首期 (港幣)
$21,600,000
每月還款 (港幣)
$139,707
總貸款額 (港幣)
$32,400,000
+
總利息 (港幣)
$9,512,145
=
總還款額 (港幣)
$41,912,145
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $139,707 | $58,050 | $81,657 | $32,318,343 |
| 1 | 2 | $139,707 | $57,904 | $81,803 | $32,236,539 |
| 1 | 3 | $139,707 | $57,757 | $81,950 | $32,154,589 |
| 1 | 4 | $139,707 | $57,610 | $82,097 | $32,072,493 |
| 1 | 5 | $139,707 | $57,463 | $82,244 | $31,990,249 |
| 1 | 6 | $139,707 | $57,316 | $82,391 | $31,907,857 |
| 1 | 7 | $139,707 | $57,168 | $82,539 | $31,825,318 |
| 1 | 8 | $139,707 | $57,020 | $82,687 | $31,742,632 |
| 1 | 9 | $139,707 | $56,872 | $82,835 | $31,659,797 |
| 1 | 10 | $139,707 | $56,724 | $82,983 | $31,576,813 |
| 1 | 11 | $139,707 | $56,575 | $83,132 | $31,493,681 |
| 1 | 12 | $139,707 | $56,426 | $83,281 | $31,410,400 |
| 2 | 13 | $139,707 | $56,277 | $83,430 | $31,326,970 |
| 2 | 14 | $139,707 | $56,127 | $83,580 | $31,243,391 |
| 2 | 15 | $139,707 | $55,978 | $83,729 | $31,159,661 |
| 2 | 16 | $139,707 | $55,828 | $83,879 | $31,075,782 |
| 2 | 17 | $139,707 | $55,677 | $84,030 | $30,991,752 |
| 2 | 18 | $139,707 | $55,527 | $84,180 | $30,907,572 |
| 2 | 19 | $139,707 | $55,376 | $84,331 | $30,823,241 |
| 2 | 20 | $139,707 | $55,225 | $84,482 | $30,738,758 |
| 2 | 21 | $139,707 | $55,074 | $84,634 | $30,654,125 |
| 2 | 22 | $139,707 | $54,922 | $84,785 | $30,569,340 |
| 2 | 23 | $139,707 | $54,770 | $84,937 | $30,484,403 |
| 2 | 24 | $139,707 | $54,618 | $85,089 | $30,399,313 |
| 3 | 25 | $139,707 | $54,465 | $85,242 | $30,314,072 |
| 3 | 26 | $139,707 | $54,313 | $85,394 | $30,228,677 |
| 3 | 27 | $139,707 | $54,160 | $85,547 | $30,143,130 |
| 3 | 28 | $139,707 | $54,006 | $85,701 | $30,057,429 |
| 3 | 29 | $139,707 | $53,853 | $85,854 | $29,971,575 |
| 3 | 30 | $139,707 | $53,699 | $86,008 | $29,885,567 |
| 3 | 31 | $139,707 | $53,545 | $86,162 | $29,799,405 |
| 3 | 32 | $139,707 | $53,391 | $86,317 | $29,713,088 |
| 3 | 33 | $139,707 | $53,236 | $86,471 | $29,626,617 |
| 3 | 34 | $139,707 | $53,081 | $86,626 | $29,539,991 |
| 3 | 35 | $139,707 | $52,926 | $86,781 | $29,453,209 |
| 3 | 36 | $139,707 | $52,770 | $86,937 | $29,366,273 |
| 4 | 37 | $139,707 | $52,615 | $87,093 | $29,279,180 |
| 4 | 38 | $139,707 | $52,459 | $87,249 | $29,191,931 |
| 4 | 39 | $139,707 | $52,302 | $87,405 | $29,104,526 |
| 4 | 40 | $139,707 | $52,146 | $87,562 | $29,016,965 |
| 4 | 41 | $139,707 | $51,989 | $87,718 | $28,929,246 |
| 4 | 42 | $139,707 | $51,832 | $87,876 | $28,841,371 |
| 4 | 43 | $139,707 | $51,674 | $88,033 | $28,753,338 |
| 4 | 44 | $139,707 | $51,516 | $88,191 | $28,665,147 |
| 4 | 45 | $139,707 | $51,358 | $88,349 | $28,576,798 |
| 4 | 46 | $139,707 | $51,200 | $88,507 | $28,488,291 |
| 4 | 47 | $139,707 | $51,042 | $88,666 | $28,399,626 |
| 4 | 48 | $139,707 | $50,883 | $88,824 | $28,310,801 |
| 5 | 49 | $139,707 | $50,724 | $88,984 | $28,221,818 |
| 5 | 50 | $139,707 | $50,564 | $89,143 | $28,132,674 |
| 5 | 51 | $139,707 | $50,404 | $89,303 | $28,043,372 |
| 5 | 52 | $139,707 | $50,244 | $89,463 | $27,953,909 |
| 5 | 53 | $139,707 | $50,084 | $89,623 | $27,864,286 |
| 5 | 54 | $139,707 | $49,924 | $89,784 | $27,774,502 |
| 5 | 55 | $139,707 | $49,763 | $89,944 | $27,684,558 |
| 5 | 56 | $139,707 | $49,601 | $90,106 | $27,594,452 |
| 5 | 57 | $139,707 | $49,440 | $90,267 | $27,504,185 |
| 5 | 58 | $139,707 | $49,278 | $90,429 | $27,413,756 |
| 5 | 59 | $139,707 | $49,116 | $90,591 | $27,323,165 |
| 5 | 60 | $139,707 | $48,954 | $90,753 | $27,232,412 |
| 6 | 61 | $139,707 | $48,791 | $90,916 | $27,141,496 |
| 6 | 62 | $139,707 | $48,629 | $91,079 | $27,050,418 |
| 6 | 63 | $139,707 | $48,465 | $91,242 | $26,959,176 |
| 6 | 64 | $139,707 | $48,302 | $91,405 | $26,867,771 |
| 6 | 65 | $139,707 | $48,138 | $91,569 | $26,776,202 |
| 6 | 66 | $139,707 | $47,974 | $91,733 | $26,684,469 |
| 6 | 67 | $139,707 | $47,810 | $91,897 | $26,592,571 |
| 6 | 68 | $139,707 | $47,645 | $92,062 | $26,500,509 |
| 6 | 69 | $139,707 | $47,480 | $92,227 | $26,408,282 |
| 6 | 70 | $139,707 | $47,315 | $92,392 | $26,315,890 |
| 6 | 71 | $139,707 | $47,149 | $92,558 | $26,223,332 |
| 6 | 72 | $139,707 | $46,983 | $92,724 | $26,130,608 |
| 7 | 73 | $139,707 | $46,817 | $92,890 | $26,037,718 |
| 7 | 74 | $139,707 | $46,651 | $93,056 | $25,944,662 |
| 7 | 75 | $139,707 | $46,484 | $93,223 | $25,851,439 |
| 7 | 76 | $139,707 | $46,317 | $93,390 | $25,758,049 |
| 7 | 77 | $139,707 | $46,150 | $93,557 | $25,664,492 |
| 7 | 78 | $139,707 | $45,982 | $93,725 | $25,570,767 |
| 7 | 79 | $139,707 | $45,814 | $93,893 | $25,476,874 |
| 7 | 80 | $139,707 | $45,646 | $94,061 | $25,382,813 |
| 7 | 81 | $139,707 | $45,478 | $94,230 | $25,288,583 |
| 7 | 82 | $139,707 | $45,309 | $94,398 | $25,194,185 |
| 7 | 83 | $139,707 | $45,140 | $94,568 | $25,099,617 |
| 7 | 84 | $139,707 | $44,970 | $94,737 | $25,004,880 |
| 8 | 85 | $139,707 | $44,800 | $94,907 | $24,909,973 |
| 8 | 86 | $139,707 | $44,630 | $95,077 | $24,814,897 |
| 8 | 87 | $139,707 | $44,460 | $95,247 | $24,719,650 |
| 8 | 88 | $139,707 | $44,289 | $95,418 | $24,624,232 |
| 8 | 89 | $139,707 | $44,118 | $95,589 | $24,528,643 |
| 8 | 90 | $139,707 | $43,947 | $95,760 | $24,432,883 |
| 8 | 91 | $139,707 | $43,776 | $95,932 | $24,336,951 |
| 8 | 92 | $139,707 | $43,604 | $96,103 | $24,240,848 |
| 8 | 93 | $139,707 | $43,432 | $96,276 | $24,144,572 |
| 8 | 94 | $139,707 | $43,259 | $96,448 | $24,048,124 |
| 8 | 95 | $139,707 | $43,086 | $96,621 | $23,951,503 |
| 8 | 96 | $139,707 | $42,913 | $96,794 | $23,854,709 |
| 9 | 97 | $139,707 | $42,740 | $96,967 | $23,757,742 |
| 9 | 98 | $139,707 | $42,566 | $97,141 | $23,660,601 |
| 9 | 99 | $139,707 | $42,392 | $97,315 | $23,563,285 |
| 9 | 100 | $139,707 | $42,218 | $97,490 | $23,465,796 |
| 9 | 101 | $139,707 | $42,043 | $97,664 | $23,368,132 |
| 9 | 102 | $139,707 | $41,868 | $97,839 | $23,270,292 |
| 9 | 103 | $139,707 | $41,693 | $98,015 | $23,172,278 |
| 9 | 104 | $139,707 | $41,517 | $98,190 | $23,074,088 |
| 9 | 105 | $139,707 | $41,341 | $98,366 | $22,975,722 |
| 9 | 106 | $139,707 | $41,165 | $98,542 | $22,877,179 |
| 9 | 107 | $139,707 | $40,988 | $98,719 | $22,778,460 |
| 9 | 108 | $139,707 | $40,811 | $98,896 | $22,679,565 |
| 10 | 109 | $139,707 | $40,634 | $99,073 | $22,580,492 |
| 10 | 110 | $139,707 | $40,457 | $99,250 | $22,481,241 |
| 10 | 111 | $139,707 | $40,279 | $99,428 | $22,381,813 |
| 10 | 112 | $139,707 | $40,101 | $99,606 | $22,282,207 |
| 10 | 113 | $139,707 | $39,922 | $99,785 | $22,182,422 |
| 10 | 114 | $139,707 | $39,744 | $99,964 | $22,082,458 |
| 10 | 115 | $139,707 | $39,564 | $100,143 | $21,982,315 |
| 10 | 116 | $139,707 | $39,385 | $100,322 | $21,881,993 |
| 10 | 117 | $139,707 | $39,205 | $100,502 | $21,781,491 |
| 10 | 118 | $139,707 | $39,025 | $100,682 | $21,680,809 |
| 10 | 119 | $139,707 | $38,845 | $100,862 | $21,579,947 |
| 10 | 120 | $139,707 | $38,664 | $101,043 | $21,478,904 |
| 11 | 121 | $139,707 | $38,483 | $101,224 | $21,377,680 |
| 11 | 122 | $139,707 | $38,302 | $101,405 | $21,276,274 |
| 11 | 123 | $139,707 | $38,120 | $101,587 | $21,174,687 |
| 11 | 124 | $139,707 | $37,938 | $101,769 | $21,072,918 |
| 11 | 125 | $139,707 | $37,756 | $101,952 | $20,970,966 |
| 11 | 126 | $139,707 | $37,573 | $102,134 | $20,868,832 |
| 11 | 127 | $139,707 | $37,390 | $102,317 | $20,766,515 |
| 11 | 128 | $139,707 | $37,207 | $102,500 | $20,664,015 |
| 11 | 129 | $139,707 | $37,023 | $102,684 | $20,561,330 |
| 11 | 130 | $139,707 | $36,839 | $102,868 | $20,458,462 |
| 11 | 131 | $139,707 | $36,655 | $103,052 | $20,355,410 |
| 11 | 132 | $139,707 | $36,470 | $103,237 | $20,252,173 |
| 12 | 133 | $139,707 | $36,285 | $103,422 | $20,148,751 |
| 12 | 134 | $139,707 | $36,100 | $103,607 | $20,045,144 |
| 12 | 135 | $139,707 | $35,914 | $103,793 | $19,941,351 |
| 12 | 136 | $139,707 | $35,728 | $103,979 | $19,837,372 |
| 12 | 137 | $139,707 | $35,542 | $104,165 | $19,733,207 |
| 12 | 138 | $139,707 | $35,355 | $104,352 | $19,628,855 |
| 12 | 139 | $139,707 | $35,168 | $104,539 | $19,524,316 |
| 12 | 140 | $139,707 | $34,981 | $104,726 | $19,419,590 |
| 12 | 141 | $139,707 | $34,793 | $104,914 | $19,314,676 |
| 12 | 142 | $139,707 | $34,605 | $105,102 | $19,209,575 |
| 12 | 143 | $139,707 | $34,417 | $105,290 | $19,104,285 |
| 12 | 144 | $139,707 | $34,229 | $105,479 | $18,998,806 |
| 13 | 145 | $139,707 | $34,040 | $105,668 | $18,893,138 |
| 13 | 146 | $139,707 | $33,850 | $105,857 | $18,787,281 |
| 13 | 147 | $139,707 | $33,661 | $106,047 | $18,681,235 |
| 13 | 148 | $139,707 | $33,471 | $106,237 | $18,574,998 |
| 13 | 149 | $139,707 | $33,280 | $106,427 | $18,468,571 |
| 13 | 150 | $139,707 | $33,090 | $106,618 | $18,361,954 |
| 13 | 151 | $139,707 | $32,899 | $106,809 | $18,255,145 |
| 13 | 152 | $139,707 | $32,707 | $107,000 | $18,148,145 |
| 13 | 153 | $139,707 | $32,515 | $107,192 | $18,040,953 |
| 13 | 154 | $139,707 | $32,323 | $107,384 | $17,933,569 |
| 13 | 155 | $139,707 | $32,131 | $107,576 | $17,825,993 |
| 13 | 156 | $139,707 | $31,938 | $107,769 | $17,718,224 |
| 14 | 157 | $139,707 | $31,745 | $107,962 | $17,610,262 |
| 14 | 158 | $139,707 | $31,552 | $108,155 | $17,502,107 |
| 14 | 159 | $139,707 | $31,358 | $108,349 | $17,393,758 |
| 14 | 160 | $139,707 | $31,164 | $108,543 | $17,285,214 |
| 14 | 161 | $139,707 | $30,969 | $108,738 | $17,176,477 |
| 14 | 162 | $139,707 | $30,775 | $108,933 | $17,067,544 |
| 14 | 163 | $139,707 | $30,579 | $109,128 | $16,958,416 |
| 14 | 164 | $139,707 | $30,384 | $109,323 | $16,849,093 |
| 14 | 165 | $139,707 | $30,188 | $109,519 | $16,739,574 |
| 14 | 166 | $139,707 | $29,992 | $109,715 | $16,629,858 |
| 14 | 167 | $139,707 | $29,795 | $109,912 | $16,519,946 |
| 14 | 168 | $139,707 | $29,598 | $110,109 | $16,409,837 |
| 15 | 169 | $139,707 | $29,401 | $110,306 | $16,299,531 |
| 15 | 170 | $139,707 | $29,203 | $110,504 | $16,189,027 |
| 15 | 171 | $139,707 | $29,005 | $110,702 | $16,078,325 |
| 15 | 172 | $139,707 | $28,807 | $110,900 | $15,967,425 |
| 15 | 173 | $139,707 | $28,608 | $111,099 | $15,856,326 |
| 15 | 174 | $139,707 | $28,409 | $111,298 | $15,745,029 |
| 15 | 175 | $139,707 | $28,210 | $111,497 | $15,633,531 |
| 15 | 176 | $139,707 | $28,010 | $111,697 | $15,521,834 |
| 15 | 177 | $139,707 | $27,810 | $111,897 | $15,409,937 |
| 15 | 178 | $139,707 | $27,609 | $112,098 | $15,297,839 |
| 15 | 179 | $139,707 | $27,409 | $112,299 | $15,185,541 |
| 15 | 180 | $139,707 | $27,207 | $112,500 | $15,073,041 |
| 16 | 181 | $139,707 | $27,006 | $112,701 | $14,960,340 |
| 16 | 182 | $139,707 | $26,804 | $112,903 | $14,847,437 |
| 16 | 183 | $139,707 | $26,602 | $113,105 | $14,734,331 |
| 16 | 184 | $139,707 | $26,399 | $113,308 | $14,621,023 |
| 16 | 185 | $139,707 | $26,196 | $113,511 | $14,507,512 |
| 16 | 186 | $139,707 | $25,993 | $113,715 | $14,393,797 |
| 16 | 187 | $139,707 | $25,789 | $113,918 | $14,279,879 |
| 16 | 188 | $139,707 | $25,585 | $114,122 | $14,165,757 |
| 16 | 189 | $139,707 | $25,380 | $114,327 | $14,051,430 |
| 16 | 190 | $139,707 | $25,175 | $114,532 | $13,936,898 |
| 16 | 191 | $139,707 | $24,970 | $114,737 | $13,822,161 |
| 16 | 192 | $139,707 | $24,765 | $114,942 | $13,707,219 |
| 17 | 193 | $139,707 | $24,559 | $115,148 | $13,592,070 |
| 17 | 194 | $139,707 | $24,352 | $115,355 | $13,476,716 |
| 17 | 195 | $139,707 | $24,146 | $115,561 | $13,361,154 |
| 17 | 196 | $139,707 | $23,939 | $115,768 | $13,245,386 |
| 17 | 197 | $139,707 | $23,731 | $115,976 | $13,129,410 |
| 17 | 198 | $139,707 | $23,524 | $116,184 | $13,013,226 |
| 17 | 199 | $139,707 | $23,315 | $116,392 | $12,896,835 |
| 17 | 200 | $139,707 | $23,107 | $116,600 | $12,780,234 |
| 17 | 201 | $139,707 | $22,898 | $116,809 | $12,663,425 |
| 17 | 202 | $139,707 | $22,689 | $117,019 | $12,546,407 |
| 17 | 203 | $139,707 | $22,479 | $117,228 | $12,429,178 |
| 17 | 204 | $139,707 | $22,269 | $117,438 | $12,311,740 |
| 18 | 205 | $139,707 | $22,059 | $117,649 | $12,194,092 |
| 18 | 206 | $139,707 | $21,848 | $117,859 | $12,076,232 |
| 18 | 207 | $139,707 | $21,637 | $118,071 | $11,958,162 |
| 18 | 208 | $139,707 | $21,425 | $118,282 | $11,839,880 |
| 18 | 209 | $139,707 | $21,213 | $118,494 | $11,721,386 |
| 18 | 210 | $139,707 | $21,001 | $118,706 | $11,602,679 |
| 18 | 211 | $139,707 | $20,788 | $118,919 | $11,483,760 |
| 18 | 212 | $139,707 | $20,575 | $119,132 | $11,364,628 |
| 18 | 213 | $139,707 | $20,362 | $119,346 | $11,245,283 |
| 18 | 214 | $139,707 | $20,148 | $119,559 | $11,125,723 |
| 18 | 215 | $139,707 | $19,934 | $119,774 | $11,005,950 |
| 18 | 216 | $139,707 | $19,719 | $119,988 | $10,885,961 |
| 19 | 217 | $139,707 | $19,504 | $120,203 | $10,765,758 |
| 19 | 218 | $139,707 | $19,289 | $120,418 | $10,645,340 |
| 19 | 219 | $139,707 | $19,073 | $120,634 | $10,524,706 |
| 19 | 220 | $139,707 | $18,857 | $120,850 | $10,403,855 |
| 19 | 221 | $139,707 | $18,640 | $121,067 | $10,282,788 |
| 19 | 222 | $139,707 | $18,423 | $121,284 | $10,161,505 |
| 19 | 223 | $139,707 | $18,206 | $121,501 | $10,040,003 |
| 19 | 224 | $139,707 | $17,988 | $121,719 | $9,918,285 |
| 19 | 225 | $139,707 | $17,770 | $121,937 | $9,796,348 |
| 19 | 226 | $139,707 | $17,552 | $122,155 | $9,674,192 |
| 19 | 227 | $139,707 | $17,333 | $122,374 | $9,551,818 |
| 19 | 228 | $139,707 | $17,114 | $122,593 | $9,429,225 |
| 20 | 229 | $139,707 | $16,894 | $122,813 | $9,306,412 |
| 20 | 230 | $139,707 | $16,674 | $123,033 | $9,183,378 |
| 20 | 231 | $139,707 | $16,454 | $123,254 | $9,060,125 |
| 20 | 232 | $139,707 | $16,233 | $123,474 | $8,936,650 |
| 20 | 233 | $139,707 | $16,011 | $123,696 | $8,812,955 |
| 20 | 234 | $139,707 | $15,790 | $123,917 | $8,689,037 |
| 20 | 235 | $139,707 | $15,568 | $124,139 | $8,564,898 |
| 20 | 236 | $139,707 | $15,345 | $124,362 | $8,440,536 |
| 20 | 237 | $139,707 | $15,123 | $124,585 | $8,315,952 |
| 20 | 238 | $139,707 | $14,899 | $124,808 | $8,191,144 |
| 20 | 239 | $139,707 | $14,676 | $125,031 | $8,066,113 |
| 20 | 240 | $139,707 | $14,452 | $125,255 | $7,940,857 |
| 21 | 241 | $139,707 | $14,227 | $125,480 | $7,815,378 |
| 21 | 242 | $139,707 | $14,003 | $125,705 | $7,689,673 |
| 21 | 243 | $139,707 | $13,777 | $125,930 | $7,563,743 |
| 21 | 244 | $139,707 | $13,552 | $126,155 | $7,437,588 |
| 21 | 245 | $139,707 | $13,326 | $126,381 | $7,311,206 |
| 21 | 246 | $139,707 | $13,099 | $126,608 | $7,184,598 |
| 21 | 247 | $139,707 | $12,872 | $126,835 | $7,057,764 |
| 21 | 248 | $139,707 | $12,645 | $127,062 | $6,930,702 |
| 21 | 249 | $139,707 | $12,418 | $127,290 | $6,803,412 |
| 21 | 250 | $139,707 | $12,189 | $127,518 | $6,675,894 |
| 21 | 251 | $139,707 | $11,961 | $127,746 | $6,548,148 |
| 21 | 252 | $139,707 | $11,732 | $127,975 | $6,420,173 |
| 22 | 253 | $139,707 | $11,503 | $128,204 | $6,291,969 |
| 22 | 254 | $139,707 | $11,273 | $128,434 | $6,163,535 |
| 22 | 255 | $139,707 | $11,043 | $128,664 | $6,034,871 |
| 22 | 256 | $139,707 | $10,812 | $128,895 | $5,905,976 |
| 22 | 257 | $139,707 | $10,582 | $129,126 | $5,776,850 |
| 22 | 258 | $139,707 | $10,350 | $129,357 | $5,647,493 |
| 22 | 259 | $139,707 | $10,118 | $129,589 | $5,517,905 |
| 22 | 260 | $139,707 | $9,886 | $129,821 | $5,388,084 |
| 22 | 261 | $139,707 | $9,654 | $130,053 | $5,258,030 |
| 22 | 262 | $139,707 | $9,421 | $130,287 | $5,127,744 |
| 22 | 263 | $139,707 | $9,187 | $130,520 | $4,997,224 |
| 22 | 264 | $139,707 | $8,953 | $130,754 | $4,866,470 |
| 23 | 265 | $139,707 | $8,719 | $130,988 | $4,735,482 |
| 23 | 266 | $139,707 | $8,484 | $131,223 | $4,604,259 |
| 23 | 267 | $139,707 | $8,249 | $131,458 | $4,472,801 |
| 23 | 268 | $139,707 | $8,014 | $131,693 | $4,341,108 |
| 23 | 269 | $139,707 | $7,778 | $131,929 | $4,209,179 |
| 23 | 270 | $139,707 | $7,541 | $132,166 | $4,077,013 |
| 23 | 271 | $139,707 | $7,305 | $132,403 | $3,944,610 |
| 23 | 272 | $139,707 | $7,067 | $132,640 | $3,811,971 |
| 23 | 273 | $139,707 | $6,830 | $132,877 | $3,679,093 |
| 23 | 274 | $139,707 | $6,592 | $133,115 | $3,545,978 |
| 23 | 275 | $139,707 | $6,353 | $133,354 | $3,412,624 |
| 23 | 276 | $139,707 | $6,114 | $133,593 | $3,279,031 |
| 24 | 277 | $139,707 | $5,875 | $133,832 | $3,145,199 |
| 24 | 278 | $139,707 | $5,635 | $134,072 | $3,011,127 |
| 24 | 279 | $139,707 | $5,395 | $134,312 | $2,876,815 |
| 24 | 280 | $139,707 | $5,154 | $134,553 | $2,742,262 |
| 24 | 281 | $139,707 | $4,913 | $134,794 | $2,607,468 |
| 24 | 282 | $139,707 | $4,672 | $135,035 | $2,472,432 |
| 24 | 283 | $139,707 | $4,430 | $135,277 | $2,337,155 |
| 24 | 284 | $139,707 | $4,187 | $135,520 | $2,201,635 |
| 24 | 285 | $139,707 | $3,945 | $135,763 | $2,065,873 |
| 24 | 286 | $139,707 | $3,701 | $136,006 | $1,929,867 |
| 24 | 287 | $139,707 | $3,458 | $136,249 | $1,793,617 |
| 24 | 288 | $139,707 | $3,214 | $136,494 | $1,657,124 |
| 25 | 289 | $139,707 | $2,969 | $136,738 | $1,520,386 |
| 25 | 290 | $139,707 | $2,724 | $136,983 | $1,383,403 |
| 25 | 291 | $139,707 | $2,479 | $137,229 | $1,246,174 |
| 25 | 292 | $139,707 | $2,233 | $137,474 | $1,108,700 |
| 25 | 293 | $139,707 | $1,986 | $137,721 | $970,979 |
| 25 | 294 | $139,707 | $1,740 | $137,967 | $833,011 |
| 25 | 295 | $139,707 | $1,492 | $138,215 | $694,797 |
| 25 | 296 | $139,707 | $1,245 | $138,462 | $556,334 |
| 25 | 297 | $139,707 | $997 | $138,710 | $417,624 |
| 25 | 298 | $139,707 | $748 | $138,959 | $278,665 |
| 25 | 299 | $139,707 | $499 | $139,208 | $139,457 |
| 25 | 300 | $139,707 | $250 | $139,457 | $0 |
