首期 (港幣)
$13,800,000
每月還款 (港幣)
$89,257
總貸款額 (港幣)
$20,700,000
+
總利息 (港幣)
$6,077,204
=
總還款額 (港幣)
$26,777,204
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $89,257 | $37,088 | $52,170 | $20,647,830 |
| 1 | 2 | $89,257 | $36,994 | $52,263 | $20,595,567 |
| 1 | 3 | $89,257 | $36,900 | $52,357 | $20,543,210 |
| 1 | 4 | $89,257 | $36,807 | $52,451 | $20,490,759 |
| 1 | 5 | $89,257 | $36,713 | $52,545 | $20,438,214 |
| 1 | 6 | $89,257 | $36,618 | $52,639 | $20,385,576 |
| 1 | 7 | $89,257 | $36,524 | $52,733 | $20,332,842 |
| 1 | 8 | $89,257 | $36,430 | $52,828 | $20,280,015 |
| 1 | 9 | $89,257 | $36,335 | $52,922 | $20,227,092 |
| 1 | 10 | $89,257 | $36,240 | $53,017 | $20,174,075 |
| 1 | 11 | $89,257 | $36,145 | $53,112 | $20,120,963 |
| 1 | 12 | $89,257 | $36,050 | $53,207 | $20,067,756 |
| 2 | 13 | $89,257 | $35,955 | $53,303 | $20,014,453 |
| 2 | 14 | $89,257 | $35,859 | $53,398 | $19,961,055 |
| 2 | 15 | $89,257 | $35,764 | $53,494 | $19,907,561 |
| 2 | 16 | $89,257 | $35,668 | $53,590 | $19,853,972 |
| 2 | 17 | $89,257 | $35,572 | $53,686 | $19,800,286 |
| 2 | 18 | $89,257 | $35,476 | $53,782 | $19,746,504 |
| 2 | 19 | $89,257 | $35,379 | $53,878 | $19,692,626 |
| 2 | 20 | $89,257 | $35,283 | $53,975 | $19,638,651 |
| 2 | 21 | $89,257 | $35,186 | $54,071 | $19,584,580 |
| 2 | 22 | $89,257 | $35,089 | $54,168 | $19,530,411 |
| 2 | 23 | $89,257 | $34,992 | $54,265 | $19,476,146 |
| 2 | 24 | $89,257 | $34,895 | $54,363 | $19,421,784 |
| 3 | 25 | $89,257 | $34,797 | $54,460 | $19,367,324 |
| 3 | 26 | $89,257 | $34,700 | $54,558 | $19,312,766 |
| 3 | 27 | $89,257 | $34,602 | $54,655 | $19,258,111 |
| 3 | 28 | $89,257 | $34,504 | $54,753 | $19,203,357 |
| 3 | 29 | $89,257 | $34,406 | $54,851 | $19,148,506 |
| 3 | 30 | $89,257 | $34,308 | $54,950 | $19,093,557 |
| 3 | 31 | $89,257 | $34,209 | $55,048 | $19,038,508 |
| 3 | 32 | $89,257 | $34,111 | $55,147 | $18,983,362 |
| 3 | 33 | $89,257 | $34,012 | $55,245 | $18,928,116 |
| 3 | 34 | $89,257 | $33,913 | $55,344 | $18,872,772 |
| 3 | 35 | $89,257 | $33,814 | $55,444 | $18,817,328 |
| 3 | 36 | $89,257 | $33,714 | $55,543 | $18,761,785 |
| 4 | 37 | $89,257 | $33,615 | $55,642 | $18,706,143 |
| 4 | 38 | $89,257 | $33,515 | $55,742 | $18,650,401 |
| 4 | 39 | $89,257 | $33,415 | $55,842 | $18,594,559 |
| 4 | 40 | $89,257 | $33,315 | $55,942 | $18,538,616 |
| 4 | 41 | $89,257 | $33,215 | $56,042 | $18,482,574 |
| 4 | 42 | $89,257 | $33,115 | $56,143 | $18,426,431 |
| 4 | 43 | $89,257 | $33,014 | $56,243 | $18,370,188 |
| 4 | 44 | $89,257 | $32,913 | $56,344 | $18,313,844 |
| 4 | 45 | $89,257 | $32,812 | $56,445 | $18,257,399 |
| 4 | 46 | $89,257 | $32,711 | $56,546 | $18,200,853 |
| 4 | 47 | $89,257 | $32,610 | $56,647 | $18,144,205 |
| 4 | 48 | $89,257 | $32,508 | $56,749 | $18,087,456 |
| 5 | 49 | $89,257 | $32,407 | $56,851 | $18,030,606 |
| 5 | 50 | $89,257 | $32,305 | $56,953 | $17,973,653 |
| 5 | 51 | $89,257 | $32,203 | $57,055 | $17,916,599 |
| 5 | 52 | $89,257 | $32,101 | $57,157 | $17,859,442 |
| 5 | 53 | $89,257 | $31,998 | $57,259 | $17,802,183 |
| 5 | 54 | $89,257 | $31,896 | $57,362 | $17,744,821 |
| 5 | 55 | $89,257 | $31,793 | $57,465 | $17,687,356 |
| 5 | 56 | $89,257 | $31,690 | $57,567 | $17,629,789 |
| 5 | 57 | $89,257 | $31,587 | $57,671 | $17,572,118 |
| 5 | 58 | $89,257 | $31,483 | $57,774 | $17,514,344 |
| 5 | 59 | $89,257 | $31,380 | $57,877 | $17,456,467 |
| 5 | 60 | $89,257 | $31,276 | $57,981 | $17,398,486 |
| 6 | 61 | $89,257 | $31,172 | $58,085 | $17,340,401 |
| 6 | 62 | $89,257 | $31,068 | $58,189 | $17,282,211 |
| 6 | 63 | $89,257 | $30,964 | $58,293 | $17,223,918 |
| 6 | 64 | $89,257 | $30,860 | $58,398 | $17,165,520 |
| 6 | 65 | $89,257 | $30,755 | $58,502 | $17,107,018 |
| 6 | 66 | $89,257 | $30,650 | $58,607 | $17,048,410 |
| 6 | 67 | $89,257 | $30,545 | $58,712 | $16,989,698 |
| 6 | 68 | $89,257 | $30,440 | $58,817 | $16,930,881 |
| 6 | 69 | $89,257 | $30,334 | $58,923 | $16,871,958 |
| 6 | 70 | $89,257 | $30,229 | $59,028 | $16,812,929 |
| 6 | 71 | $89,257 | $30,123 | $59,134 | $16,753,795 |
| 6 | 72 | $89,257 | $30,017 | $59,240 | $16,694,555 |
| 7 | 73 | $89,257 | $29,911 | $59,346 | $16,635,209 |
| 7 | 74 | $89,257 | $29,805 | $59,453 | $16,575,756 |
| 7 | 75 | $89,257 | $29,698 | $59,559 | $16,516,197 |
| 7 | 76 | $89,257 | $29,592 | $59,666 | $16,456,531 |
| 7 | 77 | $89,257 | $29,485 | $59,773 | $16,396,759 |
| 7 | 78 | $89,257 | $29,378 | $59,880 | $16,336,879 |
| 7 | 79 | $89,257 | $29,270 | $59,987 | $16,276,892 |
| 7 | 80 | $89,257 | $29,163 | $60,095 | $16,216,797 |
| 7 | 81 | $89,257 | $29,055 | $60,202 | $16,156,595 |
| 7 | 82 | $89,257 | $28,947 | $60,310 | $16,096,285 |
| 7 | 83 | $89,257 | $28,839 | $60,418 | $16,035,867 |
| 7 | 84 | $89,257 | $28,731 | $60,526 | $15,975,340 |
| 8 | 85 | $89,257 | $28,622 | $60,635 | $15,914,705 |
| 8 | 86 | $89,257 | $28,514 | $60,743 | $15,853,962 |
| 8 | 87 | $89,257 | $28,405 | $60,852 | $15,793,109 |
| 8 | 88 | $89,257 | $28,296 | $60,961 | $15,732,148 |
| 8 | 89 | $89,257 | $28,187 | $61,071 | $15,671,077 |
| 8 | 90 | $89,257 | $28,077 | $61,180 | $15,609,897 |
| 8 | 91 | $89,257 | $27,968 | $61,290 | $15,548,608 |
| 8 | 92 | $89,257 | $27,858 | $61,399 | $15,487,208 |
| 8 | 93 | $89,257 | $27,748 | $61,509 | $15,425,699 |
| 8 | 94 | $89,257 | $27,638 | $61,620 | $15,364,079 |
| 8 | 95 | $89,257 | $27,527 | $61,730 | $15,302,349 |
| 8 | 96 | $89,257 | $27,417 | $61,841 | $15,240,509 |
| 9 | 97 | $89,257 | $27,306 | $61,951 | $15,178,557 |
| 9 | 98 | $89,257 | $27,195 | $62,062 | $15,116,495 |
| 9 | 99 | $89,257 | $27,084 | $62,174 | $15,054,321 |
| 9 | 100 | $89,257 | $26,972 | $62,285 | $14,992,036 |
| 9 | 101 | $89,257 | $26,861 | $62,397 | $14,929,640 |
| 9 | 102 | $89,257 | $26,749 | $62,508 | $14,867,131 |
| 9 | 103 | $89,257 | $26,637 | $62,620 | $14,804,511 |
| 9 | 104 | $89,257 | $26,525 | $62,733 | $14,741,778 |
| 9 | 105 | $89,257 | $26,412 | $62,845 | $14,678,933 |
| 9 | 106 | $89,257 | $26,300 | $62,958 | $14,615,976 |
| 9 | 107 | $89,257 | $26,187 | $63,070 | $14,552,905 |
| 9 | 108 | $89,257 | $26,074 | $63,183 | $14,489,722 |
| 10 | 109 | $89,257 | $25,961 | $63,297 | $14,426,425 |
| 10 | 110 | $89,257 | $25,847 | $63,410 | $14,363,015 |
| 10 | 111 | $89,257 | $25,734 | $63,524 | $14,299,492 |
| 10 | 112 | $89,257 | $25,620 | $63,637 | $14,235,854 |
| 10 | 113 | $89,257 | $25,506 | $63,751 | $14,172,103 |
| 10 | 114 | $89,257 | $25,392 | $63,866 | $14,108,237 |
| 10 | 115 | $89,257 | $25,277 | $63,980 | $14,044,257 |
| 10 | 116 | $89,257 | $25,163 | $64,095 | $13,980,162 |
| 10 | 117 | $89,257 | $25,048 | $64,210 | $13,915,953 |
| 10 | 118 | $89,257 | $24,933 | $64,325 | $13,851,628 |
| 10 | 119 | $89,257 | $24,818 | $64,440 | $13,787,188 |
| 10 | 120 | $89,257 | $24,702 | $64,555 | $13,722,633 |
| 11 | 121 | $89,257 | $24,586 | $64,671 | $13,657,962 |
| 11 | 122 | $89,257 | $24,471 | $64,787 | $13,593,175 |
| 11 | 123 | $89,257 | $24,354 | $64,903 | $13,528,272 |
| 11 | 124 | $89,257 | $24,238 | $65,019 | $13,463,253 |
| 11 | 125 | $89,257 | $24,122 | $65,136 | $13,398,117 |
| 11 | 126 | $89,257 | $24,005 | $65,252 | $13,332,865 |
| 11 | 127 | $89,257 | $23,888 | $65,369 | $13,267,496 |
| 11 | 128 | $89,257 | $23,771 | $65,486 | $13,202,009 |
| 11 | 129 | $89,257 | $23,654 | $65,604 | $13,136,406 |
| 11 | 130 | $89,257 | $23,536 | $65,721 | $13,070,684 |
| 11 | 131 | $89,257 | $23,418 | $65,839 | $13,004,845 |
| 11 | 132 | $89,257 | $23,300 | $65,957 | $12,938,888 |
| 12 | 133 | $89,257 | $23,182 | $66,075 | $12,872,813 |
| 12 | 134 | $89,257 | $23,064 | $66,194 | $12,806,620 |
| 12 | 135 | $89,257 | $22,945 | $66,312 | $12,740,307 |
| 12 | 136 | $89,257 | $22,826 | $66,431 | $12,673,876 |
| 12 | 137 | $89,257 | $22,707 | $66,550 | $12,607,326 |
| 12 | 138 | $89,257 | $22,588 | $66,669 | $12,540,657 |
| 12 | 139 | $89,257 | $22,469 | $66,789 | $12,473,869 |
| 12 | 140 | $89,257 | $22,349 | $66,908 | $12,406,960 |
| 12 | 141 | $89,257 | $22,229 | $67,028 | $12,339,932 |
| 12 | 142 | $89,257 | $22,109 | $67,148 | $12,272,784 |
| 12 | 143 | $89,257 | $21,989 | $67,269 | $12,205,515 |
| 12 | 144 | $89,257 | $21,868 | $67,389 | $12,138,126 |
| 13 | 145 | $89,257 | $21,747 | $67,510 | $12,070,616 |
| 13 | 146 | $89,257 | $21,627 | $67,631 | $12,002,985 |
| 13 | 147 | $89,257 | $21,505 | $67,752 | $11,935,233 |
| 13 | 148 | $89,257 | $21,384 | $67,873 | $11,867,360 |
| 13 | 149 | $89,257 | $21,262 | $67,995 | $11,799,365 |
| 13 | 150 | $89,257 | $21,141 | $68,117 | $11,731,248 |
| 13 | 151 | $89,257 | $21,018 | $68,239 | $11,663,009 |
| 13 | 152 | $89,257 | $20,896 | $68,361 | $11,594,648 |
| 13 | 153 | $89,257 | $20,774 | $68,484 | $11,526,165 |
| 13 | 154 | $89,257 | $20,651 | $68,606 | $11,457,558 |
| 13 | 155 | $89,257 | $20,528 | $68,729 | $11,388,829 |
| 13 | 156 | $89,257 | $20,405 | $68,852 | $11,319,977 |
| 14 | 157 | $89,257 | $20,282 | $68,976 | $11,251,001 |
| 14 | 158 | $89,257 | $20,158 | $69,099 | $11,181,902 |
| 14 | 159 | $89,257 | $20,034 | $69,223 | $11,112,678 |
| 14 | 160 | $89,257 | $19,910 | $69,347 | $11,043,331 |
| 14 | 161 | $89,257 | $19,786 | $69,471 | $10,973,860 |
| 14 | 162 | $89,257 | $19,661 | $69,596 | $10,904,264 |
| 14 | 163 | $89,257 | $19,537 | $69,721 | $10,834,544 |
| 14 | 164 | $89,257 | $19,412 | $69,845 | $10,764,698 |
| 14 | 165 | $89,257 | $19,287 | $69,971 | $10,694,728 |
| 14 | 166 | $89,257 | $19,161 | $70,096 | $10,624,632 |
| 14 | 167 | $89,257 | $19,036 | $70,222 | $10,554,410 |
| 14 | 168 | $89,257 | $18,910 | $70,347 | $10,484,063 |
| 15 | 169 | $89,257 | $18,784 | $70,473 | $10,413,589 |
| 15 | 170 | $89,257 | $18,658 | $70,600 | $10,342,990 |
| 15 | 171 | $89,257 | $18,531 | $70,726 | $10,272,263 |
| 15 | 172 | $89,257 | $18,404 | $70,853 | $10,201,411 |
| 15 | 173 | $89,257 | $18,278 | $70,980 | $10,130,431 |
| 15 | 174 | $89,257 | $18,150 | $71,107 | $10,059,324 |
| 15 | 175 | $89,257 | $18,023 | $71,234 | $9,988,089 |
| 15 | 176 | $89,257 | $17,895 | $71,362 | $9,916,727 |
| 15 | 177 | $89,257 | $17,767 | $71,490 | $9,845,238 |
| 15 | 178 | $89,257 | $17,639 | $71,618 | $9,773,620 |
| 15 | 179 | $89,257 | $17,511 | $71,746 | $9,701,873 |
| 15 | 180 | $89,257 | $17,383 | $71,875 | $9,629,998 |
| 16 | 181 | $89,257 | $17,254 | $72,004 | $9,557,995 |
| 16 | 182 | $89,257 | $17,125 | $72,133 | $9,485,862 |
| 16 | 183 | $89,257 | $16,996 | $72,262 | $9,413,600 |
| 16 | 184 | $89,257 | $16,866 | $72,391 | $9,341,209 |
| 16 | 185 | $89,257 | $16,736 | $72,521 | $9,268,688 |
| 16 | 186 | $89,257 | $16,606 | $72,651 | $9,196,037 |
| 16 | 187 | $89,257 | $16,476 | $72,781 | $9,123,256 |
| 16 | 188 | $89,257 | $16,346 | $72,912 | $9,050,344 |
| 16 | 189 | $89,257 | $16,215 | $73,042 | $8,977,302 |
| 16 | 190 | $89,257 | $16,084 | $73,173 | $8,904,129 |
| 16 | 191 | $89,257 | $15,953 | $73,304 | $8,830,825 |
| 16 | 192 | $89,257 | $15,822 | $73,435 | $8,757,390 |
| 17 | 193 | $89,257 | $15,690 | $73,567 | $8,683,823 |
| 17 | 194 | $89,257 | $15,559 | $73,699 | $8,610,124 |
| 17 | 195 | $89,257 | $15,426 | $73,831 | $8,536,293 |
| 17 | 196 | $89,257 | $15,294 | $73,963 | $8,462,330 |
| 17 | 197 | $89,257 | $15,162 | $74,096 | $8,388,234 |
| 17 | 198 | $89,257 | $15,029 | $74,228 | $8,314,006 |
| 17 | 199 | $89,257 | $14,896 | $74,361 | $8,239,644 |
| 17 | 200 | $89,257 | $14,763 | $74,495 | $8,165,150 |
| 17 | 201 | $89,257 | $14,629 | $74,628 | $8,090,522 |
| 17 | 202 | $89,257 | $14,496 | $74,762 | $8,015,760 |
| 17 | 203 | $89,257 | $14,362 | $74,896 | $7,940,864 |
| 17 | 204 | $89,257 | $14,227 | $75,030 | $7,865,834 |
| 18 | 205 | $89,257 | $14,093 | $75,164 | $7,790,670 |
| 18 | 206 | $89,257 | $13,958 | $75,299 | $7,715,371 |
| 18 | 207 | $89,257 | $13,823 | $75,434 | $7,639,937 |
| 18 | 208 | $89,257 | $13,688 | $75,569 | $7,564,367 |
| 18 | 209 | $89,257 | $13,553 | $75,705 | $7,488,663 |
| 18 | 210 | $89,257 | $13,417 | $75,840 | $7,412,823 |
| 18 | 211 | $89,257 | $13,281 | $75,976 | $7,336,847 |
| 18 | 212 | $89,257 | $13,145 | $76,112 | $7,260,735 |
| 18 | 213 | $89,257 | $13,009 | $76,249 | $7,184,486 |
| 18 | 214 | $89,257 | $12,872 | $76,385 | $7,108,101 |
| 18 | 215 | $89,257 | $12,735 | $76,522 | $7,031,579 |
| 18 | 216 | $89,257 | $12,598 | $76,659 | $6,954,920 |
| 19 | 217 | $89,257 | $12,461 | $76,796 | $6,878,123 |
| 19 | 218 | $89,257 | $12,323 | $76,934 | $6,801,189 |
| 19 | 219 | $89,257 | $12,185 | $77,072 | $6,724,117 |
| 19 | 220 | $89,257 | $12,047 | $77,210 | $6,646,908 |
| 19 | 221 | $89,257 | $11,909 | $77,348 | $6,569,559 |
| 19 | 222 | $89,257 | $11,770 | $77,487 | $6,492,072 |
| 19 | 223 | $89,257 | $11,632 | $77,626 | $6,414,447 |
| 19 | 224 | $89,257 | $11,493 | $77,765 | $6,336,682 |
| 19 | 225 | $89,257 | $11,353 | $77,904 | $6,258,778 |
| 19 | 226 | $89,257 | $11,214 | $78,044 | $6,180,734 |
| 19 | 227 | $89,257 | $11,074 | $78,184 | $6,102,550 |
| 19 | 228 | $89,257 | $10,934 | $78,324 | $6,024,227 |
| 20 | 229 | $89,257 | $10,793 | $78,464 | $5,945,763 |
| 20 | 230 | $89,257 | $10,653 | $78,605 | $5,867,158 |
| 20 | 231 | $89,257 | $10,512 | $78,745 | $5,788,413 |
| 20 | 232 | $89,257 | $10,371 | $78,886 | $5,709,527 |
| 20 | 233 | $89,257 | $10,230 | $79,028 | $5,630,499 |
| 20 | 234 | $89,257 | $10,088 | $79,169 | $5,551,329 |
| 20 | 235 | $89,257 | $9,946 | $79,311 | $5,472,018 |
| 20 | 236 | $89,257 | $9,804 | $79,453 | $5,392,565 |
| 20 | 237 | $89,257 | $9,662 | $79,596 | $5,312,969 |
| 20 | 238 | $89,257 | $9,519 | $79,738 | $5,233,231 |
| 20 | 239 | $89,257 | $9,376 | $79,881 | $5,153,350 |
| 20 | 240 | $89,257 | $9,233 | $80,024 | $5,073,326 |
| 21 | 241 | $89,257 | $9,090 | $80,168 | $4,993,158 |
| 21 | 242 | $89,257 | $8,946 | $80,311 | $4,912,847 |
| 21 | 243 | $89,257 | $8,802 | $80,455 | $4,832,392 |
| 21 | 244 | $89,257 | $8,658 | $80,599 | $4,751,792 |
| 21 | 245 | $89,257 | $8,514 | $80,744 | $4,671,048 |
| 21 | 246 | $89,257 | $8,369 | $80,888 | $4,590,160 |
| 21 | 247 | $89,257 | $8,224 | $81,033 | $4,509,127 |
| 21 | 248 | $89,257 | $8,079 | $81,178 | $4,427,948 |
| 21 | 249 | $89,257 | $7,933 | $81,324 | $4,346,624 |
| 21 | 250 | $89,257 | $7,788 | $81,470 | $4,265,155 |
| 21 | 251 | $89,257 | $7,642 | $81,616 | $4,183,539 |
| 21 | 252 | $89,257 | $7,496 | $81,762 | $4,101,777 |
| 22 | 253 | $89,257 | $7,349 | $81,908 | $4,019,869 |
| 22 | 254 | $89,257 | $7,202 | $82,055 | $3,937,814 |
| 22 | 255 | $89,257 | $7,055 | $82,202 | $3,855,612 |
| 22 | 256 | $89,257 | $6,908 | $82,349 | $3,773,262 |
| 22 | 257 | $89,257 | $6,760 | $82,497 | $3,690,765 |
| 22 | 258 | $89,257 | $6,613 | $82,645 | $3,608,121 |
| 22 | 259 | $89,257 | $6,465 | $82,793 | $3,525,328 |
| 22 | 260 | $89,257 | $6,316 | $82,941 | $3,442,387 |
| 22 | 261 | $89,257 | $6,168 | $83,090 | $3,359,297 |
| 22 | 262 | $89,257 | $6,019 | $83,239 | $3,276,058 |
| 22 | 263 | $89,257 | $5,870 | $83,388 | $3,192,671 |
| 22 | 264 | $89,257 | $5,720 | $83,537 | $3,109,134 |
| 23 | 265 | $89,257 | $5,571 | $83,687 | $3,025,447 |
| 23 | 266 | $89,257 | $5,421 | $83,837 | $2,941,610 |
| 23 | 267 | $89,257 | $5,270 | $83,987 | $2,857,623 |
| 23 | 268 | $89,257 | $5,120 | $84,137 | $2,773,486 |
| 23 | 269 | $89,257 | $4,969 | $84,288 | $2,689,197 |
| 23 | 270 | $89,257 | $4,818 | $84,439 | $2,604,758 |
| 23 | 271 | $89,257 | $4,667 | $84,590 | $2,520,168 |
| 23 | 272 | $89,257 | $4,515 | $84,742 | $2,435,426 |
| 23 | 273 | $89,257 | $4,363 | $84,894 | $2,350,532 |
| 23 | 274 | $89,257 | $4,211 | $85,046 | $2,265,486 |
| 23 | 275 | $89,257 | $4,059 | $85,198 | $2,180,288 |
| 23 | 276 | $89,257 | $3,906 | $85,351 | $2,094,937 |
| 24 | 277 | $89,257 | $3,753 | $85,504 | $2,009,433 |
| 24 | 278 | $89,257 | $3,600 | $85,657 | $1,923,775 |
| 24 | 279 | $89,257 | $3,447 | $85,811 | $1,837,965 |
| 24 | 280 | $89,257 | $3,293 | $85,964 | $1,752,001 |
| 24 | 281 | $89,257 | $3,139 | $86,118 | $1,665,882 |
| 24 | 282 | $89,257 | $2,985 | $86,273 | $1,579,610 |
| 24 | 283 | $89,257 | $2,830 | $86,427 | $1,493,182 |
| 24 | 284 | $89,257 | $2,675 | $86,582 | $1,406,600 |
| 24 | 285 | $89,257 | $2,520 | $86,737 | $1,319,863 |
| 24 | 286 | $89,257 | $2,365 | $86,893 | $1,232,971 |
| 24 | 287 | $89,257 | $2,209 | $87,048 | $1,145,922 |
| 24 | 288 | $89,257 | $2,053 | $87,204 | $1,058,718 |
| 25 | 289 | $89,257 | $1,897 | $87,360 | $971,358 |
| 25 | 290 | $89,257 | $1,740 | $87,517 | $883,841 |
| 25 | 291 | $89,257 | $1,584 | $87,674 | $796,167 |
| 25 | 292 | $89,257 | $1,426 | $87,831 | $708,336 |
| 25 | 293 | $89,257 | $1,269 | $87,988 | $620,348 |
| 25 | 294 | $89,257 | $1,111 | $88,146 | $532,202 |
| 25 | 295 | $89,257 | $954 | $88,304 | $443,898 |
| 25 | 296 | $89,257 | $795 | $88,462 | $355,436 |
| 25 | 297 | $89,257 | $637 | $88,621 | $266,815 |
| 25 | 298 | $89,257 | $478 | $88,779 | $178,036 |
| 25 | 299 | $89,257 | $319 | $88,938 | $89,098 |
| 25 | 300 | $89,257 | $160 | $89,098 | $0 |
