首期 (港幣)
$2,640,000
每月還款 (港幣)
$17,075
總貸款額 (港幣)
$3,960,000
+
總利息 (港幣)
$1,162,595
=
總還款額 (港幣)
$5,122,595
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $17,075 | $7,095 | $9,980 | $3,950,020 |
| 1 | 2 | $17,075 | $7,077 | $9,998 | $3,940,021 |
| 1 | 3 | $17,075 | $7,059 | $10,016 | $3,930,005 |
| 1 | 4 | $17,075 | $7,041 | $10,034 | $3,919,971 |
| 1 | 5 | $17,075 | $7,023 | $10,052 | $3,909,919 |
| 1 | 6 | $17,075 | $7,005 | $10,070 | $3,899,849 |
| 1 | 7 | $17,075 | $6,987 | $10,088 | $3,889,761 |
| 1 | 8 | $17,075 | $6,969 | $10,106 | $3,879,655 |
| 1 | 9 | $17,075 | $6,951 | $10,124 | $3,869,531 |
| 1 | 10 | $17,075 | $6,933 | $10,142 | $3,859,388 |
| 1 | 11 | $17,075 | $6,915 | $10,161 | $3,849,228 |
| 1 | 12 | $17,075 | $6,897 | $10,179 | $3,839,049 |
| 2 | 13 | $17,075 | $6,878 | $10,197 | $3,828,852 |
| 2 | 14 | $17,075 | $6,860 | $10,215 | $3,818,637 |
| 2 | 15 | $17,075 | $6,842 | $10,234 | $3,808,403 |
| 2 | 16 | $17,075 | $6,823 | $10,252 | $3,798,151 |
| 2 | 17 | $17,075 | $6,805 | $10,270 | $3,787,881 |
| 2 | 18 | $17,075 | $6,787 | $10,289 | $3,777,592 |
| 2 | 19 | $17,075 | $6,768 | $10,307 | $3,767,285 |
| 2 | 20 | $17,075 | $6,750 | $10,326 | $3,756,959 |
| 2 | 21 | $17,075 | $6,731 | $10,344 | $3,746,615 |
| 2 | 22 | $17,075 | $6,713 | $10,363 | $3,736,253 |
| 2 | 23 | $17,075 | $6,694 | $10,381 | $3,725,871 |
| 2 | 24 | $17,075 | $6,676 | $10,400 | $3,715,472 |
| 3 | 25 | $17,075 | $6,657 | $10,418 | $3,705,053 |
| 3 | 26 | $17,075 | $6,638 | $10,437 | $3,694,616 |
| 3 | 27 | $17,075 | $6,620 | $10,456 | $3,684,160 |
| 3 | 28 | $17,075 | $6,601 | $10,475 | $3,673,686 |
| 3 | 29 | $17,075 | $6,582 | $10,493 | $3,663,192 |
| 3 | 30 | $17,075 | $6,563 | $10,512 | $3,652,680 |
| 3 | 31 | $17,075 | $6,544 | $10,531 | $3,642,149 |
| 3 | 32 | $17,075 | $6,526 | $10,550 | $3,631,600 |
| 3 | 33 | $17,075 | $6,507 | $10,569 | $3,621,031 |
| 3 | 34 | $17,075 | $6,488 | $10,588 | $3,610,443 |
| 3 | 35 | $17,075 | $6,469 | $10,607 | $3,599,837 |
| 3 | 36 | $17,075 | $6,450 | $10,626 | $3,589,211 |
| 4 | 37 | $17,075 | $6,431 | $10,645 | $3,578,566 |
| 4 | 38 | $17,075 | $6,412 | $10,664 | $3,567,903 |
| 4 | 39 | $17,075 | $6,392 | $10,683 | $3,557,220 |
| 4 | 40 | $17,075 | $6,373 | $10,702 | $3,546,518 |
| 4 | 41 | $17,075 | $6,354 | $10,721 | $3,535,797 |
| 4 | 42 | $17,075 | $6,335 | $10,740 | $3,525,056 |
| 4 | 43 | $17,075 | $6,316 | $10,760 | $3,514,297 |
| 4 | 44 | $17,075 | $6,296 | $10,779 | $3,503,518 |
| 4 | 45 | $17,075 | $6,277 | $10,798 | $3,492,720 |
| 4 | 46 | $17,075 | $6,258 | $10,818 | $3,481,902 |
| 4 | 47 | $17,075 | $6,238 | $10,837 | $3,471,065 |
| 4 | 48 | $17,075 | $6,219 | $10,856 | $3,460,209 |
| 5 | 49 | $17,075 | $6,200 | $10,876 | $3,449,333 |
| 5 | 50 | $17,075 | $6,180 | $10,895 | $3,438,438 |
| 5 | 51 | $17,075 | $6,161 | $10,915 | $3,427,523 |
| 5 | 52 | $17,075 | $6,141 | $10,934 | $3,416,589 |
| 5 | 53 | $17,075 | $6,121 | $10,954 | $3,405,635 |
| 5 | 54 | $17,075 | $6,102 | $10,974 | $3,394,661 |
| 5 | 55 | $17,075 | $6,082 | $10,993 | $3,383,668 |
| 5 | 56 | $17,075 | $6,062 | $11,013 | $3,372,655 |
| 5 | 57 | $17,075 | $6,043 | $11,033 | $3,361,623 |
| 5 | 58 | $17,075 | $6,023 | $11,052 | $3,350,570 |
| 5 | 59 | $17,075 | $6,003 | $11,072 | $3,339,498 |
| 5 | 60 | $17,075 | $5,983 | $11,092 | $3,328,406 |
| 6 | 61 | $17,075 | $5,963 | $11,112 | $3,317,294 |
| 6 | 62 | $17,075 | $5,943 | $11,132 | $3,306,162 |
| 6 | 63 | $17,075 | $5,924 | $11,152 | $3,295,010 |
| 6 | 64 | $17,075 | $5,904 | $11,172 | $3,283,839 |
| 6 | 65 | $17,075 | $5,884 | $11,192 | $3,272,647 |
| 6 | 66 | $17,075 | $5,863 | $11,212 | $3,261,435 |
| 6 | 67 | $17,075 | $5,843 | $11,232 | $3,250,203 |
| 6 | 68 | $17,075 | $5,823 | $11,252 | $3,238,951 |
| 6 | 69 | $17,075 | $5,803 | $11,272 | $3,227,679 |
| 6 | 70 | $17,075 | $5,783 | $11,292 | $3,216,386 |
| 6 | 71 | $17,075 | $5,763 | $11,313 | $3,205,074 |
| 6 | 72 | $17,075 | $5,742 | $11,333 | $3,193,741 |
| 7 | 73 | $17,075 | $5,722 | $11,353 | $3,182,388 |
| 7 | 74 | $17,075 | $5,702 | $11,374 | $3,171,014 |
| 7 | 75 | $17,075 | $5,681 | $11,394 | $3,159,620 |
| 7 | 76 | $17,075 | $5,661 | $11,414 | $3,148,206 |
| 7 | 77 | $17,075 | $5,641 | $11,435 | $3,136,771 |
| 7 | 78 | $17,075 | $5,620 | $11,455 | $3,125,316 |
| 7 | 79 | $17,075 | $5,600 | $11,476 | $3,113,840 |
| 7 | 80 | $17,075 | $5,579 | $11,496 | $3,102,344 |
| 7 | 81 | $17,075 | $5,558 | $11,517 | $3,090,827 |
| 7 | 82 | $17,075 | $5,538 | $11,538 | $3,079,289 |
| 7 | 83 | $17,075 | $5,517 | $11,558 | $3,067,731 |
| 7 | 84 | $17,075 | $5,496 | $11,579 | $3,056,152 |
| 8 | 85 | $17,075 | $5,476 | $11,600 | $3,044,552 |
| 8 | 86 | $17,075 | $5,455 | $11,620 | $3,032,932 |
| 8 | 87 | $17,075 | $5,434 | $11,641 | $3,021,291 |
| 8 | 88 | $17,075 | $5,413 | $11,662 | $3,009,628 |
| 8 | 89 | $17,075 | $5,392 | $11,683 | $2,997,945 |
| 8 | 90 | $17,075 | $5,371 | $11,704 | $2,986,241 |
| 8 | 91 | $17,075 | $5,350 | $11,725 | $2,974,516 |
| 8 | 92 | $17,075 | $5,329 | $11,746 | $2,962,770 |
| 8 | 93 | $17,075 | $5,308 | $11,767 | $2,951,003 |
| 8 | 94 | $17,075 | $5,287 | $11,788 | $2,939,215 |
| 8 | 95 | $17,075 | $5,266 | $11,809 | $2,927,406 |
| 8 | 96 | $17,075 | $5,245 | $11,830 | $2,915,576 |
| 9 | 97 | $17,075 | $5,224 | $11,852 | $2,903,724 |
| 9 | 98 | $17,075 | $5,203 | $11,873 | $2,891,851 |
| 9 | 99 | $17,075 | $5,181 | $11,894 | $2,879,957 |
| 9 | 100 | $17,075 | $5,160 | $11,915 | $2,868,042 |
| 9 | 101 | $17,075 | $5,139 | $11,937 | $2,856,105 |
| 9 | 102 | $17,075 | $5,117 | $11,958 | $2,844,147 |
| 9 | 103 | $17,075 | $5,096 | $11,980 | $2,832,167 |
| 9 | 104 | $17,075 | $5,074 | $12,001 | $2,820,166 |
| 9 | 105 | $17,075 | $5,053 | $12,023 | $2,808,144 |
| 9 | 106 | $17,075 | $5,031 | $12,044 | $2,796,100 |
| 9 | 107 | $17,075 | $5,010 | $12,066 | $2,784,034 |
| 9 | 108 | $17,075 | $4,988 | $12,087 | $2,771,947 |
| 10 | 109 | $17,075 | $4,966 | $12,109 | $2,759,838 |
| 10 | 110 | $17,075 | $4,945 | $12,131 | $2,747,707 |
| 10 | 111 | $17,075 | $4,923 | $12,152 | $2,735,555 |
| 10 | 112 | $17,075 | $4,901 | $12,174 | $2,723,381 |
| 10 | 113 | $17,075 | $4,879 | $12,196 | $2,711,185 |
| 10 | 114 | $17,075 | $4,858 | $12,218 | $2,698,967 |
| 10 | 115 | $17,075 | $4,836 | $12,240 | $2,686,727 |
| 10 | 116 | $17,075 | $4,814 | $12,262 | $2,674,466 |
| 10 | 117 | $17,075 | $4,792 | $12,284 | $2,662,182 |
| 10 | 118 | $17,075 | $4,770 | $12,306 | $2,649,877 |
| 10 | 119 | $17,075 | $4,748 | $12,328 | $2,637,549 |
| 10 | 120 | $17,075 | $4,726 | $12,350 | $2,625,199 |
| 11 | 121 | $17,075 | $4,703 | $12,372 | $2,612,828 |
| 11 | 122 | $17,075 | $4,681 | $12,394 | $2,600,434 |
| 11 | 123 | $17,075 | $4,659 | $12,416 | $2,588,017 |
| 11 | 124 | $17,075 | $4,637 | $12,438 | $2,575,579 |
| 11 | 125 | $17,075 | $4,615 | $12,461 | $2,563,118 |
| 11 | 126 | $17,075 | $4,592 | $12,483 | $2,550,635 |
| 11 | 127 | $17,075 | $4,570 | $12,505 | $2,538,130 |
| 11 | 128 | $17,075 | $4,547 | $12,528 | $2,525,602 |
| 11 | 129 | $17,075 | $4,525 | $12,550 | $2,513,052 |
| 11 | 130 | $17,075 | $4,503 | $12,573 | $2,500,479 |
| 11 | 131 | $17,075 | $4,480 | $12,595 | $2,487,883 |
| 11 | 132 | $17,075 | $4,457 | $12,618 | $2,475,266 |
| 12 | 133 | $17,075 | $4,435 | $12,640 | $2,462,625 |
| 12 | 134 | $17,075 | $4,412 | $12,663 | $2,449,962 |
| 12 | 135 | $17,075 | $4,390 | $12,686 | $2,437,276 |
| 12 | 136 | $17,075 | $4,367 | $12,709 | $2,424,568 |
| 12 | 137 | $17,075 | $4,344 | $12,731 | $2,411,836 |
| 12 | 138 | $17,075 | $4,321 | $12,754 | $2,399,082 |
| 12 | 139 | $17,075 | $4,298 | $12,777 | $2,386,305 |
| 12 | 140 | $17,075 | $4,275 | $12,800 | $2,373,505 |
| 12 | 141 | $17,075 | $4,253 | $12,823 | $2,360,683 |
| 12 | 142 | $17,075 | $4,230 | $12,846 | $2,347,837 |
| 12 | 143 | $17,075 | $4,207 | $12,869 | $2,334,968 |
| 12 | 144 | $17,075 | $4,183 | $12,892 | $2,322,076 |
| 13 | 145 | $17,075 | $4,160 | $12,915 | $2,309,161 |
| 13 | 146 | $17,075 | $4,137 | $12,938 | $2,296,223 |
| 13 | 147 | $17,075 | $4,114 | $12,961 | $2,283,262 |
| 13 | 148 | $17,075 | $4,091 | $12,984 | $2,270,278 |
| 13 | 149 | $17,075 | $4,068 | $13,008 | $2,257,270 |
| 13 | 150 | $17,075 | $4,044 | $13,031 | $2,244,239 |
| 13 | 151 | $17,075 | $4,021 | $13,054 | $2,231,184 |
| 13 | 152 | $17,075 | $3,998 | $13,078 | $2,218,107 |
| 13 | 153 | $17,075 | $3,974 | $13,101 | $2,205,005 |
| 13 | 154 | $17,075 | $3,951 | $13,125 | $2,191,881 |
| 13 | 155 | $17,075 | $3,927 | $13,148 | $2,178,733 |
| 13 | 156 | $17,075 | $3,904 | $13,172 | $2,165,561 |
| 14 | 157 | $17,075 | $3,880 | $13,195 | $2,152,365 |
| 14 | 158 | $17,075 | $3,856 | $13,219 | $2,139,146 |
| 14 | 159 | $17,075 | $3,833 | $13,243 | $2,125,904 |
| 14 | 160 | $17,075 | $3,809 | $13,266 | $2,112,637 |
| 14 | 161 | $17,075 | $3,785 | $13,290 | $2,099,347 |
| 14 | 162 | $17,075 | $3,761 | $13,314 | $2,086,033 |
| 14 | 163 | $17,075 | $3,737 | $13,338 | $2,072,695 |
| 14 | 164 | $17,075 | $3,714 | $13,362 | $2,059,334 |
| 14 | 165 | $17,075 | $3,690 | $13,386 | $2,045,948 |
| 14 | 166 | $17,075 | $3,666 | $13,410 | $2,032,538 |
| 14 | 167 | $17,075 | $3,642 | $13,434 | $2,019,105 |
| 14 | 168 | $17,075 | $3,618 | $13,458 | $2,005,647 |
| 15 | 169 | $17,075 | $3,593 | $13,482 | $1,992,165 |
| 15 | 170 | $17,075 | $3,569 | $13,506 | $1,978,659 |
| 15 | 171 | $17,075 | $3,545 | $13,530 | $1,965,129 |
| 15 | 172 | $17,075 | $3,521 | $13,554 | $1,951,574 |
| 15 | 173 | $17,075 | $3,497 | $13,579 | $1,937,995 |
| 15 | 174 | $17,075 | $3,472 | $13,603 | $1,924,392 |
| 15 | 175 | $17,075 | $3,448 | $13,627 | $1,910,765 |
| 15 | 176 | $17,075 | $3,423 | $13,652 | $1,897,113 |
| 15 | 177 | $17,075 | $3,399 | $13,676 | $1,883,437 |
| 15 | 178 | $17,075 | $3,374 | $13,701 | $1,869,736 |
| 15 | 179 | $17,075 | $3,350 | $13,725 | $1,856,011 |
| 15 | 180 | $17,075 | $3,325 | $13,750 | $1,842,261 |
| 16 | 181 | $17,075 | $3,301 | $13,775 | $1,828,486 |
| 16 | 182 | $17,075 | $3,276 | $13,799 | $1,814,687 |
| 16 | 183 | $17,075 | $3,251 | $13,824 | $1,800,863 |
| 16 | 184 | $17,075 | $3,227 | $13,849 | $1,787,014 |
| 16 | 185 | $17,075 | $3,202 | $13,874 | $1,773,140 |
| 16 | 186 | $17,075 | $3,177 | $13,898 | $1,759,242 |
| 16 | 187 | $17,075 | $3,152 | $13,923 | $1,745,319 |
| 16 | 188 | $17,075 | $3,127 | $13,948 | $1,731,370 |
| 16 | 189 | $17,075 | $3,102 | $13,973 | $1,717,397 |
| 16 | 190 | $17,075 | $3,077 | $13,998 | $1,703,399 |
| 16 | 191 | $17,075 | $3,052 | $14,023 | $1,689,375 |
| 16 | 192 | $17,075 | $3,027 | $14,049 | $1,675,327 |
| 17 | 193 | $17,075 | $3,002 | $14,074 | $1,661,253 |
| 17 | 194 | $17,075 | $2,976 | $14,099 | $1,647,154 |
| 17 | 195 | $17,075 | $2,951 | $14,124 | $1,633,030 |
| 17 | 196 | $17,075 | $2,926 | $14,149 | $1,618,881 |
| 17 | 197 | $17,075 | $2,900 | $14,175 | $1,604,706 |
| 17 | 198 | $17,075 | $2,875 | $14,200 | $1,590,505 |
| 17 | 199 | $17,075 | $2,850 | $14,226 | $1,576,280 |
| 17 | 200 | $17,075 | $2,824 | $14,251 | $1,562,029 |
| 17 | 201 | $17,075 | $2,799 | $14,277 | $1,547,752 |
| 17 | 202 | $17,075 | $2,773 | $14,302 | $1,533,450 |
| 17 | 203 | $17,075 | $2,747 | $14,328 | $1,519,122 |
| 17 | 204 | $17,075 | $2,722 | $14,354 | $1,504,768 |
| 18 | 205 | $17,075 | $2,696 | $14,379 | $1,490,389 |
| 18 | 206 | $17,075 | $2,670 | $14,405 | $1,475,984 |
| 18 | 207 | $17,075 | $2,644 | $14,431 | $1,461,553 |
| 18 | 208 | $17,075 | $2,619 | $14,457 | $1,447,096 |
| 18 | 209 | $17,075 | $2,593 | $14,483 | $1,432,614 |
| 18 | 210 | $17,075 | $2,567 | $14,509 | $1,418,105 |
| 18 | 211 | $17,075 | $2,541 | $14,535 | $1,403,571 |
| 18 | 212 | $17,075 | $2,515 | $14,561 | $1,389,010 |
| 18 | 213 | $17,075 | $2,489 | $14,587 | $1,374,423 |
| 18 | 214 | $17,075 | $2,463 | $14,613 | $1,359,811 |
| 18 | 215 | $17,075 | $2,436 | $14,639 | $1,345,172 |
| 18 | 216 | $17,075 | $2,410 | $14,665 | $1,330,506 |
| 19 | 217 | $17,075 | $2,384 | $14,691 | $1,315,815 |
| 19 | 218 | $17,075 | $2,358 | $14,718 | $1,301,097 |
| 19 | 219 | $17,075 | $2,331 | $14,744 | $1,286,353 |
| 19 | 220 | $17,075 | $2,305 | $14,771 | $1,271,582 |
| 19 | 221 | $17,075 | $2,278 | $14,797 | $1,256,785 |
| 19 | 222 | $17,075 | $2,252 | $14,824 | $1,241,962 |
| 19 | 223 | $17,075 | $2,225 | $14,850 | $1,227,112 |
| 19 | 224 | $17,075 | $2,199 | $14,877 | $1,212,235 |
| 19 | 225 | $17,075 | $2,172 | $14,903 | $1,197,331 |
| 19 | 226 | $17,075 | $2,145 | $14,930 | $1,182,401 |
| 19 | 227 | $17,075 | $2,118 | $14,957 | $1,167,444 |
| 19 | 228 | $17,075 | $2,092 | $14,984 | $1,152,461 |
| 20 | 229 | $17,075 | $2,065 | $15,010 | $1,137,450 |
| 20 | 230 | $17,075 | $2,038 | $15,037 | $1,122,413 |
| 20 | 231 | $17,075 | $2,011 | $15,064 | $1,107,349 |
| 20 | 232 | $17,075 | $1,984 | $15,091 | $1,092,257 |
| 20 | 233 | $17,075 | $1,957 | $15,118 | $1,077,139 |
| 20 | 234 | $17,075 | $1,930 | $15,145 | $1,061,993 |
| 20 | 235 | $17,075 | $1,903 | $15,173 | $1,046,821 |
| 20 | 236 | $17,075 | $1,876 | $15,200 | $1,031,621 |
| 20 | 237 | $17,075 | $1,848 | $15,227 | $1,016,394 |
| 20 | 238 | $17,075 | $1,821 | $15,254 | $1,001,140 |
| 20 | 239 | $17,075 | $1,794 | $15,282 | $985,858 |
| 20 | 240 | $17,075 | $1,766 | $15,309 | $970,549 |
| 21 | 241 | $17,075 | $1,739 | $15,336 | $955,213 |
| 21 | 242 | $17,075 | $1,711 | $15,364 | $939,849 |
| 21 | 243 | $17,075 | $1,684 | $15,391 | $924,458 |
| 21 | 244 | $17,075 | $1,656 | $15,419 | $909,039 |
| 21 | 245 | $17,075 | $1,629 | $15,447 | $893,592 |
| 21 | 246 | $17,075 | $1,601 | $15,474 | $878,118 |
| 21 | 247 | $17,075 | $1,573 | $15,502 | $862,616 |
| 21 | 248 | $17,075 | $1,546 | $15,530 | $847,086 |
| 21 | 249 | $17,075 | $1,518 | $15,558 | $831,528 |
| 21 | 250 | $17,075 | $1,490 | $15,585 | $815,943 |
| 21 | 251 | $17,075 | $1,462 | $15,613 | $800,329 |
| 21 | 252 | $17,075 | $1,434 | $15,641 | $784,688 |
| 22 | 253 | $17,075 | $1,406 | $15,669 | $769,018 |
| 22 | 254 | $17,075 | $1,378 | $15,697 | $753,321 |
| 22 | 255 | $17,075 | $1,350 | $15,726 | $737,595 |
| 22 | 256 | $17,075 | $1,322 | $15,754 | $721,841 |
| 22 | 257 | $17,075 | $1,293 | $15,782 | $706,059 |
| 22 | 258 | $17,075 | $1,265 | $15,810 | $690,249 |
| 22 | 259 | $17,075 | $1,237 | $15,839 | $674,411 |
| 22 | 260 | $17,075 | $1,208 | $15,867 | $658,544 |
| 22 | 261 | $17,075 | $1,180 | $15,895 | $642,648 |
| 22 | 262 | $17,075 | $1,151 | $15,924 | $626,724 |
| 22 | 263 | $17,075 | $1,123 | $15,952 | $610,772 |
| 22 | 264 | $17,075 | $1,094 | $15,981 | $594,791 |
| 23 | 265 | $17,075 | $1,066 | $16,010 | $578,781 |
| 23 | 266 | $17,075 | $1,037 | $16,038 | $562,743 |
| 23 | 267 | $17,075 | $1,008 | $16,067 | $546,676 |
| 23 | 268 | $17,075 | $979 | $16,096 | $530,580 |
| 23 | 269 | $17,075 | $951 | $16,125 | $514,455 |
| 23 | 270 | $17,075 | $922 | $16,154 | $498,302 |
| 23 | 271 | $17,075 | $893 | $16,183 | $482,119 |
| 23 | 272 | $17,075 | $864 | $16,212 | $465,908 |
| 23 | 273 | $17,075 | $835 | $16,241 | $449,667 |
| 23 | 274 | $17,075 | $806 | $16,270 | $433,397 |
| 23 | 275 | $17,075 | $777 | $16,299 | $417,098 |
| 23 | 276 | $17,075 | $747 | $16,328 | $400,770 |
| 24 | 277 | $17,075 | $718 | $16,357 | $384,413 |
| 24 | 278 | $17,075 | $689 | $16,387 | $368,027 |
| 24 | 279 | $17,075 | $659 | $16,416 | $351,611 |
| 24 | 280 | $17,075 | $630 | $16,445 | $335,165 |
| 24 | 281 | $17,075 | $601 | $16,475 | $318,691 |
| 24 | 282 | $17,075 | $571 | $16,504 | $302,186 |
| 24 | 283 | $17,075 | $541 | $16,534 | $285,652 |
| 24 | 284 | $17,075 | $512 | $16,564 | $269,089 |
| 24 | 285 | $17,075 | $482 | $16,593 | $252,496 |
| 24 | 286 | $17,075 | $452 | $16,623 | $235,873 |
| 24 | 287 | $17,075 | $423 | $16,653 | $219,220 |
| 24 | 288 | $17,075 | $393 | $16,683 | $202,537 |
| 25 | 289 | $17,075 | $363 | $16,712 | $185,825 |
| 25 | 290 | $17,075 | $333 | $16,742 | $169,083 |
| 25 | 291 | $17,075 | $303 | $16,772 | $152,310 |
| 25 | 292 | $17,075 | $273 | $16,802 | $135,508 |
| 25 | 293 | $17,075 | $243 | $16,833 | $118,675 |
| 25 | 294 | $17,075 | $213 | $16,863 | $101,813 |
| 25 | 295 | $17,075 | $182 | $16,893 | $84,920 |
| 25 | 296 | $17,075 | $152 | $16,923 | $67,996 |
| 25 | 297 | $17,075 | $122 | $16,953 | $51,043 |
| 25 | 298 | $17,075 | $91 | $16,984 | $34,059 |
| 25 | 299 | $17,075 | $61 | $17,014 | $17,045 |
| 25 | 300 | $17,075 | $31 | $17,045 | $0 |
