首期 (港幣)
$14,200,000
每月還款 (港幣)
$91,845
總貸款額 (港幣)
$21,300,000
+
總利息 (港幣)
$6,253,354
=
總還款額 (港幣)
$27,553,354
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $91,845 | $38,163 | $53,682 | $21,246,318 |
| 1 | 2 | $91,845 | $38,066 | $53,778 | $21,192,540 |
| 1 | 3 | $91,845 | $37,970 | $53,875 | $21,138,665 |
| 1 | 4 | $91,845 | $37,873 | $53,971 | $21,084,694 |
| 1 | 5 | $91,845 | $37,777 | $54,068 | $21,030,626 |
| 1 | 6 | $91,845 | $37,680 | $54,165 | $20,976,462 |
| 1 | 7 | $91,845 | $37,583 | $54,262 | $20,922,200 |
| 1 | 8 | $91,845 | $37,486 | $54,359 | $20,867,841 |
| 1 | 9 | $91,845 | $37,388 | $54,456 | $20,813,385 |
| 1 | 10 | $91,845 | $37,291 | $54,554 | $20,758,831 |
| 1 | 11 | $91,845 | $37,193 | $54,652 | $20,704,179 |
| 1 | 12 | $91,845 | $37,095 | $54,750 | $20,649,430 |
| 2 | 13 | $91,845 | $36,997 | $54,848 | $20,594,582 |
| 2 | 14 | $91,845 | $36,899 | $54,946 | $20,539,636 |
| 2 | 15 | $91,845 | $36,800 | $55,044 | $20,484,592 |
| 2 | 16 | $91,845 | $36,702 | $55,143 | $20,429,449 |
| 2 | 17 | $91,845 | $36,603 | $55,242 | $20,374,207 |
| 2 | 18 | $91,845 | $36,504 | $55,341 | $20,318,867 |
| 2 | 19 | $91,845 | $36,405 | $55,440 | $20,263,427 |
| 2 | 20 | $91,845 | $36,305 | $55,539 | $20,207,887 |
| 2 | 21 | $91,845 | $36,206 | $55,639 | $20,152,249 |
| 2 | 22 | $91,845 | $36,106 | $55,738 | $20,096,510 |
| 2 | 23 | $91,845 | $36,006 | $55,838 | $20,040,672 |
| 2 | 24 | $91,845 | $35,906 | $55,938 | $19,984,734 |
| 3 | 25 | $91,845 | $35,806 | $56,039 | $19,928,695 |
| 3 | 26 | $91,845 | $35,706 | $56,139 | $19,872,556 |
| 3 | 27 | $91,845 | $35,605 | $56,240 | $19,816,317 |
| 3 | 28 | $91,845 | $35,504 | $56,340 | $19,759,977 |
| 3 | 29 | $91,845 | $35,403 | $56,441 | $19,703,535 |
| 3 | 30 | $91,845 | $35,302 | $56,542 | $19,646,993 |
| 3 | 31 | $91,845 | $35,201 | $56,644 | $19,590,349 |
| 3 | 32 | $91,845 | $35,099 | $56,745 | $19,533,604 |
| 3 | 33 | $91,845 | $34,998 | $56,847 | $19,476,757 |
| 3 | 34 | $91,845 | $34,896 | $56,949 | $19,419,809 |
| 3 | 35 | $91,845 | $34,794 | $57,051 | $19,362,758 |
| 3 | 36 | $91,845 | $34,692 | $57,153 | $19,305,605 |
| 4 | 37 | $91,845 | $34,589 | $57,255 | $19,248,350 |
| 4 | 38 | $91,845 | $34,487 | $57,358 | $19,190,992 |
| 4 | 39 | $91,845 | $34,384 | $57,461 | $19,133,531 |
| 4 | 40 | $91,845 | $34,281 | $57,564 | $19,075,968 |
| 4 | 41 | $91,845 | $34,178 | $57,667 | $19,018,301 |
| 4 | 42 | $91,845 | $34,074 | $57,770 | $18,960,531 |
| 4 | 43 | $91,845 | $33,971 | $57,874 | $18,902,657 |
| 4 | 44 | $91,845 | $33,867 | $57,977 | $18,844,680 |
| 4 | 45 | $91,845 | $33,763 | $58,081 | $18,786,599 |
| 4 | 46 | $91,845 | $33,659 | $58,185 | $18,728,414 |
| 4 | 47 | $91,845 | $33,555 | $58,289 | $18,670,124 |
| 4 | 48 | $91,845 | $33,451 | $58,394 | $18,611,730 |
| 5 | 49 | $91,845 | $33,346 | $58,498 | $18,553,232 |
| 5 | 50 | $91,845 | $33,241 | $58,603 | $18,494,629 |
| 5 | 51 | $91,845 | $33,136 | $58,708 | $18,435,920 |
| 5 | 52 | $91,845 | $33,031 | $58,813 | $18,377,107 |
| 5 | 53 | $91,845 | $32,926 | $58,919 | $18,318,188 |
| 5 | 54 | $91,845 | $32,820 | $59,024 | $18,259,163 |
| 5 | 55 | $91,845 | $32,714 | $59,130 | $18,200,033 |
| 5 | 56 | $91,845 | $32,608 | $59,236 | $18,140,797 |
| 5 | 57 | $91,845 | $32,502 | $59,342 | $18,081,455 |
| 5 | 58 | $91,845 | $32,396 | $59,449 | $18,022,006 |
| 5 | 59 | $91,845 | $32,289 | $59,555 | $17,962,451 |
| 5 | 60 | $91,845 | $32,183 | $59,662 | $17,902,789 |
| 6 | 61 | $91,845 | $32,076 | $59,769 | $17,843,021 |
| 6 | 62 | $91,845 | $31,969 | $59,876 | $17,783,145 |
| 6 | 63 | $91,845 | $31,861 | $59,983 | $17,723,162 |
| 6 | 64 | $91,845 | $31,754 | $60,091 | $17,663,071 |
| 6 | 65 | $91,845 | $31,646 | $60,198 | $17,602,873 |
| 6 | 66 | $91,845 | $31,538 | $60,306 | $17,542,567 |
| 6 | 67 | $91,845 | $31,430 | $60,414 | $17,482,153 |
| 6 | 68 | $91,845 | $31,322 | $60,522 | $17,421,631 |
| 6 | 69 | $91,845 | $31,214 | $60,631 | $17,361,000 |
| 6 | 70 | $91,845 | $31,105 | $60,739 | $17,300,261 |
| 6 | 71 | $91,845 | $30,996 | $60,848 | $17,239,412 |
| 6 | 72 | $91,845 | $30,887 | $60,957 | $17,178,455 |
| 7 | 73 | $91,845 | $30,778 | $61,066 | $17,117,389 |
| 7 | 74 | $91,845 | $30,669 | $61,176 | $17,056,213 |
| 7 | 75 | $91,845 | $30,559 | $61,285 | $16,994,927 |
| 7 | 76 | $91,845 | $30,449 | $61,395 | $16,933,532 |
| 7 | 77 | $91,845 | $30,339 | $61,505 | $16,872,027 |
| 7 | 78 | $91,845 | $30,229 | $61,615 | $16,810,411 |
| 7 | 79 | $91,845 | $30,119 | $61,726 | $16,748,686 |
| 7 | 80 | $91,845 | $30,008 | $61,836 | $16,686,849 |
| 7 | 81 | $91,845 | $29,897 | $61,947 | $16,624,902 |
| 7 | 82 | $91,845 | $29,786 | $62,058 | $16,562,844 |
| 7 | 83 | $91,845 | $29,675 | $62,169 | $16,500,674 |
| 7 | 84 | $91,845 | $29,564 | $62,281 | $16,438,393 |
| 8 | 85 | $91,845 | $29,452 | $62,392 | $16,376,001 |
| 8 | 86 | $91,845 | $29,340 | $62,504 | $16,313,497 |
| 8 | 87 | $91,845 | $29,228 | $62,616 | $16,250,881 |
| 8 | 88 | $91,845 | $29,116 | $62,728 | $16,188,152 |
| 8 | 89 | $91,845 | $29,004 | $62,841 | $16,125,312 |
| 8 | 90 | $91,845 | $28,891 | $62,953 | $16,062,358 |
| 8 | 91 | $91,845 | $28,778 | $63,066 | $15,999,292 |
| 8 | 92 | $91,845 | $28,665 | $63,179 | $15,936,113 |
| 8 | 93 | $91,845 | $28,552 | $63,292 | $15,872,821 |
| 8 | 94 | $91,845 | $28,439 | $63,406 | $15,809,415 |
| 8 | 95 | $91,845 | $28,325 | $63,519 | $15,745,896 |
| 8 | 96 | $91,845 | $28,211 | $63,633 | $15,682,263 |
| 9 | 97 | $91,845 | $28,097 | $63,747 | $15,618,515 |
| 9 | 98 | $91,845 | $27,983 | $63,861 | $15,554,654 |
| 9 | 99 | $91,845 | $27,869 | $63,976 | $15,490,678 |
| 9 | 100 | $91,845 | $27,754 | $64,090 | $15,426,588 |
| 9 | 101 | $91,845 | $27,639 | $64,205 | $15,362,383 |
| 9 | 102 | $91,845 | $27,524 | $64,320 | $15,298,063 |
| 9 | 103 | $91,845 | $27,409 | $64,435 | $15,233,627 |
| 9 | 104 | $91,845 | $27,294 | $64,551 | $15,169,076 |
| 9 | 105 | $91,845 | $27,178 | $64,667 | $15,104,410 |
| 9 | 106 | $91,845 | $27,062 | $64,782 | $15,039,627 |
| 9 | 107 | $91,845 | $26,946 | $64,899 | $14,974,729 |
| 9 | 108 | $91,845 | $26,830 | $65,015 | $14,909,714 |
| 10 | 109 | $91,845 | $26,713 | $65,131 | $14,844,582 |
| 10 | 110 | $91,845 | $26,597 | $65,248 | $14,779,335 |
| 10 | 111 | $91,845 | $26,480 | $65,365 | $14,713,970 |
| 10 | 112 | $91,845 | $26,363 | $65,482 | $14,648,488 |
| 10 | 113 | $91,845 | $26,245 | $65,599 | $14,582,888 |
| 10 | 114 | $91,845 | $26,128 | $65,717 | $14,517,172 |
| 10 | 115 | $91,845 | $26,010 | $65,835 | $14,451,337 |
| 10 | 116 | $91,845 | $25,892 | $65,953 | $14,385,384 |
| 10 | 117 | $91,845 | $25,774 | $66,071 | $14,319,314 |
| 10 | 118 | $91,845 | $25,655 | $66,189 | $14,253,125 |
| 10 | 119 | $91,845 | $25,537 | $66,308 | $14,186,817 |
| 10 | 120 | $91,845 | $25,418 | $66,426 | $14,120,390 |
| 11 | 121 | $91,845 | $25,299 | $66,545 | $14,053,845 |
| 11 | 122 | $91,845 | $25,180 | $66,665 | $13,987,180 |
| 11 | 123 | $91,845 | $25,060 | $66,784 | $13,920,396 |
| 11 | 124 | $91,845 | $24,941 | $66,904 | $13,853,492 |
| 11 | 125 | $91,845 | $24,821 | $67,024 | $13,786,469 |
| 11 | 126 | $91,845 | $24,701 | $67,144 | $13,719,325 |
| 11 | 127 | $91,845 | $24,580 | $67,264 | $13,652,061 |
| 11 | 128 | $91,845 | $24,460 | $67,385 | $13,584,676 |
| 11 | 129 | $91,845 | $24,339 | $67,505 | $13,517,171 |
| 11 | 130 | $91,845 | $24,218 | $67,626 | $13,449,545 |
| 11 | 131 | $91,845 | $24,097 | $67,747 | $13,381,797 |
| 11 | 132 | $91,845 | $23,976 | $67,869 | $13,313,929 |
| 12 | 133 | $91,845 | $23,854 | $67,990 | $13,245,938 |
| 12 | 134 | $91,845 | $23,732 | $68,112 | $13,177,826 |
| 12 | 135 | $91,845 | $23,610 | $68,234 | $13,109,592 |
| 12 | 136 | $91,845 | $23,488 | $68,356 | $13,041,235 |
| 12 | 137 | $91,845 | $23,366 | $68,479 | $12,972,756 |
| 12 | 138 | $91,845 | $23,243 | $68,602 | $12,904,155 |
| 12 | 139 | $91,845 | $23,120 | $68,725 | $12,835,430 |
| 12 | 140 | $91,845 | $22,997 | $68,848 | $12,766,582 |
| 12 | 141 | $91,845 | $22,873 | $68,971 | $12,697,611 |
| 12 | 142 | $91,845 | $22,750 | $69,095 | $12,628,517 |
| 12 | 143 | $91,845 | $22,626 | $69,218 | $12,559,298 |
| 12 | 144 | $91,845 | $22,502 | $69,342 | $12,489,956 |
| 13 | 145 | $91,845 | $22,378 | $69,467 | $12,420,489 |
| 13 | 146 | $91,845 | $22,253 | $69,591 | $12,350,898 |
| 13 | 147 | $91,845 | $22,129 | $69,716 | $12,281,182 |
| 13 | 148 | $91,845 | $22,004 | $69,841 | $12,211,341 |
| 13 | 149 | $91,845 | $21,879 | $69,966 | $12,141,375 |
| 13 | 150 | $91,845 | $21,753 | $70,091 | $12,071,284 |
| 13 | 151 | $91,845 | $21,628 | $70,217 | $12,001,067 |
| 13 | 152 | $91,845 | $21,502 | $70,343 | $11,930,725 |
| 13 | 153 | $91,845 | $21,376 | $70,469 | $11,860,256 |
| 13 | 154 | $91,845 | $21,250 | $70,595 | $11,789,661 |
| 13 | 155 | $91,845 | $21,123 | $70,721 | $11,718,940 |
| 13 | 156 | $91,845 | $20,996 | $70,848 | $11,648,092 |
| 14 | 157 | $91,845 | $20,869 | $70,975 | $11,577,117 |
| 14 | 158 | $91,845 | $20,742 | $71,102 | $11,506,015 |
| 14 | 159 | $91,845 | $20,615 | $71,230 | $11,434,785 |
| 14 | 160 | $91,845 | $20,487 | $71,357 | $11,363,428 |
| 14 | 161 | $91,845 | $20,359 | $71,485 | $11,291,943 |
| 14 | 162 | $91,845 | $20,231 | $71,613 | $11,220,330 |
| 14 | 163 | $91,845 | $20,103 | $71,741 | $11,148,588 |
| 14 | 164 | $91,845 | $19,975 | $71,870 | $11,076,718 |
| 14 | 165 | $91,845 | $19,846 | $71,999 | $11,004,720 |
| 14 | 166 | $91,845 | $19,717 | $72,128 | $10,932,592 |
| 14 | 167 | $91,845 | $19,588 | $72,257 | $10,860,335 |
| 14 | 168 | $91,845 | $19,458 | $72,386 | $10,787,949 |
| 15 | 169 | $91,845 | $19,328 | $72,516 | $10,715,432 |
| 15 | 170 | $91,845 | $19,198 | $72,646 | $10,642,786 |
| 15 | 171 | $91,845 | $19,068 | $72,776 | $10,570,010 |
| 15 | 172 | $91,845 | $18,938 | $72,907 | $10,497,104 |
| 15 | 173 | $91,845 | $18,807 | $73,037 | $10,424,066 |
| 15 | 174 | $91,845 | $18,676 | $73,168 | $10,350,898 |
| 15 | 175 | $91,845 | $18,545 | $73,299 | $10,277,599 |
| 15 | 176 | $91,845 | $18,414 | $73,430 | $10,204,169 |
| 15 | 177 | $91,845 | $18,282 | $73,562 | $10,130,607 |
| 15 | 178 | $91,845 | $18,151 | $73,694 | $10,056,913 |
| 15 | 179 | $91,845 | $18,019 | $73,826 | $9,983,087 |
| 15 | 180 | $91,845 | $17,886 | $73,958 | $9,909,129 |
| 16 | 181 | $91,845 | $17,754 | $74,091 | $9,835,038 |
| 16 | 182 | $91,845 | $17,621 | $74,223 | $9,760,815 |
| 16 | 183 | $91,845 | $17,488 | $74,356 | $9,686,458 |
| 16 | 184 | $91,845 | $17,355 | $74,490 | $9,611,969 |
| 16 | 185 | $91,845 | $17,221 | $74,623 | $9,537,346 |
| 16 | 186 | $91,845 | $17,088 | $74,757 | $9,462,589 |
| 16 | 187 | $91,845 | $16,954 | $74,891 | $9,387,698 |
| 16 | 188 | $91,845 | $16,820 | $75,025 | $9,312,673 |
| 16 | 189 | $91,845 | $16,685 | $75,159 | $9,237,514 |
| 16 | 190 | $91,845 | $16,551 | $75,294 | $9,162,220 |
| 16 | 191 | $91,845 | $16,416 | $75,429 | $9,086,791 |
| 16 | 192 | $91,845 | $16,281 | $75,564 | $9,011,227 |
| 17 | 193 | $91,845 | $16,145 | $75,699 | $8,935,528 |
| 17 | 194 | $91,845 | $16,009 | $75,835 | $8,859,693 |
| 17 | 195 | $91,845 | $15,874 | $75,971 | $8,783,722 |
| 17 | 196 | $91,845 | $15,738 | $76,107 | $8,707,615 |
| 17 | 197 | $91,845 | $15,601 | $76,243 | $8,631,371 |
| 17 | 198 | $91,845 | $15,465 | $76,380 | $8,554,991 |
| 17 | 199 | $91,845 | $15,328 | $76,517 | $8,478,475 |
| 17 | 200 | $91,845 | $15,191 | $76,654 | $8,401,821 |
| 17 | 201 | $91,845 | $15,053 | $76,791 | $8,325,029 |
| 17 | 202 | $91,845 | $14,916 | $76,929 | $8,248,101 |
| 17 | 203 | $91,845 | $14,778 | $77,067 | $8,171,034 |
| 17 | 204 | $91,845 | $14,640 | $77,205 | $8,093,829 |
| 18 | 205 | $91,845 | $14,501 | $77,343 | $8,016,486 |
| 18 | 206 | $91,845 | $14,363 | $77,482 | $7,939,005 |
| 18 | 207 | $91,845 | $14,224 | $77,620 | $7,861,384 |
| 18 | 208 | $91,845 | $14,085 | $77,760 | $7,783,625 |
| 18 | 209 | $91,845 | $13,946 | $77,899 | $7,705,726 |
| 18 | 210 | $91,845 | $13,806 | $78,038 | $7,627,687 |
| 18 | 211 | $91,845 | $13,666 | $78,178 | $7,549,509 |
| 18 | 212 | $91,845 | $13,526 | $78,318 | $7,471,191 |
| 18 | 213 | $91,845 | $13,386 | $78,459 | $7,392,732 |
| 18 | 214 | $91,845 | $13,245 | $78,599 | $7,314,133 |
| 18 | 215 | $91,845 | $13,104 | $78,740 | $7,235,393 |
| 18 | 216 | $91,845 | $12,963 | $78,881 | $7,156,512 |
| 19 | 217 | $91,845 | $12,822 | $79,022 | $7,077,489 |
| 19 | 218 | $91,845 | $12,681 | $79,164 | $6,998,325 |
| 19 | 219 | $91,845 | $12,539 | $79,306 | $6,919,019 |
| 19 | 220 | $91,845 | $12,397 | $79,448 | $6,839,571 |
| 19 | 221 | $91,845 | $12,254 | $79,590 | $6,759,981 |
| 19 | 222 | $91,845 | $12,112 | $79,733 | $6,680,248 |
| 19 | 223 | $91,845 | $11,969 | $79,876 | $6,600,373 |
| 19 | 224 | $91,845 | $11,826 | $80,019 | $6,520,354 |
| 19 | 225 | $91,845 | $11,682 | $80,162 | $6,440,192 |
| 19 | 226 | $91,845 | $11,539 | $80,306 | $6,359,886 |
| 19 | 227 | $91,845 | $11,395 | $80,450 | $6,279,436 |
| 19 | 228 | $91,845 | $11,251 | $80,594 | $6,198,842 |
| 20 | 229 | $91,845 | $11,106 | $80,738 | $6,118,104 |
| 20 | 230 | $91,845 | $10,962 | $80,883 | $6,037,221 |
| 20 | 231 | $91,845 | $10,817 | $81,028 | $5,956,193 |
| 20 | 232 | $91,845 | $10,672 | $81,173 | $5,875,020 |
| 20 | 233 | $91,845 | $10,526 | $81,318 | $5,793,702 |
| 20 | 234 | $91,845 | $10,380 | $81,464 | $5,712,238 |
| 20 | 235 | $91,845 | $10,234 | $81,610 | $5,630,627 |
| 20 | 236 | $91,845 | $10,088 | $81,756 | $5,548,871 |
| 20 | 237 | $91,845 | $9,942 | $81,903 | $5,466,968 |
| 20 | 238 | $91,845 | $9,795 | $82,050 | $5,384,919 |
| 20 | 239 | $91,845 | $9,648 | $82,197 | $5,302,722 |
| 20 | 240 | $91,845 | $9,501 | $82,344 | $5,220,378 |
| 21 | 241 | $91,845 | $9,353 | $82,491 | $5,137,887 |
| 21 | 242 | $91,845 | $9,205 | $82,639 | $5,055,248 |
| 21 | 243 | $91,845 | $9,057 | $82,787 | $4,972,461 |
| 21 | 244 | $91,845 | $8,909 | $82,936 | $4,889,525 |
| 21 | 245 | $91,845 | $8,760 | $83,084 | $4,806,441 |
| 21 | 246 | $91,845 | $8,612 | $83,233 | $4,723,208 |
| 21 | 247 | $91,845 | $8,462 | $83,382 | $4,639,826 |
| 21 | 248 | $91,845 | $8,313 | $83,531 | $4,556,295 |
| 21 | 249 | $91,845 | $8,163 | $83,681 | $4,472,613 |
| 21 | 250 | $91,845 | $8,013 | $83,831 | $4,388,782 |
| 21 | 251 | $91,845 | $7,863 | $83,981 | $4,304,801 |
| 21 | 252 | $91,845 | $7,713 | $84,132 | $4,220,669 |
| 22 | 253 | $91,845 | $7,562 | $84,282 | $4,136,387 |
| 22 | 254 | $91,845 | $7,411 | $84,433 | $4,051,953 |
| 22 | 255 | $91,845 | $7,260 | $84,585 | $3,967,369 |
| 22 | 256 | $91,845 | $7,108 | $84,736 | $3,882,632 |
| 22 | 257 | $91,845 | $6,956 | $84,888 | $3,797,744 |
| 22 | 258 | $91,845 | $6,804 | $85,040 | $3,712,704 |
| 22 | 259 | $91,845 | $6,652 | $85,193 | $3,627,511 |
| 22 | 260 | $91,845 | $6,499 | $85,345 | $3,542,166 |
| 22 | 261 | $91,845 | $6,346 | $85,498 | $3,456,668 |
| 22 | 262 | $91,845 | $6,193 | $85,651 | $3,371,017 |
| 22 | 263 | $91,845 | $6,040 | $85,805 | $3,285,212 |
| 22 | 264 | $91,845 | $5,886 | $85,959 | $3,199,253 |
| 23 | 265 | $91,845 | $5,732 | $86,113 | $3,113,141 |
| 23 | 266 | $91,845 | $5,578 | $86,267 | $3,026,874 |
| 23 | 267 | $91,845 | $5,423 | $86,421 | $2,940,453 |
| 23 | 268 | $91,845 | $5,268 | $86,576 | $2,853,877 |
| 23 | 269 | $91,845 | $5,113 | $86,731 | $2,767,145 |
| 23 | 270 | $91,845 | $4,958 | $86,887 | $2,680,258 |
| 23 | 271 | $91,845 | $4,802 | $87,042 | $2,593,216 |
| 23 | 272 | $91,845 | $4,646 | $87,198 | $2,506,018 |
| 23 | 273 | $91,845 | $4,490 | $87,355 | $2,418,663 |
| 23 | 274 | $91,845 | $4,333 | $87,511 | $2,331,152 |
| 23 | 275 | $91,845 | $4,177 | $87,668 | $2,243,484 |
| 23 | 276 | $91,845 | $4,020 | $87,825 | $2,155,659 |
| 24 | 277 | $91,845 | $3,862 | $87,982 | $2,067,677 |
| 24 | 278 | $91,845 | $3,705 | $88,140 | $1,979,537 |
| 24 | 279 | $91,845 | $3,547 | $88,298 | $1,891,239 |
| 24 | 280 | $91,845 | $3,388 | $88,456 | $1,802,783 |
| 24 | 281 | $91,845 | $3,230 | $88,615 | $1,714,169 |
| 24 | 282 | $91,845 | $3,071 | $88,773 | $1,625,395 |
| 24 | 283 | $91,845 | $2,912 | $88,932 | $1,536,463 |
| 24 | 284 | $91,845 | $2,753 | $89,092 | $1,447,371 |
| 24 | 285 | $91,845 | $2,593 | $89,251 | $1,358,120 |
| 24 | 286 | $91,845 | $2,433 | $89,411 | $1,268,709 |
| 24 | 287 | $91,845 | $2,273 | $89,571 | $1,179,137 |
| 24 | 288 | $91,845 | $2,113 | $89,732 | $1,089,406 |
| 25 | 289 | $91,845 | $1,952 | $89,893 | $999,513 |
| 25 | 290 | $91,845 | $1,791 | $90,054 | $909,459 |
| 25 | 291 | $91,845 | $1,629 | $90,215 | $819,244 |
| 25 | 292 | $91,845 | $1,468 | $90,377 | $728,867 |
| 25 | 293 | $91,845 | $1,306 | $90,539 | $638,329 |
| 25 | 294 | $91,845 | $1,144 | $90,701 | $547,628 |
| 25 | 295 | $91,845 | $981 | $90,863 | $456,765 |
| 25 | 296 | $91,845 | $818 | $91,026 | $365,738 |
| 25 | 297 | $91,845 | $655 | $91,189 | $274,549 |
| 25 | 298 | $91,845 | $492 | $91,353 | $183,197 |
| 25 | 299 | $91,845 | $328 | $91,516 | $91,680 |
| 25 | 300 | $91,845 | $164 | $91,680 | $0 |
