首期 (港幣)
$102,000,000
每月還款 (港幣)
$659,728
總貸款額 (港幣)
$153,000,000
+
總利息 (港幣)
$44,918,462
=
總還款額 (港幣)
$197,918,462
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $659,728 | $274,125 | $385,603 | $152,614,397 |
| 1 | 2 | $659,728 | $273,434 | $386,294 | $152,228,103 |
| 1 | 3 | $659,728 | $272,742 | $386,986 | $151,841,117 |
| 1 | 4 | $659,728 | $272,049 | $387,680 | $151,453,437 |
| 1 | 5 | $659,728 | $271,354 | $388,374 | $151,065,063 |
| 1 | 6 | $659,728 | $270,658 | $389,070 | $150,675,993 |
| 1 | 7 | $659,728 | $269,961 | $389,767 | $150,286,226 |
| 1 | 8 | $659,728 | $269,263 | $390,465 | $149,895,760 |
| 1 | 9 | $659,728 | $268,563 | $391,165 | $149,504,595 |
| 1 | 10 | $659,728 | $267,862 | $391,866 | $149,112,730 |
| 1 | 11 | $659,728 | $267,160 | $392,568 | $148,720,162 |
| 1 | 12 | $659,728 | $266,457 | $393,271 | $148,326,891 |
| 2 | 13 | $659,728 | $265,752 | $393,976 | $147,932,915 |
| 2 | 14 | $659,728 | $265,046 | $394,682 | $147,538,233 |
| 2 | 15 | $659,728 | $264,339 | $395,389 | $147,142,844 |
| 2 | 16 | $659,728 | $263,631 | $396,097 | $146,746,747 |
| 2 | 17 | $659,728 | $262,921 | $396,807 | $146,349,940 |
| 2 | 18 | $659,728 | $262,210 | $397,518 | $145,952,422 |
| 2 | 19 | $659,728 | $261,498 | $398,230 | $145,554,192 |
| 2 | 20 | $659,728 | $260,785 | $398,944 | $145,155,248 |
| 2 | 21 | $659,728 | $260,070 | $399,658 | $144,755,590 |
| 2 | 22 | $659,728 | $259,354 | $400,374 | $144,355,215 |
| 2 | 23 | $659,728 | $258,636 | $401,092 | $143,954,124 |
| 2 | 24 | $659,728 | $257,918 | $401,810 | $143,552,313 |
| 3 | 25 | $659,728 | $257,198 | $402,530 | $143,149,783 |
| 3 | 26 | $659,728 | $256,477 | $403,252 | $142,746,531 |
| 3 | 27 | $659,728 | $255,754 | $403,974 | $142,342,557 |
| 3 | 28 | $659,728 | $255,030 | $404,698 | $141,937,860 |
| 3 | 29 | $659,728 | $254,305 | $405,423 | $141,532,437 |
| 3 | 30 | $659,728 | $253,579 | $406,149 | $141,126,287 |
| 3 | 31 | $659,728 | $252,851 | $406,877 | $140,719,411 |
| 3 | 32 | $659,728 | $252,122 | $407,606 | $140,311,805 |
| 3 | 33 | $659,728 | $251,392 | $408,336 | $139,903,468 |
| 3 | 34 | $659,728 | $250,660 | $409,068 | $139,494,401 |
| 3 | 35 | $659,728 | $249,927 | $409,801 | $139,084,600 |
| 3 | 36 | $659,728 | $249,193 | $410,535 | $138,674,065 |
| 4 | 37 | $659,728 | $248,458 | $411,271 | $138,262,794 |
| 4 | 38 | $659,728 | $247,721 | $412,007 | $137,850,787 |
| 4 | 39 | $659,728 | $246,983 | $412,746 | $137,438,041 |
| 4 | 40 | $659,728 | $246,243 | $413,485 | $137,024,556 |
| 4 | 41 | $659,728 | $245,502 | $414,226 | $136,610,330 |
| 4 | 42 | $659,728 | $244,760 | $414,968 | $136,195,362 |
| 4 | 43 | $659,728 | $244,017 | $415,712 | $135,779,651 |
| 4 | 44 | $659,728 | $243,272 | $416,456 | $135,363,195 |
| 4 | 45 | $659,728 | $242,526 | $417,202 | $134,945,992 |
| 4 | 46 | $659,728 | $241,778 | $417,950 | $134,528,042 |
| 4 | 47 | $659,728 | $241,029 | $418,699 | $134,109,343 |
| 4 | 48 | $659,728 | $240,279 | $419,449 | $133,689,894 |
| 5 | 49 | $659,728 | $239,528 | $420,200 | $133,269,694 |
| 5 | 50 | $659,728 | $238,775 | $420,953 | $132,848,741 |
| 5 | 51 | $659,728 | $238,021 | $421,708 | $132,427,033 |
| 5 | 52 | $659,728 | $237,265 | $422,463 | $132,004,570 |
| 5 | 53 | $659,728 | $236,508 | $423,220 | $131,581,350 |
| 5 | 54 | $659,728 | $235,750 | $423,978 | $131,157,372 |
| 5 | 55 | $659,728 | $234,990 | $424,738 | $130,732,634 |
| 5 | 56 | $659,728 | $234,229 | $425,499 | $130,307,135 |
| 5 | 57 | $659,728 | $233,467 | $426,261 | $129,880,874 |
| 5 | 58 | $659,728 | $232,703 | $427,025 | $129,453,849 |
| 5 | 59 | $659,728 | $231,938 | $427,790 | $129,026,059 |
| 5 | 60 | $659,728 | $231,172 | $428,557 | $128,597,502 |
| 6 | 61 | $659,728 | $230,404 | $429,324 | $128,168,178 |
| 6 | 62 | $659,728 | $229,635 | $430,094 | $127,738,084 |
| 6 | 63 | $659,728 | $228,864 | $430,864 | $127,307,220 |
| 6 | 64 | $659,728 | $228,092 | $431,636 | $126,875,584 |
| 6 | 65 | $659,728 | $227,319 | $432,409 | $126,443,174 |
| 6 | 66 | $659,728 | $226,544 | $433,184 | $126,009,990 |
| 6 | 67 | $659,728 | $225,768 | $433,960 | $125,576,030 |
| 6 | 68 | $659,728 | $224,990 | $434,738 | $125,141,292 |
| 6 | 69 | $659,728 | $224,211 | $435,517 | $124,705,775 |
| 6 | 70 | $659,728 | $223,431 | $436,297 | $124,269,478 |
| 6 | 71 | $659,728 | $222,649 | $437,079 | $123,832,400 |
| 6 | 72 | $659,728 | $221,866 | $437,862 | $123,394,538 |
| 7 | 73 | $659,728 | $221,082 | $438,646 | $122,955,891 |
| 7 | 74 | $659,728 | $220,296 | $439,432 | $122,516,459 |
| 7 | 75 | $659,728 | $219,509 | $440,220 | $122,076,240 |
| 7 | 76 | $659,728 | $218,720 | $441,008 | $121,635,231 |
| 7 | 77 | $659,728 | $217,930 | $441,798 | $121,193,433 |
| 7 | 78 | $659,728 | $217,138 | $442,590 | $120,750,843 |
| 7 | 79 | $659,728 | $216,345 | $443,383 | $120,307,460 |
| 7 | 80 | $659,728 | $215,551 | $444,177 | $119,863,283 |
| 7 | 81 | $659,728 | $214,755 | $444,973 | $119,418,310 |
| 7 | 82 | $659,728 | $213,958 | $445,770 | $118,972,539 |
| 7 | 83 | $659,728 | $213,159 | $446,569 | $118,525,970 |
| 7 | 84 | $659,728 | $212,359 | $447,369 | $118,078,601 |
| 8 | 85 | $659,728 | $211,557 | $448,171 | $117,630,430 |
| 8 | 86 | $659,728 | $210,755 | $448,974 | $117,181,457 |
| 8 | 87 | $659,728 | $209,950 | $449,778 | $116,731,678 |
| 8 | 88 | $659,728 | $209,144 | $450,584 | $116,281,094 |
| 8 | 89 | $659,728 | $208,337 | $451,391 | $115,829,703 |
| 8 | 90 | $659,728 | $207,528 | $452,200 | $115,377,503 |
| 8 | 91 | $659,728 | $206,718 | $453,010 | $114,924,493 |
| 8 | 92 | $659,728 | $205,906 | $453,822 | $114,470,671 |
| 8 | 93 | $659,728 | $205,093 | $454,635 | $114,016,036 |
| 8 | 94 | $659,728 | $204,279 | $455,449 | $113,560,587 |
| 8 | 95 | $659,728 | $203,463 | $456,265 | $113,104,321 |
| 8 | 96 | $659,728 | $202,645 | $457,083 | $112,647,238 |
| 9 | 97 | $659,728 | $201,826 | $457,902 | $112,189,336 |
| 9 | 98 | $659,728 | $201,006 | $458,722 | $111,730,614 |
| 9 | 99 | $659,728 | $200,184 | $459,544 | $111,271,070 |
| 9 | 100 | $659,728 | $199,361 | $460,368 | $110,810,702 |
| 9 | 101 | $659,728 | $198,536 | $461,192 | $110,349,510 |
| 9 | 102 | $659,728 | $197,710 | $462,019 | $109,887,491 |
| 9 | 103 | $659,728 | $196,882 | $462,846 | $109,424,645 |
| 9 | 104 | $659,728 | $196,052 | $463,676 | $108,960,969 |
| 9 | 105 | $659,728 | $195,222 | $464,506 | $108,496,463 |
| 9 | 106 | $659,728 | $194,389 | $465,339 | $108,031,124 |
| 9 | 107 | $659,728 | $193,556 | $466,172 | $107,564,952 |
| 9 | 108 | $659,728 | $192,721 | $467,008 | $107,097,944 |
| 10 | 109 | $659,728 | $191,884 | $467,844 | $106,630,100 |
| 10 | 110 | $659,728 | $191,046 | $468,683 | $106,161,417 |
| 10 | 111 | $659,728 | $190,206 | $469,522 | $105,691,895 |
| 10 | 112 | $659,728 | $189,365 | $470,364 | $105,221,531 |
| 10 | 113 | $659,728 | $188,522 | $471,206 | $104,750,325 |
| 10 | 114 | $659,728 | $187,678 | $472,051 | $104,278,274 |
| 10 | 115 | $659,728 | $186,832 | $472,896 | $103,805,378 |
| 10 | 116 | $659,728 | $185,985 | $473,744 | $103,331,634 |
| 10 | 117 | $659,728 | $185,136 | $474,592 | $102,857,042 |
| 10 | 118 | $659,728 | $184,286 | $475,443 | $102,381,599 |
| 10 | 119 | $659,728 | $183,434 | $476,295 | $101,905,305 |
| 10 | 120 | $659,728 | $182,580 | $477,148 | $101,428,157 |
| 11 | 121 | $659,728 | $181,725 | $478,003 | $100,950,154 |
| 11 | 122 | $659,728 | $180,869 | $478,859 | $100,471,295 |
| 11 | 123 | $659,728 | $180,011 | $479,717 | $99,991,578 |
| 11 | 124 | $659,728 | $179,152 | $480,577 | $99,511,001 |
| 11 | 125 | $659,728 | $178,291 | $481,438 | $99,029,564 |
| 11 | 126 | $659,728 | $177,428 | $482,300 | $98,547,263 |
| 11 | 127 | $659,728 | $176,564 | $483,164 | $98,064,099 |
| 11 | 128 | $659,728 | $175,698 | $484,030 | $97,580,069 |
| 11 | 129 | $659,728 | $174,831 | $484,897 | $97,095,172 |
| 11 | 130 | $659,728 | $173,962 | $485,766 | $96,609,406 |
| 11 | 131 | $659,728 | $173,092 | $486,636 | $96,122,769 |
| 11 | 132 | $659,728 | $172,220 | $487,508 | $95,635,261 |
| 12 | 133 | $659,728 | $171,347 | $488,382 | $95,146,879 |
| 12 | 134 | $659,728 | $170,471 | $489,257 | $94,657,623 |
| 12 | 135 | $659,728 | $169,595 | $490,133 | $94,167,489 |
| 12 | 136 | $659,728 | $168,717 | $491,011 | $93,676,478 |
| 12 | 137 | $659,728 | $167,837 | $491,891 | $93,184,587 |
| 12 | 138 | $659,728 | $166,956 | $492,772 | $92,691,814 |
| 12 | 139 | $659,728 | $166,073 | $493,655 | $92,198,159 |
| 12 | 140 | $659,728 | $165,188 | $494,540 | $91,703,619 |
| 12 | 141 | $659,728 | $164,302 | $495,426 | $91,208,193 |
| 12 | 142 | $659,728 | $163,415 | $496,314 | $90,711,880 |
| 12 | 143 | $659,728 | $162,525 | $497,203 | $90,214,677 |
| 12 | 144 | $659,728 | $161,635 | $498,094 | $89,716,583 |
| 13 | 145 | $659,728 | $160,742 | $498,986 | $89,217,597 |
| 13 | 146 | $659,728 | $159,848 | $499,880 | $88,717,717 |
| 13 | 147 | $659,728 | $158,953 | $500,776 | $88,216,942 |
| 13 | 148 | $659,728 | $158,055 | $501,673 | $87,715,269 |
| 13 | 149 | $659,728 | $157,157 | $502,572 | $87,212,697 |
| 13 | 150 | $659,728 | $156,256 | $503,472 | $86,709,225 |
| 13 | 151 | $659,728 | $155,354 | $504,374 | $86,204,851 |
| 13 | 152 | $659,728 | $154,450 | $505,278 | $85,699,573 |
| 13 | 153 | $659,728 | $153,545 | $506,183 | $85,193,390 |
| 13 | 154 | $659,728 | $152,638 | $507,090 | $84,686,300 |
| 13 | 155 | $659,728 | $151,730 | $507,999 | $84,178,301 |
| 13 | 156 | $659,728 | $150,819 | $508,909 | $83,669,392 |
| 14 | 157 | $659,728 | $149,908 | $509,821 | $83,159,572 |
| 14 | 158 | $659,728 | $148,994 | $510,734 | $82,648,838 |
| 14 | 159 | $659,728 | $148,079 | $511,649 | $82,137,189 |
| 14 | 160 | $659,728 | $147,162 | $512,566 | $81,624,623 |
| 14 | 161 | $659,728 | $146,244 | $513,484 | $81,111,139 |
| 14 | 162 | $659,728 | $145,324 | $514,404 | $80,596,735 |
| 14 | 163 | $659,728 | $144,402 | $515,326 | $80,081,409 |
| 14 | 164 | $659,728 | $143,479 | $516,249 | $79,565,160 |
| 14 | 165 | $659,728 | $142,554 | $517,174 | $79,047,986 |
| 14 | 166 | $659,728 | $141,628 | $518,101 | $78,529,886 |
| 14 | 167 | $659,728 | $140,699 | $519,029 | $78,010,857 |
| 14 | 168 | $659,728 | $139,769 | $519,959 | $77,490,898 |
| 15 | 169 | $659,728 | $138,838 | $520,890 | $76,970,008 |
| 15 | 170 | $659,728 | $137,905 | $521,824 | $76,448,184 |
| 15 | 171 | $659,728 | $136,970 | $522,759 | $75,925,426 |
| 15 | 172 | $659,728 | $136,033 | $523,695 | $75,401,730 |
| 15 | 173 | $659,728 | $135,095 | $524,633 | $74,877,097 |
| 15 | 174 | $659,728 | $134,155 | $525,573 | $74,351,524 |
| 15 | 175 | $659,728 | $133,213 | $526,515 | $73,825,009 |
| 15 | 176 | $659,728 | $132,270 | $527,458 | $73,297,550 |
| 15 | 177 | $659,728 | $131,325 | $528,403 | $72,769,147 |
| 15 | 178 | $659,728 | $130,378 | $529,350 | $72,239,797 |
| 15 | 179 | $659,728 | $129,430 | $530,299 | $71,709,498 |
| 15 | 180 | $659,728 | $128,480 | $531,249 | $71,178,249 |
| 16 | 181 | $659,728 | $127,528 | $532,201 | $70,646,049 |
| 16 | 182 | $659,728 | $126,574 | $533,154 | $70,112,895 |
| 16 | 183 | $659,728 | $125,619 | $534,109 | $69,578,786 |
| 16 | 184 | $659,728 | $124,662 | $535,066 | $69,043,719 |
| 16 | 185 | $659,728 | $123,703 | $536,025 | $68,507,694 |
| 16 | 186 | $659,728 | $122,743 | $536,985 | $67,970,709 |
| 16 | 187 | $659,728 | $121,781 | $537,947 | $67,432,762 |
| 16 | 188 | $659,728 | $120,817 | $538,911 | $66,893,851 |
| 16 | 189 | $659,728 | $119,851 | $539,877 | $66,353,974 |
| 16 | 190 | $659,728 | $118,884 | $540,844 | $65,813,130 |
| 16 | 191 | $659,728 | $117,915 | $541,813 | $65,271,317 |
| 16 | 192 | $659,728 | $116,944 | $542,784 | $64,728,533 |
| 17 | 193 | $659,728 | $115,972 | $543,756 | $64,184,777 |
| 17 | 194 | $659,728 | $114,998 | $544,730 | $63,640,046 |
| 17 | 195 | $659,728 | $114,022 | $545,706 | $63,094,340 |
| 17 | 196 | $659,728 | $113,044 | $546,684 | $62,547,656 |
| 17 | 197 | $659,728 | $112,065 | $547,664 | $61,999,992 |
| 17 | 198 | $659,728 | $111,083 | $548,645 | $61,451,347 |
| 17 | 199 | $659,728 | $110,100 | $549,628 | $60,901,719 |
| 17 | 200 | $659,728 | $109,116 | $550,613 | $60,351,107 |
| 17 | 201 | $659,728 | $108,129 | $551,599 | $59,799,508 |
| 17 | 202 | $659,728 | $107,141 | $552,587 | $59,246,920 |
| 17 | 203 | $659,728 | $106,151 | $553,577 | $58,693,343 |
| 17 | 204 | $659,728 | $105,159 | $554,569 | $58,138,773 |
| 18 | 205 | $659,728 | $104,165 | $555,563 | $57,583,210 |
| 18 | 206 | $659,728 | $103,170 | $556,558 | $57,026,652 |
| 18 | 207 | $659,728 | $102,173 | $557,555 | $56,469,097 |
| 18 | 208 | $659,728 | $101,174 | $558,554 | $55,910,542 |
| 18 | 209 | $659,728 | $100,173 | $559,555 | $55,350,987 |
| 18 | 210 | $659,728 | $99,171 | $560,558 | $54,790,429 |
| 18 | 211 | $659,728 | $98,166 | $561,562 | $54,228,867 |
| 18 | 212 | $659,728 | $97,160 | $562,568 | $53,666,299 |
| 18 | 213 | $659,728 | $96,152 | $563,576 | $53,102,723 |
| 18 | 214 | $659,728 | $95,142 | $564,586 | $52,538,137 |
| 18 | 215 | $659,728 | $94,131 | $565,597 | $51,972,540 |
| 18 | 216 | $659,728 | $93,117 | $566,611 | $51,405,929 |
| 19 | 217 | $659,728 | $92,102 | $567,626 | $50,838,303 |
| 19 | 218 | $659,728 | $91,085 | $568,643 | $50,269,660 |
| 19 | 219 | $659,728 | $90,066 | $569,662 | $49,699,999 |
| 19 | 220 | $659,728 | $89,046 | $570,682 | $49,129,316 |
| 19 | 221 | $659,728 | $88,023 | $571,705 | $48,557,612 |
| 19 | 222 | $659,728 | $86,999 | $572,729 | $47,984,882 |
| 19 | 223 | $659,728 | $85,973 | $573,755 | $47,411,127 |
| 19 | 224 | $659,728 | $84,945 | $574,783 | $46,836,344 |
| 19 | 225 | $659,728 | $83,915 | $575,813 | $46,260,531 |
| 19 | 226 | $659,728 | $82,883 | $576,845 | $45,683,686 |
| 19 | 227 | $659,728 | $81,850 | $577,878 | $45,105,808 |
| 19 | 228 | $659,728 | $80,815 | $578,914 | $44,526,894 |
| 20 | 229 | $659,728 | $79,777 | $579,951 | $43,946,943 |
| 20 | 230 | $659,728 | $78,738 | $580,990 | $43,365,953 |
| 20 | 231 | $659,728 | $77,697 | $582,031 | $42,783,922 |
| 20 | 232 | $659,728 | $76,655 | $583,074 | $42,200,849 |
| 20 | 233 | $659,728 | $75,610 | $584,118 | $41,616,730 |
| 20 | 234 | $659,728 | $74,563 | $585,165 | $41,031,565 |
| 20 | 235 | $659,728 | $73,515 | $586,213 | $40,445,352 |
| 20 | 236 | $659,728 | $72,465 | $587,264 | $39,858,089 |
| 20 | 237 | $659,728 | $71,412 | $588,316 | $39,269,773 |
| 20 | 238 | $659,728 | $70,358 | $589,370 | $38,680,403 |
| 20 | 239 | $659,728 | $69,302 | $590,426 | $38,089,977 |
| 20 | 240 | $659,728 | $68,245 | $591,484 | $37,498,493 |
| 21 | 241 | $659,728 | $67,185 | $592,543 | $36,905,950 |
| 21 | 242 | $659,728 | $66,123 | $593,605 | $36,312,345 |
| 21 | 243 | $659,728 | $65,060 | $594,669 | $35,717,676 |
| 21 | 244 | $659,728 | $63,994 | $595,734 | $35,121,942 |
| 21 | 245 | $659,728 | $62,927 | $596,801 | $34,525,141 |
| 21 | 246 | $659,728 | $61,858 | $597,871 | $33,927,270 |
| 21 | 247 | $659,728 | $60,786 | $598,942 | $33,328,328 |
| 21 | 248 | $659,728 | $59,713 | $600,015 | $32,728,313 |
| 21 | 249 | $659,728 | $58,638 | $601,090 | $32,127,223 |
| 21 | 250 | $659,728 | $57,561 | $602,167 | $31,525,057 |
| 21 | 251 | $659,728 | $56,482 | $603,246 | $30,921,811 |
| 21 | 252 | $659,728 | $55,402 | $604,327 | $30,317,484 |
| 22 | 253 | $659,728 | $54,319 | $605,409 | $29,712,075 |
| 22 | 254 | $659,728 | $53,234 | $606,494 | $29,105,581 |
| 22 | 255 | $659,728 | $52,147 | $607,581 | $28,498,000 |
| 22 | 256 | $659,728 | $51,059 | $608,669 | $27,889,331 |
| 22 | 257 | $659,728 | $49,968 | $609,760 | $27,279,571 |
| 22 | 258 | $659,728 | $48,876 | $610,852 | $26,668,719 |
| 22 | 259 | $659,728 | $47,781 | $611,947 | $26,056,772 |
| 22 | 260 | $659,728 | $46,685 | $613,043 | $25,443,729 |
| 22 | 261 | $659,728 | $45,587 | $614,142 | $24,829,587 |
| 22 | 262 | $659,728 | $44,486 | $615,242 | $24,214,345 |
| 22 | 263 | $659,728 | $43,384 | $616,344 | $23,598,001 |
| 22 | 264 | $659,728 | $42,280 | $617,448 | $22,980,553 |
| 23 | 265 | $659,728 | $41,173 | $618,555 | $22,361,998 |
| 23 | 266 | $659,728 | $40,065 | $619,663 | $21,742,335 |
| 23 | 267 | $659,728 | $38,955 | $620,773 | $21,121,562 |
| 23 | 268 | $659,728 | $37,843 | $621,885 | $20,499,676 |
| 23 | 269 | $659,728 | $36,729 | $623,000 | $19,876,677 |
| 23 | 270 | $659,728 | $35,612 | $624,116 | $19,252,561 |
| 23 | 271 | $659,728 | $34,494 | $625,234 | $18,627,327 |
| 23 | 272 | $659,728 | $33,374 | $626,354 | $18,000,973 |
| 23 | 273 | $659,728 | $32,252 | $627,476 | $17,373,496 |
| 23 | 274 | $659,728 | $31,128 | $628,601 | $16,744,895 |
| 23 | 275 | $659,728 | $30,001 | $629,727 | $16,115,169 |
| 23 | 276 | $659,728 | $28,873 | $630,855 | $15,484,313 |
| 24 | 277 | $659,728 | $27,743 | $631,985 | $14,852,328 |
| 24 | 278 | $659,728 | $26,610 | $633,118 | $14,219,210 |
| 24 | 279 | $659,728 | $25,476 | $634,252 | $13,584,958 |
| 24 | 280 | $659,728 | $24,340 | $635,388 | $12,949,569 |
| 24 | 281 | $659,728 | $23,201 | $636,527 | $12,313,043 |
| 24 | 282 | $659,728 | $22,061 | $637,667 | $11,675,375 |
| 24 | 283 | $659,728 | $20,918 | $638,810 | $11,036,565 |
| 24 | 284 | $659,728 | $19,774 | $639,954 | $10,396,611 |
| 24 | 285 | $659,728 | $18,627 | $641,101 | $9,755,510 |
| 24 | 286 | $659,728 | $17,479 | $642,250 | $9,113,260 |
| 24 | 287 | $659,728 | $16,328 | $643,400 | $8,469,860 |
| 24 | 288 | $659,728 | $15,175 | $644,553 | $7,825,307 |
| 25 | 289 | $659,728 | $14,020 | $645,708 | $7,179,599 |
| 25 | 290 | $659,728 | $12,863 | $646,865 | $6,532,735 |
| 25 | 291 | $659,728 | $11,704 | $648,024 | $5,884,711 |
| 25 | 292 | $659,728 | $10,543 | $649,185 | $5,235,526 |
| 25 | 293 | $659,728 | $9,380 | $650,348 | $4,585,178 |
| 25 | 294 | $659,728 | $8,215 | $651,513 | $3,933,665 |
| 25 | 295 | $659,728 | $7,048 | $652,680 | $3,280,985 |
| 25 | 296 | $659,728 | $5,878 | $653,850 | $2,627,135 |
| 25 | 297 | $659,728 | $4,707 | $655,021 | $1,972,114 |
| 25 | 298 | $659,728 | $3,533 | $656,195 | $1,315,919 |
| 25 | 299 | $659,728 | $2,358 | $657,371 | $658,548 |
| 25 | 300 | $659,728 | $1,180 | $658,548 | $0 |
