首期 (港幣)
$17,600,000
每月還款 (港幣)
$113,835
總貸款額 (港幣)
$26,400,000
+
總利息 (港幣)
$7,750,637
=
總還款額 (港幣)
$34,150,637
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $113,835 | $47,300 | $66,535 | $26,333,465 |
| 1 | 2 | $113,835 | $47,181 | $66,655 | $26,266,810 |
| 1 | 3 | $113,835 | $47,061 | $66,774 | $26,200,036 |
| 1 | 4 | $113,835 | $46,942 | $66,894 | $26,133,142 |
| 1 | 5 | $113,835 | $46,822 | $67,014 | $26,066,128 |
| 1 | 6 | $113,835 | $46,702 | $67,134 | $25,998,995 |
| 1 | 7 | $113,835 | $46,582 | $67,254 | $25,931,741 |
| 1 | 8 | $113,835 | $46,461 | $67,374 | $25,864,367 |
| 1 | 9 | $113,835 | $46,340 | $67,495 | $25,796,871 |
| 1 | 10 | $113,835 | $46,219 | $67,616 | $25,729,255 |
| 1 | 11 | $113,835 | $46,098 | $67,737 | $25,661,518 |
| 1 | 12 | $113,835 | $45,977 | $67,859 | $25,593,660 |
| 2 | 13 | $113,835 | $45,855 | $67,980 | $25,525,679 |
| 2 | 14 | $113,835 | $45,734 | $68,102 | $25,457,577 |
| 2 | 15 | $113,835 | $45,611 | $68,224 | $25,389,353 |
| 2 | 16 | $113,835 | $45,489 | $68,346 | $25,321,007 |
| 2 | 17 | $113,835 | $45,367 | $68,469 | $25,252,539 |
| 2 | 18 | $113,835 | $45,244 | $68,591 | $25,183,947 |
| 2 | 19 | $113,835 | $45,121 | $68,714 | $25,115,233 |
| 2 | 20 | $113,835 | $44,998 | $68,837 | $25,046,396 |
| 2 | 21 | $113,835 | $44,875 | $68,961 | $24,977,435 |
| 2 | 22 | $113,835 | $44,751 | $69,084 | $24,908,351 |
| 2 | 23 | $113,835 | $44,627 | $69,208 | $24,839,143 |
| 2 | 24 | $113,835 | $44,503 | $69,332 | $24,769,811 |
| 3 | 25 | $113,835 | $44,379 | $69,456 | $24,700,355 |
| 3 | 26 | $113,835 | $44,255 | $69,581 | $24,630,774 |
| 3 | 27 | $113,835 | $44,130 | $69,705 | $24,561,069 |
| 3 | 28 | $113,835 | $44,005 | $69,830 | $24,491,239 |
| 3 | 29 | $113,835 | $43,880 | $69,955 | $24,421,283 |
| 3 | 30 | $113,835 | $43,755 | $70,081 | $24,351,203 |
| 3 | 31 | $113,835 | $43,629 | $70,206 | $24,280,996 |
| 3 | 32 | $113,835 | $43,503 | $70,332 | $24,210,664 |
| 3 | 33 | $113,835 | $43,377 | $70,458 | $24,140,206 |
| 3 | 34 | $113,835 | $43,251 | $70,584 | $24,069,622 |
| 3 | 35 | $113,835 | $43,125 | $70,711 | $23,998,911 |
| 3 | 36 | $113,835 | $42,998 | $70,837 | $23,928,074 |
| 4 | 37 | $113,835 | $42,871 | $70,964 | $23,857,110 |
| 4 | 38 | $113,835 | $42,744 | $71,091 | $23,786,018 |
| 4 | 39 | $113,835 | $42,617 | $71,219 | $23,714,799 |
| 4 | 40 | $113,835 | $42,489 | $71,346 | $23,643,453 |
| 4 | 41 | $113,835 | $42,361 | $71,474 | $23,571,979 |
| 4 | 42 | $113,835 | $42,233 | $71,602 | $23,500,376 |
| 4 | 43 | $113,835 | $42,105 | $71,731 | $23,428,646 |
| 4 | 44 | $113,835 | $41,976 | $71,859 | $23,356,787 |
| 4 | 45 | $113,835 | $41,848 | $71,988 | $23,284,799 |
| 4 | 46 | $113,835 | $41,719 | $72,117 | $23,212,682 |
| 4 | 47 | $113,835 | $41,589 | $72,246 | $23,140,436 |
| 4 | 48 | $113,835 | $41,460 | $72,376 | $23,068,060 |
| 5 | 49 | $113,835 | $41,330 | $72,505 | $22,995,555 |
| 5 | 50 | $113,835 | $41,200 | $72,635 | $22,922,920 |
| 5 | 51 | $113,835 | $41,070 | $72,765 | $22,850,155 |
| 5 | 52 | $113,835 | $40,940 | $72,896 | $22,777,259 |
| 5 | 53 | $113,835 | $40,809 | $73,026 | $22,704,233 |
| 5 | 54 | $113,835 | $40,678 | $73,157 | $22,631,076 |
| 5 | 55 | $113,835 | $40,547 | $73,288 | $22,557,788 |
| 5 | 56 | $113,835 | $40,416 | $73,419 | $22,484,368 |
| 5 | 57 | $113,835 | $40,284 | $73,551 | $22,410,817 |
| 5 | 58 | $113,835 | $40,153 | $73,683 | $22,337,135 |
| 5 | 59 | $113,835 | $40,021 | $73,815 | $22,263,320 |
| 5 | 60 | $113,835 | $39,888 | $73,947 | $22,189,373 |
| 6 | 61 | $113,835 | $39,756 | $74,079 | $22,115,293 |
| 6 | 62 | $113,835 | $39,623 | $74,212 | $22,041,081 |
| 6 | 63 | $113,835 | $39,490 | $74,345 | $21,966,736 |
| 6 | 64 | $113,835 | $39,357 | $74,478 | $21,892,258 |
| 6 | 65 | $113,835 | $39,224 | $74,612 | $21,817,646 |
| 6 | 66 | $113,835 | $39,090 | $74,746 | $21,742,900 |
| 6 | 67 | $113,835 | $38,956 | $74,879 | $21,668,021 |
| 6 | 68 | $113,835 | $38,822 | $75,014 | $21,593,007 |
| 6 | 69 | $113,835 | $38,687 | $75,148 | $21,517,859 |
| 6 | 70 | $113,835 | $38,553 | $75,283 | $21,442,577 |
| 6 | 71 | $113,835 | $38,418 | $75,418 | $21,367,159 |
| 6 | 72 | $113,835 | $38,283 | $75,553 | $21,291,607 |
| 7 | 73 | $113,835 | $38,147 | $75,688 | $21,215,919 |
| 7 | 74 | $113,835 | $38,012 | $75,824 | $21,140,095 |
| 7 | 75 | $113,835 | $37,876 | $75,959 | $21,064,135 |
| 7 | 76 | $113,835 | $37,740 | $76,096 | $20,988,040 |
| 7 | 77 | $113,835 | $37,604 | $76,232 | $20,911,808 |
| 7 | 78 | $113,835 | $37,467 | $76,368 | $20,835,440 |
| 7 | 79 | $113,835 | $37,330 | $76,505 | $20,758,934 |
| 7 | 80 | $113,835 | $37,193 | $76,642 | $20,682,292 |
| 7 | 81 | $113,835 | $37,056 | $76,780 | $20,605,512 |
| 7 | 82 | $113,835 | $36,918 | $76,917 | $20,528,595 |
| 7 | 83 | $113,835 | $36,780 | $77,055 | $20,451,540 |
| 7 | 84 | $113,835 | $36,642 | $77,193 | $20,374,347 |
| 8 | 85 | $113,835 | $36,504 | $77,331 | $20,297,015 |
| 8 | 86 | $113,835 | $36,365 | $77,470 | $20,219,545 |
| 8 | 87 | $113,835 | $36,227 | $77,609 | $20,141,937 |
| 8 | 88 | $113,835 | $36,088 | $77,748 | $20,064,189 |
| 8 | 89 | $113,835 | $35,948 | $77,887 | $19,986,302 |
| 8 | 90 | $113,835 | $35,809 | $78,027 | $19,908,275 |
| 8 | 91 | $113,835 | $35,669 | $78,166 | $19,830,109 |
| 8 | 92 | $113,835 | $35,529 | $78,307 | $19,751,802 |
| 8 | 93 | $113,835 | $35,389 | $78,447 | $19,673,355 |
| 8 | 94 | $113,835 | $35,248 | $78,587 | $19,594,768 |
| 8 | 95 | $113,835 | $35,107 | $78,728 | $19,516,040 |
| 8 | 96 | $113,835 | $34,966 | $78,869 | $19,437,171 |
| 9 | 97 | $113,835 | $34,825 | $79,011 | $19,358,160 |
| 9 | 98 | $113,835 | $34,683 | $79,152 | $19,279,008 |
| 9 | 99 | $113,835 | $34,542 | $79,294 | $19,199,714 |
| 9 | 100 | $113,835 | $34,399 | $79,436 | $19,120,278 |
| 9 | 101 | $113,835 | $34,257 | $79,578 | $19,040,700 |
| 9 | 102 | $113,835 | $34,115 | $79,721 | $18,960,979 |
| 9 | 103 | $113,835 | $33,972 | $79,864 | $18,881,115 |
| 9 | 104 | $113,835 | $33,829 | $80,007 | $18,801,108 |
| 9 | 105 | $113,835 | $33,685 | $80,150 | $18,720,958 |
| 9 | 106 | $113,835 | $33,542 | $80,294 | $18,640,665 |
| 9 | 107 | $113,835 | $33,398 | $80,438 | $18,560,227 |
| 9 | 108 | $113,835 | $33,254 | $80,582 | $18,479,645 |
| 10 | 109 | $113,835 | $33,109 | $80,726 | $18,398,919 |
| 10 | 110 | $113,835 | $32,965 | $80,871 | $18,318,048 |
| 10 | 111 | $113,835 | $32,820 | $81,016 | $18,237,033 |
| 10 | 112 | $113,835 | $32,675 | $81,161 | $18,155,872 |
| 10 | 113 | $113,835 | $32,529 | $81,306 | $18,074,566 |
| 10 | 114 | $113,835 | $32,384 | $81,452 | $17,993,114 |
| 10 | 115 | $113,835 | $32,238 | $81,598 | $17,911,516 |
| 10 | 116 | $113,835 | $32,091 | $81,744 | $17,829,772 |
| 10 | 117 | $113,835 | $31,945 | $81,890 | $17,747,882 |
| 10 | 118 | $113,835 | $31,798 | $82,037 | $17,665,845 |
| 10 | 119 | $113,835 | $31,651 | $82,184 | $17,583,660 |
| 10 | 120 | $113,835 | $31,504 | $82,331 | $17,501,329 |
| 11 | 121 | $113,835 | $31,357 | $82,479 | $17,418,850 |
| 11 | 122 | $113,835 | $31,209 | $82,627 | $17,336,223 |
| 11 | 123 | $113,835 | $31,061 | $82,775 | $17,253,449 |
| 11 | 124 | $113,835 | $30,912 | $82,923 | $17,170,526 |
| 11 | 125 | $113,835 | $30,764 | $83,072 | $17,087,454 |
| 11 | 126 | $113,835 | $30,615 | $83,220 | $17,004,234 |
| 11 | 127 | $113,835 | $30,466 | $83,370 | $16,920,864 |
| 11 | 128 | $113,835 | $30,317 | $83,519 | $16,837,345 |
| 11 | 129 | $113,835 | $30,167 | $83,669 | $16,753,677 |
| 11 | 130 | $113,835 | $30,017 | $83,818 | $16,669,858 |
| 11 | 131 | $113,835 | $29,867 | $83,969 | $16,585,890 |
| 11 | 132 | $113,835 | $29,716 | $84,119 | $16,501,771 |
| 12 | 133 | $113,835 | $29,566 | $84,270 | $16,417,501 |
| 12 | 134 | $113,835 | $29,415 | $84,421 | $16,333,080 |
| 12 | 135 | $113,835 | $29,263 | $84,572 | $16,248,508 |
| 12 | 136 | $113,835 | $29,112 | $84,724 | $16,163,784 |
| 12 | 137 | $113,835 | $28,960 | $84,875 | $16,078,909 |
| 12 | 138 | $113,835 | $28,808 | $85,027 | $15,993,882 |
| 12 | 139 | $113,835 | $28,656 | $85,180 | $15,908,702 |
| 12 | 140 | $113,835 | $28,503 | $85,332 | $15,823,370 |
| 12 | 141 | $113,835 | $28,350 | $85,485 | $15,737,884 |
| 12 | 142 | $113,835 | $28,197 | $85,638 | $15,652,246 |
| 12 | 143 | $113,835 | $28,044 | $85,792 | $15,566,454 |
| 12 | 144 | $113,835 | $27,890 | $85,946 | $15,480,508 |
| 13 | 145 | $113,835 | $27,736 | $86,100 | $15,394,409 |
| 13 | 146 | $113,835 | $27,582 | $86,254 | $15,308,155 |
| 13 | 147 | $113,835 | $27,427 | $86,408 | $15,221,747 |
| 13 | 148 | $113,835 | $27,272 | $86,563 | $15,135,184 |
| 13 | 149 | $113,835 | $27,117 | $86,718 | $15,048,465 |
| 13 | 150 | $113,835 | $26,962 | $86,874 | $14,961,592 |
| 13 | 151 | $113,835 | $26,806 | $87,029 | $14,874,562 |
| 13 | 152 | $113,835 | $26,650 | $87,185 | $14,787,377 |
| 13 | 153 | $113,835 | $26,494 | $87,341 | $14,700,036 |
| 13 | 154 | $113,835 | $26,338 | $87,498 | $14,612,538 |
| 13 | 155 | $113,835 | $26,181 | $87,655 | $14,524,883 |
| 13 | 156 | $113,835 | $26,024 | $87,812 | $14,437,072 |
| 14 | 157 | $113,835 | $25,866 | $87,969 | $14,349,103 |
| 14 | 158 | $113,835 | $25,709 | $88,127 | $14,260,976 |
| 14 | 159 | $113,835 | $25,551 | $88,285 | $14,172,691 |
| 14 | 160 | $113,835 | $25,393 | $88,443 | $14,084,249 |
| 14 | 161 | $113,835 | $25,234 | $88,601 | $13,995,648 |
| 14 | 162 | $113,835 | $25,076 | $88,760 | $13,906,888 |
| 14 | 163 | $113,835 | $24,917 | $88,919 | $13,817,969 |
| 14 | 164 | $113,835 | $24,757 | $89,078 | $13,728,890 |
| 14 | 165 | $113,835 | $24,598 | $89,238 | $13,639,653 |
| 14 | 166 | $113,835 | $24,438 | $89,398 | $13,550,255 |
| 14 | 167 | $113,835 | $24,278 | $89,558 | $13,460,697 |
| 14 | 168 | $113,835 | $24,117 | $89,718 | $13,370,979 |
| 15 | 169 | $113,835 | $23,956 | $89,879 | $13,281,099 |
| 15 | 170 | $113,835 | $23,795 | $90,040 | $13,191,059 |
| 15 | 171 | $113,835 | $23,634 | $90,201 | $13,100,858 |
| 15 | 172 | $113,835 | $23,472 | $90,363 | $13,010,495 |
| 15 | 173 | $113,835 | $23,310 | $90,525 | $12,919,970 |
| 15 | 174 | $113,835 | $23,148 | $90,687 | $12,829,283 |
| 15 | 175 | $113,835 | $22,986 | $90,850 | $12,738,433 |
| 15 | 176 | $113,835 | $22,823 | $91,012 | $12,647,420 |
| 15 | 177 | $113,835 | $22,660 | $91,175 | $12,556,245 |
| 15 | 178 | $113,835 | $22,497 | $91,339 | $12,464,906 |
| 15 | 179 | $113,835 | $22,333 | $91,502 | $12,373,404 |
| 15 | 180 | $113,835 | $22,169 | $91,666 | $12,281,737 |
| 16 | 181 | $113,835 | $22,005 | $91,831 | $12,189,906 |
| 16 | 182 | $113,835 | $21,840 | $91,995 | $12,097,911 |
| 16 | 183 | $113,835 | $21,675 | $92,160 | $12,005,751 |
| 16 | 184 | $113,835 | $21,510 | $92,325 | $11,913,426 |
| 16 | 185 | $113,835 | $21,345 | $92,491 | $11,820,936 |
| 16 | 186 | $113,835 | $21,179 | $92,656 | $11,728,279 |
| 16 | 187 | $113,835 | $21,013 | $92,822 | $11,635,457 |
| 16 | 188 | $113,835 | $20,847 | $92,989 | $11,542,468 |
| 16 | 189 | $113,835 | $20,680 | $93,155 | $11,449,313 |
| 16 | 190 | $113,835 | $20,513 | $93,322 | $11,355,991 |
| 16 | 191 | $113,835 | $20,346 | $93,489 | $11,262,502 |
| 16 | 192 | $113,835 | $20,179 | $93,657 | $11,168,845 |
| 17 | 193 | $113,835 | $20,011 | $93,825 | $11,075,020 |
| 17 | 194 | $113,835 | $19,843 | $93,993 | $10,981,028 |
| 17 | 195 | $113,835 | $19,674 | $94,161 | $10,886,867 |
| 17 | 196 | $113,835 | $19,506 | $94,330 | $10,792,537 |
| 17 | 197 | $113,835 | $19,337 | $94,499 | $10,698,038 |
| 17 | 198 | $113,835 | $19,167 | $94,668 | $10,603,370 |
| 17 | 199 | $113,835 | $18,998 | $94,838 | $10,508,532 |
| 17 | 200 | $113,835 | $18,828 | $95,008 | $10,413,524 |
| 17 | 201 | $113,835 | $18,658 | $95,178 | $10,318,346 |
| 17 | 202 | $113,835 | $18,487 | $95,348 | $10,222,998 |
| 17 | 203 | $113,835 | $18,316 | $95,519 | $10,127,479 |
| 17 | 204 | $113,835 | $18,145 | $95,690 | $10,031,788 |
| 18 | 205 | $113,835 | $17,974 | $95,862 | $9,935,927 |
| 18 | 206 | $113,835 | $17,802 | $96,034 | $9,839,893 |
| 18 | 207 | $113,835 | $17,630 | $96,206 | $9,743,687 |
| 18 | 208 | $113,835 | $17,457 | $96,378 | $9,647,309 |
| 18 | 209 | $113,835 | $17,285 | $96,551 | $9,550,759 |
| 18 | 210 | $113,835 | $17,112 | $96,724 | $9,454,035 |
| 18 | 211 | $113,835 | $16,938 | $96,897 | $9,357,138 |
| 18 | 212 | $113,835 | $16,765 | $97,071 | $9,260,067 |
| 18 | 213 | $113,835 | $16,591 | $97,245 | $9,162,823 |
| 18 | 214 | $113,835 | $16,417 | $97,419 | $9,065,404 |
| 18 | 215 | $113,835 | $16,242 | $97,593 | $8,967,811 |
| 18 | 216 | $113,835 | $16,067 | $97,768 | $8,870,043 |
| 19 | 217 | $113,835 | $15,892 | $97,943 | $8,772,099 |
| 19 | 218 | $113,835 | $15,717 | $98,119 | $8,673,981 |
| 19 | 219 | $113,835 | $15,541 | $98,295 | $8,575,686 |
| 19 | 220 | $113,835 | $15,365 | $98,471 | $8,477,215 |
| 19 | 221 | $113,835 | $15,188 | $98,647 | $8,378,568 |
| 19 | 222 | $113,835 | $15,012 | $98,824 | $8,279,744 |
| 19 | 223 | $113,835 | $14,835 | $99,001 | $8,180,743 |
| 19 | 224 | $113,835 | $14,657 | $99,178 | $8,081,565 |
| 19 | 225 | $113,835 | $14,479 | $99,356 | $7,982,209 |
| 19 | 226 | $113,835 | $14,301 | $99,534 | $7,882,675 |
| 19 | 227 | $113,835 | $14,123 | $99,712 | $7,782,963 |
| 19 | 228 | $113,835 | $13,944 | $99,891 | $7,683,072 |
| 20 | 229 | $113,835 | $13,766 | $100,070 | $7,583,002 |
| 20 | 230 | $113,835 | $13,586 | $100,249 | $7,482,753 |
| 20 | 231 | $113,835 | $13,407 | $100,429 | $7,382,324 |
| 20 | 232 | $113,835 | $13,227 | $100,609 | $7,281,715 |
| 20 | 233 | $113,835 | $13,046 | $100,789 | $7,180,926 |
| 20 | 234 | $113,835 | $12,866 | $100,970 | $7,079,956 |
| 20 | 235 | $113,835 | $12,685 | $101,151 | $6,978,806 |
| 20 | 236 | $113,835 | $12,504 | $101,332 | $6,877,474 |
| 20 | 237 | $113,835 | $12,322 | $101,513 | $6,775,961 |
| 20 | 238 | $113,835 | $12,140 | $101,695 | $6,674,266 |
| 20 | 239 | $113,835 | $11,958 | $101,877 | $6,572,388 |
| 20 | 240 | $113,835 | $11,776 | $102,060 | $6,470,328 |
| 21 | 241 | $113,835 | $11,593 | $102,243 | $6,368,085 |
| 21 | 242 | $113,835 | $11,409 | $102,426 | $6,265,660 |
| 21 | 243 | $113,835 | $11,226 | $102,609 | $6,163,050 |
| 21 | 244 | $113,835 | $11,042 | $102,793 | $6,060,257 |
| 21 | 245 | $113,835 | $10,858 | $102,977 | $5,957,279 |
| 21 | 246 | $113,835 | $10,673 | $103,162 | $5,854,117 |
| 21 | 247 | $113,835 | $10,489 | $103,347 | $5,750,770 |
| 21 | 248 | $113,835 | $10,303 | $103,532 | $5,647,238 |
| 21 | 249 | $113,835 | $10,118 | $103,717 | $5,543,521 |
| 21 | 250 | $113,835 | $9,932 | $103,903 | $5,439,618 |
| 21 | 251 | $113,835 | $9,746 | $104,089 | $5,335,528 |
| 21 | 252 | $113,835 | $9,559 | $104,276 | $5,231,252 |
| 22 | 253 | $113,835 | $9,373 | $104,463 | $5,126,789 |
| 22 | 254 | $113,835 | $9,185 | $104,650 | $5,022,139 |
| 22 | 255 | $113,835 | $8,998 | $104,837 | $4,917,302 |
| 22 | 256 | $113,835 | $8,810 | $105,025 | $4,812,277 |
| 22 | 257 | $113,835 | $8,622 | $105,213 | $4,707,063 |
| 22 | 258 | $113,835 | $8,433 | $105,402 | $4,601,661 |
| 22 | 259 | $113,835 | $8,245 | $105,591 | $4,496,070 |
| 22 | 260 | $113,835 | $8,055 | $105,780 | $4,390,290 |
| 22 | 261 | $113,835 | $7,866 | $105,970 | $4,284,321 |
| 22 | 262 | $113,835 | $7,676 | $106,159 | $4,178,162 |
| 22 | 263 | $113,835 | $7,486 | $106,350 | $4,071,812 |
| 22 | 264 | $113,835 | $7,295 | $106,540 | $3,965,272 |
| 23 | 265 | $113,835 | $7,104 | $106,731 | $3,858,541 |
| 23 | 266 | $113,835 | $6,913 | $106,922 | $3,751,619 |
| 23 | 267 | $113,835 | $6,722 | $107,114 | $3,644,505 |
| 23 | 268 | $113,835 | $6,530 | $107,306 | $3,537,199 |
| 23 | 269 | $113,835 | $6,337 | $107,498 | $3,429,701 |
| 23 | 270 | $113,835 | $6,145 | $107,691 | $3,322,011 |
| 23 | 271 | $113,835 | $5,952 | $107,884 | $3,214,127 |
| 23 | 272 | $113,835 | $5,759 | $108,077 | $3,106,050 |
| 23 | 273 | $113,835 | $5,565 | $108,270 | $2,997,780 |
| 23 | 274 | $113,835 | $5,371 | $108,464 | $2,889,315 |
| 23 | 275 | $113,835 | $5,177 | $108,659 | $2,780,657 |
| 23 | 276 | $113,835 | $4,982 | $108,853 | $2,671,803 |
| 24 | 277 | $113,835 | $4,787 | $109,048 | $2,562,755 |
| 24 | 278 | $113,835 | $4,592 | $109,244 | $2,453,511 |
| 24 | 279 | $113,835 | $4,396 | $109,440 | $2,344,071 |
| 24 | 280 | $113,835 | $4,200 | $109,636 | $2,234,436 |
| 24 | 281 | $113,835 | $4,003 | $109,832 | $2,124,603 |
| 24 | 282 | $113,835 | $3,807 | $110,029 | $2,014,575 |
| 24 | 283 | $113,835 | $3,609 | $110,226 | $1,904,349 |
| 24 | 284 | $113,835 | $3,412 | $110,423 | $1,793,925 |
| 24 | 285 | $113,835 | $3,214 | $110,621 | $1,683,304 |
| 24 | 286 | $113,835 | $3,016 | $110,820 | $1,572,484 |
| 24 | 287 | $113,835 | $2,817 | $111,018 | $1,461,466 |
| 24 | 288 | $113,835 | $2,618 | $111,217 | $1,350,249 |
| 25 | 289 | $113,835 | $2,419 | $111,416 | $1,238,833 |
| 25 | 290 | $113,835 | $2,220 | $111,616 | $1,127,217 |
| 25 | 291 | $113,835 | $2,020 | $111,816 | $1,015,401 |
| 25 | 292 | $113,835 | $1,819 | $112,016 | $903,385 |
| 25 | 293 | $113,835 | $1,619 | $112,217 | $791,168 |
| 25 | 294 | $113,835 | $1,418 | $112,418 | $678,750 |
| 25 | 295 | $113,835 | $1,216 | $112,619 | $566,131 |
| 25 | 296 | $113,835 | $1,014 | $112,821 | $453,310 |
| 25 | 297 | $113,835 | $812 | $113,023 | $340,286 |
| 25 | 298 | $113,835 | $610 | $113,226 | $227,061 |
| 25 | 299 | $113,835 | $407 | $113,429 | $113,632 |
| 25 | 300 | $113,835 | $204 | $113,632 | $0 |
