首期 (港幣)
$66,000,000
每月還款 (港幣)
$426,883
總貸款額 (港幣)
$99,000,000
+
總利息 (港幣)
$29,064,887
=
總還款額 (港幣)
$128,064,887
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $426,883 | $177,375 | $249,508 | $98,750,492 |
| 1 | 2 | $426,883 | $176,928 | $249,955 | $98,500,537 |
| 1 | 3 | $426,883 | $176,480 | $250,403 | $98,250,134 |
| 1 | 4 | $426,883 | $176,031 | $250,851 | $97,999,283 |
| 1 | 5 | $426,883 | $175,582 | $251,301 | $97,747,982 |
| 1 | 6 | $426,883 | $175,132 | $251,751 | $97,496,231 |
| 1 | 7 | $426,883 | $174,681 | $252,202 | $97,244,028 |
| 1 | 8 | $426,883 | $174,229 | $252,654 | $96,991,374 |
| 1 | 9 | $426,883 | $173,776 | $253,107 | $96,738,268 |
| 1 | 10 | $426,883 | $173,323 | $253,560 | $96,484,707 |
| 1 | 11 | $426,883 | $172,868 | $254,015 | $96,230,693 |
| 1 | 12 | $426,883 | $172,413 | $254,470 | $95,976,223 |
| 2 | 13 | $426,883 | $171,957 | $254,926 | $95,721,298 |
| 2 | 14 | $426,883 | $171,501 | $255,382 | $95,465,915 |
| 2 | 15 | $426,883 | $171,043 | $255,840 | $95,210,076 |
| 2 | 16 | $426,883 | $170,585 | $256,298 | $94,953,777 |
| 2 | 17 | $426,883 | $170,126 | $256,757 | $94,697,020 |
| 2 | 18 | $426,883 | $169,665 | $257,217 | $94,439,802 |
| 2 | 19 | $426,883 | $169,205 | $257,678 | $94,182,124 |
| 2 | 20 | $426,883 | $168,743 | $258,140 | $93,923,984 |
| 2 | 21 | $426,883 | $168,280 | $258,602 | $93,665,382 |
| 2 | 22 | $426,883 | $167,817 | $259,066 | $93,406,316 |
| 2 | 23 | $426,883 | $167,353 | $259,530 | $93,146,786 |
| 2 | 24 | $426,883 | $166,888 | $259,995 | $92,886,791 |
| 3 | 25 | $426,883 | $166,422 | $260,461 | $92,626,330 |
| 3 | 26 | $426,883 | $165,956 | $260,927 | $92,365,403 |
| 3 | 27 | $426,883 | $165,488 | $261,395 | $92,104,008 |
| 3 | 28 | $426,883 | $165,020 | $261,863 | $91,842,144 |
| 3 | 29 | $426,883 | $164,551 | $262,332 | $91,579,812 |
| 3 | 30 | $426,883 | $164,080 | $262,802 | $91,317,010 |
| 3 | 31 | $426,883 | $163,610 | $263,273 | $91,053,736 |
| 3 | 32 | $426,883 | $163,138 | $263,745 | $90,789,991 |
| 3 | 33 | $426,883 | $162,665 | $264,218 | $90,525,774 |
| 3 | 34 | $426,883 | $162,192 | $264,691 | $90,261,083 |
| 3 | 35 | $426,883 | $161,718 | $265,165 | $89,995,918 |
| 3 | 36 | $426,883 | $161,243 | $265,640 | $89,730,277 |
| 4 | 37 | $426,883 | $160,767 | $266,116 | $89,464,161 |
| 4 | 38 | $426,883 | $160,290 | $266,593 | $89,197,568 |
| 4 | 39 | $426,883 | $159,812 | $267,071 | $88,930,497 |
| 4 | 40 | $426,883 | $159,334 | $267,549 | $88,662,948 |
| 4 | 41 | $426,883 | $158,854 | $268,029 | $88,394,920 |
| 4 | 42 | $426,883 | $158,374 | $268,509 | $88,126,411 |
| 4 | 43 | $426,883 | $157,893 | $268,990 | $87,857,421 |
| 4 | 44 | $426,883 | $157,411 | $269,472 | $87,587,949 |
| 4 | 45 | $426,883 | $156,928 | $269,955 | $87,317,995 |
| 4 | 46 | $426,883 | $156,445 | $270,438 | $87,047,557 |
| 4 | 47 | $426,883 | $155,960 | $270,923 | $86,776,634 |
| 4 | 48 | $426,883 | $155,475 | $271,408 | $86,505,226 |
| 5 | 49 | $426,883 | $154,989 | $271,894 | $86,233,331 |
| 5 | 50 | $426,883 | $154,501 | $272,382 | $85,960,950 |
| 5 | 51 | $426,883 | $154,013 | $272,870 | $85,688,080 |
| 5 | 52 | $426,883 | $153,524 | $273,358 | $85,414,722 |
| 5 | 53 | $426,883 | $153,035 | $273,848 | $85,140,873 |
| 5 | 54 | $426,883 | $152,544 | $274,339 | $84,866,535 |
| 5 | 55 | $426,883 | $152,053 | $274,830 | $84,591,704 |
| 5 | 56 | $426,883 | $151,560 | $275,323 | $84,316,381 |
| 5 | 57 | $426,883 | $151,067 | $275,816 | $84,040,565 |
| 5 | 58 | $426,883 | $150,573 | $276,310 | $83,764,255 |
| 5 | 59 | $426,883 | $150,078 | $276,805 | $83,487,450 |
| 5 | 60 | $426,883 | $149,582 | $277,301 | $83,210,148 |
| 6 | 61 | $426,883 | $149,085 | $277,798 | $82,932,350 |
| 6 | 62 | $426,883 | $148,587 | $278,296 | $82,654,054 |
| 6 | 63 | $426,883 | $148,089 | $278,794 | $82,375,260 |
| 6 | 64 | $426,883 | $147,589 | $279,294 | $82,095,966 |
| 6 | 65 | $426,883 | $147,089 | $279,794 | $81,816,172 |
| 6 | 66 | $426,883 | $146,587 | $280,296 | $81,535,876 |
| 6 | 67 | $426,883 | $146,085 | $280,798 | $81,255,078 |
| 6 | 68 | $426,883 | $145,582 | $281,301 | $80,973,777 |
| 6 | 69 | $426,883 | $145,078 | $281,805 | $80,691,972 |
| 6 | 70 | $426,883 | $144,573 | $282,310 | $80,409,662 |
| 6 | 71 | $426,883 | $144,067 | $282,816 | $80,126,847 |
| 6 | 72 | $426,883 | $143,561 | $283,322 | $79,843,524 |
| 7 | 73 | $426,883 | $143,053 | $283,830 | $79,559,694 |
| 7 | 74 | $426,883 | $142,544 | $284,339 | $79,275,356 |
| 7 | 75 | $426,883 | $142,035 | $284,848 | $78,990,508 |
| 7 | 76 | $426,883 | $141,525 | $285,358 | $78,705,150 |
| 7 | 77 | $426,883 | $141,013 | $285,870 | $78,419,280 |
| 7 | 78 | $426,883 | $140,501 | $286,382 | $78,132,898 |
| 7 | 79 | $426,883 | $139,988 | $286,895 | $77,846,004 |
| 7 | 80 | $426,883 | $139,474 | $287,409 | $77,558,595 |
| 7 | 81 | $426,883 | $138,959 | $287,924 | $77,270,671 |
| 7 | 82 | $426,883 | $138,443 | $288,440 | $76,982,231 |
| 7 | 83 | $426,883 | $137,926 | $288,956 | $76,693,275 |
| 7 | 84 | $426,883 | $137,409 | $289,474 | $76,403,801 |
| 8 | 85 | $426,883 | $136,890 | $289,993 | $76,113,808 |
| 8 | 86 | $426,883 | $136,371 | $290,512 | $75,823,295 |
| 8 | 87 | $426,883 | $135,850 | $291,033 | $75,532,263 |
| 8 | 88 | $426,883 | $135,329 | $291,554 | $75,240,708 |
| 8 | 89 | $426,883 | $134,806 | $292,077 | $74,948,631 |
| 8 | 90 | $426,883 | $134,283 | $292,600 | $74,656,032 |
| 8 | 91 | $426,883 | $133,759 | $293,124 | $74,362,907 |
| 8 | 92 | $426,883 | $133,234 | $293,649 | $74,069,258 |
| 8 | 93 | $426,883 | $132,707 | $294,176 | $73,775,082 |
| 8 | 94 | $426,883 | $132,180 | $294,703 | $73,480,380 |
| 8 | 95 | $426,883 | $131,652 | $295,231 | $73,185,149 |
| 8 | 96 | $426,883 | $131,123 | $295,760 | $72,889,390 |
| 9 | 97 | $426,883 | $130,593 | $296,289 | $72,593,100 |
| 9 | 98 | $426,883 | $130,063 | $296,820 | $72,296,280 |
| 9 | 99 | $426,883 | $129,531 | $297,352 | $71,998,928 |
| 9 | 100 | $426,883 | $128,998 | $297,885 | $71,701,043 |
| 9 | 101 | $426,883 | $128,464 | $298,419 | $71,402,624 |
| 9 | 102 | $426,883 | $127,930 | $298,953 | $71,103,671 |
| 9 | 103 | $426,883 | $127,394 | $299,489 | $70,804,182 |
| 9 | 104 | $426,883 | $126,857 | $300,025 | $70,504,157 |
| 9 | 105 | $426,883 | $126,320 | $300,563 | $70,203,594 |
| 9 | 106 | $426,883 | $125,781 | $301,102 | $69,902,492 |
| 9 | 107 | $426,883 | $125,242 | $301,641 | $69,600,851 |
| 9 | 108 | $426,883 | $124,702 | $302,181 | $69,298,670 |
| 10 | 109 | $426,883 | $124,160 | $302,723 | $68,995,947 |
| 10 | 110 | $426,883 | $123,618 | $303,265 | $68,692,682 |
| 10 | 111 | $426,883 | $123,074 | $303,809 | $68,388,873 |
| 10 | 112 | $426,883 | $122,530 | $304,353 | $68,084,520 |
| 10 | 113 | $426,883 | $121,985 | $304,898 | $67,779,622 |
| 10 | 114 | $426,883 | $121,438 | $305,444 | $67,474,177 |
| 10 | 115 | $426,883 | $120,891 | $305,992 | $67,168,186 |
| 10 | 116 | $426,883 | $120,343 | $306,540 | $66,861,646 |
| 10 | 117 | $426,883 | $119,794 | $307,089 | $66,554,557 |
| 10 | 118 | $426,883 | $119,244 | $307,639 | $66,246,917 |
| 10 | 119 | $426,883 | $118,692 | $308,191 | $65,938,727 |
| 10 | 120 | $426,883 | $118,140 | $308,743 | $65,629,984 |
| 11 | 121 | $426,883 | $117,587 | $309,296 | $65,320,688 |
| 11 | 122 | $426,883 | $117,033 | $309,850 | $65,010,838 |
| 11 | 123 | $426,883 | $116,478 | $310,405 | $64,700,433 |
| 11 | 124 | $426,883 | $115,922 | $310,961 | $64,389,471 |
| 11 | 125 | $426,883 | $115,364 | $311,518 | $64,077,953 |
| 11 | 126 | $426,883 | $114,806 | $312,077 | $63,765,876 |
| 11 | 127 | $426,883 | $114,247 | $312,636 | $63,453,241 |
| 11 | 128 | $426,883 | $113,687 | $313,196 | $63,140,045 |
| 11 | 129 | $426,883 | $113,126 | $313,757 | $62,826,288 |
| 11 | 130 | $426,883 | $112,564 | $314,319 | $62,511,968 |
| 11 | 131 | $426,883 | $112,001 | $314,882 | $62,197,086 |
| 11 | 132 | $426,883 | $111,436 | $315,447 | $61,881,640 |
| 12 | 133 | $426,883 | $110,871 | $316,012 | $61,565,628 |
| 12 | 134 | $426,883 | $110,305 | $316,578 | $61,249,050 |
| 12 | 135 | $426,883 | $109,738 | $317,145 | $60,931,905 |
| 12 | 136 | $426,883 | $109,170 | $317,713 | $60,614,192 |
| 12 | 137 | $426,883 | $108,600 | $318,283 | $60,295,909 |
| 12 | 138 | $426,883 | $108,030 | $318,853 | $59,977,056 |
| 12 | 139 | $426,883 | $107,459 | $319,424 | $59,657,632 |
| 12 | 140 | $426,883 | $106,887 | $319,996 | $59,337,636 |
| 12 | 141 | $426,883 | $106,313 | $320,570 | $59,017,066 |
| 12 | 142 | $426,883 | $105,739 | $321,144 | $58,695,922 |
| 12 | 143 | $426,883 | $105,164 | $321,719 | $58,374,203 |
| 12 | 144 | $426,883 | $104,587 | $322,296 | $58,051,907 |
| 13 | 145 | $426,883 | $104,010 | $322,873 | $57,729,034 |
| 13 | 146 | $426,883 | $103,431 | $323,452 | $57,405,582 |
| 13 | 147 | $426,883 | $102,852 | $324,031 | $57,081,550 |
| 13 | 148 | $426,883 | $102,271 | $324,612 | $56,756,939 |
| 13 | 149 | $426,883 | $101,690 | $325,193 | $56,431,745 |
| 13 | 150 | $426,883 | $101,107 | $325,776 | $56,105,969 |
| 13 | 151 | $426,883 | $100,523 | $326,360 | $55,779,609 |
| 13 | 152 | $426,883 | $99,938 | $326,944 | $55,452,665 |
| 13 | 153 | $426,883 | $99,353 | $327,530 | $55,125,135 |
| 13 | 154 | $426,883 | $98,766 | $328,117 | $54,797,018 |
| 13 | 155 | $426,883 | $98,178 | $328,705 | $54,468,313 |
| 13 | 156 | $426,883 | $97,589 | $329,294 | $54,139,019 |
| 14 | 157 | $426,883 | $96,999 | $329,884 | $53,809,135 |
| 14 | 158 | $426,883 | $96,408 | $330,475 | $53,478,660 |
| 14 | 159 | $426,883 | $95,816 | $331,067 | $53,147,593 |
| 14 | 160 | $426,883 | $95,223 | $331,660 | $52,815,933 |
| 14 | 161 | $426,883 | $94,629 | $332,254 | $52,483,678 |
| 14 | 162 | $426,883 | $94,033 | $332,850 | $52,150,829 |
| 14 | 163 | $426,883 | $93,437 | $333,446 | $51,817,382 |
| 14 | 164 | $426,883 | $92,839 | $334,043 | $51,483,339 |
| 14 | 165 | $426,883 | $92,241 | $334,642 | $51,148,697 |
| 14 | 166 | $426,883 | $91,641 | $335,242 | $50,813,455 |
| 14 | 167 | $426,883 | $91,041 | $335,842 | $50,477,613 |
| 14 | 168 | $426,883 | $90,439 | $336,444 | $50,141,169 |
| 15 | 169 | $426,883 | $89,836 | $337,047 | $49,804,123 |
| 15 | 170 | $426,883 | $89,232 | $337,651 | $49,466,472 |
| 15 | 171 | $426,883 | $88,627 | $338,256 | $49,128,217 |
| 15 | 172 | $426,883 | $88,021 | $338,862 | $48,789,355 |
| 15 | 173 | $426,883 | $87,414 | $339,469 | $48,449,886 |
| 15 | 174 | $426,883 | $86,806 | $340,077 | $48,109,809 |
| 15 | 175 | $426,883 | $86,197 | $340,686 | $47,769,123 |
| 15 | 176 | $426,883 | $85,586 | $341,297 | $47,427,827 |
| 15 | 177 | $426,883 | $84,975 | $341,908 | $47,085,918 |
| 15 | 178 | $426,883 | $84,362 | $342,521 | $46,743,398 |
| 15 | 179 | $426,883 | $83,749 | $343,134 | $46,400,263 |
| 15 | 180 | $426,883 | $83,134 | $343,749 | $46,056,514 |
| 16 | 181 | $426,883 | $82,518 | $344,365 | $45,712,149 |
| 16 | 182 | $426,883 | $81,901 | $344,982 | $45,367,167 |
| 16 | 183 | $426,883 | $81,283 | $345,600 | $45,021,567 |
| 16 | 184 | $426,883 | $80,664 | $346,219 | $44,675,348 |
| 16 | 185 | $426,883 | $80,043 | $346,840 | $44,328,508 |
| 16 | 186 | $426,883 | $79,422 | $347,461 | $43,981,047 |
| 16 | 187 | $426,883 | $78,799 | $348,084 | $43,632,964 |
| 16 | 188 | $426,883 | $78,176 | $348,707 | $43,284,256 |
| 16 | 189 | $426,883 | $77,551 | $349,332 | $42,934,924 |
| 16 | 190 | $426,883 | $76,925 | $349,958 | $42,584,966 |
| 16 | 191 | $426,883 | $76,298 | $350,585 | $42,234,382 |
| 16 | 192 | $426,883 | $75,670 | $351,213 | $41,883,169 |
| 17 | 193 | $426,883 | $75,041 | $351,842 | $41,531,326 |
| 17 | 194 | $426,883 | $74,410 | $352,473 | $41,178,854 |
| 17 | 195 | $426,883 | $73,779 | $353,104 | $40,825,749 |
| 17 | 196 | $426,883 | $73,146 | $353,737 | $40,472,013 |
| 17 | 197 | $426,883 | $72,512 | $354,371 | $40,117,642 |
| 17 | 198 | $426,883 | $71,877 | $355,006 | $39,762,636 |
| 17 | 199 | $426,883 | $71,241 | $355,642 | $39,406,995 |
| 17 | 200 | $426,883 | $70,604 | $356,279 | $39,050,716 |
| 17 | 201 | $426,883 | $69,966 | $356,917 | $38,693,799 |
| 17 | 202 | $426,883 | $69,326 | $357,557 | $38,336,242 |
| 17 | 203 | $426,883 | $68,686 | $358,197 | $37,978,045 |
| 17 | 204 | $426,883 | $68,044 | $358,839 | $37,619,206 |
| 18 | 205 | $426,883 | $67,401 | $359,482 | $37,259,724 |
| 18 | 206 | $426,883 | $66,757 | $360,126 | $36,899,598 |
| 18 | 207 | $426,883 | $66,112 | $360,771 | $36,538,827 |
| 18 | 208 | $426,883 | $65,465 | $361,418 | $36,177,410 |
| 18 | 209 | $426,883 | $64,818 | $362,065 | $35,815,345 |
| 18 | 210 | $426,883 | $64,169 | $362,714 | $35,452,631 |
| 18 | 211 | $426,883 | $63,519 | $363,364 | $35,089,267 |
| 18 | 212 | $426,883 | $62,868 | $364,015 | $34,725,253 |
| 18 | 213 | $426,883 | $62,216 | $364,667 | $34,360,586 |
| 18 | 214 | $426,883 | $61,563 | $365,320 | $33,995,265 |
| 18 | 215 | $426,883 | $60,908 | $365,975 | $33,629,291 |
| 18 | 216 | $426,883 | $60,252 | $366,630 | $33,262,660 |
| 19 | 217 | $426,883 | $59,596 | $367,287 | $32,895,373 |
| 19 | 218 | $426,883 | $58,938 | $367,945 | $32,527,427 |
| 19 | 219 | $426,883 | $58,278 | $368,605 | $32,158,823 |
| 19 | 220 | $426,883 | $57,618 | $369,265 | $31,789,558 |
| 19 | 221 | $426,883 | $56,956 | $369,927 | $31,419,631 |
| 19 | 222 | $426,883 | $56,294 | $370,589 | $31,049,042 |
| 19 | 223 | $426,883 | $55,630 | $371,253 | $30,677,788 |
| 19 | 224 | $426,883 | $54,964 | $371,919 | $30,305,870 |
| 19 | 225 | $426,883 | $54,298 | $372,585 | $29,933,285 |
| 19 | 226 | $426,883 | $53,630 | $373,252 | $29,560,032 |
| 19 | 227 | $426,883 | $52,962 | $373,921 | $29,186,111 |
| 19 | 228 | $426,883 | $52,292 | $374,591 | $28,811,520 |
| 20 | 229 | $426,883 | $51,621 | $375,262 | $28,436,257 |
| 20 | 230 | $426,883 | $50,948 | $375,935 | $28,060,323 |
| 20 | 231 | $426,883 | $50,275 | $376,608 | $27,683,714 |
| 20 | 232 | $426,883 | $49,600 | $377,283 | $27,306,432 |
| 20 | 233 | $426,883 | $48,924 | $377,959 | $26,928,473 |
| 20 | 234 | $426,883 | $48,247 | $378,636 | $26,549,836 |
| 20 | 235 | $426,883 | $47,568 | $379,314 | $26,170,522 |
| 20 | 236 | $426,883 | $46,889 | $379,994 | $25,790,528 |
| 20 | 237 | $426,883 | $46,208 | $380,675 | $25,409,853 |
| 20 | 238 | $426,883 | $45,526 | $381,357 | $25,028,496 |
| 20 | 239 | $426,883 | $44,843 | $382,040 | $24,646,456 |
| 20 | 240 | $426,883 | $44,158 | $382,725 | $24,263,731 |
| 21 | 241 | $426,883 | $43,473 | $383,410 | $23,880,321 |
| 21 | 242 | $426,883 | $42,786 | $384,097 | $23,496,223 |
| 21 | 243 | $426,883 | $42,097 | $384,786 | $23,111,438 |
| 21 | 244 | $426,883 | $41,408 | $385,475 | $22,725,963 |
| 21 | 245 | $426,883 | $40,717 | $386,166 | $22,339,797 |
| 21 | 246 | $426,883 | $40,025 | $386,857 | $21,952,940 |
| 21 | 247 | $426,883 | $39,332 | $387,551 | $21,565,389 |
| 21 | 248 | $426,883 | $38,638 | $388,245 | $21,177,144 |
| 21 | 249 | $426,883 | $37,942 | $388,941 | $20,788,203 |
| 21 | 250 | $426,883 | $37,246 | $389,637 | $20,398,566 |
| 21 | 251 | $426,883 | $36,547 | $390,336 | $20,008,230 |
| 21 | 252 | $426,883 | $35,848 | $391,035 | $19,617,196 |
| 22 | 253 | $426,883 | $35,147 | $391,735 | $19,225,460 |
| 22 | 254 | $426,883 | $34,446 | $392,437 | $18,833,023 |
| 22 | 255 | $426,883 | $33,742 | $393,140 | $18,439,882 |
| 22 | 256 | $426,883 | $33,038 | $393,845 | $18,046,037 |
| 22 | 257 | $426,883 | $32,332 | $394,550 | $17,651,487 |
| 22 | 258 | $426,883 | $31,626 | $395,257 | $17,256,230 |
| 22 | 259 | $426,883 | $30,917 | $395,966 | $16,860,264 |
| 22 | 260 | $426,883 | $30,208 | $396,675 | $16,463,589 |
| 22 | 261 | $426,883 | $29,497 | $397,386 | $16,066,203 |
| 22 | 262 | $426,883 | $28,785 | $398,098 | $15,668,106 |
| 22 | 263 | $426,883 | $28,072 | $398,811 | $15,269,295 |
| 22 | 264 | $426,883 | $27,357 | $399,525 | $14,869,769 |
| 23 | 265 | $426,883 | $26,642 | $400,241 | $14,469,528 |
| 23 | 266 | $426,883 | $25,925 | $400,958 | $14,068,570 |
| 23 | 267 | $426,883 | $25,206 | $401,677 | $13,666,893 |
| 23 | 268 | $426,883 | $24,487 | $402,396 | $13,264,496 |
| 23 | 269 | $426,883 | $23,766 | $403,117 | $12,861,379 |
| 23 | 270 | $426,883 | $23,043 | $403,840 | $12,457,539 |
| 23 | 271 | $426,883 | $22,320 | $404,563 | $12,052,976 |
| 23 | 272 | $426,883 | $21,595 | $405,288 | $11,647,688 |
| 23 | 273 | $426,883 | $20,869 | $406,014 | $11,241,674 |
| 23 | 274 | $426,883 | $20,141 | $406,742 | $10,834,932 |
| 23 | 275 | $426,883 | $19,413 | $407,470 | $10,427,462 |
| 23 | 276 | $426,883 | $18,683 | $408,200 | $10,019,262 |
| 24 | 277 | $426,883 | $17,951 | $408,932 | $9,610,330 |
| 24 | 278 | $426,883 | $17,219 | $409,664 | $9,200,665 |
| 24 | 279 | $426,883 | $16,485 | $410,398 | $8,790,267 |
| 24 | 280 | $426,883 | $15,749 | $411,134 | $8,379,133 |
| 24 | 281 | $426,883 | $15,013 | $411,870 | $7,967,263 |
| 24 | 282 | $426,883 | $14,275 | $412,608 | $7,554,655 |
| 24 | 283 | $426,883 | $13,535 | $413,348 | $7,141,307 |
| 24 | 284 | $426,883 | $12,795 | $414,088 | $6,727,219 |
| 24 | 285 | $426,883 | $12,053 | $414,830 | $6,312,389 |
| 24 | 286 | $426,883 | $11,310 | $415,573 | $5,896,816 |
| 24 | 287 | $426,883 | $10,565 | $416,318 | $5,480,498 |
| 24 | 288 | $426,883 | $9,819 | $417,064 | $5,063,434 |
| 25 | 289 | $426,883 | $9,072 | $417,811 | $4,645,623 |
| 25 | 290 | $426,883 | $8,323 | $418,560 | $4,227,064 |
| 25 | 291 | $426,883 | $7,573 | $419,309 | $3,807,754 |
| 25 | 292 | $426,883 | $6,822 | $420,061 | $3,387,693 |
| 25 | 293 | $426,883 | $6,070 | $420,813 | $2,966,880 |
| 25 | 294 | $426,883 | $5,316 | $421,567 | $2,545,313 |
| 25 | 295 | $426,883 | $4,560 | $422,323 | $2,122,990 |
| 25 | 296 | $426,883 | $3,804 | $423,079 | $1,699,911 |
| 25 | 297 | $426,883 | $3,046 | $423,837 | $1,276,074 |
| 25 | 298 | $426,883 | $2,286 | $424,597 | $851,477 |
| 25 | 299 | $426,883 | $1,526 | $425,357 | $426,119 |
| 25 | 300 | $426,883 | $763 | $426,119 | $0 |
