首期 (港幣)
$6,560,000
每月還款 (港幣)
$42,430
總貸款額 (港幣)
$9,840,000
+
總利息 (港幣)
$2,888,874
=
總還款額 (港幣)
$12,728,874
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $42,430 | $17,630 | $24,800 | $9,815,200 |
| 1 | 2 | $42,430 | $17,586 | $24,844 | $9,790,356 |
| 1 | 3 | $42,430 | $17,541 | $24,889 | $9,765,468 |
| 1 | 4 | $42,430 | $17,496 | $24,933 | $9,740,535 |
| 1 | 5 | $42,430 | $17,452 | $24,978 | $9,715,557 |
| 1 | 6 | $42,430 | $17,407 | $25,023 | $9,690,534 |
| 1 | 7 | $42,430 | $17,362 | $25,067 | $9,665,467 |
| 1 | 8 | $42,430 | $17,317 | $25,112 | $9,640,355 |
| 1 | 9 | $42,430 | $17,272 | $25,157 | $9,615,198 |
| 1 | 10 | $42,430 | $17,227 | $25,202 | $9,589,995 |
| 1 | 11 | $42,430 | $17,182 | $25,248 | $9,564,748 |
| 1 | 12 | $42,430 | $17,137 | $25,293 | $9,539,455 |
| 2 | 13 | $42,430 | $17,092 | $25,338 | $9,514,117 |
| 2 | 14 | $42,430 | $17,046 | $25,383 | $9,488,733 |
| 2 | 15 | $42,430 | $17,001 | $25,429 | $9,463,304 |
| 2 | 16 | $42,430 | $16,955 | $25,474 | $9,437,830 |
| 2 | 17 | $42,430 | $16,909 | $25,520 | $9,412,310 |
| 2 | 18 | $42,430 | $16,864 | $25,566 | $9,386,744 |
| 2 | 19 | $42,430 | $16,818 | $25,612 | $9,361,132 |
| 2 | 20 | $42,430 | $16,772 | $25,658 | $9,335,475 |
| 2 | 21 | $42,430 | $16,726 | $25,704 | $9,309,771 |
| 2 | 22 | $42,430 | $16,680 | $25,750 | $9,284,022 |
| 2 | 23 | $42,430 | $16,634 | $25,796 | $9,258,226 |
| 2 | 24 | $42,430 | $16,588 | $25,842 | $9,232,384 |
| 3 | 25 | $42,430 | $16,541 | $25,888 | $9,206,496 |
| 3 | 26 | $42,430 | $16,495 | $25,935 | $9,180,561 |
| 3 | 27 | $42,430 | $16,449 | $25,981 | $9,154,580 |
| 3 | 28 | $42,430 | $16,402 | $26,028 | $9,128,553 |
| 3 | 29 | $42,430 | $16,355 | $26,074 | $9,102,478 |
| 3 | 30 | $42,430 | $16,309 | $26,121 | $9,076,357 |
| 3 | 31 | $42,430 | $16,262 | $26,168 | $9,050,190 |
| 3 | 32 | $42,430 | $16,215 | $26,215 | $9,023,975 |
| 3 | 33 | $42,430 | $16,168 | $26,262 | $8,997,713 |
| 3 | 34 | $42,430 | $16,121 | $26,309 | $8,971,405 |
| 3 | 35 | $42,430 | $16,074 | $26,356 | $8,945,049 |
| 3 | 36 | $42,430 | $16,027 | $26,403 | $8,918,646 |
| 4 | 37 | $42,430 | $15,979 | $26,450 | $8,892,195 |
| 4 | 38 | $42,430 | $15,932 | $26,498 | $8,865,698 |
| 4 | 39 | $42,430 | $15,884 | $26,545 | $8,839,152 |
| 4 | 40 | $42,430 | $15,837 | $26,593 | $8,812,560 |
| 4 | 41 | $42,430 | $15,789 | $26,640 | $8,785,919 |
| 4 | 42 | $42,430 | $15,741 | $26,688 | $8,759,231 |
| 4 | 43 | $42,430 | $15,694 | $26,736 | $8,732,495 |
| 4 | 44 | $42,430 | $15,646 | $26,784 | $8,705,711 |
| 4 | 45 | $42,430 | $15,598 | $26,832 | $8,678,879 |
| 4 | 46 | $42,430 | $15,550 | $26,880 | $8,652,000 |
| 4 | 47 | $42,430 | $15,501 | $26,928 | $8,625,071 |
| 4 | 48 | $42,430 | $15,453 | $26,976 | $8,598,095 |
| 5 | 49 | $42,430 | $15,405 | $27,025 | $8,571,071 |
| 5 | 50 | $42,430 | $15,357 | $27,073 | $8,543,997 |
| 5 | 51 | $42,430 | $15,308 | $27,122 | $8,516,876 |
| 5 | 52 | $42,430 | $15,259 | $27,170 | $8,489,706 |
| 5 | 53 | $42,430 | $15,211 | $27,219 | $8,462,487 |
| 5 | 54 | $42,430 | $15,162 | $27,268 | $8,435,219 |
| 5 | 55 | $42,430 | $15,113 | $27,316 | $8,407,903 |
| 5 | 56 | $42,430 | $15,064 | $27,365 | $8,380,537 |
| 5 | 57 | $42,430 | $15,015 | $27,414 | $8,353,123 |
| 5 | 58 | $42,430 | $14,966 | $27,464 | $8,325,659 |
| 5 | 59 | $42,430 | $14,917 | $27,513 | $8,298,147 |
| 5 | 60 | $42,430 | $14,868 | $27,562 | $8,270,584 |
| 6 | 61 | $42,430 | $14,818 | $27,611 | $8,242,973 |
| 6 | 62 | $42,430 | $14,769 | $27,661 | $8,215,312 |
| 6 | 63 | $42,430 | $14,719 | $27,710 | $8,187,602 |
| 6 | 64 | $42,430 | $14,669 | $27,760 | $8,159,841 |
| 6 | 65 | $42,430 | $14,620 | $27,810 | $8,132,032 |
| 6 | 66 | $42,430 | $14,570 | $27,860 | $8,104,172 |
| 6 | 67 | $42,430 | $14,520 | $27,910 | $8,076,262 |
| 6 | 68 | $42,430 | $14,470 | $27,960 | $8,048,303 |
| 6 | 69 | $42,430 | $14,420 | $28,010 | $8,020,293 |
| 6 | 70 | $42,430 | $14,370 | $28,060 | $7,992,233 |
| 6 | 71 | $42,430 | $14,319 | $28,110 | $7,964,123 |
| 6 | 72 | $42,430 | $14,269 | $28,161 | $7,935,962 |
| 7 | 73 | $42,430 | $14,219 | $28,211 | $7,907,751 |
| 7 | 74 | $42,430 | $14,168 | $28,262 | $7,879,490 |
| 7 | 75 | $42,430 | $14,117 | $28,312 | $7,851,178 |
| 7 | 76 | $42,430 | $14,067 | $28,363 | $7,822,815 |
| 7 | 77 | $42,430 | $14,016 | $28,414 | $7,794,401 |
| 7 | 78 | $42,430 | $13,965 | $28,465 | $7,765,937 |
| 7 | 79 | $42,430 | $13,914 | $28,516 | $7,737,421 |
| 7 | 80 | $42,430 | $13,863 | $28,567 | $7,708,854 |
| 7 | 81 | $42,430 | $13,812 | $28,618 | $7,680,236 |
| 7 | 82 | $42,430 | $13,760 | $28,669 | $7,651,567 |
| 7 | 83 | $42,430 | $13,709 | $28,721 | $7,622,847 |
| 7 | 84 | $42,430 | $13,658 | $28,772 | $7,594,075 |
| 8 | 85 | $42,430 | $13,606 | $28,824 | $7,565,251 |
| 8 | 86 | $42,430 | $13,554 | $28,875 | $7,536,376 |
| 8 | 87 | $42,430 | $13,503 | $28,927 | $7,507,449 |
| 8 | 88 | $42,430 | $13,451 | $28,979 | $7,478,470 |
| 8 | 89 | $42,430 | $13,399 | $29,031 | $7,449,440 |
| 8 | 90 | $42,430 | $13,347 | $29,083 | $7,420,357 |
| 8 | 91 | $42,430 | $13,295 | $29,135 | $7,391,222 |
| 8 | 92 | $42,430 | $13,243 | $29,187 | $7,362,035 |
| 8 | 93 | $42,430 | $13,190 | $29,239 | $7,332,796 |
| 8 | 94 | $42,430 | $13,138 | $29,292 | $7,303,504 |
| 8 | 95 | $42,430 | $13,085 | $29,344 | $7,274,160 |
| 8 | 96 | $42,430 | $13,033 | $29,397 | $7,244,764 |
| 9 | 97 | $42,430 | $12,980 | $29,449 | $7,215,314 |
| 9 | 98 | $42,430 | $12,927 | $29,502 | $7,185,812 |
| 9 | 99 | $42,430 | $12,875 | $29,555 | $7,156,257 |
| 9 | 100 | $42,430 | $12,822 | $29,608 | $7,126,649 |
| 9 | 101 | $42,430 | $12,769 | $29,661 | $7,096,988 |
| 9 | 102 | $42,430 | $12,715 | $29,714 | $7,067,274 |
| 9 | 103 | $42,430 | $12,662 | $29,767 | $7,037,507 |
| 9 | 104 | $42,430 | $12,609 | $29,821 | $7,007,686 |
| 9 | 105 | $42,430 | $12,555 | $29,874 | $6,977,812 |
| 9 | 106 | $42,430 | $12,502 | $29,928 | $6,947,884 |
| 9 | 107 | $42,430 | $12,448 | $29,981 | $6,917,903 |
| 9 | 108 | $42,430 | $12,395 | $30,035 | $6,887,868 |
| 10 | 109 | $42,430 | $12,341 | $30,089 | $6,857,779 |
| 10 | 110 | $42,430 | $12,287 | $30,143 | $6,827,636 |
| 10 | 111 | $42,430 | $12,233 | $30,197 | $6,797,439 |
| 10 | 112 | $42,430 | $12,179 | $30,251 | $6,767,189 |
| 10 | 113 | $42,430 | $12,125 | $30,305 | $6,736,884 |
| 10 | 114 | $42,430 | $12,070 | $30,359 | $6,706,524 |
| 10 | 115 | $42,430 | $12,016 | $30,414 | $6,676,111 |
| 10 | 116 | $42,430 | $11,961 | $30,468 | $6,645,642 |
| 10 | 117 | $42,430 | $11,907 | $30,523 | $6,615,120 |
| 10 | 118 | $42,430 | $11,852 | $30,577 | $6,584,542 |
| 10 | 119 | $42,430 | $11,797 | $30,632 | $6,553,910 |
| 10 | 120 | $42,430 | $11,742 | $30,687 | $6,523,223 |
| 11 | 121 | $42,430 | $11,687 | $30,742 | $6,492,481 |
| 11 | 122 | $42,430 | $11,632 | $30,797 | $6,461,683 |
| 11 | 123 | $42,430 | $11,577 | $30,852 | $6,430,831 |
| 11 | 124 | $42,430 | $11,522 | $30,908 | $6,399,923 |
| 11 | 125 | $42,430 | $11,467 | $30,963 | $6,368,960 |
| 11 | 126 | $42,430 | $11,411 | $31,019 | $6,337,942 |
| 11 | 127 | $42,430 | $11,355 | $31,074 | $6,306,868 |
| 11 | 128 | $42,430 | $11,300 | $31,130 | $6,275,738 |
| 11 | 129 | $42,430 | $11,244 | $31,186 | $6,244,552 |
| 11 | 130 | $42,430 | $11,188 | $31,241 | $6,213,311 |
| 11 | 131 | $42,430 | $11,132 | $31,297 | $6,182,013 |
| 11 | 132 | $42,430 | $11,076 | $31,353 | $6,150,660 |
| 12 | 133 | $42,430 | $11,020 | $31,410 | $6,119,250 |
| 12 | 134 | $42,430 | $10,964 | $31,466 | $6,087,784 |
| 12 | 135 | $42,430 | $10,907 | $31,522 | $6,056,262 |
| 12 | 136 | $42,430 | $10,851 | $31,579 | $6,024,683 |
| 12 | 137 | $42,430 | $10,794 | $31,635 | $5,993,048 |
| 12 | 138 | $42,430 | $10,738 | $31,692 | $5,961,356 |
| 12 | 139 | $42,430 | $10,681 | $31,749 | $5,929,607 |
| 12 | 140 | $42,430 | $10,624 | $31,806 | $5,897,801 |
| 12 | 141 | $42,430 | $10,567 | $31,863 | $5,865,939 |
| 12 | 142 | $42,430 | $10,510 | $31,920 | $5,834,019 |
| 12 | 143 | $42,430 | $10,453 | $31,977 | $5,802,042 |
| 12 | 144 | $42,430 | $10,395 | $32,034 | $5,770,008 |
| 13 | 145 | $42,430 | $10,338 | $32,092 | $5,737,916 |
| 13 | 146 | $42,430 | $10,280 | $32,149 | $5,705,767 |
| 13 | 147 | $42,430 | $10,223 | $32,207 | $5,673,560 |
| 13 | 148 | $42,430 | $10,165 | $32,264 | $5,641,296 |
| 13 | 149 | $42,430 | $10,107 | $32,322 | $5,608,973 |
| 13 | 150 | $42,430 | $10,049 | $32,380 | $5,576,593 |
| 13 | 151 | $42,430 | $9,991 | $32,438 | $5,544,155 |
| 13 | 152 | $42,430 | $9,933 | $32,496 | $5,511,659 |
| 13 | 153 | $42,430 | $9,875 | $32,555 | $5,479,104 |
| 13 | 154 | $42,430 | $9,817 | $32,613 | $5,446,491 |
| 13 | 155 | $42,430 | $9,758 | $32,671 | $5,413,820 |
| 13 | 156 | $42,430 | $9,700 | $32,730 | $5,381,090 |
| 14 | 157 | $42,430 | $9,641 | $32,788 | $5,348,302 |
| 14 | 158 | $42,430 | $9,582 | $32,847 | $5,315,455 |
| 14 | 159 | $42,430 | $9,524 | $32,906 | $5,282,549 |
| 14 | 160 | $42,430 | $9,465 | $32,965 | $5,249,584 |
| 14 | 161 | $42,430 | $9,406 | $33,024 | $5,216,560 |
| 14 | 162 | $42,430 | $9,346 | $33,083 | $5,183,476 |
| 14 | 163 | $42,430 | $9,287 | $33,143 | $5,150,334 |
| 14 | 164 | $42,430 | $9,228 | $33,202 | $5,117,132 |
| 14 | 165 | $42,430 | $9,168 | $33,261 | $5,083,870 |
| 14 | 166 | $42,430 | $9,109 | $33,321 | $5,050,550 |
| 14 | 167 | $42,430 | $9,049 | $33,381 | $5,017,169 |
| 14 | 168 | $42,430 | $8,989 | $33,440 | $4,983,728 |
| 15 | 169 | $42,430 | $8,929 | $33,500 | $4,950,228 |
| 15 | 170 | $42,430 | $8,869 | $33,560 | $4,916,668 |
| 15 | 171 | $42,430 | $8,809 | $33,621 | $4,883,047 |
| 15 | 172 | $42,430 | $8,749 | $33,681 | $4,849,366 |
| 15 | 173 | $42,430 | $8,688 | $33,741 | $4,815,625 |
| 15 | 174 | $42,430 | $8,628 | $33,802 | $4,781,823 |
| 15 | 175 | $42,430 | $8,567 | $33,862 | $4,747,961 |
| 15 | 176 | $42,430 | $8,507 | $33,923 | $4,714,039 |
| 15 | 177 | $42,430 | $8,446 | $33,984 | $4,680,055 |
| 15 | 178 | $42,430 | $8,385 | $34,044 | $4,646,010 |
| 15 | 179 | $42,430 | $8,324 | $34,105 | $4,611,905 |
| 15 | 180 | $42,430 | $8,263 | $34,167 | $4,577,738 |
| 16 | 181 | $42,430 | $8,202 | $34,228 | $4,543,511 |
| 16 | 182 | $42,430 | $8,140 | $34,289 | $4,509,221 |
| 16 | 183 | $42,430 | $8,079 | $34,351 | $4,474,871 |
| 16 | 184 | $42,430 | $8,017 | $34,412 | $4,440,459 |
| 16 | 185 | $42,430 | $7,956 | $34,474 | $4,405,985 |
| 16 | 186 | $42,430 | $7,894 | $34,536 | $4,371,450 |
| 16 | 187 | $42,430 | $7,832 | $34,597 | $4,336,852 |
| 16 | 188 | $42,430 | $7,770 | $34,659 | $4,302,193 |
| 16 | 189 | $42,430 | $7,708 | $34,721 | $4,267,471 |
| 16 | 190 | $42,430 | $7,646 | $34,784 | $4,232,688 |
| 16 | 191 | $42,430 | $7,584 | $34,846 | $4,197,842 |
| 16 | 192 | $42,430 | $7,521 | $34,908 | $4,162,933 |
| 17 | 193 | $42,430 | $7,459 | $34,971 | $4,127,962 |
| 17 | 194 | $42,430 | $7,396 | $35,034 | $4,092,928 |
| 17 | 195 | $42,430 | $7,333 | $35,096 | $4,057,832 |
| 17 | 196 | $42,430 | $7,270 | $35,159 | $4,022,673 |
| 17 | 197 | $42,430 | $7,207 | $35,222 | $3,987,450 |
| 17 | 198 | $42,430 | $7,144 | $35,285 | $3,952,165 |
| 17 | 199 | $42,430 | $7,081 | $35,349 | $3,916,816 |
| 17 | 200 | $42,430 | $7,018 | $35,412 | $3,881,405 |
| 17 | 201 | $42,430 | $6,954 | $35,475 | $3,845,929 |
| 17 | 202 | $42,430 | $6,891 | $35,539 | $3,810,390 |
| 17 | 203 | $42,430 | $6,827 | $35,603 | $3,774,788 |
| 17 | 204 | $42,430 | $6,763 | $35,666 | $3,739,121 |
| 18 | 205 | $42,430 | $6,699 | $35,730 | $3,703,391 |
| 18 | 206 | $42,430 | $6,635 | $35,794 | $3,667,596 |
| 18 | 207 | $42,430 | $6,571 | $35,858 | $3,631,738 |
| 18 | 208 | $42,430 | $6,507 | $35,923 | $3,595,815 |
| 18 | 209 | $42,430 | $6,443 | $35,987 | $3,559,828 |
| 18 | 210 | $42,430 | $6,378 | $36,052 | $3,523,777 |
| 18 | 211 | $42,430 | $6,313 | $36,116 | $3,487,660 |
| 18 | 212 | $42,430 | $6,249 | $36,181 | $3,451,480 |
| 18 | 213 | $42,430 | $6,184 | $36,246 | $3,415,234 |
| 18 | 214 | $42,430 | $6,119 | $36,311 | $3,378,923 |
| 18 | 215 | $42,430 | $6,054 | $36,376 | $3,342,548 |
| 18 | 216 | $42,430 | $5,989 | $36,441 | $3,306,107 |
| 19 | 217 | $42,430 | $5,923 | $36,506 | $3,269,601 |
| 19 | 218 | $42,430 | $5,858 | $36,572 | $3,233,029 |
| 19 | 219 | $42,430 | $5,793 | $36,637 | $3,196,392 |
| 19 | 220 | $42,430 | $5,727 | $36,703 | $3,159,689 |
| 19 | 221 | $42,430 | $5,661 | $36,768 | $3,122,921 |
| 19 | 222 | $42,430 | $5,595 | $36,834 | $3,086,087 |
| 19 | 223 | $42,430 | $5,529 | $36,900 | $3,049,186 |
| 19 | 224 | $42,430 | $5,463 | $36,966 | $3,012,220 |
| 19 | 225 | $42,430 | $5,397 | $37,033 | $2,975,187 |
| 19 | 226 | $42,430 | $5,331 | $37,099 | $2,938,088 |
| 19 | 227 | $42,430 | $5,264 | $37,166 | $2,900,923 |
| 19 | 228 | $42,430 | $5,197 | $37,232 | $2,863,690 |
| 20 | 229 | $42,430 | $5,131 | $37,299 | $2,826,392 |
| 20 | 230 | $42,430 | $5,064 | $37,366 | $2,789,026 |
| 20 | 231 | $42,430 | $4,997 | $37,433 | $2,751,593 |
| 20 | 232 | $42,430 | $4,930 | $37,500 | $2,714,094 |
| 20 | 233 | $42,430 | $4,863 | $37,567 | $2,676,527 |
| 20 | 234 | $42,430 | $4,795 | $37,634 | $2,638,893 |
| 20 | 235 | $42,430 | $4,728 | $37,702 | $2,601,191 |
| 20 | 236 | $42,430 | $4,660 | $37,769 | $2,563,422 |
| 20 | 237 | $42,430 | $4,593 | $37,837 | $2,525,585 |
| 20 | 238 | $42,430 | $4,525 | $37,905 | $2,487,681 |
| 20 | 239 | $42,430 | $4,457 | $37,972 | $2,449,708 |
| 20 | 240 | $42,430 | $4,389 | $38,041 | $2,411,668 |
| 21 | 241 | $42,430 | $4,321 | $38,109 | $2,373,559 |
| 21 | 242 | $42,430 | $4,253 | $38,177 | $2,335,382 |
| 21 | 243 | $42,430 | $4,184 | $38,245 | $2,297,137 |
| 21 | 244 | $42,430 | $4,116 | $38,314 | $2,258,823 |
| 21 | 245 | $42,430 | $4,047 | $38,383 | $2,220,440 |
| 21 | 246 | $42,430 | $3,978 | $38,451 | $2,181,989 |
| 21 | 247 | $42,430 | $3,909 | $38,520 | $2,143,469 |
| 21 | 248 | $42,430 | $3,840 | $38,589 | $2,104,880 |
| 21 | 249 | $42,430 | $3,771 | $38,658 | $2,066,221 |
| 21 | 250 | $42,430 | $3,702 | $38,728 | $2,027,494 |
| 21 | 251 | $42,430 | $3,633 | $38,797 | $1,988,697 |
| 21 | 252 | $42,430 | $3,563 | $38,866 | $1,949,830 |
| 22 | 253 | $42,430 | $3,493 | $38,936 | $1,910,894 |
| 22 | 254 | $42,430 | $3,424 | $39,006 | $1,871,888 |
| 22 | 255 | $42,430 | $3,354 | $39,076 | $1,832,813 |
| 22 | 256 | $42,430 | $3,284 | $39,146 | $1,793,667 |
| 22 | 257 | $42,430 | $3,214 | $39,216 | $1,754,451 |
| 22 | 258 | $42,430 | $3,143 | $39,286 | $1,715,165 |
| 22 | 259 | $42,430 | $3,073 | $39,357 | $1,675,808 |
| 22 | 260 | $42,430 | $3,002 | $39,427 | $1,636,381 |
| 22 | 261 | $42,430 | $2,932 | $39,498 | $1,596,883 |
| 22 | 262 | $42,430 | $2,861 | $39,568 | $1,557,315 |
| 22 | 263 | $42,430 | $2,790 | $39,639 | $1,517,675 |
| 22 | 264 | $42,430 | $2,719 | $39,710 | $1,477,965 |
| 23 | 265 | $42,430 | $2,648 | $39,782 | $1,438,183 |
| 23 | 266 | $42,430 | $2,577 | $39,853 | $1,398,331 |
| 23 | 267 | $42,430 | $2,505 | $39,924 | $1,358,406 |
| 23 | 268 | $42,430 | $2,434 | $39,996 | $1,318,411 |
| 23 | 269 | $42,430 | $2,362 | $40,067 | $1,278,343 |
| 23 | 270 | $42,430 | $2,290 | $40,139 | $1,238,204 |
| 23 | 271 | $42,430 | $2,218 | $40,211 | $1,197,993 |
| 23 | 272 | $42,430 | $2,146 | $40,283 | $1,157,710 |
| 23 | 273 | $42,430 | $2,074 | $40,355 | $1,117,354 |
| 23 | 274 | $42,430 | $2,002 | $40,428 | $1,076,927 |
| 23 | 275 | $42,430 | $1,929 | $40,500 | $1,036,427 |
| 23 | 276 | $42,430 | $1,857 | $40,573 | $995,854 |
| 24 | 277 | $42,430 | $1,784 | $40,645 | $955,209 |
| 24 | 278 | $42,430 | $1,711 | $40,718 | $914,490 |
| 24 | 279 | $42,430 | $1,638 | $40,791 | $873,699 |
| 24 | 280 | $42,430 | $1,565 | $40,864 | $832,835 |
| 24 | 281 | $42,430 | $1,492 | $40,937 | $791,898 |
| 24 | 282 | $42,430 | $1,419 | $41,011 | $750,887 |
| 24 | 283 | $42,430 | $1,345 | $41,084 | $709,803 |
| 24 | 284 | $42,430 | $1,272 | $41,158 | $668,645 |
| 24 | 285 | $42,430 | $1,198 | $41,232 | $627,413 |
| 24 | 286 | $42,430 | $1,124 | $41,305 | $586,108 |
| 24 | 287 | $42,430 | $1,050 | $41,379 | $544,728 |
| 24 | 288 | $42,430 | $976 | $41,454 | $503,275 |
| 25 | 289 | $42,430 | $902 | $41,528 | $461,747 |
| 25 | 290 | $42,430 | $827 | $41,602 | $420,144 |
| 25 | 291 | $42,430 | $753 | $41,677 | $378,468 |
| 25 | 292 | $42,430 | $678 | $41,751 | $336,716 |
| 25 | 293 | $42,430 | $603 | $41,826 | $294,890 |
| 25 | 294 | $42,430 | $528 | $41,901 | $252,989 |
| 25 | 295 | $42,430 | $453 | $41,976 | $211,012 |
| 25 | 296 | $42,430 | $378 | $42,052 | $168,961 |
| 25 | 297 | $42,430 | $303 | $42,127 | $126,834 |
| 25 | 298 | $42,430 | $227 | $42,202 | $84,632 |
| 25 | 299 | $42,430 | $152 | $42,278 | $42,354 |
| 25 | 300 | $42,430 | $76 | $42,354 | $0 |
