首期 (港幣)
$3,992,000
每月還款 (港幣)
$25,820
總貸款額 (港幣)
$5,988,000
+
總利息 (港幣)
$1,757,985
=
總還款額 (港幣)
$7,745,985
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $25,820 | $10,729 | $15,091 | $5,972,909 |
| 1 | 2 | $25,820 | $10,701 | $15,118 | $5,957,790 |
| 1 | 3 | $25,820 | $10,674 | $15,146 | $5,942,644 |
| 1 | 4 | $25,820 | $10,647 | $15,173 | $5,927,472 |
| 1 | 5 | $25,820 | $10,620 | $15,200 | $5,912,272 |
| 1 | 6 | $25,820 | $10,593 | $15,227 | $5,897,045 |
| 1 | 7 | $25,820 | $10,566 | $15,254 | $5,881,790 |
| 1 | 8 | $25,820 | $10,538 | $15,282 | $5,866,509 |
| 1 | 9 | $25,820 | $10,511 | $15,309 | $5,851,199 |
| 1 | 10 | $25,820 | $10,483 | $15,337 | $5,835,863 |
| 1 | 11 | $25,820 | $10,456 | $15,364 | $5,820,499 |
| 1 | 12 | $25,820 | $10,428 | $15,392 | $5,805,107 |
| 2 | 13 | $25,820 | $10,401 | $15,419 | $5,789,688 |
| 2 | 14 | $25,820 | $10,373 | $15,447 | $5,774,241 |
| 2 | 15 | $25,820 | $10,346 | $15,474 | $5,758,767 |
| 2 | 16 | $25,820 | $10,318 | $15,502 | $5,743,265 |
| 2 | 17 | $25,820 | $10,290 | $15,530 | $5,727,735 |
| 2 | 18 | $25,820 | $10,262 | $15,558 | $5,712,177 |
| 2 | 19 | $25,820 | $10,234 | $15,586 | $5,696,592 |
| 2 | 20 | $25,820 | $10,206 | $15,614 | $5,680,978 |
| 2 | 21 | $25,820 | $10,178 | $15,642 | $5,665,336 |
| 2 | 22 | $25,820 | $10,150 | $15,670 | $5,649,667 |
| 2 | 23 | $25,820 | $10,122 | $15,698 | $5,633,969 |
| 2 | 24 | $25,820 | $10,094 | $15,726 | $5,618,243 |
| 3 | 25 | $25,820 | $10,066 | $15,754 | $5,602,490 |
| 3 | 26 | $25,820 | $10,038 | $15,782 | $5,586,707 |
| 3 | 27 | $25,820 | $10,010 | $15,810 | $5,570,897 |
| 3 | 28 | $25,820 | $9,981 | $15,839 | $5,555,058 |
| 3 | 29 | $25,820 | $9,953 | $15,867 | $5,539,191 |
| 3 | 30 | $25,820 | $9,924 | $15,896 | $5,523,295 |
| 3 | 31 | $25,820 | $9,896 | $15,924 | $5,507,371 |
| 3 | 32 | $25,820 | $9,867 | $15,953 | $5,491,419 |
| 3 | 33 | $25,820 | $9,839 | $15,981 | $5,475,438 |
| 3 | 34 | $25,820 | $9,810 | $16,010 | $5,459,428 |
| 3 | 35 | $25,820 | $9,781 | $16,038 | $5,443,389 |
| 3 | 36 | $25,820 | $9,753 | $16,067 | $5,427,322 |
| 4 | 37 | $25,820 | $9,724 | $16,096 | $5,411,226 |
| 4 | 38 | $25,820 | $9,695 | $16,125 | $5,395,101 |
| 4 | 39 | $25,820 | $9,666 | $16,154 | $5,378,948 |
| 4 | 40 | $25,820 | $9,637 | $16,183 | $5,362,765 |
| 4 | 41 | $25,820 | $9,608 | $16,212 | $5,346,553 |
| 4 | 42 | $25,820 | $9,579 | $16,241 | $5,330,313 |
| 4 | 43 | $25,820 | $9,550 | $16,270 | $5,314,043 |
| 4 | 44 | $25,820 | $9,521 | $16,299 | $5,297,744 |
| 4 | 45 | $25,820 | $9,492 | $16,328 | $5,281,416 |
| 4 | 46 | $25,820 | $9,463 | $16,357 | $5,265,058 |
| 4 | 47 | $25,820 | $9,433 | $16,387 | $5,248,672 |
| 4 | 48 | $25,820 | $9,404 | $16,416 | $5,232,255 |
| 5 | 49 | $25,820 | $9,374 | $16,445 | $5,215,810 |
| 5 | 50 | $25,820 | $9,345 | $16,475 | $5,199,335 |
| 5 | 51 | $25,820 | $9,315 | $16,504 | $5,182,831 |
| 5 | 52 | $25,820 | $9,286 | $16,534 | $5,166,297 |
| 5 | 53 | $25,820 | $9,256 | $16,564 | $5,149,733 |
| 5 | 54 | $25,820 | $9,227 | $16,593 | $5,133,139 |
| 5 | 55 | $25,820 | $9,197 | $16,623 | $5,116,516 |
| 5 | 56 | $25,820 | $9,167 | $16,653 | $5,099,864 |
| 5 | 57 | $25,820 | $9,137 | $16,683 | $5,083,181 |
| 5 | 58 | $25,820 | $9,107 | $16,713 | $5,066,468 |
| 5 | 59 | $25,820 | $9,077 | $16,743 | $5,049,726 |
| 5 | 60 | $25,820 | $9,047 | $16,773 | $5,032,953 |
| 6 | 61 | $25,820 | $9,017 | $16,803 | $5,016,151 |
| 6 | 62 | $25,820 | $8,987 | $16,833 | $4,999,318 |
| 6 | 63 | $25,820 | $8,957 | $16,863 | $4,982,455 |
| 6 | 64 | $25,820 | $8,927 | $16,893 | $4,965,562 |
| 6 | 65 | $25,820 | $8,897 | $16,923 | $4,948,639 |
| 6 | 66 | $25,820 | $8,866 | $16,954 | $4,931,685 |
| 6 | 67 | $25,820 | $8,836 | $16,984 | $4,914,701 |
| 6 | 68 | $25,820 | $8,806 | $17,014 | $4,897,687 |
| 6 | 69 | $25,820 | $8,775 | $17,045 | $4,880,642 |
| 6 | 70 | $25,820 | $8,744 | $17,075 | $4,863,566 |
| 6 | 71 | $25,820 | $8,714 | $17,106 | $4,846,460 |
| 6 | 72 | $25,820 | $8,683 | $17,137 | $4,829,323 |
| 7 | 73 | $25,820 | $8,653 | $17,167 | $4,812,156 |
| 7 | 74 | $25,820 | $8,622 | $17,198 | $4,794,958 |
| 7 | 75 | $25,820 | $8,591 | $17,229 | $4,777,729 |
| 7 | 76 | $25,820 | $8,560 | $17,260 | $4,760,469 |
| 7 | 77 | $25,820 | $8,529 | $17,291 | $4,743,178 |
| 7 | 78 | $25,820 | $8,498 | $17,322 | $4,725,857 |
| 7 | 79 | $25,820 | $8,467 | $17,353 | $4,708,504 |
| 7 | 80 | $25,820 | $8,436 | $17,384 | $4,691,120 |
| 7 | 81 | $25,820 | $8,405 | $17,415 | $4,673,705 |
| 7 | 82 | $25,820 | $8,374 | $17,446 | $4,656,259 |
| 7 | 83 | $25,820 | $8,342 | $17,477 | $4,638,781 |
| 7 | 84 | $25,820 | $8,311 | $17,509 | $4,621,272 |
| 8 | 85 | $25,820 | $8,280 | $17,540 | $4,603,732 |
| 8 | 86 | $25,820 | $8,248 | $17,572 | $4,586,161 |
| 8 | 87 | $25,820 | $8,217 | $17,603 | $4,568,557 |
| 8 | 88 | $25,820 | $8,185 | $17,635 | $4,550,923 |
| 8 | 89 | $25,820 | $8,154 | $17,666 | $4,533,257 |
| 8 | 90 | $25,820 | $8,122 | $17,698 | $4,515,559 |
| 8 | 91 | $25,820 | $8,090 | $17,730 | $4,497,829 |
| 8 | 92 | $25,820 | $8,059 | $17,761 | $4,480,068 |
| 8 | 93 | $25,820 | $8,027 | $17,793 | $4,462,275 |
| 8 | 94 | $25,820 | $7,995 | $17,825 | $4,444,450 |
| 8 | 95 | $25,820 | $7,963 | $17,857 | $4,426,593 |
| 8 | 96 | $25,820 | $7,931 | $17,889 | $4,408,704 |
| 9 | 97 | $25,820 | $7,899 | $17,921 | $4,390,783 |
| 9 | 98 | $25,820 | $7,867 | $17,953 | $4,372,830 |
| 9 | 99 | $25,820 | $7,835 | $17,985 | $4,354,844 |
| 9 | 100 | $25,820 | $7,802 | $18,018 | $4,336,827 |
| 9 | 101 | $25,820 | $7,770 | $18,050 | $4,318,777 |
| 9 | 102 | $25,820 | $7,738 | $18,082 | $4,300,695 |
| 9 | 103 | $25,820 | $7,705 | $18,115 | $4,282,580 |
| 9 | 104 | $25,820 | $7,673 | $18,147 | $4,264,433 |
| 9 | 105 | $25,820 | $7,640 | $18,180 | $4,246,254 |
| 9 | 106 | $25,820 | $7,608 | $18,212 | $4,228,042 |
| 9 | 107 | $25,820 | $7,575 | $18,245 | $4,209,797 |
| 9 | 108 | $25,820 | $7,543 | $18,277 | $4,191,520 |
| 10 | 109 | $25,820 | $7,510 | $18,310 | $4,173,209 |
| 10 | 110 | $25,820 | $7,477 | $18,343 | $4,154,866 |
| 10 | 111 | $25,820 | $7,444 | $18,376 | $4,136,491 |
| 10 | 112 | $25,820 | $7,411 | $18,409 | $4,118,082 |
| 10 | 113 | $25,820 | $7,378 | $18,442 | $4,099,640 |
| 10 | 114 | $25,820 | $7,345 | $18,475 | $4,081,165 |
| 10 | 115 | $25,820 | $7,312 | $18,508 | $4,062,658 |
| 10 | 116 | $25,820 | $7,279 | $18,541 | $4,044,117 |
| 10 | 117 | $25,820 | $7,246 | $18,574 | $4,025,542 |
| 10 | 118 | $25,820 | $7,212 | $18,608 | $4,006,935 |
| 10 | 119 | $25,820 | $7,179 | $18,641 | $3,988,294 |
| 10 | 120 | $25,820 | $7,146 | $18,674 | $3,969,620 |
| 11 | 121 | $25,820 | $7,112 | $18,708 | $3,950,912 |
| 11 | 122 | $25,820 | $7,079 | $18,741 | $3,932,171 |
| 11 | 123 | $25,820 | $7,045 | $18,775 | $3,913,396 |
| 11 | 124 | $25,820 | $7,012 | $18,808 | $3,894,587 |
| 11 | 125 | $25,820 | $6,978 | $18,842 | $3,875,745 |
| 11 | 126 | $25,820 | $6,944 | $18,876 | $3,856,869 |
| 11 | 127 | $25,820 | $6,910 | $18,910 | $3,837,960 |
| 11 | 128 | $25,820 | $6,876 | $18,944 | $3,819,016 |
| 11 | 129 | $25,820 | $6,842 | $18,978 | $3,800,038 |
| 11 | 130 | $25,820 | $6,808 | $19,012 | $3,781,027 |
| 11 | 131 | $25,820 | $6,774 | $19,046 | $3,761,981 |
| 11 | 132 | $25,820 | $6,740 | $19,080 | $3,742,902 |
| 12 | 133 | $25,820 | $6,706 | $19,114 | $3,723,788 |
| 12 | 134 | $25,820 | $6,672 | $19,148 | $3,704,640 |
| 12 | 135 | $25,820 | $6,637 | $19,182 | $3,685,457 |
| 12 | 136 | $25,820 | $6,603 | $19,217 | $3,666,240 |
| 12 | 137 | $25,820 | $6,569 | $19,251 | $3,646,989 |
| 12 | 138 | $25,820 | $6,534 | $19,286 | $3,627,703 |
| 12 | 139 | $25,820 | $6,500 | $19,320 | $3,608,383 |
| 12 | 140 | $25,820 | $6,465 | $19,355 | $3,589,028 |
| 12 | 141 | $25,820 | $6,430 | $19,390 | $3,569,638 |
| 12 | 142 | $25,820 | $6,396 | $19,424 | $3,550,214 |
| 12 | 143 | $25,820 | $6,361 | $19,459 | $3,530,755 |
| 12 | 144 | $25,820 | $6,326 | $19,494 | $3,511,261 |
| 13 | 145 | $25,820 | $6,291 | $19,529 | $3,491,732 |
| 13 | 146 | $25,820 | $6,256 | $19,564 | $3,472,168 |
| 13 | 147 | $25,820 | $6,221 | $19,599 | $3,452,569 |
| 13 | 148 | $25,820 | $6,186 | $19,634 | $3,432,935 |
| 13 | 149 | $25,820 | $6,151 | $19,669 | $3,413,266 |
| 13 | 150 | $25,820 | $6,115 | $19,705 | $3,393,561 |
| 13 | 151 | $25,820 | $6,080 | $19,740 | $3,373,821 |
| 13 | 152 | $25,820 | $6,045 | $19,775 | $3,354,046 |
| 13 | 153 | $25,820 | $6,009 | $19,811 | $3,334,235 |
| 13 | 154 | $25,820 | $5,974 | $19,846 | $3,314,389 |
| 13 | 155 | $25,820 | $5,938 | $19,882 | $3,294,508 |
| 13 | 156 | $25,820 | $5,903 | $19,917 | $3,274,590 |
| 14 | 157 | $25,820 | $5,867 | $19,953 | $3,254,637 |
| 14 | 158 | $25,820 | $5,831 | $19,989 | $3,234,649 |
| 14 | 159 | $25,820 | $5,795 | $20,025 | $3,214,624 |
| 14 | 160 | $25,820 | $5,760 | $20,060 | $3,194,564 |
| 14 | 161 | $25,820 | $5,724 | $20,096 | $3,174,467 |
| 14 | 162 | $25,820 | $5,688 | $20,132 | $3,154,335 |
| 14 | 163 | $25,820 | $5,652 | $20,168 | $3,134,167 |
| 14 | 164 | $25,820 | $5,615 | $20,205 | $3,113,962 |
| 14 | 165 | $25,820 | $5,579 | $20,241 | $3,093,721 |
| 14 | 166 | $25,820 | $5,543 | $20,277 | $3,073,444 |
| 14 | 167 | $25,820 | $5,507 | $20,313 | $3,053,131 |
| 14 | 168 | $25,820 | $5,470 | $20,350 | $3,032,781 |
| 15 | 169 | $25,820 | $5,434 | $20,386 | $3,012,395 |
| 15 | 170 | $25,820 | $5,397 | $20,423 | $2,991,972 |
| 15 | 171 | $25,820 | $5,361 | $20,459 | $2,971,513 |
| 15 | 172 | $25,820 | $5,324 | $20,496 | $2,951,017 |
| 15 | 173 | $25,820 | $5,287 | $20,533 | $2,930,484 |
| 15 | 174 | $25,820 | $5,250 | $20,570 | $2,909,915 |
| 15 | 175 | $25,820 | $5,214 | $20,606 | $2,889,308 |
| 15 | 176 | $25,820 | $5,177 | $20,643 | $2,868,665 |
| 15 | 177 | $25,820 | $5,140 | $20,680 | $2,847,985 |
| 15 | 178 | $25,820 | $5,103 | $20,717 | $2,827,267 |
| 15 | 179 | $25,820 | $5,066 | $20,754 | $2,806,513 |
| 15 | 180 | $25,820 | $5,028 | $20,792 | $2,785,721 |
| 16 | 181 | $25,820 | $4,991 | $20,829 | $2,764,892 |
| 16 | 182 | $25,820 | $4,954 | $20,866 | $2,744,026 |
| 16 | 183 | $25,820 | $4,916 | $20,904 | $2,723,123 |
| 16 | 184 | $25,820 | $4,879 | $20,941 | $2,702,182 |
| 16 | 185 | $25,820 | $4,841 | $20,979 | $2,681,203 |
| 16 | 186 | $25,820 | $4,804 | $21,016 | $2,660,187 |
| 16 | 187 | $25,820 | $4,766 | $21,054 | $2,639,133 |
| 16 | 188 | $25,820 | $4,728 | $21,092 | $2,618,042 |
| 16 | 189 | $25,820 | $4,691 | $21,129 | $2,596,912 |
| 16 | 190 | $25,820 | $4,653 | $21,167 | $2,575,745 |
| 16 | 191 | $25,820 | $4,615 | $21,205 | $2,554,540 |
| 16 | 192 | $25,820 | $4,577 | $21,243 | $2,533,297 |
| 17 | 193 | $25,820 | $4,539 | $21,281 | $2,512,016 |
| 17 | 194 | $25,820 | $4,501 | $21,319 | $2,490,697 |
| 17 | 195 | $25,820 | $4,462 | $21,357 | $2,469,339 |
| 17 | 196 | $25,820 | $4,424 | $21,396 | $2,447,944 |
| 17 | 197 | $25,820 | $4,386 | $21,434 | $2,426,509 |
| 17 | 198 | $25,820 | $4,347 | $21,472 | $2,405,037 |
| 17 | 199 | $25,820 | $4,309 | $21,511 | $2,383,526 |
| 17 | 200 | $25,820 | $4,270 | $21,549 | $2,361,977 |
| 17 | 201 | $25,820 | $4,232 | $21,588 | $2,340,389 |
| 17 | 202 | $25,820 | $4,193 | $21,627 | $2,318,762 |
| 17 | 203 | $25,820 | $4,154 | $21,666 | $2,297,096 |
| 17 | 204 | $25,820 | $4,116 | $21,704 | $2,275,392 |
| 18 | 205 | $25,820 | $4,077 | $21,743 | $2,253,649 |
| 18 | 206 | $25,820 | $4,038 | $21,782 | $2,231,867 |
| 18 | 207 | $25,820 | $3,999 | $21,821 | $2,210,045 |
| 18 | 208 | $25,820 | $3,960 | $21,860 | $2,188,185 |
| 18 | 209 | $25,820 | $3,920 | $21,899 | $2,166,286 |
| 18 | 210 | $25,820 | $3,881 | $21,939 | $2,144,347 |
| 18 | 211 | $25,820 | $3,842 | $21,978 | $2,122,369 |
| 18 | 212 | $25,820 | $3,803 | $22,017 | $2,100,352 |
| 18 | 213 | $25,820 | $3,763 | $22,057 | $2,078,295 |
| 18 | 214 | $25,820 | $3,724 | $22,096 | $2,056,198 |
| 18 | 215 | $25,820 | $3,684 | $22,136 | $2,034,063 |
| 18 | 216 | $25,820 | $3,644 | $22,176 | $2,011,887 |
| 19 | 217 | $25,820 | $3,605 | $22,215 | $1,989,672 |
| 19 | 218 | $25,820 | $3,565 | $22,255 | $1,967,417 |
| 19 | 219 | $25,820 | $3,525 | $22,295 | $1,945,122 |
| 19 | 220 | $25,820 | $3,485 | $22,335 | $1,922,787 |
| 19 | 221 | $25,820 | $3,445 | $22,375 | $1,900,412 |
| 19 | 222 | $25,820 | $3,405 | $22,415 | $1,877,997 |
| 19 | 223 | $25,820 | $3,365 | $22,455 | $1,855,541 |
| 19 | 224 | $25,820 | $3,325 | $22,495 | $1,833,046 |
| 19 | 225 | $25,820 | $3,284 | $22,536 | $1,810,510 |
| 19 | 226 | $25,820 | $3,244 | $22,576 | $1,787,934 |
| 19 | 227 | $25,820 | $3,203 | $22,617 | $1,765,317 |
| 19 | 228 | $25,820 | $3,163 | $22,657 | $1,742,660 |
| 20 | 229 | $25,820 | $3,122 | $22,698 | $1,719,963 |
| 20 | 230 | $25,820 | $3,082 | $22,738 | $1,697,224 |
| 20 | 231 | $25,820 | $3,041 | $22,779 | $1,674,445 |
| 20 | 232 | $25,820 | $3,000 | $22,820 | $1,651,625 |
| 20 | 233 | $25,820 | $2,959 | $22,861 | $1,628,765 |
| 20 | 234 | $25,820 | $2,918 | $22,902 | $1,605,863 |
| 20 | 235 | $25,820 | $2,877 | $22,943 | $1,582,920 |
| 20 | 236 | $25,820 | $2,836 | $22,984 | $1,559,936 |
| 20 | 237 | $25,820 | $2,795 | $23,025 | $1,536,911 |
| 20 | 238 | $25,820 | $2,754 | $23,066 | $1,513,845 |
| 20 | 239 | $25,820 | $2,712 | $23,108 | $1,490,737 |
| 20 | 240 | $25,820 | $2,671 | $23,149 | $1,467,588 |
| 21 | 241 | $25,820 | $2,629 | $23,191 | $1,444,398 |
| 21 | 242 | $25,820 | $2,588 | $23,232 | $1,421,165 |
| 21 | 243 | $25,820 | $2,546 | $23,274 | $1,397,892 |
| 21 | 244 | $25,820 | $2,505 | $23,315 | $1,374,576 |
| 21 | 245 | $25,820 | $2,463 | $23,357 | $1,351,219 |
| 21 | 246 | $25,820 | $2,421 | $23,399 | $1,327,820 |
| 21 | 247 | $25,820 | $2,379 | $23,441 | $1,304,379 |
| 21 | 248 | $25,820 | $2,337 | $23,483 | $1,280,896 |
| 21 | 249 | $25,820 | $2,295 | $23,525 | $1,257,371 |
| 21 | 250 | $25,820 | $2,253 | $23,567 | $1,233,804 |
| 21 | 251 | $25,820 | $2,211 | $23,609 | $1,210,195 |
| 21 | 252 | $25,820 | $2,168 | $23,652 | $1,186,543 |
| 22 | 253 | $25,820 | $2,126 | $23,694 | $1,162,849 |
| 22 | 254 | $25,820 | $2,083 | $23,737 | $1,139,113 |
| 22 | 255 | $25,820 | $2,041 | $23,779 | $1,115,333 |
| 22 | 256 | $25,820 | $1,998 | $23,822 | $1,091,512 |
| 22 | 257 | $25,820 | $1,956 | $23,864 | $1,067,648 |
| 22 | 258 | $25,820 | $1,913 | $23,907 | $1,043,740 |
| 22 | 259 | $25,820 | $1,870 | $23,950 | $1,019,791 |
| 22 | 260 | $25,820 | $1,827 | $23,993 | $995,798 |
| 22 | 261 | $25,820 | $1,784 | $24,036 | $971,762 |
| 22 | 262 | $25,820 | $1,741 | $24,079 | $947,683 |
| 22 | 263 | $25,820 | $1,698 | $24,122 | $923,561 |
| 22 | 264 | $25,820 | $1,655 | $24,165 | $899,396 |
| 23 | 265 | $25,820 | $1,611 | $24,209 | $875,187 |
| 23 | 266 | $25,820 | $1,568 | $24,252 | $850,935 |
| 23 | 267 | $25,820 | $1,525 | $24,295 | $826,640 |
| 23 | 268 | $25,820 | $1,481 | $24,339 | $802,301 |
| 23 | 269 | $25,820 | $1,437 | $24,382 | $777,919 |
| 23 | 270 | $25,820 | $1,394 | $24,426 | $753,492 |
| 23 | 271 | $25,820 | $1,350 | $24,470 | $729,022 |
| 23 | 272 | $25,820 | $1,306 | $24,514 | $704,509 |
| 23 | 273 | $25,820 | $1,262 | $24,558 | $679,951 |
| 23 | 274 | $25,820 | $1,218 | $24,602 | $655,349 |
| 23 | 275 | $25,820 | $1,174 | $24,646 | $630,703 |
| 23 | 276 | $25,820 | $1,130 | $24,690 | $606,014 |
| 24 | 277 | $25,820 | $1,086 | $24,734 | $581,279 |
| 24 | 278 | $25,820 | $1,041 | $24,778 | $556,501 |
| 24 | 279 | $25,820 | $997 | $24,823 | $531,678 |
| 24 | 280 | $25,820 | $953 | $24,867 | $506,811 |
| 24 | 281 | $25,820 | $908 | $24,912 | $481,899 |
| 24 | 282 | $25,820 | $863 | $24,957 | $456,942 |
| 24 | 283 | $25,820 | $819 | $25,001 | $431,941 |
| 24 | 284 | $25,820 | $774 | $25,046 | $406,895 |
| 24 | 285 | $25,820 | $729 | $25,091 | $381,804 |
| 24 | 286 | $25,820 | $684 | $25,136 | $356,668 |
| 24 | 287 | $25,820 | $639 | $25,181 | $331,487 |
| 24 | 288 | $25,820 | $594 | $25,226 | $306,261 |
| 25 | 289 | $25,820 | $549 | $25,271 | $280,990 |
| 25 | 290 | $25,820 | $503 | $25,317 | $255,673 |
| 25 | 291 | $25,820 | $458 | $25,362 | $230,311 |
| 25 | 292 | $25,820 | $413 | $25,407 | $204,904 |
| 25 | 293 | $25,820 | $367 | $25,453 | $179,451 |
| 25 | 294 | $25,820 | $322 | $25,498 | $153,953 |
| 25 | 295 | $25,820 | $276 | $25,544 | $128,409 |
| 25 | 296 | $25,820 | $230 | $25,590 | $102,819 |
| 25 | 297 | $25,820 | $184 | $25,636 | $77,183 |
| 25 | 298 | $25,820 | $138 | $25,682 | $51,501 |
| 25 | 299 | $25,820 | $92 | $25,728 | $25,774 |
| 25 | 300 | $25,820 | $46 | $25,774 | $0 |
