首期 (港幣)
$11,000,000
每月還款 (港幣)
$71,147
總貸款額 (港幣)
$16,500,000
+
總利息 (港幣)
$4,844,148
=
總還款額 (港幣)
$21,344,148
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $71,147 | $29,563 | $41,585 | $16,458,415 |
| 1 | 2 | $71,147 | $29,488 | $41,659 | $16,416,756 |
| 1 | 3 | $71,147 | $29,413 | $41,734 | $16,375,022 |
| 1 | 4 | $71,147 | $29,339 | $41,809 | $16,333,214 |
| 1 | 5 | $71,147 | $29,264 | $41,883 | $16,291,330 |
| 1 | 6 | $71,147 | $29,189 | $41,959 | $16,249,372 |
| 1 | 7 | $71,147 | $29,113 | $42,034 | $16,207,338 |
| 1 | 8 | $71,147 | $29,038 | $42,109 | $16,165,229 |
| 1 | 9 | $71,147 | $28,963 | $42,184 | $16,123,045 |
| 1 | 10 | $71,147 | $28,887 | $42,260 | $16,080,785 |
| 1 | 11 | $71,147 | $28,811 | $42,336 | $16,038,449 |
| 1 | 12 | $71,147 | $28,736 | $42,412 | $15,996,037 |
| 2 | 13 | $71,147 | $28,660 | $42,488 | $15,953,550 |
| 2 | 14 | $71,147 | $28,583 | $42,564 | $15,910,986 |
| 2 | 15 | $71,147 | $28,507 | $42,640 | $15,868,346 |
| 2 | 16 | $71,147 | $28,431 | $42,716 | $15,825,630 |
| 2 | 17 | $71,147 | $28,354 | $42,793 | $15,782,837 |
| 2 | 18 | $71,147 | $28,278 | $42,870 | $15,739,967 |
| 2 | 19 | $71,147 | $28,201 | $42,946 | $15,697,021 |
| 2 | 20 | $71,147 | $28,124 | $43,023 | $15,653,997 |
| 2 | 21 | $71,147 | $28,047 | $43,100 | $15,610,897 |
| 2 | 22 | $71,147 | $27,970 | $43,178 | $15,567,719 |
| 2 | 23 | $71,147 | $27,892 | $43,255 | $15,524,464 |
| 2 | 24 | $71,147 | $27,815 | $43,332 | $15,481,132 |
| 3 | 25 | $71,147 | $27,737 | $43,410 | $15,437,722 |
| 3 | 26 | $71,147 | $27,659 | $43,488 | $15,394,234 |
| 3 | 27 | $71,147 | $27,581 | $43,566 | $15,350,668 |
| 3 | 28 | $71,147 | $27,503 | $43,644 | $15,307,024 |
| 3 | 29 | $71,147 | $27,425 | $43,722 | $15,263,302 |
| 3 | 30 | $71,147 | $27,347 | $43,800 | $15,219,502 |
| 3 | 31 | $71,147 | $27,268 | $43,879 | $15,175,623 |
| 3 | 32 | $71,147 | $27,190 | $43,958 | $15,131,665 |
| 3 | 33 | $71,147 | $27,111 | $44,036 | $15,087,629 |
| 3 | 34 | $71,147 | $27,032 | $44,115 | $15,043,514 |
| 3 | 35 | $71,147 | $26,953 | $44,194 | $14,999,320 |
| 3 | 36 | $71,147 | $26,874 | $44,273 | $14,955,046 |
| 4 | 37 | $71,147 | $26,794 | $44,353 | $14,910,694 |
| 4 | 38 | $71,147 | $26,715 | $44,432 | $14,866,261 |
| 4 | 39 | $71,147 | $26,635 | $44,512 | $14,821,750 |
| 4 | 40 | $71,147 | $26,556 | $44,592 | $14,777,158 |
| 4 | 41 | $71,147 | $26,476 | $44,671 | $14,732,487 |
| 4 | 42 | $71,147 | $26,396 | $44,751 | $14,687,735 |
| 4 | 43 | $71,147 | $26,316 | $44,832 | $14,642,904 |
| 4 | 44 | $71,147 | $26,235 | $44,912 | $14,597,992 |
| 4 | 45 | $71,147 | $26,155 | $44,992 | $14,552,999 |
| 4 | 46 | $71,147 | $26,074 | $45,073 | $14,507,926 |
| 4 | 47 | $71,147 | $25,993 | $45,154 | $14,462,772 |
| 4 | 48 | $71,147 | $25,912 | $45,235 | $14,417,538 |
| 5 | 49 | $71,147 | $25,831 | $45,316 | $14,372,222 |
| 5 | 50 | $71,147 | $25,750 | $45,397 | $14,326,825 |
| 5 | 51 | $71,147 | $25,669 | $45,478 | $14,281,347 |
| 5 | 52 | $71,147 | $25,587 | $45,560 | $14,235,787 |
| 5 | 53 | $71,147 | $25,506 | $45,641 | $14,190,146 |
| 5 | 54 | $71,147 | $25,424 | $45,723 | $14,144,422 |
| 5 | 55 | $71,147 | $25,342 | $45,805 | $14,098,617 |
| 5 | 56 | $71,147 | $25,260 | $45,887 | $14,052,730 |
| 5 | 57 | $71,147 | $25,178 | $45,969 | $14,006,761 |
| 5 | 58 | $71,147 | $25,095 | $46,052 | $13,960,709 |
| 5 | 59 | $71,147 | $25,013 | $46,134 | $13,914,575 |
| 5 | 60 | $71,147 | $24,930 | $46,217 | $13,868,358 |
| 6 | 61 | $71,147 | $24,847 | $46,300 | $13,822,058 |
| 6 | 62 | $71,147 | $24,765 | $46,383 | $13,775,676 |
| 6 | 63 | $71,147 | $24,681 | $46,466 | $13,729,210 |
| 6 | 64 | $71,147 | $24,598 | $46,549 | $13,682,661 |
| 6 | 65 | $71,147 | $24,515 | $46,632 | $13,636,029 |
| 6 | 66 | $71,147 | $24,431 | $46,716 | $13,589,313 |
| 6 | 67 | $71,147 | $24,348 | $46,800 | $13,542,513 |
| 6 | 68 | $71,147 | $24,264 | $46,883 | $13,495,630 |
| 6 | 69 | $71,147 | $24,180 | $46,967 | $13,448,662 |
| 6 | 70 | $71,147 | $24,096 | $47,052 | $13,401,610 |
| 6 | 71 | $71,147 | $24,011 | $47,136 | $13,354,474 |
| 6 | 72 | $71,147 | $23,927 | $47,220 | $13,307,254 |
| 7 | 73 | $71,147 | $23,842 | $47,305 | $13,259,949 |
| 7 | 74 | $71,147 | $23,757 | $47,390 | $13,212,559 |
| 7 | 75 | $71,147 | $23,673 | $47,475 | $13,165,085 |
| 7 | 76 | $71,147 | $23,587 | $47,560 | $13,117,525 |
| 7 | 77 | $71,147 | $23,502 | $47,645 | $13,069,880 |
| 7 | 78 | $71,147 | $23,417 | $47,730 | $13,022,150 |
| 7 | 79 | $71,147 | $23,331 | $47,816 | $12,974,334 |
| 7 | 80 | $71,147 | $23,246 | $47,901 | $12,926,432 |
| 7 | 81 | $71,147 | $23,160 | $47,987 | $12,878,445 |
| 7 | 82 | $71,147 | $23,074 | $48,073 | $12,830,372 |
| 7 | 83 | $71,147 | $22,988 | $48,159 | $12,782,212 |
| 7 | 84 | $71,147 | $22,901 | $48,246 | $12,733,967 |
| 8 | 85 | $71,147 | $22,815 | $48,332 | $12,685,635 |
| 8 | 86 | $71,147 | $22,728 | $48,419 | $12,637,216 |
| 8 | 87 | $71,147 | $22,642 | $48,505 | $12,588,710 |
| 8 | 88 | $71,147 | $22,555 | $48,592 | $12,540,118 |
| 8 | 89 | $71,147 | $22,468 | $48,679 | $12,491,439 |
| 8 | 90 | $71,147 | $22,380 | $48,767 | $12,442,672 |
| 8 | 91 | $71,147 | $22,293 | $48,854 | $12,393,818 |
| 8 | 92 | $71,147 | $22,206 | $48,942 | $12,344,876 |
| 8 | 93 | $71,147 | $22,118 | $49,029 | $12,295,847 |
| 8 | 94 | $71,147 | $22,030 | $49,117 | $12,246,730 |
| 8 | 95 | $71,147 | $21,942 | $49,205 | $12,197,525 |
| 8 | 96 | $71,147 | $21,854 | $49,293 | $12,148,232 |
| 9 | 97 | $71,147 | $21,766 | $49,382 | $12,098,850 |
| 9 | 98 | $71,147 | $21,677 | $49,470 | $12,049,380 |
| 9 | 99 | $71,147 | $21,588 | $49,559 | $11,999,821 |
| 9 | 100 | $71,147 | $21,500 | $49,647 | $11,950,174 |
| 9 | 101 | $71,147 | $21,411 | $49,736 | $11,900,437 |
| 9 | 102 | $71,147 | $21,322 | $49,826 | $11,850,612 |
| 9 | 103 | $71,147 | $21,232 | $49,915 | $11,800,697 |
| 9 | 104 | $71,147 | $21,143 | $50,004 | $11,750,693 |
| 9 | 105 | $71,147 | $21,053 | $50,094 | $11,700,599 |
| 9 | 106 | $71,147 | $20,964 | $50,184 | $11,650,415 |
| 9 | 107 | $71,147 | $20,874 | $50,273 | $11,600,142 |
| 9 | 108 | $71,147 | $20,784 | $50,364 | $11,549,778 |
| 10 | 109 | $71,147 | $20,693 | $50,454 | $11,499,324 |
| 10 | 110 | $71,147 | $20,603 | $50,544 | $11,448,780 |
| 10 | 111 | $71,147 | $20,512 | $50,635 | $11,398,145 |
| 10 | 112 | $71,147 | $20,422 | $50,725 | $11,347,420 |
| 10 | 113 | $71,147 | $20,331 | $50,816 | $11,296,604 |
| 10 | 114 | $71,147 | $20,240 | $50,907 | $11,245,696 |
| 10 | 115 | $71,147 | $20,149 | $50,999 | $11,194,698 |
| 10 | 116 | $71,147 | $20,057 | $51,090 | $11,143,608 |
| 10 | 117 | $71,147 | $19,966 | $51,182 | $11,092,426 |
| 10 | 118 | $71,147 | $19,874 | $51,273 | $11,041,153 |
| 10 | 119 | $71,147 | $19,782 | $51,365 | $10,989,788 |
| 10 | 120 | $71,147 | $19,690 | $51,457 | $10,938,331 |
| 11 | 121 | $71,147 | $19,598 | $51,549 | $10,886,781 |
| 11 | 122 | $71,147 | $19,505 | $51,642 | $10,835,140 |
| 11 | 123 | $71,147 | $19,413 | $51,734 | $10,783,405 |
| 11 | 124 | $71,147 | $19,320 | $51,827 | $10,731,579 |
| 11 | 125 | $71,147 | $19,227 | $51,920 | $10,679,659 |
| 11 | 126 | $71,147 | $19,134 | $52,013 | $10,627,646 |
| 11 | 127 | $71,147 | $19,041 | $52,106 | $10,575,540 |
| 11 | 128 | $71,147 | $18,948 | $52,199 | $10,523,341 |
| 11 | 129 | $71,147 | $18,854 | $52,293 | $10,471,048 |
| 11 | 130 | $71,147 | $18,761 | $52,387 | $10,418,661 |
| 11 | 131 | $71,147 | $18,667 | $52,480 | $10,366,181 |
| 11 | 132 | $71,147 | $18,573 | $52,574 | $10,313,607 |
| 12 | 133 | $71,147 | $18,479 | $52,669 | $10,260,938 |
| 12 | 134 | $71,147 | $18,384 | $52,763 | $10,208,175 |
| 12 | 135 | $71,147 | $18,290 | $52,858 | $10,155,317 |
| 12 | 136 | $71,147 | $18,195 | $52,952 | $10,102,365 |
| 12 | 137 | $71,147 | $18,100 | $53,047 | $10,049,318 |
| 12 | 138 | $71,147 | $18,005 | $53,142 | $9,996,176 |
| 12 | 139 | $71,147 | $17,910 | $53,237 | $9,942,939 |
| 12 | 140 | $71,147 | $17,814 | $53,333 | $9,889,606 |
| 12 | 141 | $71,147 | $17,719 | $53,428 | $9,836,178 |
| 12 | 142 | $71,147 | $17,623 | $53,524 | $9,782,654 |
| 12 | 143 | $71,147 | $17,527 | $53,620 | $9,729,034 |
| 12 | 144 | $71,147 | $17,431 | $53,716 | $9,675,318 |
| 13 | 145 | $71,147 | $17,335 | $53,812 | $9,621,506 |
| 13 | 146 | $71,147 | $17,239 | $53,909 | $9,567,597 |
| 13 | 147 | $71,147 | $17,142 | $54,005 | $9,513,592 |
| 13 | 148 | $71,147 | $17,045 | $54,102 | $9,459,490 |
| 13 | 149 | $71,147 | $16,948 | $54,199 | $9,405,291 |
| 13 | 150 | $71,147 | $16,851 | $54,296 | $9,350,995 |
| 13 | 151 | $71,147 | $16,754 | $54,393 | $9,296,602 |
| 13 | 152 | $71,147 | $16,656 | $54,491 | $9,242,111 |
| 13 | 153 | $71,147 | $16,559 | $54,588 | $9,187,522 |
| 13 | 154 | $71,147 | $16,461 | $54,686 | $9,132,836 |
| 13 | 155 | $71,147 | $16,363 | $54,784 | $9,078,052 |
| 13 | 156 | $71,147 | $16,265 | $54,882 | $9,023,170 |
| 14 | 157 | $71,147 | $16,167 | $54,981 | $8,968,189 |
| 14 | 158 | $71,147 | $16,068 | $55,079 | $8,913,110 |
| 14 | 159 | $71,147 | $15,969 | $55,178 | $8,857,932 |
| 14 | 160 | $71,147 | $15,870 | $55,277 | $8,802,655 |
| 14 | 161 | $71,147 | $15,771 | $55,376 | $8,747,280 |
| 14 | 162 | $71,147 | $15,672 | $55,475 | $8,691,805 |
| 14 | 163 | $71,147 | $15,573 | $55,574 | $8,636,230 |
| 14 | 164 | $71,147 | $15,473 | $55,674 | $8,580,556 |
| 14 | 165 | $71,147 | $15,373 | $55,774 | $8,524,783 |
| 14 | 166 | $71,147 | $15,274 | $55,874 | $8,468,909 |
| 14 | 167 | $71,147 | $15,173 | $55,974 | $8,412,936 |
| 14 | 168 | $71,147 | $15,073 | $56,074 | $8,356,862 |
| 15 | 169 | $71,147 | $14,973 | $56,174 | $8,300,687 |
| 15 | 170 | $71,147 | $14,872 | $56,275 | $8,244,412 |
| 15 | 171 | $71,147 | $14,771 | $56,376 | $8,188,036 |
| 15 | 172 | $71,147 | $14,670 | $56,477 | $8,131,559 |
| 15 | 173 | $71,147 | $14,569 | $56,578 | $8,074,981 |
| 15 | 174 | $71,147 | $14,468 | $56,679 | $8,018,302 |
| 15 | 175 | $71,147 | $14,366 | $56,781 | $7,961,521 |
| 15 | 176 | $71,147 | $14,264 | $56,883 | $7,904,638 |
| 15 | 177 | $71,147 | $14,162 | $56,985 | $7,847,653 |
| 15 | 178 | $71,147 | $14,060 | $57,087 | $7,790,566 |
| 15 | 179 | $71,147 | $13,958 | $57,189 | $7,733,377 |
| 15 | 180 | $71,147 | $13,856 | $57,292 | $7,676,086 |
| 16 | 181 | $71,147 | $13,753 | $57,394 | $7,618,692 |
| 16 | 182 | $71,147 | $13,650 | $57,497 | $7,561,195 |
| 16 | 183 | $71,147 | $13,547 | $57,600 | $7,503,595 |
| 16 | 184 | $71,147 | $13,444 | $57,703 | $7,445,891 |
| 16 | 185 | $71,147 | $13,341 | $57,807 | $7,388,085 |
| 16 | 186 | $71,147 | $13,237 | $57,910 | $7,330,175 |
| 16 | 187 | $71,147 | $13,133 | $58,014 | $7,272,161 |
| 16 | 188 | $71,147 | $13,029 | $58,118 | $7,214,043 |
| 16 | 189 | $71,147 | $12,925 | $58,222 | $7,155,821 |
| 16 | 190 | $71,147 | $12,821 | $58,326 | $7,097,494 |
| 16 | 191 | $71,147 | $12,716 | $58,431 | $7,039,064 |
| 16 | 192 | $71,147 | $12,612 | $58,536 | $6,980,528 |
| 17 | 193 | $71,147 | $12,507 | $58,640 | $6,921,888 |
| 17 | 194 | $71,147 | $12,402 | $58,745 | $6,863,142 |
| 17 | 195 | $71,147 | $12,296 | $58,851 | $6,804,292 |
| 17 | 196 | $71,147 | $12,191 | $58,956 | $6,745,335 |
| 17 | 197 | $71,147 | $12,085 | $59,062 | $6,686,274 |
| 17 | 198 | $71,147 | $11,980 | $59,168 | $6,627,106 |
| 17 | 199 | $71,147 | $11,874 | $59,274 | $6,567,832 |
| 17 | 200 | $71,147 | $11,767 | $59,380 | $6,508,453 |
| 17 | 201 | $71,147 | $11,661 | $59,486 | $6,448,967 |
| 17 | 202 | $71,147 | $11,554 | $59,593 | $6,389,374 |
| 17 | 203 | $71,147 | $11,448 | $59,700 | $6,329,674 |
| 17 | 204 | $71,147 | $11,341 | $59,806 | $6,269,868 |
| 18 | 205 | $71,147 | $11,234 | $59,914 | $6,209,954 |
| 18 | 206 | $71,147 | $11,126 | $60,021 | $6,149,933 |
| 18 | 207 | $71,147 | $11,019 | $60,129 | $6,089,805 |
| 18 | 208 | $71,147 | $10,911 | $60,236 | $6,029,568 |
| 18 | 209 | $71,147 | $10,803 | $60,344 | $5,969,224 |
| 18 | 210 | $71,147 | $10,695 | $60,452 | $5,908,772 |
| 18 | 211 | $71,147 | $10,587 | $60,561 | $5,848,211 |
| 18 | 212 | $71,147 | $10,478 | $60,669 | $5,787,542 |
| 18 | 213 | $71,147 | $10,369 | $60,778 | $5,726,764 |
| 18 | 214 | $71,147 | $10,260 | $60,887 | $5,665,878 |
| 18 | 215 | $71,147 | $10,151 | $60,996 | $5,604,882 |
| 18 | 216 | $71,147 | $10,042 | $61,105 | $5,543,777 |
| 19 | 217 | $71,147 | $9,933 | $61,215 | $5,482,562 |
| 19 | 218 | $71,147 | $9,823 | $61,324 | $5,421,238 |
| 19 | 219 | $71,147 | $9,713 | $61,434 | $5,359,804 |
| 19 | 220 | $71,147 | $9,603 | $61,544 | $5,298,260 |
| 19 | 221 | $71,147 | $9,493 | $61,654 | $5,236,605 |
| 19 | 222 | $71,147 | $9,382 | $61,765 | $5,174,840 |
| 19 | 223 | $71,147 | $9,272 | $61,876 | $5,112,965 |
| 19 | 224 | $71,147 | $9,161 | $61,986 | $5,050,978 |
| 19 | 225 | $71,147 | $9,050 | $62,097 | $4,988,881 |
| 19 | 226 | $71,147 | $8,938 | $62,209 | $4,926,672 |
| 19 | 227 | $71,147 | $8,827 | $62,320 | $4,864,352 |
| 19 | 228 | $71,147 | $8,715 | $62,432 | $4,801,920 |
| 20 | 229 | $71,147 | $8,603 | $62,544 | $4,739,376 |
| 20 | 230 | $71,147 | $8,491 | $62,656 | $4,676,720 |
| 20 | 231 | $71,147 | $8,379 | $62,768 | $4,613,952 |
| 20 | 232 | $71,147 | $8,267 | $62,880 | $4,551,072 |
| 20 | 233 | $71,147 | $8,154 | $62,993 | $4,488,079 |
| 20 | 234 | $71,147 | $8,041 | $63,106 | $4,424,973 |
| 20 | 235 | $71,147 | $7,928 | $63,219 | $4,361,754 |
| 20 | 236 | $71,147 | $7,815 | $63,332 | $4,298,421 |
| 20 | 237 | $71,147 | $7,701 | $63,446 | $4,234,975 |
| 20 | 238 | $71,147 | $7,588 | $63,559 | $4,171,416 |
| 20 | 239 | $71,147 | $7,474 | $63,673 | $4,107,743 |
| 20 | 240 | $71,147 | $7,360 | $63,787 | $4,043,955 |
| 21 | 241 | $71,147 | $7,245 | $63,902 | $3,980,053 |
| 21 | 242 | $71,147 | $7,131 | $64,016 | $3,916,037 |
| 21 | 243 | $71,147 | $7,016 | $64,131 | $3,851,906 |
| 21 | 244 | $71,147 | $6,901 | $64,246 | $3,787,660 |
| 21 | 245 | $71,147 | $6,786 | $64,361 | $3,723,300 |
| 21 | 246 | $71,147 | $6,671 | $64,476 | $3,658,823 |
| 21 | 247 | $71,147 | $6,555 | $64,592 | $3,594,231 |
| 21 | 248 | $71,147 | $6,440 | $64,707 | $3,529,524 |
| 21 | 249 | $71,147 | $6,324 | $64,823 | $3,464,701 |
| 21 | 250 | $71,147 | $6,208 | $64,940 | $3,399,761 |
| 21 | 251 | $71,147 | $6,091 | $65,056 | $3,334,705 |
| 21 | 252 | $71,147 | $5,975 | $65,172 | $3,269,533 |
| 22 | 253 | $71,147 | $5,858 | $65,289 | $3,204,243 |
| 22 | 254 | $71,147 | $5,741 | $65,406 | $3,138,837 |
| 22 | 255 | $71,147 | $5,624 | $65,523 | $3,073,314 |
| 22 | 256 | $71,147 | $5,506 | $65,641 | $3,007,673 |
| 22 | 257 | $71,147 | $5,389 | $65,758 | $2,941,915 |
| 22 | 258 | $71,147 | $5,271 | $65,876 | $2,876,038 |
| 22 | 259 | $71,147 | $5,153 | $65,994 | $2,810,044 |
| 22 | 260 | $71,147 | $5,035 | $66,112 | $2,743,932 |
| 22 | 261 | $71,147 | $4,916 | $66,231 | $2,677,701 |
| 22 | 262 | $71,147 | $4,798 | $66,350 | $2,611,351 |
| 22 | 263 | $71,147 | $4,679 | $66,468 | $2,544,882 |
| 22 | 264 | $71,147 | $4,560 | $66,588 | $2,478,295 |
| 23 | 265 | $71,147 | $4,440 | $66,707 | $2,411,588 |
| 23 | 266 | $71,147 | $4,321 | $66,826 | $2,344,762 |
| 23 | 267 | $71,147 | $4,201 | $66,946 | $2,277,815 |
| 23 | 268 | $71,147 | $4,081 | $67,066 | $2,210,749 |
| 23 | 269 | $71,147 | $3,961 | $67,186 | $2,143,563 |
| 23 | 270 | $71,147 | $3,841 | $67,307 | $2,076,257 |
| 23 | 271 | $71,147 | $3,720 | $67,427 | $2,008,829 |
| 23 | 272 | $71,147 | $3,599 | $67,548 | $1,941,281 |
| 23 | 273 | $71,147 | $3,478 | $67,669 | $1,873,612 |
| 23 | 274 | $71,147 | $3,357 | $67,790 | $1,805,822 |
| 23 | 275 | $71,147 | $3,235 | $67,912 | $1,737,910 |
| 23 | 276 | $71,147 | $3,114 | $68,033 | $1,669,877 |
| 24 | 277 | $71,147 | $2,992 | $68,155 | $1,601,722 |
| 24 | 278 | $71,147 | $2,870 | $68,277 | $1,533,444 |
| 24 | 279 | $71,147 | $2,747 | $68,400 | $1,465,044 |
| 24 | 280 | $71,147 | $2,625 | $68,522 | $1,396,522 |
| 24 | 281 | $71,147 | $2,502 | $68,645 | $1,327,877 |
| 24 | 282 | $71,147 | $2,379 | $68,768 | $1,259,109 |
| 24 | 283 | $71,147 | $2,256 | $68,891 | $1,190,218 |
| 24 | 284 | $71,147 | $2,132 | $69,015 | $1,121,203 |
| 24 | 285 | $71,147 | $2,009 | $69,138 | $1,052,065 |
| 24 | 286 | $71,147 | $1,885 | $69,262 | $982,803 |
| 24 | 287 | $71,147 | $1,761 | $69,386 | $913,416 |
| 24 | 288 | $71,147 | $1,637 | $69,511 | $843,906 |
| 25 | 289 | $71,147 | $1,512 | $69,635 | $774,271 |
| 25 | 290 | $71,147 | $1,387 | $69,760 | $704,511 |
| 25 | 291 | $71,147 | $1,262 | $69,885 | $634,626 |
| 25 | 292 | $71,147 | $1,137 | $70,010 | $564,616 |
| 25 | 293 | $71,147 | $1,012 | $70,136 | $494,480 |
| 25 | 294 | $71,147 | $886 | $70,261 | $424,219 |
| 25 | 295 | $71,147 | $760 | $70,387 | $353,832 |
| 25 | 296 | $71,147 | $634 | $70,513 | $283,318 |
| 25 | 297 | $71,147 | $508 | $70,640 | $212,679 |
| 25 | 298 | $71,147 | $381 | $70,766 | $141,913 |
| 25 | 299 | $71,147 | $254 | $70,893 | $71,020 |
| 25 | 300 | $71,147 | $127 | $71,020 | $0 |
