首期 (港幣)
$4,720,000
每月還款 (港幣)
$30,529
總貸款額 (港幣)
$7,080,000
+
總利息 (港幣)
$2,078,580
=
總還款額 (港幣)
$9,158,580
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $30,529 | $12,685 | $17,844 | $7,062,156 |
| 1 | 2 | $30,529 | $12,653 | $17,876 | $7,044,281 |
| 1 | 3 | $30,529 | $12,621 | $17,908 | $7,026,373 |
| 1 | 4 | $30,529 | $12,589 | $17,940 | $7,008,434 |
| 1 | 5 | $30,529 | $12,557 | $17,972 | $6,990,462 |
| 1 | 6 | $30,529 | $12,525 | $18,004 | $6,972,458 |
| 1 | 7 | $30,529 | $12,492 | $18,036 | $6,954,421 |
| 1 | 8 | $30,529 | $12,460 | $18,069 | $6,936,353 |
| 1 | 9 | $30,529 | $12,428 | $18,101 | $6,918,252 |
| 1 | 10 | $30,529 | $12,395 | $18,133 | $6,900,118 |
| 1 | 11 | $30,529 | $12,363 | $18,166 | $6,881,953 |
| 1 | 12 | $30,529 | $12,330 | $18,198 | $6,863,754 |
| 2 | 13 | $30,529 | $12,298 | $18,231 | $6,845,523 |
| 2 | 14 | $30,529 | $12,265 | $18,264 | $6,827,259 |
| 2 | 15 | $30,529 | $12,232 | $18,296 | $6,808,963 |
| 2 | 16 | $30,529 | $12,199 | $18,329 | $6,790,634 |
| 2 | 17 | $30,529 | $12,167 | $18,362 | $6,772,272 |
| 2 | 18 | $30,529 | $12,134 | $18,395 | $6,753,877 |
| 2 | 19 | $30,529 | $12,101 | $18,428 | $6,735,449 |
| 2 | 20 | $30,529 | $12,068 | $18,461 | $6,716,988 |
| 2 | 21 | $30,529 | $12,035 | $18,494 | $6,698,494 |
| 2 | 22 | $30,529 | $12,001 | $18,527 | $6,679,967 |
| 2 | 23 | $30,529 | $11,968 | $18,560 | $6,661,407 |
| 2 | 24 | $30,529 | $11,935 | $18,594 | $6,642,813 |
| 3 | 25 | $30,529 | $11,902 | $18,627 | $6,624,186 |
| 3 | 26 | $30,529 | $11,868 | $18,660 | $6,605,526 |
| 3 | 27 | $30,529 | $11,835 | $18,694 | $6,586,832 |
| 3 | 28 | $30,529 | $11,801 | $18,727 | $6,568,105 |
| 3 | 29 | $30,529 | $11,768 | $18,761 | $6,549,344 |
| 3 | 30 | $30,529 | $11,734 | $18,794 | $6,530,550 |
| 3 | 31 | $30,529 | $11,701 | $18,828 | $6,511,722 |
| 3 | 32 | $30,529 | $11,667 | $18,862 | $6,492,860 |
| 3 | 33 | $30,529 | $11,633 | $18,896 | $6,473,964 |
| 3 | 34 | $30,529 | $11,599 | $18,929 | $6,455,035 |
| 3 | 35 | $30,529 | $11,565 | $18,963 | $6,436,072 |
| 3 | 36 | $30,529 | $11,531 | $18,997 | $6,417,074 |
| 4 | 37 | $30,529 | $11,497 | $19,031 | $6,398,043 |
| 4 | 38 | $30,529 | $11,463 | $19,065 | $6,378,978 |
| 4 | 39 | $30,529 | $11,429 | $19,100 | $6,359,878 |
| 4 | 40 | $30,529 | $11,395 | $19,134 | $6,340,744 |
| 4 | 41 | $30,529 | $11,360 | $19,168 | $6,321,576 |
| 4 | 42 | $30,529 | $11,326 | $19,202 | $6,302,374 |
| 4 | 43 | $30,529 | $11,292 | $19,237 | $6,283,137 |
| 4 | 44 | $30,529 | $11,257 | $19,271 | $6,263,865 |
| 4 | 45 | $30,529 | $11,223 | $19,306 | $6,244,560 |
| 4 | 46 | $30,529 | $11,188 | $19,340 | $6,225,219 |
| 4 | 47 | $30,529 | $11,154 | $19,375 | $6,205,844 |
| 4 | 48 | $30,529 | $11,119 | $19,410 | $6,186,434 |
| 5 | 49 | $30,529 | $11,084 | $19,445 | $6,166,990 |
| 5 | 50 | $30,529 | $11,049 | $19,479 | $6,147,510 |
| 5 | 51 | $30,529 | $11,014 | $19,514 | $6,127,996 |
| 5 | 52 | $30,529 | $10,979 | $19,549 | $6,108,447 |
| 5 | 53 | $30,529 | $10,944 | $19,584 | $6,088,862 |
| 5 | 54 | $30,529 | $10,909 | $19,619 | $6,069,243 |
| 5 | 55 | $30,529 | $10,874 | $19,655 | $6,049,589 |
| 5 | 56 | $30,529 | $10,839 | $19,690 | $6,029,899 |
| 5 | 57 | $30,529 | $10,804 | $19,725 | $6,010,174 |
| 5 | 58 | $30,529 | $10,768 | $19,760 | $5,990,413 |
| 5 | 59 | $30,529 | $10,733 | $19,796 | $5,970,618 |
| 5 | 60 | $30,529 | $10,697 | $19,831 | $5,950,786 |
| 6 | 61 | $30,529 | $10,662 | $19,867 | $5,930,920 |
| 6 | 62 | $30,529 | $10,626 | $19,902 | $5,911,017 |
| 6 | 63 | $30,529 | $10,591 | $19,938 | $5,891,079 |
| 6 | 64 | $30,529 | $10,555 | $19,974 | $5,871,105 |
| 6 | 65 | $30,529 | $10,519 | $20,010 | $5,851,096 |
| 6 | 66 | $30,529 | $10,483 | $20,045 | $5,831,051 |
| 6 | 67 | $30,529 | $10,447 | $20,081 | $5,810,969 |
| 6 | 68 | $30,529 | $10,411 | $20,117 | $5,790,852 |
| 6 | 69 | $30,529 | $10,375 | $20,153 | $5,770,699 |
| 6 | 70 | $30,529 | $10,339 | $20,189 | $5,750,509 |
| 6 | 71 | $30,529 | $10,303 | $20,226 | $5,730,284 |
| 6 | 72 | $30,529 | $10,267 | $20,262 | $5,710,022 |
| 7 | 73 | $30,529 | $10,230 | $20,298 | $5,689,724 |
| 7 | 74 | $30,529 | $10,194 | $20,335 | $5,669,389 |
| 7 | 75 | $30,529 | $10,158 | $20,371 | $5,649,018 |
| 7 | 76 | $30,529 | $10,121 | $20,407 | $5,628,611 |
| 7 | 77 | $30,529 | $10,085 | $20,444 | $5,608,167 |
| 7 | 78 | $30,529 | $10,048 | $20,481 | $5,587,686 |
| 7 | 79 | $30,529 | $10,011 | $20,517 | $5,567,169 |
| 7 | 80 | $30,529 | $9,975 | $20,554 | $5,546,615 |
| 7 | 81 | $30,529 | $9,938 | $20,591 | $5,526,024 |
| 7 | 82 | $30,529 | $9,901 | $20,628 | $5,505,396 |
| 7 | 83 | $30,529 | $9,864 | $20,665 | $5,484,731 |
| 7 | 84 | $30,529 | $9,827 | $20,702 | $5,464,029 |
| 8 | 85 | $30,529 | $9,790 | $20,739 | $5,443,290 |
| 8 | 86 | $30,529 | $9,753 | $20,776 | $5,422,514 |
| 8 | 87 | $30,529 | $9,715 | $20,813 | $5,401,701 |
| 8 | 88 | $30,529 | $9,678 | $20,851 | $5,380,851 |
| 8 | 89 | $30,529 | $9,641 | $20,888 | $5,359,963 |
| 8 | 90 | $30,529 | $9,603 | $20,925 | $5,339,037 |
| 8 | 91 | $30,529 | $9,566 | $20,963 | $5,318,075 |
| 8 | 92 | $30,529 | $9,528 | $21,000 | $5,297,074 |
| 8 | 93 | $30,529 | $9,491 | $21,038 | $5,276,036 |
| 8 | 94 | $30,529 | $9,453 | $21,076 | $5,254,960 |
| 8 | 95 | $30,529 | $9,415 | $21,113 | $5,233,847 |
| 8 | 96 | $30,529 | $9,377 | $21,151 | $5,212,696 |
| 9 | 97 | $30,529 | $9,339 | $21,189 | $5,191,507 |
| 9 | 98 | $30,529 | $9,301 | $21,227 | $5,170,279 |
| 9 | 99 | $30,529 | $9,263 | $21,265 | $5,149,014 |
| 9 | 100 | $30,529 | $9,225 | $21,303 | $5,127,711 |
| 9 | 101 | $30,529 | $9,187 | $21,341 | $5,106,369 |
| 9 | 102 | $30,529 | $9,149 | $21,380 | $5,084,990 |
| 9 | 103 | $30,529 | $9,111 | $21,418 | $5,063,572 |
| 9 | 104 | $30,529 | $9,072 | $21,456 | $5,042,115 |
| 9 | 105 | $30,529 | $9,034 | $21,495 | $5,020,621 |
| 9 | 106 | $30,529 | $8,995 | $21,533 | $4,999,087 |
| 9 | 107 | $30,529 | $8,957 | $21,572 | $4,977,515 |
| 9 | 108 | $30,529 | $8,918 | $21,611 | $4,955,905 |
| 10 | 109 | $30,529 | $8,879 | $21,649 | $4,934,256 |
| 10 | 110 | $30,529 | $8,841 | $21,688 | $4,912,568 |
| 10 | 111 | $30,529 | $8,802 | $21,727 | $4,890,841 |
| 10 | 112 | $30,529 | $8,763 | $21,766 | $4,869,075 |
| 10 | 113 | $30,529 | $8,724 | $21,805 | $4,847,270 |
| 10 | 114 | $30,529 | $8,685 | $21,844 | $4,825,426 |
| 10 | 115 | $30,529 | $8,646 | $21,883 | $4,803,543 |
| 10 | 116 | $30,529 | $8,606 | $21,922 | $4,781,621 |
| 10 | 117 | $30,529 | $8,567 | $21,962 | $4,759,659 |
| 10 | 118 | $30,529 | $8,528 | $22,001 | $4,737,658 |
| 10 | 119 | $30,529 | $8,488 | $22,040 | $4,715,618 |
| 10 | 120 | $30,529 | $8,449 | $22,080 | $4,693,538 |
| 11 | 121 | $30,529 | $8,409 | $22,119 | $4,671,419 |
| 11 | 122 | $30,529 | $8,370 | $22,159 | $4,649,260 |
| 11 | 123 | $30,529 | $8,330 | $22,199 | $4,627,061 |
| 11 | 124 | $30,529 | $8,290 | $22,238 | $4,604,823 |
| 11 | 125 | $30,529 | $8,250 | $22,278 | $4,582,545 |
| 11 | 126 | $30,529 | $8,210 | $22,318 | $4,560,226 |
| 11 | 127 | $30,529 | $8,170 | $22,358 | $4,537,868 |
| 11 | 128 | $30,529 | $8,130 | $22,398 | $4,515,470 |
| 11 | 129 | $30,529 | $8,090 | $22,438 | $4,493,031 |
| 11 | 130 | $30,529 | $8,050 | $22,479 | $4,470,553 |
| 11 | 131 | $30,529 | $8,010 | $22,519 | $4,448,034 |
| 11 | 132 | $30,529 | $7,969 | $22,559 | $4,425,475 |
| 12 | 133 | $30,529 | $7,929 | $22,600 | $4,402,875 |
| 12 | 134 | $30,529 | $7,888 | $22,640 | $4,380,235 |
| 12 | 135 | $30,529 | $7,848 | $22,681 | $4,357,554 |
| 12 | 136 | $30,529 | $7,807 | $22,721 | $4,334,833 |
| 12 | 137 | $30,529 | $7,767 | $22,762 | $4,312,071 |
| 12 | 138 | $30,529 | $7,726 | $22,803 | $4,289,268 |
| 12 | 139 | $30,529 | $7,685 | $22,844 | $4,266,425 |
| 12 | 140 | $30,529 | $7,644 | $22,885 | $4,243,540 |
| 12 | 141 | $30,529 | $7,603 | $22,926 | $4,220,614 |
| 12 | 142 | $30,529 | $7,562 | $22,967 | $4,197,648 |
| 12 | 143 | $30,529 | $7,521 | $23,008 | $4,174,640 |
| 12 | 144 | $30,529 | $7,480 | $23,049 | $4,151,591 |
| 13 | 145 | $30,529 | $7,438 | $23,090 | $4,128,501 |
| 13 | 146 | $30,529 | $7,397 | $23,132 | $4,105,369 |
| 13 | 147 | $30,529 | $7,355 | $23,173 | $4,082,196 |
| 13 | 148 | $30,529 | $7,314 | $23,215 | $4,058,981 |
| 13 | 149 | $30,529 | $7,272 | $23,256 | $4,035,725 |
| 13 | 150 | $30,529 | $7,231 | $23,298 | $4,012,427 |
| 13 | 151 | $30,529 | $7,189 | $23,340 | $3,989,087 |
| 13 | 152 | $30,529 | $7,147 | $23,381 | $3,965,706 |
| 13 | 153 | $30,529 | $7,105 | $23,423 | $3,942,282 |
| 13 | 154 | $30,529 | $7,063 | $23,465 | $3,918,817 |
| 13 | 155 | $30,529 | $7,021 | $23,507 | $3,895,310 |
| 13 | 156 | $30,529 | $6,979 | $23,550 | $3,871,760 |
| 14 | 157 | $30,529 | $6,937 | $23,592 | $3,848,168 |
| 14 | 158 | $30,529 | $6,895 | $23,634 | $3,824,534 |
| 14 | 159 | $30,529 | $6,852 | $23,676 | $3,800,858 |
| 14 | 160 | $30,529 | $6,810 | $23,719 | $3,777,139 |
| 14 | 161 | $30,529 | $6,767 | $23,761 | $3,753,378 |
| 14 | 162 | $30,529 | $6,725 | $23,804 | $3,729,574 |
| 14 | 163 | $30,529 | $6,682 | $23,846 | $3,705,728 |
| 14 | 164 | $30,529 | $6,639 | $23,889 | $3,681,839 |
| 14 | 165 | $30,529 | $6,597 | $23,932 | $3,657,907 |
| 14 | 166 | $30,529 | $6,554 | $23,975 | $3,633,932 |
| 14 | 167 | $30,529 | $6,511 | $24,018 | $3,609,914 |
| 14 | 168 | $30,529 | $6,468 | $24,061 | $3,585,853 |
| 15 | 169 | $30,529 | $6,425 | $24,104 | $3,561,749 |
| 15 | 170 | $30,529 | $6,381 | $24,147 | $3,537,602 |
| 15 | 171 | $30,529 | $6,338 | $24,190 | $3,513,412 |
| 15 | 172 | $30,529 | $6,295 | $24,234 | $3,489,178 |
| 15 | 173 | $30,529 | $6,251 | $24,277 | $3,464,901 |
| 15 | 174 | $30,529 | $6,208 | $24,321 | $3,440,580 |
| 15 | 175 | $30,529 | $6,164 | $24,364 | $3,416,216 |
| 15 | 176 | $30,529 | $6,121 | $24,408 | $3,391,808 |
| 15 | 177 | $30,529 | $6,077 | $24,452 | $3,367,357 |
| 15 | 178 | $30,529 | $6,033 | $24,495 | $3,342,861 |
| 15 | 179 | $30,529 | $5,989 | $24,539 | $3,318,322 |
| 15 | 180 | $30,529 | $5,945 | $24,583 | $3,293,739 |
| 16 | 181 | $30,529 | $5,901 | $24,627 | $3,269,111 |
| 16 | 182 | $30,529 | $5,857 | $24,671 | $3,244,440 |
| 16 | 183 | $30,529 | $5,813 | $24,716 | $3,219,724 |
| 16 | 184 | $30,529 | $5,769 | $24,760 | $3,194,964 |
| 16 | 185 | $30,529 | $5,724 | $24,804 | $3,170,160 |
| 16 | 186 | $30,529 | $5,680 | $24,849 | $3,145,311 |
| 16 | 187 | $30,529 | $5,635 | $24,893 | $3,120,418 |
| 16 | 188 | $30,529 | $5,591 | $24,938 | $3,095,480 |
| 16 | 189 | $30,529 | $5,546 | $24,983 | $3,070,498 |
| 16 | 190 | $30,529 | $5,501 | $25,027 | $3,045,470 |
| 16 | 191 | $30,529 | $5,456 | $25,072 | $3,020,398 |
| 16 | 192 | $30,529 | $5,412 | $25,117 | $2,995,281 |
| 17 | 193 | $30,529 | $5,367 | $25,162 | $2,970,119 |
| 17 | 194 | $30,529 | $5,321 | $25,207 | $2,944,912 |
| 17 | 195 | $30,529 | $5,276 | $25,252 | $2,919,660 |
| 17 | 196 | $30,529 | $5,231 | $25,298 | $2,894,362 |
| 17 | 197 | $30,529 | $5,186 | $25,343 | $2,869,019 |
| 17 | 198 | $30,529 | $5,140 | $25,388 | $2,843,631 |
| 17 | 199 | $30,529 | $5,095 | $25,434 | $2,818,197 |
| 17 | 200 | $30,529 | $5,049 | $25,479 | $2,792,718 |
| 17 | 201 | $30,529 | $5,004 | $25,525 | $2,767,193 |
| 17 | 202 | $30,529 | $4,958 | $25,571 | $2,741,622 |
| 17 | 203 | $30,529 | $4,912 | $25,617 | $2,716,006 |
| 17 | 204 | $30,529 | $4,866 | $25,662 | $2,690,343 |
| 18 | 205 | $30,529 | $4,820 | $25,708 | $2,664,635 |
| 18 | 206 | $30,529 | $4,774 | $25,754 | $2,638,880 |
| 18 | 207 | $30,529 | $4,728 | $25,801 | $2,613,080 |
| 18 | 208 | $30,529 | $4,682 | $25,847 | $2,587,233 |
| 18 | 209 | $30,529 | $4,635 | $25,893 | $2,561,340 |
| 18 | 210 | $30,529 | $4,589 | $25,940 | $2,535,400 |
| 18 | 211 | $30,529 | $4,543 | $25,986 | $2,509,414 |
| 18 | 212 | $30,529 | $4,496 | $26,033 | $2,483,382 |
| 18 | 213 | $30,529 | $4,449 | $26,079 | $2,457,302 |
| 18 | 214 | $30,529 | $4,403 | $26,126 | $2,431,177 |
| 18 | 215 | $30,529 | $4,356 | $26,173 | $2,405,004 |
| 18 | 216 | $30,529 | $4,309 | $26,220 | $2,378,784 |
| 19 | 217 | $30,529 | $4,262 | $26,267 | $2,352,518 |
| 19 | 218 | $30,529 | $4,215 | $26,314 | $2,326,204 |
| 19 | 219 | $30,529 | $4,168 | $26,361 | $2,299,843 |
| 19 | 220 | $30,529 | $4,121 | $26,408 | $2,273,435 |
| 19 | 221 | $30,529 | $4,073 | $26,455 | $2,246,980 |
| 19 | 222 | $30,529 | $4,026 | $26,503 | $2,220,477 |
| 19 | 223 | $30,529 | $3,978 | $26,550 | $2,193,927 |
| 19 | 224 | $30,529 | $3,931 | $26,598 | $2,167,329 |
| 19 | 225 | $30,529 | $3,883 | $26,645 | $2,140,683 |
| 19 | 226 | $30,529 | $3,835 | $26,693 | $2,113,990 |
| 19 | 227 | $30,529 | $3,788 | $26,741 | $2,087,249 |
| 19 | 228 | $30,529 | $3,740 | $26,789 | $2,060,460 |
| 20 | 229 | $30,529 | $3,692 | $26,837 | $2,033,623 |
| 20 | 230 | $30,529 | $3,644 | $26,885 | $2,006,738 |
| 20 | 231 | $30,529 | $3,595 | $26,933 | $1,979,805 |
| 20 | 232 | $30,529 | $3,547 | $26,981 | $1,952,824 |
| 20 | 233 | $30,529 | $3,499 | $27,030 | $1,925,794 |
| 20 | 234 | $30,529 | $3,450 | $27,078 | $1,898,716 |
| 20 | 235 | $30,529 | $3,402 | $27,127 | $1,871,589 |
| 20 | 236 | $30,529 | $3,353 | $27,175 | $1,844,414 |
| 20 | 237 | $30,529 | $3,305 | $27,224 | $1,817,189 |
| 20 | 238 | $30,529 | $3,256 | $27,273 | $1,789,917 |
| 20 | 239 | $30,529 | $3,207 | $27,322 | $1,762,595 |
| 20 | 240 | $30,529 | $3,158 | $27,371 | $1,735,224 |
| 21 | 241 | $30,529 | $3,109 | $27,420 | $1,707,805 |
| 21 | 242 | $30,529 | $3,060 | $27,469 | $1,680,336 |
| 21 | 243 | $30,529 | $3,011 | $27,518 | $1,652,818 |
| 21 | 244 | $30,529 | $2,961 | $27,567 | $1,625,251 |
| 21 | 245 | $30,529 | $2,912 | $27,617 | $1,597,634 |
| 21 | 246 | $30,529 | $2,862 | $27,666 | $1,569,968 |
| 21 | 247 | $30,529 | $2,813 | $27,716 | $1,542,252 |
| 21 | 248 | $30,529 | $2,763 | $27,765 | $1,514,487 |
| 21 | 249 | $30,529 | $2,713 | $27,815 | $1,486,672 |
| 21 | 250 | $30,529 | $2,664 | $27,865 | $1,458,807 |
| 21 | 251 | $30,529 | $2,614 | $27,915 | $1,430,892 |
| 21 | 252 | $30,529 | $2,564 | $27,965 | $1,402,927 |
| 22 | 253 | $30,529 | $2,514 | $28,015 | $1,374,912 |
| 22 | 254 | $30,529 | $2,463 | $28,065 | $1,346,846 |
| 22 | 255 | $30,529 | $2,413 | $28,115 | $1,318,731 |
| 22 | 256 | $30,529 | $2,363 | $28,166 | $1,290,565 |
| 22 | 257 | $30,529 | $2,312 | $28,216 | $1,262,349 |
| 22 | 258 | $30,529 | $2,262 | $28,267 | $1,234,082 |
| 22 | 259 | $30,529 | $2,211 | $28,318 | $1,205,764 |
| 22 | 260 | $30,529 | $2,160 | $28,368 | $1,177,396 |
| 22 | 261 | $30,529 | $2,110 | $28,419 | $1,148,977 |
| 22 | 262 | $30,529 | $2,059 | $28,470 | $1,120,507 |
| 22 | 263 | $30,529 | $2,008 | $28,521 | $1,091,986 |
| 22 | 264 | $30,529 | $1,956 | $28,572 | $1,063,414 |
| 23 | 265 | $30,529 | $1,905 | $28,623 | $1,034,790 |
| 23 | 266 | $30,529 | $1,854 | $28,675 | $1,006,116 |
| 23 | 267 | $30,529 | $1,803 | $28,726 | $977,390 |
| 23 | 268 | $30,529 | $1,751 | $28,777 | $948,612 |
| 23 | 269 | $30,529 | $1,700 | $28,829 | $919,783 |
| 23 | 270 | $30,529 | $1,648 | $28,881 | $890,903 |
| 23 | 271 | $30,529 | $1,596 | $28,932 | $861,970 |
| 23 | 272 | $30,529 | $1,544 | $28,984 | $832,986 |
| 23 | 273 | $30,529 | $1,492 | $29,036 | $803,950 |
| 23 | 274 | $30,529 | $1,440 | $29,088 | $774,862 |
| 23 | 275 | $30,529 | $1,388 | $29,140 | $745,722 |
| 23 | 276 | $30,529 | $1,336 | $29,193 | $716,529 |
| 24 | 277 | $30,529 | $1,284 | $29,245 | $687,284 |
| 24 | 278 | $30,529 | $1,231 | $29,297 | $657,987 |
| 24 | 279 | $30,529 | $1,179 | $29,350 | $628,637 |
| 24 | 280 | $30,529 | $1,126 | $29,402 | $599,235 |
| 24 | 281 | $30,529 | $1,074 | $29,455 | $569,780 |
| 24 | 282 | $30,529 | $1,021 | $29,508 | $540,272 |
| 24 | 283 | $30,529 | $968 | $29,561 | $510,712 |
| 24 | 284 | $30,529 | $915 | $29,614 | $481,098 |
| 24 | 285 | $30,529 | $862 | $29,667 | $451,431 |
| 24 | 286 | $30,529 | $809 | $29,720 | $421,712 |
| 24 | 287 | $30,529 | $756 | $29,773 | $391,939 |
| 24 | 288 | $30,529 | $702 | $29,826 | $362,112 |
| 25 | 289 | $30,529 | $649 | $29,880 | $332,232 |
| 25 | 290 | $30,529 | $595 | $29,933 | $302,299 |
| 25 | 291 | $30,529 | $542 | $29,987 | $272,312 |
| 25 | 292 | $30,529 | $488 | $30,041 | $242,271 |
| 25 | 293 | $30,529 | $434 | $30,095 | $212,177 |
| 25 | 294 | $30,529 | $380 | $30,148 | $182,028 |
| 25 | 295 | $30,529 | $326 | $30,202 | $151,826 |
| 25 | 296 | $30,529 | $272 | $30,257 | $121,569 |
| 25 | 297 | $30,529 | $218 | $30,311 | $91,259 |
| 25 | 298 | $30,529 | $164 | $30,365 | $60,893 |
| 25 | 299 | $30,529 | $109 | $30,419 | $30,474 |
| 25 | 300 | $30,529 | $55 | $30,474 | $0 |
