首期 (港幣)
$7,912,000
每月還款 (港幣)
$51,174
總貸款額 (港幣)
$11,868,000
+
總利息 (港幣)
$3,484,263
=
總還款額 (港幣)
$15,352,263
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $51,174 | $21,264 | $29,911 | $11,838,089 |
| 1 | 2 | $51,174 | $21,210 | $29,964 | $11,808,125 |
| 1 | 3 | $51,174 | $21,156 | $30,018 | $11,778,107 |
| 1 | 4 | $51,174 | $21,102 | $30,072 | $11,748,035 |
| 1 | 5 | $51,174 | $21,049 | $30,126 | $11,717,910 |
| 1 | 6 | $51,174 | $20,995 | $30,180 | $11,687,730 |
| 1 | 7 | $51,174 | $20,941 | $30,234 | $11,657,496 |
| 1 | 8 | $51,174 | $20,886 | $30,288 | $11,627,208 |
| 1 | 9 | $51,174 | $20,832 | $30,342 | $11,596,866 |
| 1 | 10 | $51,174 | $20,778 | $30,396 | $11,566,470 |
| 1 | 11 | $51,174 | $20,723 | $30,451 | $11,536,019 |
| 1 | 12 | $51,174 | $20,669 | $30,506 | $11,505,513 |
| 2 | 13 | $51,174 | $20,614 | $30,560 | $11,474,953 |
| 2 | 14 | $51,174 | $20,559 | $30,615 | $11,444,338 |
| 2 | 15 | $51,174 | $20,504 | $30,670 | $11,413,668 |
| 2 | 16 | $51,174 | $20,449 | $30,725 | $11,382,944 |
| 2 | 17 | $51,174 | $20,394 | $30,780 | $11,352,164 |
| 2 | 18 | $51,174 | $20,339 | $30,835 | $11,321,329 |
| 2 | 19 | $51,174 | $20,284 | $30,890 | $11,290,439 |
| 2 | 20 | $51,174 | $20,229 | $30,946 | $11,259,493 |
| 2 | 21 | $51,174 | $20,173 | $31,001 | $11,228,492 |
| 2 | 22 | $51,174 | $20,118 | $31,056 | $11,197,436 |
| 2 | 23 | $51,174 | $20,062 | $31,112 | $11,166,324 |
| 2 | 24 | $51,174 | $20,006 | $31,168 | $11,135,156 |
| 3 | 25 | $51,174 | $19,950 | $31,224 | $11,103,932 |
| 3 | 26 | $51,174 | $19,895 | $31,280 | $11,072,653 |
| 3 | 27 | $51,174 | $19,839 | $31,336 | $11,041,317 |
| 3 | 28 | $51,174 | $19,782 | $31,392 | $11,009,925 |
| 3 | 29 | $51,174 | $19,726 | $31,448 | $10,978,477 |
| 3 | 30 | $51,174 | $19,670 | $31,504 | $10,946,972 |
| 3 | 31 | $51,174 | $19,613 | $31,561 | $10,915,412 |
| 3 | 32 | $51,174 | $19,557 | $31,617 | $10,883,794 |
| 3 | 33 | $51,174 | $19,500 | $31,674 | $10,852,120 |
| 3 | 34 | $51,174 | $19,443 | $31,731 | $10,820,389 |
| 3 | 35 | $51,174 | $19,387 | $31,788 | $10,788,602 |
| 3 | 36 | $51,174 | $19,330 | $31,845 | $10,756,757 |
| 4 | 37 | $51,174 | $19,273 | $31,902 | $10,724,855 |
| 4 | 38 | $51,174 | $19,215 | $31,959 | $10,692,896 |
| 4 | 39 | $51,174 | $19,158 | $32,016 | $10,660,880 |
| 4 | 40 | $51,174 | $19,101 | $32,073 | $10,628,807 |
| 4 | 41 | $51,174 | $19,043 | $32,131 | $10,596,676 |
| 4 | 42 | $51,174 | $18,986 | $32,189 | $10,564,487 |
| 4 | 43 | $51,174 | $18,928 | $32,246 | $10,532,241 |
| 4 | 44 | $51,174 | $18,870 | $32,304 | $10,499,937 |
| 4 | 45 | $51,174 | $18,812 | $32,362 | $10,467,575 |
| 4 | 46 | $51,174 | $18,754 | $32,420 | $10,435,156 |
| 4 | 47 | $51,174 | $18,696 | $32,478 | $10,402,678 |
| 4 | 48 | $51,174 | $18,638 | $32,536 | $10,370,142 |
| 5 | 49 | $51,174 | $18,580 | $32,594 | $10,337,547 |
| 5 | 50 | $51,174 | $18,521 | $32,653 | $10,304,894 |
| 5 | 51 | $51,174 | $18,463 | $32,711 | $10,272,183 |
| 5 | 52 | $51,174 | $18,404 | $32,770 | $10,239,413 |
| 5 | 53 | $51,174 | $18,346 | $32,829 | $10,206,585 |
| 5 | 54 | $51,174 | $18,287 | $32,887 | $10,173,697 |
| 5 | 55 | $51,174 | $18,228 | $32,946 | $10,140,751 |
| 5 | 56 | $51,174 | $18,169 | $33,005 | $10,107,746 |
| 5 | 57 | $51,174 | $18,110 | $33,065 | $10,074,681 |
| 5 | 58 | $51,174 | $18,050 | $33,124 | $10,041,557 |
| 5 | 59 | $51,174 | $17,991 | $33,183 | $10,008,374 |
| 5 | 60 | $51,174 | $17,932 | $33,243 | $9,975,132 |
| 6 | 61 | $51,174 | $17,872 | $33,302 | $9,941,830 |
| 6 | 62 | $51,174 | $17,812 | $33,362 | $9,908,468 |
| 6 | 63 | $51,174 | $17,753 | $33,422 | $9,875,046 |
| 6 | 64 | $51,174 | $17,693 | $33,481 | $9,841,565 |
| 6 | 65 | $51,174 | $17,633 | $33,541 | $9,808,023 |
| 6 | 66 | $51,174 | $17,573 | $33,602 | $9,774,422 |
| 6 | 67 | $51,174 | $17,513 | $33,662 | $9,740,760 |
| 6 | 68 | $51,174 | $17,452 | $33,722 | $9,707,038 |
| 6 | 69 | $51,174 | $17,392 | $33,782 | $9,673,256 |
| 6 | 70 | $51,174 | $17,331 | $33,843 | $9,639,413 |
| 6 | 71 | $51,174 | $17,271 | $33,904 | $9,605,509 |
| 6 | 72 | $51,174 | $17,210 | $33,964 | $9,571,545 |
| 7 | 73 | $51,174 | $17,149 | $34,025 | $9,537,520 |
| 7 | 74 | $51,174 | $17,088 | $34,086 | $9,503,434 |
| 7 | 75 | $51,174 | $17,027 | $34,147 | $9,469,286 |
| 7 | 76 | $51,174 | $16,966 | $34,208 | $9,435,078 |
| 7 | 77 | $51,174 | $16,905 | $34,270 | $9,400,808 |
| 7 | 78 | $51,174 | $16,843 | $34,331 | $9,366,477 |
| 7 | 79 | $51,174 | $16,782 | $34,393 | $9,332,085 |
| 7 | 80 | $51,174 | $16,720 | $34,454 | $9,297,630 |
| 7 | 81 | $51,174 | $16,658 | $34,516 | $9,263,114 |
| 7 | 82 | $51,174 | $16,596 | $34,578 | $9,228,537 |
| 7 | 83 | $51,174 | $16,534 | $34,640 | $9,193,897 |
| 7 | 84 | $51,174 | $16,472 | $34,702 | $9,159,195 |
| 8 | 85 | $51,174 | $16,410 | $34,764 | $9,124,431 |
| 8 | 86 | $51,174 | $16,348 | $34,826 | $9,089,605 |
| 8 | 87 | $51,174 | $16,286 | $34,889 | $9,054,716 |
| 8 | 88 | $51,174 | $16,223 | $34,951 | $9,019,765 |
| 8 | 89 | $51,174 | $16,160 | $35,014 | $8,984,751 |
| 8 | 90 | $51,174 | $16,098 | $35,077 | $8,949,675 |
| 8 | 91 | $51,174 | $16,035 | $35,139 | $8,914,535 |
| 8 | 92 | $51,174 | $15,972 | $35,202 | $8,879,333 |
| 8 | 93 | $51,174 | $15,909 | $35,265 | $8,844,067 |
| 8 | 94 | $51,174 | $15,846 | $35,329 | $8,808,739 |
| 8 | 95 | $51,174 | $15,782 | $35,392 | $8,773,347 |
| 8 | 96 | $51,174 | $15,719 | $35,455 | $8,737,892 |
| 9 | 97 | $51,174 | $15,655 | $35,519 | $8,702,373 |
| 9 | 98 | $51,174 | $15,592 | $35,582 | $8,666,790 |
| 9 | 99 | $51,174 | $15,528 | $35,646 | $8,631,144 |
| 9 | 100 | $51,174 | $15,464 | $35,710 | $8,595,434 |
| 9 | 101 | $51,174 | $15,400 | $35,774 | $8,559,660 |
| 9 | 102 | $51,174 | $15,336 | $35,838 | $8,523,822 |
| 9 | 103 | $51,174 | $15,272 | $35,902 | $8,487,920 |
| 9 | 104 | $51,174 | $15,208 | $35,967 | $8,451,953 |
| 9 | 105 | $51,174 | $15,143 | $36,031 | $8,415,922 |
| 9 | 106 | $51,174 | $15,079 | $36,096 | $8,379,826 |
| 9 | 107 | $51,174 | $15,014 | $36,160 | $8,343,666 |
| 9 | 108 | $51,174 | $14,949 | $36,225 | $8,307,441 |
| 10 | 109 | $51,174 | $14,884 | $36,290 | $8,271,150 |
| 10 | 110 | $51,174 | $14,819 | $36,355 | $8,234,795 |
| 10 | 111 | $51,174 | $14,754 | $36,420 | $8,198,375 |
| 10 | 112 | $51,174 | $14,689 | $36,485 | $8,161,890 |
| 10 | 113 | $51,174 | $14,623 | $36,551 | $8,125,339 |
| 10 | 114 | $51,174 | $14,558 | $36,616 | $8,088,723 |
| 10 | 115 | $51,174 | $14,492 | $36,682 | $8,052,041 |
| 10 | 116 | $51,174 | $14,427 | $36,748 | $8,015,293 |
| 10 | 117 | $51,174 | $14,361 | $36,813 | $7,978,480 |
| 10 | 118 | $51,174 | $14,295 | $36,879 | $7,941,600 |
| 10 | 119 | $51,174 | $14,229 | $36,946 | $7,904,655 |
| 10 | 120 | $51,174 | $14,163 | $37,012 | $7,867,643 |
| 11 | 121 | $51,174 | $14,096 | $37,078 | $7,830,565 |
| 11 | 122 | $51,174 | $14,030 | $37,144 | $7,793,420 |
| 11 | 123 | $51,174 | $13,963 | $37,211 | $7,756,209 |
| 11 | 124 | $51,174 | $13,897 | $37,278 | $7,718,932 |
| 11 | 125 | $51,174 | $13,830 | $37,344 | $7,681,587 |
| 11 | 126 | $51,174 | $13,763 | $37,411 | $7,644,176 |
| 11 | 127 | $51,174 | $13,696 | $37,478 | $7,606,698 |
| 11 | 128 | $51,174 | $13,629 | $37,546 | $7,569,152 |
| 11 | 129 | $51,174 | $13,561 | $37,613 | $7,531,539 |
| 11 | 130 | $51,174 | $13,494 | $37,680 | $7,493,859 |
| 11 | 131 | $51,174 | $13,426 | $37,748 | $7,456,111 |
| 11 | 132 | $51,174 | $13,359 | $37,815 | $7,418,296 |
| 12 | 133 | $51,174 | $13,291 | $37,883 | $7,380,413 |
| 12 | 134 | $51,174 | $13,223 | $37,951 | $7,342,462 |
| 12 | 135 | $51,174 | $13,155 | $38,019 | $7,304,443 |
| 12 | 136 | $51,174 | $13,087 | $38,087 | $7,266,356 |
| 12 | 137 | $51,174 | $13,019 | $38,155 | $7,228,200 |
| 12 | 138 | $51,174 | $12,951 | $38,224 | $7,189,977 |
| 12 | 139 | $51,174 | $12,882 | $38,292 | $7,151,685 |
| 12 | 140 | $51,174 | $12,813 | $38,361 | $7,113,324 |
| 12 | 141 | $51,174 | $12,745 | $38,430 | $7,074,894 |
| 12 | 142 | $51,174 | $12,676 | $38,498 | $7,036,396 |
| 12 | 143 | $51,174 | $12,607 | $38,567 | $6,997,829 |
| 12 | 144 | $51,174 | $12,538 | $38,636 | $6,959,192 |
| 13 | 145 | $51,174 | $12,469 | $38,706 | $6,920,487 |
| 13 | 146 | $51,174 | $12,399 | $38,775 | $6,881,712 |
| 13 | 147 | $51,174 | $12,330 | $38,844 | $6,842,867 |
| 13 | 148 | $51,174 | $12,260 | $38,914 | $6,803,953 |
| 13 | 149 | $51,174 | $12,190 | $38,984 | $6,764,969 |
| 13 | 150 | $51,174 | $12,121 | $39,054 | $6,725,916 |
| 13 | 151 | $51,174 | $12,051 | $39,124 | $6,686,792 |
| 13 | 152 | $51,174 | $11,981 | $39,194 | $6,647,598 |
| 13 | 153 | $51,174 | $11,910 | $39,264 | $6,608,334 |
| 13 | 154 | $51,174 | $11,840 | $39,334 | $6,569,000 |
| 13 | 155 | $51,174 | $11,769 | $39,405 | $6,529,595 |
| 13 | 156 | $51,174 | $11,699 | $39,475 | $6,490,120 |
| 14 | 157 | $51,174 | $11,628 | $39,546 | $6,450,574 |
| 14 | 158 | $51,174 | $11,557 | $39,617 | $6,410,957 |
| 14 | 159 | $51,174 | $11,486 | $39,688 | $6,371,269 |
| 14 | 160 | $51,174 | $11,415 | $39,759 | $6,331,510 |
| 14 | 161 | $51,174 | $11,344 | $39,830 | $6,291,680 |
| 14 | 162 | $51,174 | $11,273 | $39,902 | $6,251,778 |
| 14 | 163 | $51,174 | $11,201 | $39,973 | $6,211,805 |
| 14 | 164 | $51,174 | $11,129 | $40,045 | $6,171,760 |
| 14 | 165 | $51,174 | $11,058 | $40,116 | $6,131,644 |
| 14 | 166 | $51,174 | $10,986 | $40,188 | $6,091,455 |
| 14 | 167 | $51,174 | $10,914 | $40,260 | $6,051,195 |
| 14 | 168 | $51,174 | $10,842 | $40,332 | $6,010,863 |
| 15 | 169 | $51,174 | $10,769 | $40,405 | $5,970,458 |
| 15 | 170 | $51,174 | $10,697 | $40,477 | $5,929,981 |
| 15 | 171 | $51,174 | $10,625 | $40,550 | $5,889,431 |
| 15 | 172 | $51,174 | $10,552 | $40,622 | $5,848,809 |
| 15 | 173 | $51,174 | $10,479 | $40,695 | $5,808,114 |
| 15 | 174 | $51,174 | $10,406 | $40,768 | $5,767,346 |
| 15 | 175 | $51,174 | $10,333 | $40,841 | $5,726,505 |
| 15 | 176 | $51,174 | $10,260 | $40,914 | $5,685,590 |
| 15 | 177 | $51,174 | $10,187 | $40,988 | $5,644,603 |
| 15 | 178 | $51,174 | $10,113 | $41,061 | $5,603,542 |
| 15 | 179 | $51,174 | $10,040 | $41,135 | $5,562,407 |
| 15 | 180 | $51,174 | $9,966 | $41,208 | $5,521,199 |
| 16 | 181 | $51,174 | $9,892 | $41,282 | $5,479,917 |
| 16 | 182 | $51,174 | $9,818 | $41,356 | $5,438,561 |
| 16 | 183 | $51,174 | $9,744 | $41,430 | $5,397,131 |
| 16 | 184 | $51,174 | $9,670 | $41,504 | $5,355,627 |
| 16 | 185 | $51,174 | $9,595 | $41,579 | $5,314,048 |
| 16 | 186 | $51,174 | $9,521 | $41,653 | $5,272,395 |
| 16 | 187 | $51,174 | $9,446 | $41,728 | $5,230,667 |
| 16 | 188 | $51,174 | $9,372 | $41,803 | $5,188,864 |
| 16 | 189 | $51,174 | $9,297 | $41,877 | $5,146,987 |
| 16 | 190 | $51,174 | $9,222 | $41,953 | $5,105,034 |
| 16 | 191 | $51,174 | $9,147 | $42,028 | $5,063,006 |
| 16 | 192 | $51,174 | $9,071 | $42,103 | $5,020,903 |
| 17 | 193 | $51,174 | $8,996 | $42,178 | $4,978,725 |
| 17 | 194 | $51,174 | $8,920 | $42,254 | $4,936,471 |
| 17 | 195 | $51,174 | $8,845 | $42,330 | $4,894,141 |
| 17 | 196 | $51,174 | $8,769 | $42,406 | $4,851,736 |
| 17 | 197 | $51,174 | $8,693 | $42,482 | $4,809,254 |
| 17 | 198 | $51,174 | $8,617 | $42,558 | $4,766,697 |
| 17 | 199 | $51,174 | $8,540 | $42,634 | $4,724,063 |
| 17 | 200 | $51,174 | $8,464 | $42,710 | $4,681,353 |
| 17 | 201 | $51,174 | $8,387 | $42,787 | $4,638,566 |
| 17 | 202 | $51,174 | $8,311 | $42,863 | $4,595,702 |
| 17 | 203 | $51,174 | $8,234 | $42,940 | $4,552,762 |
| 17 | 204 | $51,174 | $8,157 | $43,017 | $4,509,745 |
| 18 | 205 | $51,174 | $8,080 | $43,094 | $4,466,651 |
| 18 | 206 | $51,174 | $8,003 | $43,171 | $4,423,479 |
| 18 | 207 | $51,174 | $7,925 | $43,249 | $4,380,230 |
| 18 | 208 | $51,174 | $7,848 | $43,326 | $4,336,904 |
| 18 | 209 | $51,174 | $7,770 | $43,404 | $4,293,500 |
| 18 | 210 | $51,174 | $7,693 | $43,482 | $4,250,018 |
| 18 | 211 | $51,174 | $7,615 | $43,560 | $4,206,459 |
| 18 | 212 | $51,174 | $7,537 | $43,638 | $4,162,821 |
| 18 | 213 | $51,174 | $7,458 | $43,716 | $4,119,105 |
| 18 | 214 | $51,174 | $7,380 | $43,794 | $4,075,311 |
| 18 | 215 | $51,174 | $7,302 | $43,873 | $4,031,439 |
| 18 | 216 | $51,174 | $7,223 | $43,951 | $3,987,487 |
| 19 | 217 | $51,174 | $7,144 | $44,030 | $3,943,457 |
| 19 | 218 | $51,174 | $7,065 | $44,109 | $3,899,349 |
| 19 | 219 | $51,174 | $6,986 | $44,188 | $3,855,161 |
| 19 | 220 | $51,174 | $6,907 | $44,267 | $3,810,894 |
| 19 | 221 | $51,174 | $6,828 | $44,346 | $3,766,547 |
| 19 | 222 | $51,174 | $6,748 | $44,426 | $3,722,121 |
| 19 | 223 | $51,174 | $6,669 | $44,505 | $3,677,616 |
| 19 | 224 | $51,174 | $6,589 | $44,585 | $3,633,031 |
| 19 | 225 | $51,174 | $6,509 | $44,665 | $3,588,366 |
| 19 | 226 | $51,174 | $6,429 | $44,745 | $3,543,621 |
| 19 | 227 | $51,174 | $6,349 | $44,825 | $3,498,796 |
| 19 | 228 | $51,174 | $6,269 | $44,906 | $3,453,890 |
| 20 | 229 | $51,174 | $6,188 | $44,986 | $3,408,904 |
| 20 | 230 | $51,174 | $6,108 | $45,067 | $3,363,837 |
| 20 | 231 | $51,174 | $6,027 | $45,147 | $3,318,690 |
| 20 | 232 | $51,174 | $5,946 | $45,228 | $3,273,462 |
| 20 | 233 | $51,174 | $5,865 | $45,309 | $3,228,153 |
| 20 | 234 | $51,174 | $5,784 | $45,390 | $3,182,762 |
| 20 | 235 | $51,174 | $5,702 | $45,472 | $3,137,290 |
| 20 | 236 | $51,174 | $5,621 | $45,553 | $3,091,737 |
| 20 | 237 | $51,174 | $5,539 | $45,635 | $3,046,102 |
| 20 | 238 | $51,174 | $5,458 | $45,717 | $3,000,386 |
| 20 | 239 | $51,174 | $5,376 | $45,799 | $2,954,587 |
| 20 | 240 | $51,174 | $5,294 | $45,881 | $2,908,707 |
| 21 | 241 | $51,174 | $5,211 | $45,963 | $2,862,744 |
| 21 | 242 | $51,174 | $5,129 | $46,045 | $2,816,699 |
| 21 | 243 | $51,174 | $5,047 | $46,128 | $2,770,571 |
| 21 | 244 | $51,174 | $4,964 | $46,210 | $2,724,361 |
| 21 | 245 | $51,174 | $4,881 | $46,293 | $2,678,068 |
| 21 | 246 | $51,174 | $4,798 | $46,376 | $2,631,692 |
| 21 | 247 | $51,174 | $4,715 | $46,459 | $2,585,233 |
| 21 | 248 | $51,174 | $4,632 | $46,542 | $2,538,690 |
| 21 | 249 | $51,174 | $4,548 | $46,626 | $2,492,065 |
| 21 | 250 | $51,174 | $4,465 | $46,709 | $2,445,355 |
| 21 | 251 | $51,174 | $4,381 | $46,793 | $2,398,562 |
| 21 | 252 | $51,174 | $4,297 | $46,877 | $2,351,686 |
| 22 | 253 | $51,174 | $4,213 | $46,961 | $2,304,725 |
| 22 | 254 | $51,174 | $4,129 | $47,045 | $2,257,680 |
| 22 | 255 | $51,174 | $4,045 | $47,129 | $2,210,551 |
| 22 | 256 | $51,174 | $3,961 | $47,214 | $2,163,337 |
| 22 | 257 | $51,174 | $3,876 | $47,298 | $2,116,039 |
| 22 | 258 | $51,174 | $3,791 | $47,383 | $2,068,656 |
| 22 | 259 | $51,174 | $3,706 | $47,468 | $2,021,188 |
| 22 | 260 | $51,174 | $3,621 | $47,553 | $1,973,635 |
| 22 | 261 | $51,174 | $3,536 | $47,638 | $1,925,997 |
| 22 | 262 | $51,174 | $3,451 | $47,723 | $1,878,274 |
| 22 | 263 | $51,174 | $3,365 | $47,809 | $1,830,465 |
| 22 | 264 | $51,174 | $3,280 | $47,895 | $1,782,570 |
| 23 | 265 | $51,174 | $3,194 | $47,980 | $1,734,589 |
| 23 | 266 | $51,174 | $3,108 | $48,066 | $1,686,523 |
| 23 | 267 | $51,174 | $3,022 | $48,153 | $1,638,371 |
| 23 | 268 | $51,174 | $2,935 | $48,239 | $1,590,132 |
| 23 | 269 | $51,174 | $2,849 | $48,325 | $1,541,807 |
| 23 | 270 | $51,174 | $2,762 | $48,412 | $1,493,395 |
| 23 | 271 | $51,174 | $2,676 | $48,499 | $1,444,896 |
| 23 | 272 | $51,174 | $2,589 | $48,585 | $1,396,311 |
| 23 | 273 | $51,174 | $2,502 | $48,672 | $1,347,638 |
| 23 | 274 | $51,174 | $2,415 | $48,760 | $1,298,879 |
| 23 | 275 | $51,174 | $2,327 | $48,847 | $1,250,032 |
| 23 | 276 | $51,174 | $2,240 | $48,935 | $1,201,097 |
| 24 | 277 | $51,174 | $2,152 | $49,022 | $1,152,075 |
| 24 | 278 | $51,174 | $2,064 | $49,110 | $1,102,965 |
| 24 | 279 | $51,174 | $1,976 | $49,198 | $1,053,767 |
| 24 | 280 | $51,174 | $1,888 | $49,286 | $1,004,480 |
| 24 | 281 | $51,174 | $1,800 | $49,375 | $955,106 |
| 24 | 282 | $51,174 | $1,711 | $49,463 | $905,643 |
| 24 | 283 | $51,174 | $1,623 | $49,552 | $856,091 |
| 24 | 284 | $51,174 | $1,534 | $49,640 | $806,451 |
| 24 | 285 | $51,174 | $1,445 | $49,729 | $756,722 |
| 24 | 286 | $51,174 | $1,356 | $49,818 | $706,903 |
| 24 | 287 | $51,174 | $1,267 | $49,908 | $656,995 |
| 24 | 288 | $51,174 | $1,177 | $49,997 | $606,998 |
| 25 | 289 | $51,174 | $1,088 | $50,087 | $556,912 |
| 25 | 290 | $51,174 | $998 | $50,176 | $506,735 |
| 25 | 291 | $51,174 | $908 | $50,266 | $456,469 |
| 25 | 292 | $51,174 | $818 | $50,356 | $406,113 |
| 25 | 293 | $51,174 | $728 | $50,447 | $355,666 |
| 25 | 294 | $51,174 | $637 | $50,537 | $305,129 |
| 25 | 295 | $51,174 | $547 | $50,628 | $254,501 |
| 25 | 296 | $51,174 | $456 | $50,718 | $203,783 |
| 25 | 297 | $51,174 | $365 | $50,809 | $152,974 |
| 25 | 298 | $51,174 | $274 | $50,900 | $102,074 |
| 25 | 299 | $51,174 | $183 | $50,991 | $51,083 |
| 25 | 300 | $51,174 | $92 | $51,083 | $0 |
