首期 (港幣)
$14,320,000
每月還款 (港幣)
$92,621
總貸款額 (港幣)
$21,480,000
+
總利息 (港幣)
$6,306,200
=
總還款額 (港幣)
$27,786,200
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $92,621 | $38,485 | $54,136 | $21,425,864 |
| 1 | 2 | $92,621 | $38,388 | $54,233 | $21,371,632 |
| 1 | 3 | $92,621 | $38,291 | $54,330 | $21,317,302 |
| 1 | 4 | $92,621 | $38,193 | $54,427 | $21,262,875 |
| 1 | 5 | $92,621 | $38,096 | $54,525 | $21,208,350 |
| 1 | 6 | $92,621 | $37,998 | $54,622 | $21,153,728 |
| 1 | 7 | $92,621 | $37,900 | $54,720 | $21,099,007 |
| 1 | 8 | $92,621 | $37,802 | $54,818 | $21,044,189 |
| 1 | 9 | $92,621 | $37,704 | $54,916 | $20,989,273 |
| 1 | 10 | $92,621 | $37,606 | $55,015 | $20,934,258 |
| 1 | 11 | $92,621 | $37,507 | $55,113 | $20,879,144 |
| 1 | 12 | $92,621 | $37,408 | $55,212 | $20,823,932 |
| 2 | 13 | $92,621 | $37,310 | $55,311 | $20,768,621 |
| 2 | 14 | $92,621 | $37,210 | $55,410 | $20,713,211 |
| 2 | 15 | $92,621 | $37,111 | $55,509 | $20,657,701 |
| 2 | 16 | $92,621 | $37,012 | $55,609 | $20,602,092 |
| 2 | 17 | $92,621 | $36,912 | $55,709 | $20,546,384 |
| 2 | 18 | $92,621 | $36,812 | $55,808 | $20,490,575 |
| 2 | 19 | $92,621 | $36,712 | $55,908 | $20,434,667 |
| 2 | 20 | $92,621 | $36,612 | $56,009 | $20,378,658 |
| 2 | 21 | $92,621 | $36,512 | $56,109 | $20,322,549 |
| 2 | 22 | $92,621 | $36,411 | $56,209 | $20,266,340 |
| 2 | 23 | $92,621 | $36,311 | $56,310 | $20,210,030 |
| 2 | 24 | $92,621 | $36,210 | $56,411 | $20,153,619 |
| 3 | 25 | $92,621 | $36,109 | $56,512 | $20,097,107 |
| 3 | 26 | $92,621 | $36,007 | $56,613 | $20,040,493 |
| 3 | 27 | $92,621 | $35,906 | $56,715 | $19,983,779 |
| 3 | 28 | $92,621 | $35,804 | $56,816 | $19,926,962 |
| 3 | 29 | $92,621 | $35,702 | $56,918 | $19,870,044 |
| 3 | 30 | $92,621 | $35,600 | $57,020 | $19,813,024 |
| 3 | 31 | $92,621 | $35,498 | $57,122 | $19,755,902 |
| 3 | 32 | $92,621 | $35,396 | $57,225 | $19,698,677 |
| 3 | 33 | $92,621 | $35,293 | $57,327 | $19,641,350 |
| 3 | 34 | $92,621 | $35,191 | $57,430 | $19,583,920 |
| 3 | 35 | $92,621 | $35,088 | $57,533 | $19,526,387 |
| 3 | 36 | $92,621 | $34,985 | $57,636 | $19,468,751 |
| 4 | 37 | $92,621 | $34,882 | $57,739 | $19,411,012 |
| 4 | 38 | $92,621 | $34,778 | $57,843 | $19,353,169 |
| 4 | 39 | $92,621 | $34,674 | $57,946 | $19,295,223 |
| 4 | 40 | $92,621 | $34,571 | $58,050 | $19,237,173 |
| 4 | 41 | $92,621 | $34,467 | $58,154 | $19,179,019 |
| 4 | 42 | $92,621 | $34,362 | $58,258 | $19,120,761 |
| 4 | 43 | $92,621 | $34,258 | $58,363 | $19,062,398 |
| 4 | 44 | $92,621 | $34,153 | $58,467 | $19,003,931 |
| 4 | 45 | $92,621 | $34,049 | $58,572 | $18,945,359 |
| 4 | 46 | $92,621 | $33,944 | $58,677 | $18,886,682 |
| 4 | 47 | $92,621 | $33,839 | $58,782 | $18,827,900 |
| 4 | 48 | $92,621 | $33,733 | $58,887 | $18,769,013 |
| 5 | 49 | $92,621 | $33,628 | $58,993 | $18,710,020 |
| 5 | 50 | $92,621 | $33,522 | $59,099 | $18,650,921 |
| 5 | 51 | $92,621 | $33,416 | $59,204 | $18,591,717 |
| 5 | 52 | $92,621 | $33,310 | $59,311 | $18,532,406 |
| 5 | 53 | $92,621 | $33,204 | $59,417 | $18,472,990 |
| 5 | 54 | $92,621 | $33,097 | $59,523 | $18,413,466 |
| 5 | 55 | $92,621 | $32,991 | $59,630 | $18,353,836 |
| 5 | 56 | $92,621 | $32,884 | $59,737 | $18,294,100 |
| 5 | 57 | $92,621 | $32,777 | $59,844 | $18,234,256 |
| 5 | 58 | $92,621 | $32,670 | $59,951 | $18,174,305 |
| 5 | 59 | $92,621 | $32,562 | $60,058 | $18,114,247 |
| 5 | 60 | $92,621 | $32,455 | $60,166 | $18,054,081 |
| 6 | 61 | $92,621 | $32,347 | $60,274 | $17,993,807 |
| 6 | 62 | $92,621 | $32,239 | $60,382 | $17,933,425 |
| 6 | 63 | $92,621 | $32,131 | $60,490 | $17,872,935 |
| 6 | 64 | $92,621 | $32,022 | $60,598 | $17,812,337 |
| 6 | 65 | $92,621 | $31,914 | $60,707 | $17,751,630 |
| 6 | 66 | $92,621 | $31,805 | $60,816 | $17,690,814 |
| 6 | 67 | $92,621 | $31,696 | $60,925 | $17,629,890 |
| 6 | 68 | $92,621 | $31,587 | $61,034 | $17,568,856 |
| 6 | 69 | $92,621 | $31,478 | $61,143 | $17,507,713 |
| 6 | 70 | $92,621 | $31,368 | $61,253 | $17,446,460 |
| 6 | 71 | $92,621 | $31,258 | $61,362 | $17,385,098 |
| 6 | 72 | $92,621 | $31,148 | $61,472 | $17,323,625 |
| 7 | 73 | $92,621 | $31,038 | $61,583 | $17,262,043 |
| 7 | 74 | $92,621 | $30,928 | $61,693 | $17,200,350 |
| 7 | 75 | $92,621 | $30,817 | $61,803 | $17,138,547 |
| 7 | 76 | $92,621 | $30,707 | $61,914 | $17,076,632 |
| 7 | 77 | $92,621 | $30,596 | $62,025 | $17,014,607 |
| 7 | 78 | $92,621 | $30,485 | $62,136 | $16,952,471 |
| 7 | 79 | $92,621 | $30,373 | $62,247 | $16,890,224 |
| 7 | 80 | $92,621 | $30,262 | $62,359 | $16,827,865 |
| 7 | 81 | $92,621 | $30,150 | $62,471 | $16,765,394 |
| 7 | 82 | $92,621 | $30,038 | $62,583 | $16,702,811 |
| 7 | 83 | $92,621 | $29,926 | $62,695 | $16,640,117 |
| 7 | 84 | $92,621 | $29,814 | $62,807 | $16,577,309 |
| 8 | 85 | $92,621 | $29,701 | $62,920 | $16,514,390 |
| 8 | 86 | $92,621 | $29,588 | $63,032 | $16,451,357 |
| 8 | 87 | $92,621 | $29,475 | $63,145 | $16,388,212 |
| 8 | 88 | $92,621 | $29,362 | $63,258 | $16,324,954 |
| 8 | 89 | $92,621 | $29,249 | $63,372 | $16,261,582 |
| 8 | 90 | $92,621 | $29,135 | $63,485 | $16,198,097 |
| 8 | 91 | $92,621 | $29,022 | $63,599 | $16,134,497 |
| 8 | 92 | $92,621 | $28,908 | $63,713 | $16,070,784 |
| 8 | 93 | $92,621 | $28,793 | $63,827 | $16,006,957 |
| 8 | 94 | $92,621 | $28,679 | $63,942 | $15,943,016 |
| 8 | 95 | $92,621 | $28,565 | $64,056 | $15,878,960 |
| 8 | 96 | $92,621 | $28,450 | $64,171 | $15,814,789 |
| 9 | 97 | $92,621 | $28,335 | $64,286 | $15,750,503 |
| 9 | 98 | $92,621 | $28,220 | $64,401 | $15,686,102 |
| 9 | 99 | $92,621 | $28,104 | $64,516 | $15,621,586 |
| 9 | 100 | $92,621 | $27,989 | $64,632 | $15,556,954 |
| 9 | 101 | $92,621 | $27,873 | $64,748 | $15,492,206 |
| 9 | 102 | $92,621 | $27,757 | $64,864 | $15,427,342 |
| 9 | 103 | $92,621 | $27,641 | $64,980 | $15,362,362 |
| 9 | 104 | $92,621 | $27,524 | $65,096 | $15,297,265 |
| 9 | 105 | $92,621 | $27,408 | $65,213 | $15,232,052 |
| 9 | 106 | $92,621 | $27,291 | $65,330 | $15,166,723 |
| 9 | 107 | $92,621 | $27,174 | $65,447 | $15,101,276 |
| 9 | 108 | $92,621 | $27,056 | $65,564 | $15,035,711 |
| 10 | 109 | $92,621 | $26,939 | $65,682 | $14,970,030 |
| 10 | 110 | $92,621 | $26,821 | $65,799 | $14,904,230 |
| 10 | 111 | $92,621 | $26,703 | $65,917 | $14,838,313 |
| 10 | 112 | $92,621 | $26,585 | $66,035 | $14,772,278 |
| 10 | 113 | $92,621 | $26,467 | $66,154 | $14,706,124 |
| 10 | 114 | $92,621 | $26,348 | $66,272 | $14,639,852 |
| 10 | 115 | $92,621 | $26,230 | $66,391 | $14,573,461 |
| 10 | 116 | $92,621 | $26,111 | $66,510 | $14,506,951 |
| 10 | 117 | $92,621 | $25,992 | $66,629 | $14,440,322 |
| 10 | 118 | $92,621 | $25,872 | $66,748 | $14,373,574 |
| 10 | 119 | $92,621 | $25,753 | $66,868 | $14,306,706 |
| 10 | 120 | $92,621 | $25,633 | $66,988 | $14,239,718 |
| 11 | 121 | $92,621 | $25,513 | $67,108 | $14,172,610 |
| 11 | 122 | $92,621 | $25,393 | $67,228 | $14,105,382 |
| 11 | 123 | $92,621 | $25,272 | $67,349 | $14,038,033 |
| 11 | 124 | $92,621 | $25,151 | $67,469 | $13,970,564 |
| 11 | 125 | $92,621 | $25,031 | $67,590 | $13,902,974 |
| 11 | 126 | $92,621 | $24,909 | $67,711 | $13,835,263 |
| 11 | 127 | $92,621 | $24,788 | $67,832 | $13,767,430 |
| 11 | 128 | $92,621 | $24,667 | $67,954 | $13,699,476 |
| 11 | 129 | $92,621 | $24,545 | $68,076 | $13,631,401 |
| 11 | 130 | $92,621 | $24,423 | $68,198 | $13,563,203 |
| 11 | 131 | $92,621 | $24,301 | $68,320 | $13,494,883 |
| 11 | 132 | $92,621 | $24,178 | $68,442 | $13,426,441 |
| 12 | 133 | $92,621 | $24,056 | $68,565 | $13,357,876 |
| 12 | 134 | $92,621 | $23,933 | $68,688 | $13,289,188 |
| 12 | 135 | $92,621 | $23,810 | $68,811 | $13,220,377 |
| 12 | 136 | $92,621 | $23,687 | $68,934 | $13,151,443 |
| 12 | 137 | $92,621 | $23,563 | $69,058 | $13,082,385 |
| 12 | 138 | $92,621 | $23,439 | $69,181 | $13,013,204 |
| 12 | 139 | $92,621 | $23,315 | $69,305 | $12,943,898 |
| 12 | 140 | $92,621 | $23,191 | $69,430 | $12,874,469 |
| 12 | 141 | $92,621 | $23,067 | $69,554 | $12,804,915 |
| 12 | 142 | $92,621 | $22,942 | $69,679 | $12,735,236 |
| 12 | 143 | $92,621 | $22,817 | $69,803 | $12,665,433 |
| 12 | 144 | $92,621 | $22,692 | $69,928 | $12,595,505 |
| 13 | 145 | $92,621 | $22,567 | $70,054 | $12,525,451 |
| 13 | 146 | $92,621 | $22,441 | $70,179 | $12,455,272 |
| 13 | 147 | $92,621 | $22,316 | $70,305 | $12,384,967 |
| 13 | 148 | $92,621 | $22,190 | $70,431 | $12,314,536 |
| 13 | 149 | $92,621 | $22,064 | $70,557 | $12,243,979 |
| 13 | 150 | $92,621 | $21,937 | $70,684 | $12,173,295 |
| 13 | 151 | $92,621 | $21,810 | $70,810 | $12,102,485 |
| 13 | 152 | $92,621 | $21,684 | $70,937 | $12,031,548 |
| 13 | 153 | $92,621 | $21,557 | $71,064 | $11,960,484 |
| 13 | 154 | $92,621 | $21,429 | $71,191 | $11,889,292 |
| 13 | 155 | $92,621 | $21,302 | $71,319 | $11,817,973 |
| 13 | 156 | $92,621 | $21,174 | $71,447 | $11,746,526 |
| 14 | 157 | $92,621 | $21,046 | $71,575 | $11,674,952 |
| 14 | 158 | $92,621 | $20,918 | $71,703 | $11,603,249 |
| 14 | 159 | $92,621 | $20,789 | $71,832 | $11,531,417 |
| 14 | 160 | $92,621 | $20,660 | $71,960 | $11,459,457 |
| 14 | 161 | $92,621 | $20,532 | $72,089 | $11,387,368 |
| 14 | 162 | $92,621 | $20,402 | $72,218 | $11,315,149 |
| 14 | 163 | $92,621 | $20,273 | $72,348 | $11,242,802 |
| 14 | 164 | $92,621 | $20,143 | $72,477 | $11,170,324 |
| 14 | 165 | $92,621 | $20,013 | $72,607 | $11,097,717 |
| 14 | 166 | $92,621 | $19,883 | $72,737 | $11,024,980 |
| 14 | 167 | $92,621 | $19,753 | $72,868 | $10,952,112 |
| 14 | 168 | $92,621 | $19,623 | $72,998 | $10,879,114 |
| 15 | 169 | $92,621 | $19,492 | $73,129 | $10,805,985 |
| 15 | 170 | $92,621 | $19,361 | $73,260 | $10,732,725 |
| 15 | 171 | $92,621 | $19,229 | $73,391 | $10,659,334 |
| 15 | 172 | $92,621 | $19,098 | $73,523 | $10,585,812 |
| 15 | 173 | $92,621 | $18,966 | $73,654 | $10,512,157 |
| 15 | 174 | $92,621 | $18,834 | $73,786 | $10,438,371 |
| 15 | 175 | $92,621 | $18,702 | $73,919 | $10,364,452 |
| 15 | 176 | $92,621 | $18,570 | $74,051 | $10,290,401 |
| 15 | 177 | $92,621 | $18,437 | $74,184 | $10,216,217 |
| 15 | 178 | $92,621 | $18,304 | $74,317 | $10,141,901 |
| 15 | 179 | $92,621 | $18,171 | $74,450 | $10,067,451 |
| 15 | 180 | $92,621 | $18,038 | $74,583 | $9,992,868 |
| 16 | 181 | $92,621 | $17,904 | $74,717 | $9,918,151 |
| 16 | 182 | $92,621 | $17,770 | $74,851 | $9,843,301 |
| 16 | 183 | $92,621 | $17,636 | $74,985 | $9,768,316 |
| 16 | 184 | $92,621 | $17,502 | $75,119 | $9,693,197 |
| 16 | 185 | $92,621 | $17,367 | $75,254 | $9,617,943 |
| 16 | 186 | $92,621 | $17,232 | $75,389 | $9,542,554 |
| 16 | 187 | $92,621 | $17,097 | $75,524 | $9,467,031 |
| 16 | 188 | $92,621 | $16,962 | $75,659 | $9,391,372 |
| 16 | 189 | $92,621 | $16,826 | $75,794 | $9,315,578 |
| 16 | 190 | $92,621 | $16,690 | $75,930 | $9,239,647 |
| 16 | 191 | $92,621 | $16,554 | $76,066 | $9,163,581 |
| 16 | 192 | $92,621 | $16,418 | $76,203 | $9,087,378 |
| 17 | 193 | $92,621 | $16,282 | $76,339 | $9,011,039 |
| 17 | 194 | $92,621 | $16,145 | $76,476 | $8,934,563 |
| 17 | 195 | $92,621 | $16,008 | $76,613 | $8,857,950 |
| 17 | 196 | $92,621 | $15,870 | $76,750 | $8,781,200 |
| 17 | 197 | $92,621 | $15,733 | $76,888 | $8,704,313 |
| 17 | 198 | $92,621 | $15,595 | $77,025 | $8,627,287 |
| 17 | 199 | $92,621 | $15,457 | $77,163 | $8,550,124 |
| 17 | 200 | $92,621 | $15,319 | $77,302 | $8,472,822 |
| 17 | 201 | $92,621 | $15,180 | $77,440 | $8,395,382 |
| 17 | 202 | $92,621 | $15,042 | $77,579 | $8,317,803 |
| 17 | 203 | $92,621 | $14,903 | $77,718 | $8,240,085 |
| 17 | 204 | $92,621 | $14,763 | $77,857 | $8,162,228 |
| 18 | 205 | $92,621 | $14,624 | $77,997 | $8,084,231 |
| 18 | 206 | $92,621 | $14,484 | $78,136 | $8,006,095 |
| 18 | 207 | $92,621 | $14,344 | $78,276 | $7,927,818 |
| 18 | 208 | $92,621 | $14,204 | $78,417 | $7,849,402 |
| 18 | 209 | $92,621 | $14,064 | $78,557 | $7,770,844 |
| 18 | 210 | $92,621 | $13,923 | $78,698 | $7,692,147 |
| 18 | 211 | $92,621 | $13,782 | $78,839 | $7,613,308 |
| 18 | 212 | $92,621 | $13,641 | $78,980 | $7,534,328 |
| 18 | 213 | $92,621 | $13,499 | $79,122 | $7,455,206 |
| 18 | 214 | $92,621 | $13,357 | $79,263 | $7,375,942 |
| 18 | 215 | $92,621 | $13,215 | $79,405 | $7,296,537 |
| 18 | 216 | $92,621 | $13,073 | $79,548 | $7,216,989 |
| 19 | 217 | $92,621 | $12,930 | $79,690 | $7,137,299 |
| 19 | 218 | $92,621 | $12,788 | $79,833 | $7,057,466 |
| 19 | 219 | $92,621 | $12,645 | $79,976 | $6,977,490 |
| 19 | 220 | $92,621 | $12,501 | $80,119 | $6,897,371 |
| 19 | 221 | $92,621 | $12,358 | $80,263 | $6,817,108 |
| 19 | 222 | $92,621 | $12,214 | $80,407 | $6,736,701 |
| 19 | 223 | $92,621 | $12,070 | $80,551 | $6,656,150 |
| 19 | 224 | $92,621 | $11,926 | $80,695 | $6,575,455 |
| 19 | 225 | $92,621 | $11,781 | $80,840 | $6,494,616 |
| 19 | 226 | $92,621 | $11,636 | $80,984 | $6,413,631 |
| 19 | 227 | $92,621 | $11,491 | $81,130 | $6,332,502 |
| 19 | 228 | $92,621 | $11,346 | $81,275 | $6,251,227 |
| 20 | 229 | $92,621 | $11,200 | $81,421 | $6,169,806 |
| 20 | 230 | $92,621 | $11,054 | $81,566 | $6,088,240 |
| 20 | 231 | $92,621 | $10,908 | $81,713 | $6,006,527 |
| 20 | 232 | $92,621 | $10,762 | $81,859 | $5,924,668 |
| 20 | 233 | $92,621 | $10,615 | $82,006 | $5,842,663 |
| 20 | 234 | $92,621 | $10,468 | $82,153 | $5,760,510 |
| 20 | 235 | $92,621 | $10,321 | $82,300 | $5,678,210 |
| 20 | 236 | $92,621 | $10,173 | $82,447 | $5,595,763 |
| 20 | 237 | $92,621 | $10,026 | $82,595 | $5,513,168 |
| 20 | 238 | $92,621 | $9,878 | $82,743 | $5,430,425 |
| 20 | 239 | $92,621 | $9,730 | $82,891 | $5,347,534 |
| 20 | 240 | $92,621 | $9,581 | $83,040 | $5,264,494 |
| 21 | 241 | $92,621 | $9,432 | $83,188 | $5,181,306 |
| 21 | 242 | $92,621 | $9,283 | $83,337 | $5,097,968 |
| 21 | 243 | $92,621 | $9,134 | $83,487 | $5,014,482 |
| 21 | 244 | $92,621 | $8,984 | $83,636 | $4,930,845 |
| 21 | 245 | $92,621 | $8,834 | $83,786 | $4,847,059 |
| 21 | 246 | $92,621 | $8,684 | $83,936 | $4,763,123 |
| 21 | 247 | $92,621 | $8,534 | $84,087 | $4,679,036 |
| 21 | 248 | $92,621 | $8,383 | $84,237 | $4,594,799 |
| 21 | 249 | $92,621 | $8,232 | $84,388 | $4,510,410 |
| 21 | 250 | $92,621 | $8,081 | $84,540 | $4,425,871 |
| 21 | 251 | $92,621 | $7,930 | $84,691 | $4,341,180 |
| 21 | 252 | $92,621 | $7,778 | $84,843 | $4,256,337 |
| 22 | 253 | $92,621 | $7,626 | $84,995 | $4,171,342 |
| 22 | 254 | $92,621 | $7,474 | $85,147 | $4,086,195 |
| 22 | 255 | $92,621 | $7,321 | $85,300 | $4,000,896 |
| 22 | 256 | $92,621 | $7,168 | $85,452 | $3,915,443 |
| 22 | 257 | $92,621 | $7,015 | $85,605 | $3,829,838 |
| 22 | 258 | $92,621 | $6,862 | $85,759 | $3,744,079 |
| 22 | 259 | $92,621 | $6,708 | $85,913 | $3,658,166 |
| 22 | 260 | $92,621 | $6,554 | $86,066 | $3,572,100 |
| 22 | 261 | $92,621 | $6,400 | $86,221 | $3,485,879 |
| 22 | 262 | $92,621 | $6,246 | $86,375 | $3,399,504 |
| 22 | 263 | $92,621 | $6,091 | $86,530 | $3,312,974 |
| 22 | 264 | $92,621 | $5,936 | $86,685 | $3,226,289 |
| 23 | 265 | $92,621 | $5,780 | $86,840 | $3,139,449 |
| 23 | 266 | $92,621 | $5,625 | $86,996 | $3,052,453 |
| 23 | 267 | $92,621 | $5,469 | $87,152 | $2,965,302 |
| 23 | 268 | $92,621 | $5,313 | $87,308 | $2,877,994 |
| 23 | 269 | $92,621 | $5,156 | $87,464 | $2,790,530 |
| 23 | 270 | $92,621 | $5,000 | $87,621 | $2,702,909 |
| 23 | 271 | $92,621 | $4,843 | $87,778 | $2,615,131 |
| 23 | 272 | $92,621 | $4,685 | $87,935 | $2,527,195 |
| 23 | 273 | $92,621 | $4,528 | $88,093 | $2,439,103 |
| 23 | 274 | $92,621 | $4,370 | $88,251 | $2,350,852 |
| 23 | 275 | $92,621 | $4,212 | $88,409 | $2,262,443 |
| 23 | 276 | $92,621 | $4,054 | $88,567 | $2,173,876 |
| 24 | 277 | $92,621 | $3,895 | $88,726 | $2,085,150 |
| 24 | 278 | $92,621 | $3,736 | $88,885 | $1,996,266 |
| 24 | 279 | $92,621 | $3,577 | $89,044 | $1,907,222 |
| 24 | 280 | $92,621 | $3,417 | $89,204 | $1,818,018 |
| 24 | 281 | $92,621 | $3,257 | $89,363 | $1,728,655 |
| 24 | 282 | $92,621 | $3,097 | $89,523 | $1,639,131 |
| 24 | 283 | $92,621 | $2,937 | $89,684 | $1,549,447 |
| 24 | 284 | $92,621 | $2,776 | $89,845 | $1,459,603 |
| 24 | 285 | $92,621 | $2,615 | $90,006 | $1,369,597 |
| 24 | 286 | $92,621 | $2,454 | $90,167 | $1,279,430 |
| 24 | 287 | $92,621 | $2,292 | $90,328 | $1,189,102 |
| 24 | 288 | $92,621 | $2,130 | $90,490 | $1,098,612 |
| 25 | 289 | $92,621 | $1,968 | $90,652 | $1,007,959 |
| 25 | 290 | $92,621 | $1,806 | $90,815 | $917,145 |
| 25 | 291 | $92,621 | $1,643 | $90,977 | $826,167 |
| 25 | 292 | $92,621 | $1,480 | $91,140 | $735,027 |
| 25 | 293 | $92,621 | $1,317 | $91,304 | $643,723 |
| 25 | 294 | $92,621 | $1,153 | $91,467 | $552,256 |
| 25 | 295 | $92,621 | $989 | $91,631 | $460,625 |
| 25 | 296 | $92,621 | $825 | $91,795 | $368,829 |
| 25 | 297 | $92,621 | $661 | $91,960 | $276,869 |
| 25 | 298 | $92,621 | $496 | $92,125 | $184,745 |
| 25 | 299 | $92,621 | $331 | $92,290 | $92,455 |
| 25 | 300 | $92,621 | $166 | $92,455 | $0 |
