首期 (港幣)
$14,548,000
每月還款 (港幣)
$94,095
總貸款額 (港幣)
$21,822,000
+
總利息 (港幣)
$6,406,606
=
總還款額 (港幣)
$28,228,606
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $94,095 | $39,098 | $54,998 | $21,767,002 |
| 1 | 2 | $94,095 | $38,999 | $55,096 | $21,711,906 |
| 1 | 3 | $94,095 | $38,900 | $55,195 | $21,656,711 |
| 1 | 4 | $94,095 | $38,802 | $55,294 | $21,601,418 |
| 1 | 5 | $94,095 | $38,703 | $55,393 | $21,546,025 |
| 1 | 6 | $94,095 | $38,603 | $55,492 | $21,490,533 |
| 1 | 7 | $94,095 | $38,504 | $55,591 | $21,434,941 |
| 1 | 8 | $94,095 | $38,404 | $55,691 | $21,379,250 |
| 1 | 9 | $94,095 | $38,304 | $55,791 | $21,323,459 |
| 1 | 10 | $94,095 | $38,205 | $55,891 | $21,267,569 |
| 1 | 11 | $94,095 | $38,104 | $55,991 | $21,211,578 |
| 1 | 12 | $94,095 | $38,004 | $56,091 | $21,155,486 |
| 2 | 13 | $94,095 | $37,904 | $56,192 | $21,099,295 |
| 2 | 14 | $94,095 | $37,803 | $56,292 | $21,043,002 |
| 2 | 15 | $94,095 | $37,702 | $56,393 | $20,986,609 |
| 2 | 16 | $94,095 | $37,601 | $56,494 | $20,930,114 |
| 2 | 17 | $94,095 | $37,500 | $56,596 | $20,873,519 |
| 2 | 18 | $94,095 | $37,398 | $56,697 | $20,816,822 |
| 2 | 19 | $94,095 | $37,297 | $56,799 | $20,760,023 |
| 2 | 20 | $94,095 | $37,195 | $56,900 | $20,703,123 |
| 2 | 21 | $94,095 | $37,093 | $57,002 | $20,646,121 |
| 2 | 22 | $94,095 | $36,991 | $57,104 | $20,589,016 |
| 2 | 23 | $94,095 | $36,889 | $57,207 | $20,531,810 |
| 2 | 24 | $94,095 | $36,786 | $57,309 | $20,474,501 |
| 3 | 25 | $94,095 | $36,683 | $57,412 | $20,417,089 |
| 3 | 26 | $94,095 | $36,581 | $57,515 | $20,359,574 |
| 3 | 27 | $94,095 | $36,478 | $57,618 | $20,301,956 |
| 3 | 28 | $94,095 | $36,374 | $57,721 | $20,244,235 |
| 3 | 29 | $94,095 | $36,271 | $57,824 | $20,186,411 |
| 3 | 30 | $94,095 | $36,167 | $57,928 | $20,128,483 |
| 3 | 31 | $94,095 | $36,064 | $58,032 | $20,070,451 |
| 3 | 32 | $94,095 | $35,960 | $58,136 | $20,012,315 |
| 3 | 33 | $94,095 | $35,855 | $58,240 | $19,954,075 |
| 3 | 34 | $94,095 | $35,751 | $58,344 | $19,895,731 |
| 3 | 35 | $94,095 | $35,647 | $58,449 | $19,837,282 |
| 3 | 36 | $94,095 | $35,542 | $58,554 | $19,778,728 |
| 4 | 37 | $94,095 | $35,437 | $58,658 | $19,720,070 |
| 4 | 38 | $94,095 | $35,332 | $58,764 | $19,661,306 |
| 4 | 39 | $94,095 | $35,227 | $58,869 | $19,602,438 |
| 4 | 40 | $94,095 | $35,121 | $58,974 | $19,543,463 |
| 4 | 41 | $94,095 | $35,015 | $59,080 | $19,484,383 |
| 4 | 42 | $94,095 | $34,910 | $59,186 | $19,425,197 |
| 4 | 43 | $94,095 | $34,803 | $59,292 | $19,365,906 |
| 4 | 44 | $94,095 | $34,697 | $59,398 | $19,306,507 |
| 4 | 45 | $94,095 | $34,591 | $59,505 | $19,247,003 |
| 4 | 46 | $94,095 | $34,484 | $59,611 | $19,187,392 |
| 4 | 47 | $94,095 | $34,377 | $59,718 | $19,127,674 |
| 4 | 48 | $94,095 | $34,270 | $59,825 | $19,067,849 |
| 5 | 49 | $94,095 | $34,163 | $59,932 | $19,007,917 |
| 5 | 50 | $94,095 | $34,056 | $60,040 | $18,947,877 |
| 5 | 51 | $94,095 | $33,948 | $60,147 | $18,887,730 |
| 5 | 52 | $94,095 | $33,841 | $60,255 | $18,827,475 |
| 5 | 53 | $94,095 | $33,733 | $60,363 | $18,767,113 |
| 5 | 54 | $94,095 | $33,624 | $60,471 | $18,706,642 |
| 5 | 55 | $94,095 | $33,516 | $60,579 | $18,646,062 |
| 5 | 56 | $94,095 | $33,408 | $60,688 | $18,585,374 |
| 5 | 57 | $94,095 | $33,299 | $60,797 | $18,524,578 |
| 5 | 58 | $94,095 | $33,190 | $60,905 | $18,463,672 |
| 5 | 59 | $94,095 | $33,081 | $61,015 | $18,402,658 |
| 5 | 60 | $94,095 | $32,971 | $61,124 | $18,341,534 |
| 6 | 61 | $94,095 | $32,862 | $61,233 | $18,280,300 |
| 6 | 62 | $94,095 | $32,752 | $61,343 | $18,218,957 |
| 6 | 63 | $94,095 | $32,642 | $61,453 | $18,157,504 |
| 6 | 64 | $94,095 | $32,532 | $61,563 | $18,095,941 |
| 6 | 65 | $94,095 | $32,422 | $61,673 | $18,034,268 |
| 6 | 66 | $94,095 | $32,311 | $61,784 | $17,972,484 |
| 6 | 67 | $94,095 | $32,201 | $61,895 | $17,910,589 |
| 6 | 68 | $94,095 | $32,090 | $62,006 | $17,848,584 |
| 6 | 69 | $94,095 | $31,979 | $62,117 | $17,786,467 |
| 6 | 70 | $94,095 | $31,867 | $62,228 | $17,724,239 |
| 6 | 71 | $94,095 | $31,756 | $62,339 | $17,661,900 |
| 6 | 72 | $94,095 | $31,644 | $62,451 | $17,599,448 |
| 7 | 73 | $94,095 | $31,532 | $62,563 | $17,536,885 |
| 7 | 74 | $94,095 | $31,420 | $62,675 | $17,474,210 |
| 7 | 75 | $94,095 | $31,308 | $62,787 | $17,411,423 |
| 7 | 76 | $94,095 | $31,195 | $62,900 | $17,348,523 |
| 7 | 77 | $94,095 | $31,083 | $63,013 | $17,285,510 |
| 7 | 78 | $94,095 | $30,970 | $63,125 | $17,222,385 |
| 7 | 79 | $94,095 | $30,857 | $63,239 | $17,159,146 |
| 7 | 80 | $94,095 | $30,743 | $63,352 | $17,095,794 |
| 7 | 81 | $94,095 | $30,630 | $63,465 | $17,032,329 |
| 7 | 82 | $94,095 | $30,516 | $63,579 | $16,968,750 |
| 7 | 83 | $94,095 | $30,402 | $63,693 | $16,905,057 |
| 7 | 84 | $94,095 | $30,288 | $63,807 | $16,841,250 |
| 8 | 85 | $94,095 | $30,174 | $63,921 | $16,777,328 |
| 8 | 86 | $94,095 | $30,059 | $64,036 | $16,713,292 |
| 8 | 87 | $94,095 | $29,945 | $64,151 | $16,649,142 |
| 8 | 88 | $94,095 | $29,830 | $64,266 | $16,584,876 |
| 8 | 89 | $94,095 | $29,715 | $64,381 | $16,520,495 |
| 8 | 90 | $94,095 | $29,599 | $64,496 | $16,455,999 |
| 8 | 91 | $94,095 | $29,484 | $64,612 | $16,391,387 |
| 8 | 92 | $94,095 | $29,368 | $64,727 | $16,326,660 |
| 8 | 93 | $94,095 | $29,252 | $64,843 | $16,261,817 |
| 8 | 94 | $94,095 | $29,136 | $64,960 | $16,196,857 |
| 8 | 95 | $94,095 | $29,019 | $65,076 | $16,131,781 |
| 8 | 96 | $94,095 | $28,903 | $65,193 | $16,066,588 |
| 9 | 97 | $94,095 | $28,786 | $65,309 | $16,001,279 |
| 9 | 98 | $94,095 | $28,669 | $65,426 | $15,935,853 |
| 9 | 99 | $94,095 | $28,552 | $65,544 | $15,870,309 |
| 9 | 100 | $94,095 | $28,434 | $65,661 | $15,804,648 |
| 9 | 101 | $94,095 | $28,317 | $65,779 | $15,738,869 |
| 9 | 102 | $94,095 | $28,199 | $65,897 | $15,672,973 |
| 9 | 103 | $94,095 | $28,081 | $66,015 | $15,606,958 |
| 9 | 104 | $94,095 | $27,962 | $66,133 | $15,540,825 |
| 9 | 105 | $94,095 | $27,844 | $66,251 | $15,474,574 |
| 9 | 106 | $94,095 | $27,725 | $66,370 | $15,408,204 |
| 9 | 107 | $94,095 | $27,606 | $66,489 | $15,341,715 |
| 9 | 108 | $94,095 | $27,487 | $66,608 | $15,275,107 |
| 10 | 109 | $94,095 | $27,368 | $66,727 | $15,208,379 |
| 10 | 110 | $94,095 | $27,248 | $66,847 | $15,141,532 |
| 10 | 111 | $94,095 | $27,129 | $66,967 | $15,074,566 |
| 10 | 112 | $94,095 | $27,009 | $67,087 | $15,007,479 |
| 10 | 113 | $94,095 | $26,888 | $67,207 | $14,940,272 |
| 10 | 114 | $94,095 | $26,768 | $67,327 | $14,872,944 |
| 10 | 115 | $94,095 | $26,647 | $67,448 | $14,805,496 |
| 10 | 116 | $94,095 | $26,527 | $67,569 | $14,737,928 |
| 10 | 117 | $94,095 | $26,405 | $67,690 | $14,670,238 |
| 10 | 118 | $94,095 | $26,284 | $67,811 | $14,602,427 |
| 10 | 119 | $94,095 | $26,163 | $67,933 | $14,534,494 |
| 10 | 120 | $94,095 | $26,041 | $68,054 | $14,466,439 |
| 11 | 121 | $94,095 | $25,919 | $68,176 | $14,398,263 |
| 11 | 122 | $94,095 | $25,797 | $68,298 | $14,329,965 |
| 11 | 123 | $94,095 | $25,675 | $68,421 | $14,261,544 |
| 11 | 124 | $94,095 | $25,552 | $68,543 | $14,193,000 |
| 11 | 125 | $94,095 | $25,429 | $68,666 | $14,124,334 |
| 11 | 126 | $94,095 | $25,306 | $68,789 | $14,055,545 |
| 11 | 127 | $94,095 | $25,183 | $68,913 | $13,986,632 |
| 11 | 128 | $94,095 | $25,059 | $69,036 | $13,917,597 |
| 11 | 129 | $94,095 | $24,936 | $69,160 | $13,848,437 |
| 11 | 130 | $94,095 | $24,812 | $69,284 | $13,779,153 |
| 11 | 131 | $94,095 | $24,688 | $69,408 | $13,709,746 |
| 11 | 132 | $94,095 | $24,563 | $69,532 | $13,640,214 |
| 12 | 133 | $94,095 | $24,439 | $69,657 | $13,570,557 |
| 12 | 134 | $94,095 | $24,314 | $69,781 | $13,500,775 |
| 12 | 135 | $94,095 | $24,189 | $69,906 | $13,430,869 |
| 12 | 136 | $94,095 | $24,064 | $70,032 | $13,360,837 |
| 12 | 137 | $94,095 | $23,938 | $70,157 | $13,290,680 |
| 12 | 138 | $94,095 | $23,812 | $70,283 | $13,220,397 |
| 12 | 139 | $94,095 | $23,687 | $70,409 | $13,149,988 |
| 12 | 140 | $94,095 | $23,560 | $70,535 | $13,079,453 |
| 12 | 141 | $94,095 | $23,434 | $70,661 | $13,008,792 |
| 12 | 142 | $94,095 | $23,307 | $70,788 | $12,938,004 |
| 12 | 143 | $94,095 | $23,181 | $70,915 | $12,867,089 |
| 12 | 144 | $94,095 | $23,054 | $71,042 | $12,796,048 |
| 13 | 145 | $94,095 | $22,926 | $71,169 | $12,724,878 |
| 13 | 146 | $94,095 | $22,799 | $71,297 | $12,653,582 |
| 13 | 147 | $94,095 | $22,671 | $71,424 | $12,582,158 |
| 13 | 148 | $94,095 | $22,543 | $71,552 | $12,510,605 |
| 13 | 149 | $94,095 | $22,415 | $71,681 | $12,438,925 |
| 13 | 150 | $94,095 | $22,286 | $71,809 | $12,367,116 |
| 13 | 151 | $94,095 | $22,158 | $71,938 | $12,295,178 |
| 13 | 152 | $94,095 | $22,029 | $72,066 | $12,223,112 |
| 13 | 153 | $94,095 | $21,900 | $72,196 | $12,150,916 |
| 13 | 154 | $94,095 | $21,770 | $72,325 | $12,078,591 |
| 13 | 155 | $94,095 | $21,641 | $72,455 | $12,006,137 |
| 13 | 156 | $94,095 | $21,511 | $72,584 | $11,933,552 |
| 14 | 157 | $94,095 | $21,381 | $72,714 | $11,860,838 |
| 14 | 158 | $94,095 | $21,251 | $72,845 | $11,787,993 |
| 14 | 159 | $94,095 | $21,120 | $72,975 | $11,715,018 |
| 14 | 160 | $94,095 | $20,989 | $73,106 | $11,641,912 |
| 14 | 161 | $94,095 | $20,858 | $73,237 | $11,568,675 |
| 14 | 162 | $94,095 | $20,727 | $73,368 | $11,495,307 |
| 14 | 163 | $94,095 | $20,596 | $73,500 | $11,421,807 |
| 14 | 164 | $94,095 | $20,464 | $73,631 | $11,348,176 |
| 14 | 165 | $94,095 | $20,332 | $73,763 | $11,274,413 |
| 14 | 166 | $94,095 | $20,200 | $73,895 | $11,200,517 |
| 14 | 167 | $94,095 | $20,068 | $74,028 | $11,126,490 |
| 14 | 168 | $94,095 | $19,935 | $74,160 | $11,052,329 |
| 15 | 169 | $94,095 | $19,802 | $74,293 | $10,978,036 |
| 15 | 170 | $94,095 | $19,669 | $74,426 | $10,903,610 |
| 15 | 171 | $94,095 | $19,536 | $74,560 | $10,829,050 |
| 15 | 172 | $94,095 | $19,402 | $74,693 | $10,754,357 |
| 15 | 173 | $94,095 | $19,268 | $74,827 | $10,679,529 |
| 15 | 174 | $94,095 | $19,134 | $74,961 | $10,604,568 |
| 15 | 175 | $94,095 | $19,000 | $75,096 | $10,529,473 |
| 15 | 176 | $94,095 | $18,865 | $75,230 | $10,454,243 |
| 15 | 177 | $94,095 | $18,731 | $75,365 | $10,378,878 |
| 15 | 178 | $94,095 | $18,595 | $75,500 | $10,303,378 |
| 15 | 179 | $94,095 | $18,460 | $75,635 | $10,227,743 |
| 15 | 180 | $94,095 | $18,325 | $75,771 | $10,151,972 |
| 16 | 181 | $94,095 | $18,189 | $75,906 | $10,076,066 |
| 16 | 182 | $94,095 | $18,053 | $76,042 | $10,000,023 |
| 16 | 183 | $94,095 | $17,917 | $76,179 | $9,923,845 |
| 16 | 184 | $94,095 | $17,780 | $76,315 | $9,847,530 |
| 16 | 185 | $94,095 | $17,643 | $76,452 | $9,771,078 |
| 16 | 186 | $94,095 | $17,507 | $76,589 | $9,694,489 |
| 16 | 187 | $94,095 | $17,369 | $76,726 | $9,617,763 |
| 16 | 188 | $94,095 | $17,232 | $76,864 | $9,540,899 |
| 16 | 189 | $94,095 | $17,094 | $77,001 | $9,463,898 |
| 16 | 190 | $94,095 | $16,956 | $77,139 | $9,386,759 |
| 16 | 191 | $94,095 | $16,818 | $77,277 | $9,309,482 |
| 16 | 192 | $94,095 | $16,679 | $77,416 | $9,232,066 |
| 17 | 193 | $94,095 | $16,541 | $77,555 | $9,154,511 |
| 17 | 194 | $94,095 | $16,402 | $77,694 | $9,076,818 |
| 17 | 195 | $94,095 | $16,263 | $77,833 | $8,998,985 |
| 17 | 196 | $94,095 | $16,123 | $77,972 | $8,921,013 |
| 17 | 197 | $94,095 | $15,983 | $78,112 | $8,842,901 |
| 17 | 198 | $94,095 | $15,844 | $78,252 | $8,764,649 |
| 17 | 199 | $94,095 | $15,703 | $78,392 | $8,686,257 |
| 17 | 200 | $94,095 | $15,563 | $78,532 | $8,607,725 |
| 17 | 201 | $94,095 | $15,422 | $78,673 | $8,529,051 |
| 17 | 202 | $94,095 | $15,281 | $78,814 | $8,450,237 |
| 17 | 203 | $94,095 | $15,140 | $78,955 | $8,371,282 |
| 17 | 204 | $94,095 | $14,999 | $79,097 | $8,292,185 |
| 18 | 205 | $94,095 | $14,857 | $79,239 | $8,212,947 |
| 18 | 206 | $94,095 | $14,715 | $79,380 | $8,133,566 |
| 18 | 207 | $94,095 | $14,573 | $79,523 | $8,054,043 |
| 18 | 208 | $94,095 | $14,430 | $79,665 | $7,974,378 |
| 18 | 209 | $94,095 | $14,287 | $79,808 | $7,894,570 |
| 18 | 210 | $94,095 | $14,144 | $79,951 | $7,814,619 |
| 18 | 211 | $94,095 | $14,001 | $80,094 | $7,734,525 |
| 18 | 212 | $94,095 | $13,858 | $80,238 | $7,654,287 |
| 18 | 213 | $94,095 | $13,714 | $80,381 | $7,573,906 |
| 18 | 214 | $94,095 | $13,570 | $80,525 | $7,493,381 |
| 18 | 215 | $94,095 | $13,426 | $80,670 | $7,412,711 |
| 18 | 216 | $94,095 | $13,281 | $80,814 | $7,331,897 |
| 19 | 217 | $94,095 | $13,136 | $80,959 | $7,250,938 |
| 19 | 218 | $94,095 | $12,991 | $81,104 | $7,169,834 |
| 19 | 219 | $94,095 | $12,846 | $81,249 | $7,088,584 |
| 19 | 220 | $94,095 | $12,700 | $81,395 | $7,007,189 |
| 19 | 221 | $94,095 | $12,555 | $81,541 | $6,925,648 |
| 19 | 222 | $94,095 | $12,408 | $81,687 | $6,843,961 |
| 19 | 223 | $94,095 | $12,262 | $81,833 | $6,762,128 |
| 19 | 224 | $94,095 | $12,115 | $81,980 | $6,680,148 |
| 19 | 225 | $94,095 | $11,969 | $82,127 | $6,598,022 |
| 19 | 226 | $94,095 | $11,821 | $82,274 | $6,515,748 |
| 19 | 227 | $94,095 | $11,674 | $82,421 | $6,433,326 |
| 19 | 228 | $94,095 | $11,526 | $82,569 | $6,350,757 |
| 20 | 229 | $94,095 | $11,378 | $82,717 | $6,268,040 |
| 20 | 230 | $94,095 | $11,230 | $82,865 | $6,185,175 |
| 20 | 231 | $94,095 | $11,082 | $83,014 | $6,102,162 |
| 20 | 232 | $94,095 | $10,933 | $83,162 | $6,018,999 |
| 20 | 233 | $94,095 | $10,784 | $83,311 | $5,935,688 |
| 20 | 234 | $94,095 | $10,635 | $83,461 | $5,852,228 |
| 20 | 235 | $94,095 | $10,485 | $83,610 | $5,768,617 |
| 20 | 236 | $94,095 | $10,335 | $83,760 | $5,684,858 |
| 20 | 237 | $94,095 | $10,185 | $83,910 | $5,600,948 |
| 20 | 238 | $94,095 | $10,035 | $84,060 | $5,516,887 |
| 20 | 239 | $94,095 | $9,884 | $84,211 | $5,432,676 |
| 20 | 240 | $94,095 | $9,734 | $84,362 | $5,348,315 |
| 21 | 241 | $94,095 | $9,582 | $84,513 | $5,263,802 |
| 21 | 242 | $94,095 | $9,431 | $84,664 | $5,179,137 |
| 21 | 243 | $94,095 | $9,279 | $84,816 | $5,094,321 |
| 21 | 244 | $94,095 | $9,127 | $84,968 | $5,009,353 |
| 21 | 245 | $94,095 | $8,975 | $85,120 | $4,924,233 |
| 21 | 246 | $94,095 | $8,823 | $85,273 | $4,838,960 |
| 21 | 247 | $94,095 | $8,670 | $85,426 | $4,753,535 |
| 21 | 248 | $94,095 | $8,517 | $85,579 | $4,667,956 |
| 21 | 249 | $94,095 | $8,363 | $85,732 | $4,582,224 |
| 21 | 250 | $94,095 | $8,210 | $85,886 | $4,496,338 |
| 21 | 251 | $94,095 | $8,056 | $86,039 | $4,410,299 |
| 21 | 252 | $94,095 | $7,902 | $86,194 | $4,324,105 |
| 22 | 253 | $94,095 | $7,747 | $86,348 | $4,237,757 |
| 22 | 254 | $94,095 | $7,593 | $86,503 | $4,151,255 |
| 22 | 255 | $94,095 | $7,438 | $86,658 | $4,064,597 |
| 22 | 256 | $94,095 | $7,282 | $86,813 | $3,977,784 |
| 22 | 257 | $94,095 | $7,127 | $86,968 | $3,890,816 |
| 22 | 258 | $94,095 | $6,971 | $87,124 | $3,803,691 |
| 22 | 259 | $94,095 | $6,815 | $87,280 | $3,716,411 |
| 22 | 260 | $94,095 | $6,659 | $87,437 | $3,628,974 |
| 22 | 261 | $94,095 | $6,502 | $87,593 | $3,541,381 |
| 22 | 262 | $94,095 | $6,345 | $87,750 | $3,453,630 |
| 22 | 263 | $94,095 | $6,188 | $87,908 | $3,365,723 |
| 22 | 264 | $94,095 | $6,030 | $88,065 | $3,277,658 |
| 23 | 265 | $94,095 | $5,872 | $88,223 | $3,189,435 |
| 23 | 266 | $94,095 | $5,714 | $88,381 | $3,101,054 |
| 23 | 267 | $94,095 | $5,556 | $88,539 | $3,012,515 |
| 23 | 268 | $94,095 | $5,397 | $88,698 | $2,923,817 |
| 23 | 269 | $94,095 | $5,239 | $88,857 | $2,834,960 |
| 23 | 270 | $94,095 | $5,079 | $89,016 | $2,745,944 |
| 23 | 271 | $94,095 | $4,920 | $89,176 | $2,656,768 |
| 23 | 272 | $94,095 | $4,760 | $89,335 | $2,567,433 |
| 23 | 273 | $94,095 | $4,600 | $89,495 | $2,477,937 |
| 23 | 274 | $94,095 | $4,440 | $89,656 | $2,388,282 |
| 23 | 275 | $94,095 | $4,279 | $89,816 | $2,298,465 |
| 23 | 276 | $94,095 | $4,118 | $89,977 | $2,208,488 |
| 24 | 277 | $94,095 | $3,957 | $90,138 | $2,118,350 |
| 24 | 278 | $94,095 | $3,795 | $90,300 | $2,028,050 |
| 24 | 279 | $94,095 | $3,634 | $90,462 | $1,937,588 |
| 24 | 280 | $94,095 | $3,472 | $90,624 | $1,846,964 |
| 24 | 281 | $94,095 | $3,309 | $90,786 | $1,756,178 |
| 24 | 282 | $94,095 | $3,146 | $90,949 | $1,665,229 |
| 24 | 283 | $94,095 | $2,984 | $91,112 | $1,574,117 |
| 24 | 284 | $94,095 | $2,820 | $91,275 | $1,482,842 |
| 24 | 285 | $94,095 | $2,657 | $91,439 | $1,391,404 |
| 24 | 286 | $94,095 | $2,493 | $91,602 | $1,299,801 |
| 24 | 287 | $94,095 | $2,329 | $91,767 | $1,208,035 |
| 24 | 288 | $94,095 | $2,164 | $91,931 | $1,116,104 |
| 25 | 289 | $94,095 | $2,000 | $92,096 | $1,024,008 |
| 25 | 290 | $94,095 | $1,835 | $92,261 | $931,747 |
| 25 | 291 | $94,095 | $1,669 | $92,426 | $839,321 |
| 25 | 292 | $94,095 | $1,504 | $92,592 | $746,730 |
| 25 | 293 | $94,095 | $1,338 | $92,757 | $653,972 |
| 25 | 294 | $94,095 | $1,172 | $92,924 | $561,049 |
| 25 | 295 | $94,095 | $1,005 | $93,090 | $467,958 |
| 25 | 296 | $94,095 | $838 | $93,257 | $374,702 |
| 25 | 297 | $94,095 | $671 | $93,424 | $281,278 |
| 25 | 298 | $94,095 | $504 | $93,591 | $187,686 |
| 25 | 299 | $94,095 | $336 | $93,759 | $93,927 |
| 25 | 300 | $94,095 | $168 | $93,927 | $0 |
