首期 (港幣)
$2,920,000
每月還款 (港幣)
$18,886
總貸款額 (港幣)
$4,380,000
+
總利息 (港幣)
$1,285,901
=
總還款額 (港幣)
$5,665,901
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $18,886 | $7,848 | $11,039 | $4,368,961 |
| 1 | 2 | $18,886 | $7,828 | $11,059 | $4,357,903 |
| 1 | 3 | $18,886 | $7,808 | $11,078 | $4,346,824 |
| 1 | 4 | $18,886 | $7,788 | $11,098 | $4,335,726 |
| 1 | 5 | $18,886 | $7,768 | $11,118 | $4,324,608 |
| 1 | 6 | $18,886 | $7,748 | $11,138 | $4,313,470 |
| 1 | 7 | $18,886 | $7,728 | $11,158 | $4,302,312 |
| 1 | 8 | $18,886 | $7,708 | $11,178 | $4,291,134 |
| 1 | 9 | $18,886 | $7,688 | $11,198 | $4,279,935 |
| 1 | 10 | $18,886 | $7,668 | $11,218 | $4,268,717 |
| 1 | 11 | $18,886 | $7,648 | $11,238 | $4,257,479 |
| 1 | 12 | $18,886 | $7,628 | $11,258 | $4,246,221 |
| 2 | 13 | $18,886 | $7,608 | $11,279 | $4,234,942 |
| 2 | 14 | $18,886 | $7,588 | $11,299 | $4,223,644 |
| 2 | 15 | $18,886 | $7,567 | $11,319 | $4,212,325 |
| 2 | 16 | $18,886 | $7,547 | $11,339 | $4,200,985 |
| 2 | 17 | $18,886 | $7,527 | $11,360 | $4,189,626 |
| 2 | 18 | $18,886 | $7,506 | $11,380 | $4,178,246 |
| 2 | 19 | $18,886 | $7,486 | $11,400 | $4,166,845 |
| 2 | 20 | $18,886 | $7,466 | $11,421 | $4,155,425 |
| 2 | 21 | $18,886 | $7,445 | $11,441 | $4,143,984 |
| 2 | 22 | $18,886 | $7,425 | $11,462 | $4,132,522 |
| 2 | 23 | $18,886 | $7,404 | $11,482 | $4,121,040 |
| 2 | 24 | $18,886 | $7,384 | $11,503 | $4,109,537 |
| 3 | 25 | $18,886 | $7,363 | $11,523 | $4,098,013 |
| 3 | 26 | $18,886 | $7,342 | $11,544 | $4,086,469 |
| 3 | 27 | $18,886 | $7,322 | $11,565 | $4,074,905 |
| 3 | 28 | $18,886 | $7,301 | $11,585 | $4,063,319 |
| 3 | 29 | $18,886 | $7,280 | $11,606 | $4,051,713 |
| 3 | 30 | $18,886 | $7,259 | $11,627 | $4,040,086 |
| 3 | 31 | $18,886 | $7,238 | $11,648 | $4,028,438 |
| 3 | 32 | $18,886 | $7,218 | $11,669 | $4,016,769 |
| 3 | 33 | $18,886 | $7,197 | $11,690 | $4,005,080 |
| 3 | 34 | $18,886 | $7,176 | $11,711 | $3,993,369 |
| 3 | 35 | $18,886 | $7,155 | $11,732 | $3,981,638 |
| 3 | 36 | $18,886 | $7,134 | $11,753 | $3,969,885 |
| 4 | 37 | $18,886 | $7,113 | $11,774 | $3,958,111 |
| 4 | 38 | $18,886 | $7,092 | $11,795 | $3,946,317 |
| 4 | 39 | $18,886 | $7,070 | $11,816 | $3,934,501 |
| 4 | 40 | $18,886 | $7,049 | $11,837 | $3,922,664 |
| 4 | 41 | $18,886 | $7,028 | $11,858 | $3,910,806 |
| 4 | 42 | $18,886 | $7,007 | $11,879 | $3,898,926 |
| 4 | 43 | $18,886 | $6,986 | $11,901 | $3,887,025 |
| 4 | 44 | $18,886 | $6,964 | $11,922 | $3,875,103 |
| 4 | 45 | $18,886 | $6,943 | $11,943 | $3,863,160 |
| 4 | 46 | $18,886 | $6,921 | $11,965 | $3,851,195 |
| 4 | 47 | $18,886 | $6,900 | $11,986 | $3,839,209 |
| 4 | 48 | $18,886 | $6,879 | $12,008 | $3,827,201 |
| 5 | 49 | $18,886 | $6,857 | $12,029 | $3,815,172 |
| 5 | 50 | $18,886 | $6,836 | $12,051 | $3,803,121 |
| 5 | 51 | $18,886 | $6,814 | $12,072 | $3,791,048 |
| 5 | 52 | $18,886 | $6,792 | $12,094 | $3,778,954 |
| 5 | 53 | $18,886 | $6,771 | $12,116 | $3,766,839 |
| 5 | 54 | $18,886 | $6,749 | $12,137 | $3,754,701 |
| 5 | 55 | $18,886 | $6,727 | $12,159 | $3,742,542 |
| 5 | 56 | $18,886 | $6,705 | $12,181 | $3,730,361 |
| 5 | 57 | $18,886 | $6,684 | $12,203 | $3,718,158 |
| 5 | 58 | $18,886 | $6,662 | $12,225 | $3,705,934 |
| 5 | 59 | $18,886 | $6,640 | $12,247 | $3,693,687 |
| 5 | 60 | $18,886 | $6,618 | $12,268 | $3,681,419 |
| 6 | 61 | $18,886 | $6,596 | $12,290 | $3,669,128 |
| 6 | 62 | $18,886 | $6,574 | $12,312 | $3,656,816 |
| 6 | 63 | $18,886 | $6,552 | $12,335 | $3,644,481 |
| 6 | 64 | $18,886 | $6,530 | $12,357 | $3,632,125 |
| 6 | 65 | $18,886 | $6,508 | $12,379 | $3,619,746 |
| 6 | 66 | $18,886 | $6,485 | $12,401 | $3,607,345 |
| 6 | 67 | $18,886 | $6,463 | $12,423 | $3,594,922 |
| 6 | 68 | $18,886 | $6,441 | $12,445 | $3,582,476 |
| 6 | 69 | $18,886 | $6,419 | $12,468 | $3,570,008 |
| 6 | 70 | $18,886 | $6,396 | $12,490 | $3,557,518 |
| 6 | 71 | $18,886 | $6,374 | $12,512 | $3,545,006 |
| 6 | 72 | $18,886 | $6,351 | $12,535 | $3,532,471 |
| 7 | 73 | $18,886 | $6,329 | $12,557 | $3,519,914 |
| 7 | 74 | $18,886 | $6,307 | $12,580 | $3,507,334 |
| 7 | 75 | $18,886 | $6,284 | $12,602 | $3,494,732 |
| 7 | 76 | $18,886 | $6,261 | $12,625 | $3,482,107 |
| 7 | 77 | $18,886 | $6,239 | $12,648 | $3,469,459 |
| 7 | 78 | $18,886 | $6,216 | $12,670 | $3,456,789 |
| 7 | 79 | $18,886 | $6,193 | $12,693 | $3,444,096 |
| 7 | 80 | $18,886 | $6,171 | $12,716 | $3,431,380 |
| 7 | 81 | $18,886 | $6,148 | $12,738 | $3,418,642 |
| 7 | 82 | $18,886 | $6,125 | $12,761 | $3,405,881 |
| 7 | 83 | $18,886 | $6,102 | $12,784 | $3,393,096 |
| 7 | 84 | $18,886 | $6,079 | $12,807 | $3,380,289 |
| 8 | 85 | $18,886 | $6,056 | $12,830 | $3,367,459 |
| 8 | 86 | $18,886 | $6,033 | $12,853 | $3,354,606 |
| 8 | 87 | $18,886 | $6,010 | $12,876 | $3,341,730 |
| 8 | 88 | $18,886 | $5,987 | $12,899 | $3,328,831 |
| 8 | 89 | $18,886 | $5,964 | $12,922 | $3,315,909 |
| 8 | 90 | $18,886 | $5,941 | $12,945 | $3,302,964 |
| 8 | 91 | $18,886 | $5,918 | $12,969 | $3,289,995 |
| 8 | 92 | $18,886 | $5,895 | $12,992 | $3,277,004 |
| 8 | 93 | $18,886 | $5,871 | $13,015 | $3,263,988 |
| 8 | 94 | $18,886 | $5,848 | $13,038 | $3,250,950 |
| 8 | 95 | $18,886 | $5,825 | $13,062 | $3,237,888 |
| 8 | 96 | $18,886 | $5,801 | $13,085 | $3,224,803 |
| 9 | 97 | $18,886 | $5,778 | $13,109 | $3,211,695 |
| 9 | 98 | $18,886 | $5,754 | $13,132 | $3,198,563 |
| 9 | 99 | $18,886 | $5,731 | $13,156 | $3,185,407 |
| 9 | 100 | $18,886 | $5,707 | $13,179 | $3,172,228 |
| 9 | 101 | $18,886 | $5,684 | $13,203 | $3,159,025 |
| 9 | 102 | $18,886 | $5,660 | $13,226 | $3,145,799 |
| 9 | 103 | $18,886 | $5,636 | $13,250 | $3,132,549 |
| 9 | 104 | $18,886 | $5,612 | $13,274 | $3,119,275 |
| 9 | 105 | $18,886 | $5,589 | $13,298 | $3,105,977 |
| 9 | 106 | $18,886 | $5,565 | $13,321 | $3,092,656 |
| 9 | 107 | $18,886 | $5,541 | $13,345 | $3,079,310 |
| 9 | 108 | $18,886 | $5,517 | $13,369 | $3,065,941 |
| 10 | 109 | $18,886 | $5,493 | $13,393 | $3,052,548 |
| 10 | 110 | $18,886 | $5,469 | $13,417 | $3,039,131 |
| 10 | 111 | $18,886 | $5,445 | $13,441 | $3,025,690 |
| 10 | 112 | $18,886 | $5,421 | $13,465 | $3,012,224 |
| 10 | 113 | $18,886 | $5,397 | $13,489 | $2,998,735 |
| 10 | 114 | $18,886 | $5,373 | $13,514 | $2,985,221 |
| 10 | 115 | $18,886 | $5,349 | $13,538 | $2,971,683 |
| 10 | 116 | $18,886 | $5,324 | $13,562 | $2,958,121 |
| 10 | 117 | $18,886 | $5,300 | $13,586 | $2,944,535 |
| 10 | 118 | $18,886 | $5,276 | $13,611 | $2,930,924 |
| 10 | 119 | $18,886 | $5,251 | $13,635 | $2,917,289 |
| 10 | 120 | $18,886 | $5,227 | $13,660 | $2,903,630 |
| 11 | 121 | $18,886 | $5,202 | $13,684 | $2,889,946 |
| 11 | 122 | $18,886 | $5,178 | $13,709 | $2,876,237 |
| 11 | 123 | $18,886 | $5,153 | $13,733 | $2,862,504 |
| 11 | 124 | $18,886 | $5,129 | $13,758 | $2,848,746 |
| 11 | 125 | $18,886 | $5,104 | $13,782 | $2,834,964 |
| 11 | 126 | $18,886 | $5,079 | $13,807 | $2,821,157 |
| 11 | 127 | $18,886 | $5,055 | $13,832 | $2,807,325 |
| 11 | 128 | $18,886 | $5,030 | $13,857 | $2,793,469 |
| 11 | 129 | $18,886 | $5,005 | $13,881 | $2,779,587 |
| 11 | 130 | $18,886 | $4,980 | $13,906 | $2,765,681 |
| 11 | 131 | $18,886 | $4,955 | $13,931 | $2,751,750 |
| 11 | 132 | $18,886 | $4,930 | $13,956 | $2,737,794 |
| 12 | 133 | $18,886 | $4,905 | $13,981 | $2,723,813 |
| 12 | 134 | $18,886 | $4,880 | $14,006 | $2,709,806 |
| 12 | 135 | $18,886 | $4,855 | $14,031 | $2,695,775 |
| 12 | 136 | $18,886 | $4,830 | $14,056 | $2,681,719 |
| 12 | 137 | $18,886 | $4,805 | $14,082 | $2,667,637 |
| 12 | 138 | $18,886 | $4,780 | $14,107 | $2,653,530 |
| 12 | 139 | $18,886 | $4,754 | $14,132 | $2,639,398 |
| 12 | 140 | $18,886 | $4,729 | $14,157 | $2,625,241 |
| 12 | 141 | $18,886 | $4,704 | $14,183 | $2,611,058 |
| 12 | 142 | $18,886 | $4,678 | $14,208 | $2,596,850 |
| 12 | 143 | $18,886 | $4,653 | $14,234 | $2,582,616 |
| 12 | 144 | $18,886 | $4,627 | $14,259 | $2,568,357 |
| 13 | 145 | $18,886 | $4,602 | $14,285 | $2,554,072 |
| 13 | 146 | $18,886 | $4,576 | $14,310 | $2,539,762 |
| 13 | 147 | $18,886 | $4,550 | $14,336 | $2,525,426 |
| 13 | 148 | $18,886 | $4,525 | $14,362 | $2,511,065 |
| 13 | 149 | $18,886 | $4,499 | $14,387 | $2,496,677 |
| 13 | 150 | $18,886 | $4,473 | $14,413 | $2,482,264 |
| 13 | 151 | $18,886 | $4,447 | $14,439 | $2,467,825 |
| 13 | 152 | $18,886 | $4,422 | $14,465 | $2,453,360 |
| 13 | 153 | $18,886 | $4,396 | $14,491 | $2,438,870 |
| 13 | 154 | $18,886 | $4,370 | $14,517 | $2,424,353 |
| 13 | 155 | $18,886 | $4,344 | $14,543 | $2,409,810 |
| 13 | 156 | $18,886 | $4,318 | $14,569 | $2,395,241 |
| 14 | 157 | $18,886 | $4,291 | $14,595 | $2,380,647 |
| 14 | 158 | $18,886 | $4,265 | $14,621 | $2,366,026 |
| 14 | 159 | $18,886 | $4,239 | $14,647 | $2,351,378 |
| 14 | 160 | $18,886 | $4,213 | $14,673 | $2,336,705 |
| 14 | 161 | $18,886 | $4,187 | $14,700 | $2,322,005 |
| 14 | 162 | $18,886 | $4,160 | $14,726 | $2,307,279 |
| 14 | 163 | $18,886 | $4,134 | $14,752 | $2,292,527 |
| 14 | 164 | $18,886 | $4,107 | $14,779 | $2,277,748 |
| 14 | 165 | $18,886 | $4,081 | $14,805 | $2,262,942 |
| 14 | 166 | $18,886 | $4,054 | $14,832 | $2,248,110 |
| 14 | 167 | $18,886 | $4,028 | $14,858 | $2,233,252 |
| 14 | 168 | $18,886 | $4,001 | $14,885 | $2,218,367 |
| 15 | 169 | $18,886 | $3,975 | $14,912 | $2,203,455 |
| 15 | 170 | $18,886 | $3,948 | $14,938 | $2,188,517 |
| 15 | 171 | $18,886 | $3,921 | $14,965 | $2,173,551 |
| 15 | 172 | $18,886 | $3,894 | $14,992 | $2,158,559 |
| 15 | 173 | $18,886 | $3,867 | $15,019 | $2,143,540 |
| 15 | 174 | $18,886 | $3,841 | $15,046 | $2,128,495 |
| 15 | 175 | $18,886 | $3,814 | $15,073 | $2,113,422 |
| 15 | 176 | $18,886 | $3,787 | $15,100 | $2,098,322 |
| 15 | 177 | $18,886 | $3,759 | $15,127 | $2,083,195 |
| 15 | 178 | $18,886 | $3,732 | $15,154 | $2,068,041 |
| 15 | 179 | $18,886 | $3,705 | $15,181 | $2,052,860 |
| 15 | 180 | $18,886 | $3,678 | $15,208 | $2,037,652 |
| 16 | 181 | $18,886 | $3,651 | $15,236 | $2,022,416 |
| 16 | 182 | $18,886 | $3,623 | $15,263 | $2,007,153 |
| 16 | 183 | $18,886 | $3,596 | $15,290 | $1,991,863 |
| 16 | 184 | $18,886 | $3,569 | $15,318 | $1,976,546 |
| 16 | 185 | $18,886 | $3,541 | $15,345 | $1,961,201 |
| 16 | 186 | $18,886 | $3,514 | $15,373 | $1,945,828 |
| 16 | 187 | $18,886 | $3,486 | $15,400 | $1,930,428 |
| 16 | 188 | $18,886 | $3,459 | $15,428 | $1,915,000 |
| 16 | 189 | $18,886 | $3,431 | $15,455 | $1,899,545 |
| 16 | 190 | $18,886 | $3,403 | $15,483 | $1,884,062 |
| 16 | 191 | $18,886 | $3,376 | $15,511 | $1,868,551 |
| 16 | 192 | $18,886 | $3,348 | $15,539 | $1,853,013 |
| 17 | 193 | $18,886 | $3,320 | $15,566 | $1,837,447 |
| 17 | 194 | $18,886 | $3,292 | $15,594 | $1,821,852 |
| 17 | 195 | $18,886 | $3,264 | $15,622 | $1,806,230 |
| 17 | 196 | $18,886 | $3,236 | $15,650 | $1,790,580 |
| 17 | 197 | $18,886 | $3,208 | $15,678 | $1,774,902 |
| 17 | 198 | $18,886 | $3,180 | $15,706 | $1,759,195 |
| 17 | 199 | $18,886 | $3,152 | $15,734 | $1,743,461 |
| 17 | 200 | $18,886 | $3,124 | $15,763 | $1,727,698 |
| 17 | 201 | $18,886 | $3,095 | $15,791 | $1,711,907 |
| 17 | 202 | $18,886 | $3,067 | $15,819 | $1,696,088 |
| 17 | 203 | $18,886 | $3,039 | $15,848 | $1,680,241 |
| 17 | 204 | $18,886 | $3,010 | $15,876 | $1,664,365 |
| 18 | 205 | $18,886 | $2,982 | $15,904 | $1,648,461 |
| 18 | 206 | $18,886 | $2,953 | $15,933 | $1,632,528 |
| 18 | 207 | $18,886 | $2,925 | $15,961 | $1,616,566 |
| 18 | 208 | $18,886 | $2,896 | $15,990 | $1,600,576 |
| 18 | 209 | $18,886 | $2,868 | $16,019 | $1,584,558 |
| 18 | 210 | $18,886 | $2,839 | $16,047 | $1,568,510 |
| 18 | 211 | $18,886 | $2,810 | $16,076 | $1,552,434 |
| 18 | 212 | $18,886 | $2,781 | $16,105 | $1,536,329 |
| 18 | 213 | $18,886 | $2,753 | $16,134 | $1,520,196 |
| 18 | 214 | $18,886 | $2,724 | $16,163 | $1,504,033 |
| 18 | 215 | $18,886 | $2,695 | $16,192 | $1,487,841 |
| 18 | 216 | $18,886 | $2,666 | $16,221 | $1,471,621 |
| 19 | 217 | $18,886 | $2,637 | $16,250 | $1,455,371 |
| 19 | 218 | $18,886 | $2,608 | $16,279 | $1,439,092 |
| 19 | 219 | $18,886 | $2,578 | $16,308 | $1,422,784 |
| 19 | 220 | $18,886 | $2,549 | $16,337 | $1,406,447 |
| 19 | 221 | $18,886 | $2,520 | $16,366 | $1,390,081 |
| 19 | 222 | $18,886 | $2,491 | $16,396 | $1,373,685 |
| 19 | 223 | $18,886 | $2,461 | $16,425 | $1,357,260 |
| 19 | 224 | $18,886 | $2,432 | $16,455 | $1,340,805 |
| 19 | 225 | $18,886 | $2,402 | $16,484 | $1,324,321 |
| 19 | 226 | $18,886 | $2,373 | $16,514 | $1,307,807 |
| 19 | 227 | $18,886 | $2,343 | $16,543 | $1,291,264 |
| 19 | 228 | $18,886 | $2,314 | $16,573 | $1,274,691 |
| 20 | 229 | $18,886 | $2,284 | $16,603 | $1,258,089 |
| 20 | 230 | $18,886 | $2,254 | $16,632 | $1,241,457 |
| 20 | 231 | $18,886 | $2,224 | $16,662 | $1,224,795 |
| 20 | 232 | $18,886 | $2,194 | $16,692 | $1,208,103 |
| 20 | 233 | $18,886 | $2,165 | $16,722 | $1,191,381 |
| 20 | 234 | $18,886 | $2,135 | $16,752 | $1,174,629 |
| 20 | 235 | $18,886 | $2,105 | $16,782 | $1,157,847 |
| 20 | 236 | $18,886 | $2,074 | $16,812 | $1,141,035 |
| 20 | 237 | $18,886 | $2,044 | $16,842 | $1,124,193 |
| 20 | 238 | $18,886 | $2,014 | $16,872 | $1,107,321 |
| 20 | 239 | $18,886 | $1,984 | $16,902 | $1,090,419 |
| 20 | 240 | $18,886 | $1,954 | $16,933 | $1,073,486 |
| 21 | 241 | $18,886 | $1,923 | $16,963 | $1,056,523 |
| 21 | 242 | $18,886 | $1,893 | $16,993 | $1,039,530 |
| 21 | 243 | $18,886 | $1,862 | $17,024 | $1,022,506 |
| 21 | 244 | $18,886 | $1,832 | $17,054 | $1,005,452 |
| 21 | 245 | $18,886 | $1,801 | $17,085 | $988,367 |
| 21 | 246 | $18,886 | $1,771 | $17,116 | $971,251 |
| 21 | 247 | $18,886 | $1,740 | $17,146 | $954,105 |
| 21 | 248 | $18,886 | $1,709 | $17,177 | $936,928 |
| 21 | 249 | $18,886 | $1,679 | $17,208 | $919,721 |
| 21 | 250 | $18,886 | $1,648 | $17,239 | $902,482 |
| 21 | 251 | $18,886 | $1,617 | $17,269 | $885,213 |
| 21 | 252 | $18,886 | $1,586 | $17,300 | $867,912 |
| 22 | 253 | $18,886 | $1,555 | $17,331 | $850,581 |
| 22 | 254 | $18,886 | $1,524 | $17,362 | $833,219 |
| 22 | 255 | $18,886 | $1,493 | $17,393 | $815,825 |
| 22 | 256 | $18,886 | $1,462 | $17,425 | $798,400 |
| 22 | 257 | $18,886 | $1,430 | $17,456 | $780,945 |
| 22 | 258 | $18,886 | $1,399 | $17,487 | $763,457 |
| 22 | 259 | $18,886 | $1,368 | $17,518 | $745,939 |
| 22 | 260 | $18,886 | $1,336 | $17,550 | $728,389 |
| 22 | 261 | $18,886 | $1,305 | $17,581 | $710,808 |
| 22 | 262 | $18,886 | $1,274 | $17,613 | $693,195 |
| 22 | 263 | $18,886 | $1,242 | $17,644 | $675,551 |
| 22 | 264 | $18,886 | $1,210 | $17,676 | $657,875 |
| 23 | 265 | $18,886 | $1,179 | $17,708 | $640,167 |
| 23 | 266 | $18,886 | $1,147 | $17,739 | $622,428 |
| 23 | 267 | $18,886 | $1,115 | $17,771 | $604,656 |
| 23 | 268 | $18,886 | $1,083 | $17,803 | $586,853 |
| 23 | 269 | $18,886 | $1,051 | $17,835 | $569,019 |
| 23 | 270 | $18,886 | $1,019 | $17,867 | $551,152 |
| 23 | 271 | $18,886 | $987 | $17,899 | $533,253 |
| 23 | 272 | $18,886 | $955 | $17,931 | $515,322 |
| 23 | 273 | $18,886 | $923 | $17,963 | $497,359 |
| 23 | 274 | $18,886 | $891 | $17,995 | $479,364 |
| 23 | 275 | $18,886 | $859 | $18,027 | $461,336 |
| 23 | 276 | $18,886 | $827 | $18,060 | $443,276 |
| 24 | 277 | $18,886 | $794 | $18,092 | $425,184 |
| 24 | 278 | $18,886 | $762 | $18,125 | $407,060 |
| 24 | 279 | $18,886 | $729 | $18,157 | $388,903 |
| 24 | 280 | $18,886 | $697 | $18,190 | $370,713 |
| 24 | 281 | $18,886 | $664 | $18,222 | $352,491 |
| 24 | 282 | $18,886 | $632 | $18,255 | $334,236 |
| 24 | 283 | $18,886 | $599 | $18,287 | $315,949 |
| 24 | 284 | $18,886 | $566 | $18,320 | $297,628 |
| 24 | 285 | $18,886 | $533 | $18,353 | $279,275 |
| 24 | 286 | $18,886 | $500 | $18,386 | $260,889 |
| 24 | 287 | $18,886 | $467 | $18,419 | $242,471 |
| 24 | 288 | $18,886 | $434 | $18,452 | $224,019 |
| 25 | 289 | $18,886 | $401 | $18,485 | $205,534 |
| 25 | 290 | $18,886 | $368 | $18,518 | $187,016 |
| 25 | 291 | $18,886 | $335 | $18,551 | $168,464 |
| 25 | 292 | $18,886 | $302 | $18,585 | $149,880 |
| 25 | 293 | $18,886 | $269 | $18,618 | $131,262 |
| 25 | 294 | $18,886 | $235 | $18,651 | $112,611 |
| 25 | 295 | $18,886 | $202 | $18,685 | $93,926 |
| 25 | 296 | $18,886 | $168 | $18,718 | $75,208 |
| 25 | 297 | $18,886 | $135 | $18,752 | $56,457 |
| 25 | 298 | $18,886 | $101 | $18,785 | $37,671 |
| 25 | 299 | $18,886 | $67 | $18,819 | $18,853 |
| 25 | 300 | $18,886 | $34 | $18,853 | $0 |
