首期 (港幣)
$9,400,000
每月還款 (港幣)
$60,798
總貸款額 (港幣)
$14,100,000
+
總利息 (港幣)
$4,139,545
=
總還款額 (港幣)
$18,239,545
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $60,798 | $25,263 | $35,536 | $14,064,464 |
| 1 | 2 | $60,798 | $25,199 | $35,600 | $14,028,864 |
| 1 | 3 | $60,798 | $25,135 | $35,663 | $13,993,201 |
| 1 | 4 | $60,798 | $25,071 | $35,727 | $13,957,474 |
| 1 | 5 | $60,798 | $25,007 | $35,791 | $13,921,682 |
| 1 | 6 | $60,798 | $24,943 | $35,855 | $13,885,827 |
| 1 | 7 | $60,798 | $24,879 | $35,920 | $13,849,907 |
| 1 | 8 | $60,798 | $24,814 | $35,984 | $13,813,923 |
| 1 | 9 | $60,798 | $24,750 | $36,049 | $13,777,874 |
| 1 | 10 | $60,798 | $24,685 | $36,113 | $13,741,761 |
| 1 | 11 | $60,798 | $24,621 | $36,178 | $13,705,584 |
| 1 | 12 | $60,798 | $24,556 | $36,243 | $13,669,341 |
| 2 | 13 | $60,798 | $24,491 | $36,308 | $13,633,033 |
| 2 | 14 | $60,798 | $24,426 | $36,373 | $13,596,661 |
| 2 | 15 | $60,798 | $24,361 | $36,438 | $13,560,223 |
| 2 | 16 | $60,798 | $24,295 | $36,503 | $13,523,720 |
| 2 | 17 | $60,798 | $24,230 | $36,568 | $13,487,151 |
| 2 | 18 | $60,798 | $24,164 | $36,634 | $13,450,517 |
| 2 | 19 | $60,798 | $24,099 | $36,700 | $13,413,818 |
| 2 | 20 | $60,798 | $24,033 | $36,765 | $13,377,052 |
| 2 | 21 | $60,798 | $23,967 | $36,831 | $13,340,221 |
| 2 | 22 | $60,798 | $23,901 | $36,897 | $13,303,324 |
| 2 | 23 | $60,798 | $23,835 | $36,963 | $13,266,360 |
| 2 | 24 | $60,798 | $23,769 | $37,030 | $13,229,331 |
| 3 | 25 | $60,798 | $23,703 | $37,096 | $13,192,235 |
| 3 | 26 | $60,798 | $23,636 | $37,162 | $13,155,072 |
| 3 | 27 | $60,798 | $23,570 | $37,229 | $13,117,844 |
| 3 | 28 | $60,798 | $23,503 | $37,296 | $13,080,548 |
| 3 | 29 | $60,798 | $23,436 | $37,363 | $13,043,185 |
| 3 | 30 | $60,798 | $23,369 | $37,429 | $13,005,756 |
| 3 | 31 | $60,798 | $23,302 | $37,497 | $12,968,259 |
| 3 | 32 | $60,798 | $23,235 | $37,564 | $12,930,696 |
| 3 | 33 | $60,798 | $23,167 | $37,631 | $12,893,065 |
| 3 | 34 | $60,798 | $23,100 | $37,698 | $12,855,366 |
| 3 | 35 | $60,798 | $23,033 | $37,766 | $12,817,600 |
| 3 | 36 | $60,798 | $22,965 | $37,834 | $12,779,767 |
| 4 | 37 | $60,798 | $22,897 | $37,901 | $12,741,865 |
| 4 | 38 | $60,798 | $22,829 | $37,969 | $12,703,896 |
| 4 | 39 | $60,798 | $22,761 | $38,037 | $12,665,859 |
| 4 | 40 | $60,798 | $22,693 | $38,105 | $12,627,753 |
| 4 | 41 | $60,798 | $22,625 | $38,174 | $12,589,579 |
| 4 | 42 | $60,798 | $22,556 | $38,242 | $12,551,337 |
| 4 | 43 | $60,798 | $22,488 | $38,311 | $12,513,027 |
| 4 | 44 | $60,798 | $22,419 | $38,379 | $12,474,647 |
| 4 | 45 | $60,798 | $22,350 | $38,448 | $12,436,199 |
| 4 | 46 | $60,798 | $22,282 | $38,517 | $12,397,682 |
| 4 | 47 | $60,798 | $22,213 | $38,586 | $12,359,096 |
| 4 | 48 | $60,798 | $22,143 | $38,655 | $12,320,441 |
| 5 | 49 | $60,798 | $22,074 | $38,724 | $12,281,717 |
| 5 | 50 | $60,798 | $22,005 | $38,794 | $12,242,923 |
| 5 | 51 | $60,798 | $21,935 | $38,863 | $12,204,060 |
| 5 | 52 | $60,798 | $21,866 | $38,933 | $12,165,127 |
| 5 | 53 | $60,798 | $21,796 | $39,003 | $12,126,124 |
| 5 | 54 | $60,798 | $21,726 | $39,073 | $12,087,052 |
| 5 | 55 | $60,798 | $21,656 | $39,143 | $12,047,909 |
| 5 | 56 | $60,798 | $21,586 | $39,213 | $12,008,697 |
| 5 | 57 | $60,798 | $21,516 | $39,283 | $11,969,414 |
| 5 | 58 | $60,798 | $21,445 | $39,353 | $11,930,061 |
| 5 | 59 | $60,798 | $21,375 | $39,424 | $11,890,637 |
| 5 | 60 | $60,798 | $21,304 | $39,494 | $11,851,142 |
| 6 | 61 | $60,798 | $21,233 | $39,565 | $11,811,577 |
| 6 | 62 | $60,798 | $21,162 | $39,636 | $11,771,941 |
| 6 | 63 | $60,798 | $21,091 | $39,707 | $11,732,234 |
| 6 | 64 | $60,798 | $21,020 | $39,778 | $11,692,456 |
| 6 | 65 | $60,798 | $20,949 | $39,849 | $11,652,606 |
| 6 | 66 | $60,798 | $20,878 | $39,921 | $11,612,685 |
| 6 | 67 | $60,798 | $20,806 | $39,992 | $11,572,693 |
| 6 | 68 | $60,798 | $20,734 | $40,064 | $11,532,629 |
| 6 | 69 | $60,798 | $20,663 | $40,136 | $11,492,493 |
| 6 | 70 | $60,798 | $20,591 | $40,208 | $11,452,285 |
| 6 | 71 | $60,798 | $20,519 | $40,280 | $11,412,005 |
| 6 | 72 | $60,798 | $20,447 | $40,352 | $11,371,653 |
| 7 | 73 | $60,798 | $20,374 | $40,424 | $11,331,229 |
| 7 | 74 | $60,798 | $20,302 | $40,497 | $11,290,733 |
| 7 | 75 | $60,798 | $20,229 | $40,569 | $11,250,163 |
| 7 | 76 | $60,798 | $20,157 | $40,642 | $11,209,521 |
| 7 | 77 | $60,798 | $20,084 | $40,715 | $11,168,807 |
| 7 | 78 | $60,798 | $20,011 | $40,788 | $11,128,019 |
| 7 | 79 | $60,798 | $19,938 | $40,861 | $11,087,158 |
| 7 | 80 | $60,798 | $19,864 | $40,934 | $11,046,224 |
| 7 | 81 | $60,798 | $19,791 | $41,007 | $11,005,217 |
| 7 | 82 | $60,798 | $19,718 | $41,081 | $10,964,136 |
| 7 | 83 | $60,798 | $19,644 | $41,154 | $10,922,982 |
| 7 | 84 | $60,798 | $19,570 | $41,228 | $10,881,753 |
| 8 | 85 | $60,798 | $19,496 | $41,302 | $10,840,451 |
| 8 | 86 | $60,798 | $19,422 | $41,376 | $10,799,075 |
| 8 | 87 | $60,798 | $19,348 | $41,450 | $10,757,625 |
| 8 | 88 | $60,798 | $19,274 | $41,524 | $10,716,101 |
| 8 | 89 | $60,798 | $19,200 | $41,599 | $10,674,502 |
| 8 | 90 | $60,798 | $19,125 | $41,673 | $10,632,829 |
| 8 | 91 | $60,798 | $19,050 | $41,748 | $10,591,081 |
| 8 | 92 | $60,798 | $18,976 | $41,823 | $10,549,258 |
| 8 | 93 | $60,798 | $18,901 | $41,898 | $10,507,360 |
| 8 | 94 | $60,798 | $18,826 | $41,973 | $10,465,387 |
| 8 | 95 | $60,798 | $18,750 | $42,048 | $10,423,339 |
| 8 | 96 | $60,798 | $18,675 | $42,123 | $10,381,216 |
| 9 | 97 | $60,798 | $18,600 | $42,199 | $10,339,017 |
| 9 | 98 | $60,798 | $18,524 | $42,274 | $10,296,743 |
| 9 | 99 | $60,798 | $18,448 | $42,350 | $10,254,393 |
| 9 | 100 | $60,798 | $18,372 | $42,426 | $10,211,967 |
| 9 | 101 | $60,798 | $18,296 | $42,502 | $10,169,465 |
| 9 | 102 | $60,798 | $18,220 | $42,578 | $10,126,886 |
| 9 | 103 | $60,798 | $18,144 | $42,654 | $10,084,232 |
| 9 | 104 | $60,798 | $18,068 | $42,731 | $10,041,501 |
| 9 | 105 | $60,798 | $17,991 | $42,807 | $9,998,694 |
| 9 | 106 | $60,798 | $17,914 | $42,884 | $9,955,809 |
| 9 | 107 | $60,798 | $17,837 | $42,961 | $9,912,848 |
| 9 | 108 | $60,798 | $17,761 | $43,038 | $9,869,811 |
| 10 | 109 | $60,798 | $17,683 | $43,115 | $9,826,695 |
| 10 | 110 | $60,798 | $17,606 | $43,192 | $9,783,503 |
| 10 | 111 | $60,798 | $17,529 | $43,270 | $9,740,233 |
| 10 | 112 | $60,798 | $17,451 | $43,347 | $9,696,886 |
| 10 | 113 | $60,798 | $17,374 | $43,425 | $9,653,461 |
| 10 | 114 | $60,798 | $17,296 | $43,503 | $9,609,959 |
| 10 | 115 | $60,798 | $17,218 | $43,581 | $9,566,378 |
| 10 | 116 | $60,798 | $17,140 | $43,659 | $9,522,719 |
| 10 | 117 | $60,798 | $17,062 | $43,737 | $9,478,982 |
| 10 | 118 | $60,798 | $16,983 | $43,815 | $9,435,167 |
| 10 | 119 | $60,798 | $16,905 | $43,894 | $9,391,273 |
| 10 | 120 | $60,798 | $16,826 | $43,972 | $9,347,301 |
| 11 | 121 | $60,798 | $16,747 | $44,051 | $9,303,250 |
| 11 | 122 | $60,798 | $16,668 | $44,130 | $9,259,119 |
| 11 | 123 | $60,798 | $16,589 | $44,209 | $9,214,910 |
| 11 | 124 | $60,798 | $16,510 | $44,288 | $9,170,622 |
| 11 | 125 | $60,798 | $16,431 | $44,368 | $9,126,254 |
| 11 | 126 | $60,798 | $16,351 | $44,447 | $9,081,807 |
| 11 | 127 | $60,798 | $16,272 | $44,527 | $9,037,280 |
| 11 | 128 | $60,798 | $16,192 | $44,607 | $8,992,673 |
| 11 | 129 | $60,798 | $16,112 | $44,687 | $8,947,986 |
| 11 | 130 | $60,798 | $16,032 | $44,767 | $8,903,220 |
| 11 | 131 | $60,798 | $15,952 | $44,847 | $8,858,373 |
| 11 | 132 | $60,798 | $15,871 | $44,927 | $8,813,446 |
| 12 | 133 | $60,798 | $15,791 | $45,008 | $8,768,438 |
| 12 | 134 | $60,798 | $15,710 | $45,088 | $8,723,350 |
| 12 | 135 | $60,798 | $15,629 | $45,169 | $8,678,180 |
| 12 | 136 | $60,798 | $15,548 | $45,250 | $8,632,930 |
| 12 | 137 | $60,798 | $15,467 | $45,331 | $8,587,599 |
| 12 | 138 | $60,798 | $15,386 | $45,412 | $8,542,187 |
| 12 | 139 | $60,798 | $15,305 | $45,494 | $8,496,693 |
| 12 | 140 | $60,798 | $15,223 | $45,575 | $8,451,118 |
| 12 | 141 | $60,798 | $15,142 | $45,657 | $8,405,461 |
| 12 | 142 | $60,798 | $15,060 | $45,739 | $8,359,722 |
| 12 | 143 | $60,798 | $14,978 | $45,821 | $8,313,902 |
| 12 | 144 | $60,798 | $14,896 | $45,903 | $8,267,999 |
| 13 | 145 | $60,798 | $14,813 | $45,985 | $8,222,014 |
| 13 | 146 | $60,798 | $14,731 | $46,067 | $8,175,946 |
| 13 | 147 | $60,798 | $14,649 | $46,150 | $8,129,797 |
| 13 | 148 | $60,798 | $14,566 | $46,233 | $8,083,564 |
| 13 | 149 | $60,798 | $14,483 | $46,315 | $8,037,249 |
| 13 | 150 | $60,798 | $14,400 | $46,398 | $7,990,850 |
| 13 | 151 | $60,798 | $14,317 | $46,482 | $7,944,369 |
| 13 | 152 | $60,798 | $14,234 | $46,565 | $7,897,804 |
| 13 | 153 | $60,798 | $14,150 | $46,648 | $7,851,156 |
| 13 | 154 | $60,798 | $14,067 | $46,732 | $7,804,424 |
| 13 | 155 | $60,798 | $13,983 | $46,816 | $7,757,608 |
| 13 | 156 | $60,798 | $13,899 | $46,899 | $7,710,709 |
| 14 | 157 | $60,798 | $13,815 | $46,983 | $7,663,725 |
| 14 | 158 | $60,798 | $13,731 | $47,068 | $7,616,658 |
| 14 | 159 | $60,798 | $13,647 | $47,152 | $7,569,506 |
| 14 | 160 | $60,798 | $13,562 | $47,236 | $7,522,269 |
| 14 | 161 | $60,798 | $13,477 | $47,321 | $7,474,948 |
| 14 | 162 | $60,798 | $13,393 | $47,406 | $7,427,542 |
| 14 | 163 | $60,798 | $13,308 | $47,491 | $7,380,051 |
| 14 | 164 | $60,798 | $13,223 | $47,576 | $7,332,476 |
| 14 | 165 | $60,798 | $13,137 | $47,661 | $7,284,814 |
| 14 | 166 | $60,798 | $13,052 | $47,747 | $7,237,068 |
| 14 | 167 | $60,798 | $12,966 | $47,832 | $7,189,236 |
| 14 | 168 | $60,798 | $12,881 | $47,918 | $7,141,318 |
| 15 | 169 | $60,798 | $12,795 | $48,004 | $7,093,314 |
| 15 | 170 | $60,798 | $12,709 | $48,090 | $7,045,225 |
| 15 | 171 | $60,798 | $12,623 | $48,176 | $6,997,049 |
| 15 | 172 | $60,798 | $12,536 | $48,262 | $6,948,787 |
| 15 | 173 | $60,798 | $12,450 | $48,349 | $6,900,438 |
| 15 | 174 | $60,798 | $12,363 | $48,435 | $6,852,003 |
| 15 | 175 | $60,798 | $12,277 | $48,522 | $6,803,481 |
| 15 | 176 | $60,798 | $12,190 | $48,609 | $6,754,872 |
| 15 | 177 | $60,798 | $12,102 | $48,696 | $6,706,176 |
| 15 | 178 | $60,798 | $12,015 | $48,783 | $6,657,393 |
| 15 | 179 | $60,798 | $11,928 | $48,871 | $6,608,522 |
| 15 | 180 | $60,798 | $11,840 | $48,958 | $6,559,564 |
| 16 | 181 | $60,798 | $11,753 | $49,046 | $6,510,518 |
| 16 | 182 | $60,798 | $11,665 | $49,134 | $6,461,384 |
| 16 | 183 | $60,798 | $11,577 | $49,222 | $6,412,163 |
| 16 | 184 | $60,798 | $11,488 | $49,310 | $6,362,853 |
| 16 | 185 | $60,798 | $11,400 | $49,398 | $6,313,454 |
| 16 | 186 | $60,798 | $11,312 | $49,487 | $6,263,967 |
| 16 | 187 | $60,798 | $11,223 | $49,576 | $6,214,392 |
| 16 | 188 | $60,798 | $11,134 | $49,664 | $6,164,727 |
| 16 | 189 | $60,798 | $11,045 | $49,753 | $6,114,974 |
| 16 | 190 | $60,798 | $10,956 | $49,842 | $6,065,132 |
| 16 | 191 | $60,798 | $10,867 | $49,932 | $6,015,200 |
| 16 | 192 | $60,798 | $10,777 | $50,021 | $5,965,179 |
| 17 | 193 | $60,798 | $10,688 | $50,111 | $5,915,068 |
| 17 | 194 | $60,798 | $10,598 | $50,201 | $5,864,867 |
| 17 | 195 | $60,798 | $10,508 | $50,291 | $5,814,576 |
| 17 | 196 | $60,798 | $10,418 | $50,381 | $5,764,196 |
| 17 | 197 | $60,798 | $10,328 | $50,471 | $5,713,725 |
| 17 | 198 | $60,798 | $10,237 | $50,561 | $5,663,163 |
| 17 | 199 | $60,798 | $10,147 | $50,652 | $5,612,511 |
| 17 | 200 | $60,798 | $10,056 | $50,743 | $5,561,769 |
| 17 | 201 | $60,798 | $9,965 | $50,834 | $5,510,935 |
| 17 | 202 | $60,798 | $9,874 | $50,925 | $5,460,010 |
| 17 | 203 | $60,798 | $9,783 | $51,016 | $5,408,994 |
| 17 | 204 | $60,798 | $9,691 | $51,107 | $5,357,887 |
| 18 | 205 | $60,798 | $9,600 | $51,199 | $5,306,688 |
| 18 | 206 | $60,798 | $9,508 | $51,291 | $5,255,397 |
| 18 | 207 | $60,798 | $9,416 | $51,383 | $5,204,015 |
| 18 | 208 | $60,798 | $9,324 | $51,475 | $5,152,540 |
| 18 | 209 | $60,798 | $9,232 | $51,567 | $5,100,973 |
| 18 | 210 | $60,798 | $9,139 | $51,659 | $5,049,314 |
| 18 | 211 | $60,798 | $9,047 | $51,752 | $4,997,562 |
| 18 | 212 | $60,798 | $8,954 | $51,845 | $4,945,718 |
| 18 | 213 | $60,798 | $8,861 | $51,937 | $4,893,780 |
| 18 | 214 | $60,798 | $8,768 | $52,030 | $4,841,750 |
| 18 | 215 | $60,798 | $8,675 | $52,124 | $4,789,626 |
| 18 | 216 | $60,798 | $8,581 | $52,217 | $4,737,409 |
| 19 | 217 | $60,798 | $8,488 | $52,311 | $4,685,099 |
| 19 | 218 | $60,798 | $8,394 | $52,404 | $4,632,694 |
| 19 | 219 | $60,798 | $8,300 | $52,498 | $4,580,196 |
| 19 | 220 | $60,798 | $8,206 | $52,592 | $4,527,604 |
| 19 | 221 | $60,798 | $8,112 | $52,687 | $4,474,917 |
| 19 | 222 | $60,798 | $8,018 | $52,781 | $4,422,136 |
| 19 | 223 | $60,798 | $7,923 | $52,875 | $4,369,261 |
| 19 | 224 | $60,798 | $7,828 | $52,970 | $4,316,291 |
| 19 | 225 | $60,798 | $7,733 | $53,065 | $4,263,225 |
| 19 | 226 | $60,798 | $7,638 | $53,160 | $4,210,065 |
| 19 | 227 | $60,798 | $7,543 | $53,255 | $4,156,810 |
| 19 | 228 | $60,798 | $7,448 | $53,351 | $4,103,459 |
| 20 | 229 | $60,798 | $7,352 | $53,446 | $4,050,012 |
| 20 | 230 | $60,798 | $7,256 | $53,542 | $3,996,470 |
| 20 | 231 | $60,798 | $7,160 | $53,638 | $3,942,832 |
| 20 | 232 | $60,798 | $7,064 | $53,734 | $3,889,098 |
| 20 | 233 | $60,798 | $6,968 | $53,831 | $3,835,267 |
| 20 | 234 | $60,798 | $6,872 | $53,927 | $3,781,340 |
| 20 | 235 | $60,798 | $6,775 | $54,024 | $3,727,317 |
| 20 | 236 | $60,798 | $6,678 | $54,120 | $3,673,196 |
| 20 | 237 | $60,798 | $6,581 | $54,217 | $3,618,979 |
| 20 | 238 | $60,798 | $6,484 | $54,314 | $3,564,665 |
| 20 | 239 | $60,798 | $6,387 | $54,412 | $3,510,253 |
| 20 | 240 | $60,798 | $6,289 | $54,509 | $3,455,744 |
| 21 | 241 | $60,798 | $6,192 | $54,607 | $3,401,137 |
| 21 | 242 | $60,798 | $6,094 | $54,705 | $3,346,432 |
| 21 | 243 | $60,798 | $5,996 | $54,803 | $3,291,629 |
| 21 | 244 | $60,798 | $5,898 | $54,901 | $3,236,728 |
| 21 | 245 | $60,798 | $5,799 | $54,999 | $3,181,729 |
| 21 | 246 | $60,798 | $5,701 | $55,098 | $3,126,631 |
| 21 | 247 | $60,798 | $5,602 | $55,197 | $3,071,434 |
| 21 | 248 | $60,798 | $5,503 | $55,295 | $3,016,139 |
| 21 | 249 | $60,798 | $5,404 | $55,395 | $2,960,744 |
| 21 | 250 | $60,798 | $5,305 | $55,494 | $2,905,250 |
| 21 | 251 | $60,798 | $5,205 | $55,593 | $2,849,657 |
| 21 | 252 | $60,798 | $5,106 | $55,693 | $2,793,964 |
| 22 | 253 | $60,798 | $5,006 | $55,793 | $2,738,172 |
| 22 | 254 | $60,798 | $4,906 | $55,893 | $2,682,279 |
| 22 | 255 | $60,798 | $4,806 | $55,993 | $2,626,286 |
| 22 | 256 | $60,798 | $4,705 | $56,093 | $2,570,193 |
| 22 | 257 | $60,798 | $4,605 | $56,194 | $2,514,000 |
| 22 | 258 | $60,798 | $4,504 | $56,294 | $2,457,705 |
| 22 | 259 | $60,798 | $4,403 | $56,395 | $2,401,310 |
| 22 | 260 | $60,798 | $4,302 | $56,496 | $2,344,814 |
| 22 | 261 | $60,798 | $4,201 | $56,597 | $2,288,217 |
| 22 | 262 | $60,798 | $4,100 | $56,699 | $2,231,518 |
| 22 | 263 | $60,798 | $3,998 | $56,800 | $2,174,718 |
| 22 | 264 | $60,798 | $3,896 | $56,902 | $2,117,816 |
| 23 | 265 | $60,798 | $3,794 | $57,004 | $2,060,812 |
| 23 | 266 | $60,798 | $3,692 | $57,106 | $2,003,705 |
| 23 | 267 | $60,798 | $3,590 | $57,209 | $1,946,497 |
| 23 | 268 | $60,798 | $3,487 | $57,311 | $1,889,186 |
| 23 | 269 | $60,798 | $3,385 | $57,414 | $1,831,772 |
| 23 | 270 | $60,798 | $3,282 | $57,517 | $1,774,256 |
| 23 | 271 | $60,798 | $3,179 | $57,620 | $1,716,636 |
| 23 | 272 | $60,798 | $3,076 | $57,723 | $1,658,913 |
| 23 | 273 | $60,798 | $2,972 | $57,826 | $1,601,087 |
| 23 | 274 | $60,798 | $2,869 | $57,930 | $1,543,157 |
| 23 | 275 | $60,798 | $2,765 | $58,034 | $1,485,123 |
| 23 | 276 | $60,798 | $2,661 | $58,138 | $1,426,986 |
| 24 | 277 | $60,798 | $2,557 | $58,242 | $1,368,744 |
| 24 | 278 | $60,798 | $2,452 | $58,346 | $1,310,398 |
| 24 | 279 | $60,798 | $2,348 | $58,451 | $1,251,947 |
| 24 | 280 | $60,798 | $2,243 | $58,555 | $1,193,392 |
| 24 | 281 | $60,798 | $2,138 | $58,660 | $1,134,731 |
| 24 | 282 | $60,798 | $2,033 | $58,765 | $1,075,966 |
| 24 | 283 | $60,798 | $1,928 | $58,871 | $1,017,095 |
| 24 | 284 | $60,798 | $1,822 | $58,976 | $958,119 |
| 24 | 285 | $60,798 | $1,717 | $59,082 | $899,037 |
| 24 | 286 | $60,798 | $1,611 | $59,188 | $839,849 |
| 24 | 287 | $60,798 | $1,505 | $59,294 | $780,556 |
| 24 | 288 | $60,798 | $1,398 | $59,400 | $721,156 |
| 25 | 289 | $60,798 | $1,292 | $59,506 | $661,649 |
| 25 | 290 | $60,798 | $1,185 | $59,613 | $602,036 |
| 25 | 291 | $60,798 | $1,079 | $59,720 | $542,316 |
| 25 | 292 | $60,798 | $972 | $59,827 | $482,490 |
| 25 | 293 | $60,798 | $864 | $59,934 | $422,556 |
| 25 | 294 | $60,798 | $757 | $60,041 | $362,514 |
| 25 | 295 | $60,798 | $650 | $60,149 | $302,365 |
| 25 | 296 | $60,798 | $542 | $60,257 | $242,109 |
| 25 | 297 | $60,798 | $434 | $60,365 | $181,744 |
| 25 | 298 | $60,798 | $326 | $60,473 | $121,271 |
| 25 | 299 | $60,798 | $217 | $60,581 | $60,690 |
| 25 | 300 | $60,798 | $109 | $60,690 | $0 |
