首期 (港幣)
$4,400,000
每月還款 (港幣)
$28,459
總貸款額 (港幣)
$6,600,000
+
總利息 (港幣)
$1,937,659
=
總還款額 (港幣)
$8,537,659
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $28,459 | $11,825 | $16,634 | $6,583,366 |
| 1 | 2 | $28,459 | $11,795 | $16,664 | $6,566,702 |
| 1 | 3 | $28,459 | $11,765 | $16,694 | $6,550,009 |
| 1 | 4 | $28,459 | $11,735 | $16,723 | $6,533,286 |
| 1 | 5 | $28,459 | $11,705 | $16,753 | $6,516,532 |
| 1 | 6 | $28,459 | $11,675 | $16,783 | $6,499,749 |
| 1 | 7 | $28,459 | $11,645 | $16,813 | $6,482,935 |
| 1 | 8 | $28,459 | $11,615 | $16,844 | $6,466,092 |
| 1 | 9 | $28,459 | $11,585 | $16,874 | $6,449,218 |
| 1 | 10 | $28,459 | $11,555 | $16,904 | $6,432,314 |
| 1 | 11 | $28,459 | $11,525 | $16,934 | $6,415,380 |
| 1 | 12 | $28,459 | $11,494 | $16,965 | $6,398,415 |
| 2 | 13 | $28,459 | $11,464 | $16,995 | $6,381,420 |
| 2 | 14 | $28,459 | $11,433 | $17,025 | $6,364,394 |
| 2 | 15 | $28,459 | $11,403 | $17,056 | $6,347,338 |
| 2 | 16 | $28,459 | $11,372 | $17,087 | $6,330,252 |
| 2 | 17 | $28,459 | $11,342 | $17,117 | $6,313,135 |
| 2 | 18 | $28,459 | $11,311 | $17,148 | $6,295,987 |
| 2 | 19 | $28,459 | $11,280 | $17,179 | $6,278,808 |
| 2 | 20 | $28,459 | $11,250 | $17,209 | $6,261,599 |
| 2 | 21 | $28,459 | $11,219 | $17,240 | $6,244,359 |
| 2 | 22 | $28,459 | $11,188 | $17,271 | $6,227,088 |
| 2 | 23 | $28,459 | $11,157 | $17,302 | $6,209,786 |
| 2 | 24 | $28,459 | $11,126 | $17,333 | $6,192,453 |
| 3 | 25 | $28,459 | $11,095 | $17,364 | $6,175,089 |
| 3 | 26 | $28,459 | $11,064 | $17,395 | $6,157,694 |
| 3 | 27 | $28,459 | $11,033 | $17,426 | $6,140,267 |
| 3 | 28 | $28,459 | $11,001 | $17,458 | $6,122,810 |
| 3 | 29 | $28,459 | $10,970 | $17,489 | $6,105,321 |
| 3 | 30 | $28,459 | $10,939 | $17,520 | $6,087,801 |
| 3 | 31 | $28,459 | $10,907 | $17,552 | $6,070,249 |
| 3 | 32 | $28,459 | $10,876 | $17,583 | $6,052,666 |
| 3 | 33 | $28,459 | $10,844 | $17,615 | $6,035,052 |
| 3 | 34 | $28,459 | $10,813 | $17,646 | $6,017,406 |
| 3 | 35 | $28,459 | $10,781 | $17,678 | $5,999,728 |
| 3 | 36 | $28,459 | $10,750 | $17,709 | $5,982,018 |
| 4 | 37 | $28,459 | $10,718 | $17,741 | $5,964,277 |
| 4 | 38 | $28,459 | $10,686 | $17,773 | $5,946,505 |
| 4 | 39 | $28,459 | $10,654 | $17,805 | $5,928,700 |
| 4 | 40 | $28,459 | $10,622 | $17,837 | $5,910,863 |
| 4 | 41 | $28,459 | $10,590 | $17,869 | $5,892,995 |
| 4 | 42 | $28,459 | $10,558 | $17,901 | $5,875,094 |
| 4 | 43 | $28,459 | $10,526 | $17,933 | $5,857,161 |
| 4 | 44 | $28,459 | $10,494 | $17,965 | $5,839,197 |
| 4 | 45 | $28,459 | $10,462 | $17,997 | $5,821,200 |
| 4 | 46 | $28,459 | $10,430 | $18,029 | $5,803,170 |
| 4 | 47 | $28,459 | $10,397 | $18,062 | $5,785,109 |
| 4 | 48 | $28,459 | $10,365 | $18,094 | $5,767,015 |
| 5 | 49 | $28,459 | $10,333 | $18,126 | $5,748,889 |
| 5 | 50 | $28,459 | $10,300 | $18,159 | $5,730,730 |
| 5 | 51 | $28,459 | $10,268 | $18,191 | $5,712,539 |
| 5 | 52 | $28,459 | $10,235 | $18,224 | $5,694,315 |
| 5 | 53 | $28,459 | $10,202 | $18,257 | $5,676,058 |
| 5 | 54 | $28,459 | $10,170 | $18,289 | $5,657,769 |
| 5 | 55 | $28,459 | $10,137 | $18,322 | $5,639,447 |
| 5 | 56 | $28,459 | $10,104 | $18,355 | $5,621,092 |
| 5 | 57 | $28,459 | $10,071 | $18,388 | $5,602,704 |
| 5 | 58 | $28,459 | $10,038 | $18,421 | $5,584,284 |
| 5 | 59 | $28,459 | $10,005 | $18,454 | $5,565,830 |
| 5 | 60 | $28,459 | $9,972 | $18,487 | $5,547,343 |
| 6 | 61 | $28,459 | $9,939 | $18,520 | $5,528,823 |
| 6 | 62 | $28,459 | $9,906 | $18,553 | $5,510,270 |
| 6 | 63 | $28,459 | $9,873 | $18,586 | $5,491,684 |
| 6 | 64 | $28,459 | $9,839 | $18,620 | $5,473,064 |
| 6 | 65 | $28,459 | $9,806 | $18,653 | $5,454,411 |
| 6 | 66 | $28,459 | $9,772 | $18,686 | $5,435,725 |
| 6 | 67 | $28,459 | $9,739 | $18,720 | $5,417,005 |
| 6 | 68 | $28,459 | $9,705 | $18,753 | $5,398,252 |
| 6 | 69 | $28,459 | $9,672 | $18,787 | $5,379,465 |
| 6 | 70 | $28,459 | $9,638 | $18,821 | $5,360,644 |
| 6 | 71 | $28,459 | $9,604 | $18,854 | $5,341,790 |
| 6 | 72 | $28,459 | $9,571 | $18,888 | $5,322,902 |
| 7 | 73 | $28,459 | $9,537 | $18,922 | $5,303,980 |
| 7 | 74 | $28,459 | $9,503 | $18,956 | $5,285,024 |
| 7 | 75 | $28,459 | $9,469 | $18,990 | $5,266,034 |
| 7 | 76 | $28,459 | $9,435 | $19,024 | $5,247,010 |
| 7 | 77 | $28,459 | $9,401 | $19,058 | $5,227,952 |
| 7 | 78 | $28,459 | $9,367 | $19,092 | $5,208,860 |
| 7 | 79 | $28,459 | $9,333 | $19,126 | $5,189,734 |
| 7 | 80 | $28,459 | $9,298 | $19,161 | $5,170,573 |
| 7 | 81 | $28,459 | $9,264 | $19,195 | $5,151,378 |
| 7 | 82 | $28,459 | $9,230 | $19,229 | $5,132,149 |
| 7 | 83 | $28,459 | $9,195 | $19,264 | $5,112,885 |
| 7 | 84 | $28,459 | $9,161 | $19,298 | $5,093,587 |
| 8 | 85 | $28,459 | $9,126 | $19,333 | $5,074,254 |
| 8 | 86 | $28,459 | $9,091 | $19,367 | $5,054,886 |
| 8 | 87 | $28,459 | $9,057 | $19,402 | $5,035,484 |
| 8 | 88 | $28,459 | $9,022 | $19,437 | $5,016,047 |
| 8 | 89 | $28,459 | $8,987 | $19,472 | $4,996,575 |
| 8 | 90 | $28,459 | $8,952 | $19,507 | $4,977,069 |
| 8 | 91 | $28,459 | $8,917 | $19,542 | $4,957,527 |
| 8 | 92 | $28,459 | $8,882 | $19,577 | $4,937,951 |
| 8 | 93 | $28,459 | $8,847 | $19,612 | $4,918,339 |
| 8 | 94 | $28,459 | $8,812 | $19,647 | $4,898,692 |
| 8 | 95 | $28,459 | $8,777 | $19,682 | $4,879,010 |
| 8 | 96 | $28,459 | $8,742 | $19,717 | $4,859,293 |
| 9 | 97 | $28,459 | $8,706 | $19,753 | $4,839,540 |
| 9 | 98 | $28,459 | $8,671 | $19,788 | $4,819,752 |
| 9 | 99 | $28,459 | $8,635 | $19,823 | $4,799,929 |
| 9 | 100 | $28,459 | $8,600 | $19,859 | $4,780,070 |
| 9 | 101 | $28,459 | $8,564 | $19,895 | $4,760,175 |
| 9 | 102 | $28,459 | $8,529 | $19,930 | $4,740,245 |
| 9 | 103 | $28,459 | $8,493 | $19,966 | $4,720,279 |
| 9 | 104 | $28,459 | $8,457 | $20,002 | $4,700,277 |
| 9 | 105 | $28,459 | $8,421 | $20,038 | $4,680,240 |
| 9 | 106 | $28,459 | $8,385 | $20,073 | $4,660,166 |
| 9 | 107 | $28,459 | $8,349 | $20,109 | $4,640,057 |
| 9 | 108 | $28,459 | $8,313 | $20,145 | $4,619,911 |
| 10 | 109 | $28,459 | $8,277 | $20,182 | $4,599,730 |
| 10 | 110 | $28,459 | $8,241 | $20,218 | $4,579,512 |
| 10 | 111 | $28,459 | $8,205 | $20,254 | $4,559,258 |
| 10 | 112 | $28,459 | $8,169 | $20,290 | $4,538,968 |
| 10 | 113 | $28,459 | $8,132 | $20,327 | $4,518,641 |
| 10 | 114 | $28,459 | $8,096 | $20,363 | $4,498,278 |
| 10 | 115 | $28,459 | $8,059 | $20,399 | $4,477,879 |
| 10 | 116 | $28,459 | $8,023 | $20,436 | $4,457,443 |
| 10 | 117 | $28,459 | $7,986 | $20,473 | $4,436,970 |
| 10 | 118 | $28,459 | $7,950 | $20,509 | $4,416,461 |
| 10 | 119 | $28,459 | $7,913 | $20,546 | $4,395,915 |
| 10 | 120 | $28,459 | $7,876 | $20,583 | $4,375,332 |
| 11 | 121 | $28,459 | $7,839 | $20,620 | $4,354,713 |
| 11 | 122 | $28,459 | $7,802 | $20,657 | $4,334,056 |
| 11 | 123 | $28,459 | $7,765 | $20,694 | $4,313,362 |
| 11 | 124 | $28,459 | $7,728 | $20,731 | $4,292,631 |
| 11 | 125 | $28,459 | $7,691 | $20,768 | $4,271,864 |
| 11 | 126 | $28,459 | $7,654 | $20,805 | $4,251,058 |
| 11 | 127 | $28,459 | $7,616 | $20,842 | $4,230,216 |
| 11 | 128 | $28,459 | $7,579 | $20,880 | $4,209,336 |
| 11 | 129 | $28,459 | $7,542 | $20,917 | $4,188,419 |
| 11 | 130 | $28,459 | $7,504 | $20,955 | $4,167,465 |
| 11 | 131 | $28,459 | $7,467 | $20,992 | $4,146,472 |
| 11 | 132 | $28,459 | $7,429 | $21,030 | $4,125,443 |
| 12 | 133 | $28,459 | $7,391 | $21,067 | $4,104,375 |
| 12 | 134 | $28,459 | $7,354 | $21,105 | $4,083,270 |
| 12 | 135 | $28,459 | $7,316 | $21,143 | $4,062,127 |
| 12 | 136 | $28,459 | $7,278 | $21,181 | $4,040,946 |
| 12 | 137 | $28,459 | $7,240 | $21,219 | $4,019,727 |
| 12 | 138 | $28,459 | $7,202 | $21,257 | $3,998,470 |
| 12 | 139 | $28,459 | $7,164 | $21,295 | $3,977,175 |
| 12 | 140 | $28,459 | $7,126 | $21,333 | $3,955,842 |
| 12 | 141 | $28,459 | $7,088 | $21,371 | $3,934,471 |
| 12 | 142 | $28,459 | $7,049 | $21,410 | $3,913,061 |
| 12 | 143 | $28,459 | $7,011 | $21,448 | $3,891,614 |
| 12 | 144 | $28,459 | $6,972 | $21,486 | $3,870,127 |
| 13 | 145 | $28,459 | $6,934 | $21,525 | $3,848,602 |
| 13 | 146 | $28,459 | $6,895 | $21,563 | $3,827,039 |
| 13 | 147 | $28,459 | $6,857 | $21,602 | $3,805,437 |
| 13 | 148 | $28,459 | $6,818 | $21,641 | $3,783,796 |
| 13 | 149 | $28,459 | $6,779 | $21,680 | $3,762,116 |
| 13 | 150 | $28,459 | $6,740 | $21,718 | $3,740,398 |
| 13 | 151 | $28,459 | $6,702 | $21,757 | $3,718,641 |
| 13 | 152 | $28,459 | $6,663 | $21,796 | $3,696,844 |
| 13 | 153 | $28,459 | $6,624 | $21,835 | $3,675,009 |
| 13 | 154 | $28,459 | $6,584 | $21,874 | $3,653,135 |
| 13 | 155 | $28,459 | $6,545 | $21,914 | $3,631,221 |
| 13 | 156 | $28,459 | $6,506 | $21,953 | $3,609,268 |
| 14 | 157 | $28,459 | $6,467 | $21,992 | $3,587,276 |
| 14 | 158 | $28,459 | $6,427 | $22,032 | $3,565,244 |
| 14 | 159 | $28,459 | $6,388 | $22,071 | $3,543,173 |
| 14 | 160 | $28,459 | $6,348 | $22,111 | $3,521,062 |
| 14 | 161 | $28,459 | $6,309 | $22,150 | $3,498,912 |
| 14 | 162 | $28,459 | $6,269 | $22,190 | $3,476,722 |
| 14 | 163 | $28,459 | $6,229 | $22,230 | $3,454,492 |
| 14 | 164 | $28,459 | $6,189 | $22,270 | $3,432,223 |
| 14 | 165 | $28,459 | $6,149 | $22,309 | $3,409,913 |
| 14 | 166 | $28,459 | $6,109 | $22,349 | $3,387,564 |
| 14 | 167 | $28,459 | $6,069 | $22,389 | $3,365,174 |
| 14 | 168 | $28,459 | $6,029 | $22,430 | $3,342,745 |
| 15 | 169 | $28,459 | $5,989 | $22,470 | $3,320,275 |
| 15 | 170 | $28,459 | $5,949 | $22,510 | $3,297,765 |
| 15 | 171 | $28,459 | $5,908 | $22,550 | $3,275,214 |
| 15 | 172 | $28,459 | $5,868 | $22,591 | $3,252,624 |
| 15 | 173 | $28,459 | $5,828 | $22,631 | $3,229,992 |
| 15 | 174 | $28,459 | $5,787 | $22,672 | $3,207,321 |
| 15 | 175 | $28,459 | $5,746 | $22,712 | $3,184,608 |
| 15 | 176 | $28,459 | $5,706 | $22,753 | $3,161,855 |
| 15 | 177 | $28,459 | $5,665 | $22,794 | $3,139,061 |
| 15 | 178 | $28,459 | $5,624 | $22,835 | $3,116,227 |
| 15 | 179 | $28,459 | $5,583 | $22,876 | $3,093,351 |
| 15 | 180 | $28,459 | $5,542 | $22,917 | $3,070,434 |
| 16 | 181 | $28,459 | $5,501 | $22,958 | $3,047,477 |
| 16 | 182 | $28,459 | $5,460 | $22,999 | $3,024,478 |
| 16 | 183 | $28,459 | $5,419 | $23,040 | $3,001,438 |
| 16 | 184 | $28,459 | $5,378 | $23,081 | $2,978,357 |
| 16 | 185 | $28,459 | $5,336 | $23,123 | $2,955,234 |
| 16 | 186 | $28,459 | $5,295 | $23,164 | $2,932,070 |
| 16 | 187 | $28,459 | $5,253 | $23,206 | $2,908,864 |
| 16 | 188 | $28,459 | $5,212 | $23,247 | $2,885,617 |
| 16 | 189 | $28,459 | $5,170 | $23,289 | $2,862,328 |
| 16 | 190 | $28,459 | $5,128 | $23,331 | $2,838,998 |
| 16 | 191 | $28,459 | $5,087 | $23,372 | $2,815,625 |
| 16 | 192 | $28,459 | $5,045 | $23,414 | $2,792,211 |
| 17 | 193 | $28,459 | $5,003 | $23,456 | $2,768,755 |
| 17 | 194 | $28,459 | $4,961 | $23,498 | $2,745,257 |
| 17 | 195 | $28,459 | $4,919 | $23,540 | $2,721,717 |
| 17 | 196 | $28,459 | $4,876 | $23,582 | $2,698,134 |
| 17 | 197 | $28,459 | $4,834 | $23,625 | $2,674,509 |
| 17 | 198 | $28,459 | $4,792 | $23,667 | $2,650,842 |
| 17 | 199 | $28,459 | $4,749 | $23,709 | $2,627,133 |
| 17 | 200 | $28,459 | $4,707 | $23,752 | $2,603,381 |
| 17 | 201 | $28,459 | $4,664 | $23,794 | $2,579,587 |
| 17 | 202 | $28,459 | $4,622 | $23,837 | $2,555,749 |
| 17 | 203 | $28,459 | $4,579 | $23,880 | $2,531,870 |
| 17 | 204 | $28,459 | $4,536 | $23,923 | $2,507,947 |
| 18 | 205 | $28,459 | $4,493 | $23,965 | $2,483,982 |
| 18 | 206 | $28,459 | $4,450 | $24,008 | $2,459,973 |
| 18 | 207 | $28,459 | $4,407 | $24,051 | $2,435,922 |
| 18 | 208 | $28,459 | $4,364 | $24,095 | $2,411,827 |
| 18 | 209 | $28,459 | $4,321 | $24,138 | $2,387,690 |
| 18 | 210 | $28,459 | $4,278 | $24,181 | $2,363,509 |
| 18 | 211 | $28,459 | $4,235 | $24,224 | $2,339,284 |
| 18 | 212 | $28,459 | $4,191 | $24,268 | $2,315,017 |
| 18 | 213 | $28,459 | $4,148 | $24,311 | $2,290,706 |
| 18 | 214 | $28,459 | $4,104 | $24,355 | $2,266,351 |
| 18 | 215 | $28,459 | $4,061 | $24,398 | $2,241,953 |
| 18 | 216 | $28,459 | $4,017 | $24,442 | $2,217,511 |
| 19 | 217 | $28,459 | $3,973 | $24,486 | $2,193,025 |
| 19 | 218 | $28,459 | $3,929 | $24,530 | $2,168,495 |
| 19 | 219 | $28,459 | $3,885 | $24,574 | $2,143,922 |
| 19 | 220 | $28,459 | $3,841 | $24,618 | $2,119,304 |
| 19 | 221 | $28,459 | $3,797 | $24,662 | $2,094,642 |
| 19 | 222 | $28,459 | $3,753 | $24,706 | $2,069,936 |
| 19 | 223 | $28,459 | $3,709 | $24,750 | $2,045,186 |
| 19 | 224 | $28,459 | $3,664 | $24,795 | $2,020,391 |
| 19 | 225 | $28,459 | $3,620 | $24,839 | $1,995,552 |
| 19 | 226 | $28,459 | $3,575 | $24,883 | $1,970,669 |
| 19 | 227 | $28,459 | $3,531 | $24,928 | $1,945,741 |
| 19 | 228 | $28,459 | $3,486 | $24,973 | $1,920,768 |
| 20 | 229 | $28,459 | $3,441 | $25,017 | $1,895,750 |
| 20 | 230 | $28,459 | $3,397 | $25,062 | $1,870,688 |
| 20 | 231 | $28,459 | $3,352 | $25,107 | $1,845,581 |
| 20 | 232 | $28,459 | $3,307 | $25,152 | $1,820,429 |
| 20 | 233 | $28,459 | $3,262 | $25,197 | $1,795,232 |
| 20 | 234 | $28,459 | $3,216 | $25,242 | $1,769,989 |
| 20 | 235 | $28,459 | $3,171 | $25,288 | $1,744,701 |
| 20 | 236 | $28,459 | $3,126 | $25,333 | $1,719,369 |
| 20 | 237 | $28,459 | $3,081 | $25,378 | $1,693,990 |
| 20 | 238 | $28,459 | $3,035 | $25,424 | $1,668,566 |
| 20 | 239 | $28,459 | $2,990 | $25,469 | $1,643,097 |
| 20 | 240 | $28,459 | $2,944 | $25,515 | $1,617,582 |
| 21 | 241 | $28,459 | $2,898 | $25,561 | $1,592,021 |
| 21 | 242 | $28,459 | $2,852 | $25,606 | $1,566,415 |
| 21 | 243 | $28,459 | $2,806 | $25,652 | $1,540,763 |
| 21 | 244 | $28,459 | $2,761 | $25,698 | $1,515,064 |
| 21 | 245 | $28,459 | $2,714 | $25,744 | $1,489,320 |
| 21 | 246 | $28,459 | $2,668 | $25,790 | $1,463,529 |
| 21 | 247 | $28,459 | $2,622 | $25,837 | $1,437,693 |
| 21 | 248 | $28,459 | $2,576 | $25,883 | $1,411,810 |
| 21 | 249 | $28,459 | $2,529 | $25,929 | $1,385,880 |
| 21 | 250 | $28,459 | $2,483 | $25,976 | $1,359,904 |
| 21 | 251 | $28,459 | $2,436 | $26,022 | $1,333,882 |
| 21 | 252 | $28,459 | $2,390 | $26,069 | $1,307,813 |
| 22 | 253 | $28,459 | $2,343 | $26,116 | $1,281,697 |
| 22 | 254 | $28,459 | $2,296 | $26,162 | $1,255,535 |
| 22 | 255 | $28,459 | $2,249 | $26,209 | $1,229,325 |
| 22 | 256 | $28,459 | $2,203 | $26,256 | $1,203,069 |
| 22 | 257 | $28,459 | $2,155 | $26,303 | $1,176,766 |
| 22 | 258 | $28,459 | $2,108 | $26,350 | $1,150,415 |
| 22 | 259 | $28,459 | $2,061 | $26,398 | $1,124,018 |
| 22 | 260 | $28,459 | $2,014 | $26,445 | $1,097,573 |
| 22 | 261 | $28,459 | $1,966 | $26,492 | $1,071,080 |
| 22 | 262 | $28,459 | $1,919 | $26,540 | $1,044,540 |
| 22 | 263 | $28,459 | $1,871 | $26,587 | $1,017,953 |
| 22 | 264 | $28,459 | $1,824 | $26,635 | $991,318 |
| 23 | 265 | $28,459 | $1,776 | $26,683 | $964,635 |
| 23 | 266 | $28,459 | $1,728 | $26,731 | $937,905 |
| 23 | 267 | $28,459 | $1,680 | $26,778 | $911,126 |
| 23 | 268 | $28,459 | $1,632 | $26,826 | $884,300 |
| 23 | 269 | $28,459 | $1,584 | $26,874 | $857,425 |
| 23 | 270 | $28,459 | $1,536 | $26,923 | $830,503 |
| 23 | 271 | $28,459 | $1,488 | $26,971 | $803,532 |
| 23 | 272 | $28,459 | $1,440 | $27,019 | $776,513 |
| 23 | 273 | $28,459 | $1,391 | $27,068 | $749,445 |
| 23 | 274 | $28,459 | $1,343 | $27,116 | $722,329 |
| 23 | 275 | $28,459 | $1,294 | $27,165 | $695,164 |
| 23 | 276 | $28,459 | $1,246 | $27,213 | $667,951 |
| 24 | 277 | $28,459 | $1,197 | $27,262 | $640,689 |
| 24 | 278 | $28,459 | $1,148 | $27,311 | $613,378 |
| 24 | 279 | $28,459 | $1,099 | $27,360 | $586,018 |
| 24 | 280 | $28,459 | $1,050 | $27,409 | $558,609 |
| 24 | 281 | $28,459 | $1,001 | $27,458 | $531,151 |
| 24 | 282 | $28,459 | $952 | $27,507 | $503,644 |
| 24 | 283 | $28,459 | $902 | $27,557 | $476,087 |
| 24 | 284 | $28,459 | $853 | $27,606 | $448,481 |
| 24 | 285 | $28,459 | $804 | $27,655 | $420,826 |
| 24 | 286 | $28,459 | $754 | $27,705 | $393,121 |
| 24 | 287 | $28,459 | $704 | $27,755 | $365,367 |
| 24 | 288 | $28,459 | $655 | $27,804 | $337,562 |
| 25 | 289 | $28,459 | $605 | $27,854 | $309,708 |
| 25 | 290 | $28,459 | $555 | $27,904 | $281,804 |
| 25 | 291 | $28,459 | $505 | $27,954 | $253,850 |
| 25 | 292 | $28,459 | $455 | $28,004 | $225,846 |
| 25 | 293 | $28,459 | $405 | $28,054 | $197,792 |
| 25 | 294 | $28,459 | $354 | $28,104 | $169,688 |
| 25 | 295 | $28,459 | $304 | $28,155 | $141,533 |
| 25 | 296 | $28,459 | $254 | $28,205 | $113,327 |
| 25 | 297 | $28,459 | $203 | $28,256 | $85,072 |
| 25 | 298 | $28,459 | $152 | $28,306 | $56,765 |
| 25 | 299 | $28,459 | $102 | $28,357 | $28,408 |
| 25 | 300 | $28,459 | $51 | $28,408 | $0 |
