $5,487 | $66,954 | $2,995,404 |
| 22 | 258 | $72,441 | $5,367 | $67,074 | $2,928,330 |
| 22 | 259 | $72,441 | $5,247 | $67,194 | $2,861,136 |
| 22 | 260 | $72,441 | $5,126 | $67,315 | $2,793,821 |
| 22 | 261 | $72,441 | $5,006 | $67,435 | $2,726,386 |
| 22 | 262 | $72,441 | $4,885 | $67,556 | $2,658,830 |
| 22 | 263 | $72,441 | $4,764 | $67,677 | $2,591,153 |
| 22 | 264 | $72,441 | $4,642 | $67,798 | $2,523,355 |
| 23 | 265 | $72,441 | $4,521 | $67,920 | $2,455,435 |
| 23 | 266 | $72,441 | $4,399 | $68,041 | $2,387,394 |
| 23 | 267 | $72,441 | $4,277 | $68,163 | $2,319,230 |
| 23 | 268 | $72,441 | $4,155 | $68,285 | $2,250,945 |
| 23 | 269 | $72,441 | $4,033 | $68,408 | $2,182,537 |
| 23 | 270 | $72,441 | $3,910 | $68,530 | $2,114,007 |
| 23 | 271 | $72,441 | $3,788 | $68,653 | $2,045,354 |
| 23 | 272 | $72,441 | $3,665 | $68,776 | $1,976,577 |
| 23 | 273 | $72,441 | $3,541 | $68,899 | $1,907,678 |
| 23 | 274 | $72,441 | $3,418 | $69,023 | $1,838,655 |
| 23 | 275 | $72,441 | $3,294 | $69,146 | $1,769,509 |
| 23 | 276 | $72,441 | $3,170 | $69,270 | $1,700,238 |
| 24 | 277 | $72,441 | $3,046 | $69,394 | $1,630,844 |
| 24 | 278 | $72,441 | $2,922 | $69,519 | $1,561,325 |
| 24 | 279 | $72,441 | $2,797 | $69,643 | $1,491,682 |
| 24 | 280 | $72,441 | $2,673 | $69,768 | $1,421,914 |
| 24 | 281 | $72,441 | $2,548 | $69,893 | $1,352,020 |
| 24 | 282 | $72,441 | $2,422 | $70,018 | $1,282,002 |
| 24 | 283 | $72,441 | $2,297 | $70,144 | $1,211,858 |
| 24 | 284 | $72,441 | $2,171 | $70,269 | $1,141,589 |
| 24 | 285 | $72,441 | $2,045 | $70,395 | $1,071,193 |
| 24 | 286 | $72,441 | $1,919 | $70,522 | $1,000,672 |
| 24 | 287 | $72,441 | $1,793 | $70,648 | $930,024 |
| 24 | 288 | $72,441 | $1,666 | $70,774 | $859,249 |
| 25 | 289 | $72,441 | $1,539 | $70,901 | $788,348 |
| 25 | 290 | $72,441 | $1,412 | $71,028 | $717,320 |
| 25 | 291 | $72,441 | $1,285 | $71,156 | $646,164 |
| 25 | 292 | $72,441 | $1,158 | $71,283 | $574,881 |
| 25 | 293 | $72,441 | $1,030 | $71,411 | $503,471 |
| 25 | 294 | $72,441 | $902 | $71,539 | $431,932 |
| 25 | 295 | $72,441 | $774 | $71,667 | $360,265 |
| 25 | 296 | $72,441 | $645 | $71,795 | $288,470 |
| 25 | 297 | $72,441 | $517 | $71,924 | $216,546 |
| 25 | 298 | $72,441 | $388 | $72,053 | $144,493 |
| 25 | 299 | $72,441 | $259 | $72,182 | $72,311 |
| 25 | 300 | $72,441 | $130 | $72,311 | $0 |
