首期 (港幣)
$4,800,000
每月還款 (港幣)
$31,046
總貸款額 (港幣)
$7,200,000
+
總利息 (港幣)
$2,113,810
=
總還款額 (港幣)
$9,313,810
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $31,046 | $12,900 | $18,146 | $7,181,854 |
| 1 | 2 | $31,046 | $12,867 | $18,179 | $7,163,675 |
| 1 | 3 | $31,046 | $12,835 | $18,211 | $7,145,464 |
| 1 | 4 | $31,046 | $12,802 | $18,244 | $7,127,221 |
| 1 | 5 | $31,046 | $12,770 | $18,276 | $7,108,944 |
| 1 | 6 | $31,046 | $12,737 | $18,309 | $7,090,635 |
| 1 | 7 | $31,046 | $12,704 | $18,342 | $7,072,293 |
| 1 | 8 | $31,046 | $12,671 | $18,375 | $7,053,918 |
| 1 | 9 | $31,046 | $12,638 | $18,408 | $7,035,510 |
| 1 | 10 | $31,046 | $12,605 | $18,441 | $7,017,070 |
| 1 | 11 | $31,046 | $12,572 | $18,474 | $6,998,596 |
| 1 | 12 | $31,046 | $12,539 | $18,507 | $6,980,089 |
| 2 | 13 | $31,046 | $12,506 | $18,540 | $6,961,549 |
| 2 | 14 | $31,046 | $12,473 | $18,573 | $6,942,976 |
| 2 | 15 | $31,046 | $12,439 | $18,607 | $6,924,369 |
| 2 | 16 | $31,046 | $12,406 | $18,640 | $6,905,729 |
| 2 | 17 | $31,046 | $12,373 | $18,673 | $6,887,056 |
| 2 | 18 | $31,046 | $12,339 | $18,707 | $6,868,349 |
| 2 | 19 | $31,046 | $12,306 | $18,740 | $6,849,609 |
| 2 | 20 | $31,046 | $12,272 | $18,774 | $6,830,835 |
| 2 | 21 | $31,046 | $12,239 | $18,807 | $6,812,028 |
| 2 | 22 | $31,046 | $12,205 | $18,841 | $6,793,187 |
| 2 | 23 | $31,046 | $12,171 | $18,875 | $6,774,312 |
| 2 | 24 | $31,046 | $12,137 | $18,909 | $6,755,403 |
| 3 | 25 | $31,046 | $12,103 | $18,943 | $6,736,460 |
| 3 | 26 | $31,046 | $12,069 | $18,977 | $6,717,484 |
| 3 | 27 | $31,046 | $12,035 | $19,011 | $6,698,473 |
| 3 | 28 | $31,046 | $12,001 | $19,045 | $6,679,429 |
| 3 | 29 | $31,046 | $11,967 | $19,079 | $6,660,350 |
| 3 | 30 | $31,046 | $11,933 | $19,113 | $6,641,237 |
| 3 | 31 | $31,046 | $11,899 | $19,147 | $6,622,090 |
| 3 | 32 | $31,046 | $11,865 | $19,181 | $6,602,908 |
| 3 | 33 | $31,046 | $11,830 | $19,216 | $6,583,693 |
| 3 | 34 | $31,046 | $11,796 | $19,250 | $6,564,442 |
| 3 | 35 | $31,046 | $11,761 | $19,285 | $6,545,158 |
| 3 | 36 | $31,046 | $11,727 | $19,319 | $6,525,838 |
| 4 | 37 | $31,046 | $11,692 | $19,354 | $6,506,484 |
| 4 | 38 | $31,046 | $11,657 | $19,389 | $6,487,096 |
| 4 | 39 | $31,046 | $11,623 | $19,423 | $6,467,673 |
| 4 | 40 | $31,046 | $11,588 | $19,458 | $6,448,214 |
| 4 | 41 | $31,046 | $11,553 | $19,493 | $6,428,721 |
| 4 | 42 | $31,046 | $11,518 | $19,528 | $6,409,194 |
| 4 | 43 | $31,046 | $11,483 | $19,563 | $6,389,631 |
| 4 | 44 | $31,046 | $11,448 | $19,598 | $6,370,033 |
| 4 | 45 | $31,046 | $11,413 | $19,633 | $6,350,400 |
| 4 | 46 | $31,046 | $11,378 | $19,668 | $6,330,731 |
| 4 | 47 | $31,046 | $11,343 | $19,703 | $6,311,028 |
| 4 | 48 | $31,046 | $11,307 | $19,739 | $6,291,289 |
| 5 | 49 | $31,046 | $11,272 | $19,774 | $6,271,515 |
| 5 | 50 | $31,046 | $11,236 | $19,810 | $6,251,705 |
| 5 | 51 | $31,046 | $11,201 | $19,845 | $6,231,860 |
| 5 | 52 | $31,046 | $11,165 | $19,881 | $6,211,980 |
| 5 | 53 | $31,046 | $11,130 | $19,916 | $6,192,064 |
| 5 | 54 | $31,046 | $11,094 | $19,952 | $6,172,112 |
| 5 | 55 | $31,046 | $11,058 | $19,988 | $6,152,124 |
| 5 | 56 | $31,046 | $11,023 | $20,023 | $6,132,100 |
| 5 | 57 | $31,046 | $10,987 | $20,059 | $6,112,041 |
| 5 | 58 | $31,046 | $10,951 | $20,095 | $6,091,946 |
| 5 | 59 | $31,046 | $10,915 | $20,131 | $6,071,815 |
| 5 | 60 | $31,046 | $10,879 | $20,167 | $6,051,647 |
| 6 | 61 | $31,046 | $10,843 | $20,203 | $6,031,444 |
| 6 | 62 | $31,046 | $10,806 | $20,240 | $6,011,204 |
| 6 | 63 | $31,046 | $10,770 | $20,276 | $5,990,928 |
| 6 | 64 | $31,046 | $10,734 | $20,312 | $5,970,616 |
| 6 | 65 | $31,046 | $10,697 | $20,349 | $5,950,267 |
| 6 | 66 | $31,046 | $10,661 | $20,385 | $5,929,882 |
| 6 | 67 | $31,046 | $10,624 | $20,422 | $5,909,460 |
| 6 | 68 | $31,046 | $10,588 | $20,458 | $5,889,002 |
| 6 | 69 | $31,046 | $10,551 | $20,495 | $5,868,507 |
| 6 | 70 | $31,046 | $10,514 | $20,532 | $5,847,975 |
| 6 | 71 | $31,046 | $10,478 | $20,568 | $5,827,407 |
| 6 | 72 | $31,046 | $10,441 | $20,605 | $5,806,802 |
| 7 | 73 | $31,046 | $10,404 | $20,642 | $5,786,160 |
| 7 | 74 | $31,046 | $10,367 | $20,679 | $5,765,480 |
| 7 | 75 | $31,046 | $10,330 | $20,716 | $5,744,764 |
| 7 | 76 | $31,046 | $10,293 | $20,753 | $5,724,011 |
| 7 | 77 | $31,046 | $10,256 | $20,791 | $5,703,220 |
| 7 | 78 | $31,046 | $10,218 | $20,828 | $5,682,393 |
| 7 | 79 | $31,046 | $10,181 | $20,865 | $5,661,528 |
| 7 | 80 | $31,046 | $10,144 | $20,902 | $5,640,625 |
| 7 | 81 | $31,046 | $10,106 | $20,940 | $5,619,685 |
| 7 | 82 | $31,046 | $10,069 | $20,977 | $5,598,708 |
| 7 | 83 | $31,046 | $10,031 | $21,015 | $5,577,693 |
| 7 | 84 | $31,046 | $9,993 | $21,053 | $5,556,640 |
| 8 | 85 | $31,046 | $9,956 | $21,090 | $5,535,550 |
| 8 | 86 | $31,046 | $9,918 | $21,128 | $5,514,421 |
| 8 | 87 | $31,046 | $9,880 | $21,166 | $5,493,255 |
| 8 | 88 | $31,046 | $9,842 | $21,204 | $5,472,052 |
| 8 | 89 | $31,046 | $9,804 | $21,242 | $5,450,810 |
| 8 | 90 | $31,046 | $9,766 | $21,280 | $5,429,530 |
| 8 | 91 | $31,046 | $9,728 | $21,318 | $5,408,211 |
| 8 | 92 | $31,046 | $9,690 | $21,356 | $5,386,855 |
| 8 | 93 | $31,046 | $9,651 | $21,395 | $5,365,461 |
| 8 | 94 | $31,046 | $9,613 | $21,433 | $5,344,028 |
| 8 | 95 | $31,046 | $9,575 | $21,471 | $5,322,556 |
| 8 | 96 | $31,046 | $9,536 | $21,510 | $5,301,047 |
| 9 | 97 | $31,046 | $9,498 | $21,548 | $5,279,498 |
| 9 | 98 | $31,046 | $9,459 | $21,587 | $5,257,911 |
| 9 | 99 | $31,046 | $9,420 | $21,626 | $5,236,286 |
| 9 | 100 | $31,046 | $9,382 | $21,664 | $5,214,621 |
| 9 | 101 | $31,046 | $9,343 | $21,703 | $5,192,918 |
| 9 | 102 | $31,046 | $9,304 | $21,742 | $5,171,176 |
| 9 | 103 | $31,046 | $9,265 | $21,781 | $5,149,395 |
| 9 | 104 | $31,046 | $9,226 | $21,820 | $5,127,575 |
| 9 | 105 | $31,046 | $9,187 | $21,859 | $5,105,716 |
| 9 | 106 | $31,046 | $9,148 | $21,898 | $5,083,818 |
| 9 | 107 | $31,046 | $9,109 | $21,938 | $5,061,880 |
| 9 | 108 | $31,046 | $9,069 | $21,977 | $5,039,903 |
| 10 | 109 | $31,046 | $9,030 | $22,016 | $5,017,887 |
| 10 | 110 | $31,046 | $8,990 | $22,056 | $4,995,831 |
| 10 | 111 | $31,046 | $8,951 | $22,095 | $4,973,736 |
| 10 | 112 | $31,046 | $8,911 | $22,135 | $4,951,601 |
| 10 | 113 | $31,046 | $8,872 | $22,174 | $4,929,427 |
| 10 | 114 | $31,046 | $8,832 | $22,214 | $4,907,213 |
| 10 | 115 | $31,046 | $8,792 | $22,254 | $4,884,959 |
| 10 | 116 | $31,046 | $8,752 | $22,294 | $4,862,665 |
| 10 | 117 | $31,046 | $8,712 | $22,334 | $4,840,331 |
| 10 | 118 | $31,046 | $8,672 | $22,374 | $4,817,958 |
| 10 | 119 | $31,046 | $8,632 | $22,414 | $4,795,544 |
| 10 | 120 | $31,046 | $8,592 | $22,454 | $4,773,090 |
| 11 | 121 | $31,046 | $8,552 | $22,494 | $4,750,595 |
| 11 | 122 | $31,046 | $8,511 | $22,535 | $4,728,061 |
| 11 | 123 | $31,046 | $8,471 | $22,575 | $4,705,486 |
| 11 | 124 | $31,046 | $8,431 | $22,615 | $4,682,871 |
| 11 | 125 | $31,046 | $8,390 | $22,656 | $4,660,215 |
| 11 | 126 | $31,046 | $8,350 | $22,696 | $4,637,518 |
| 11 | 127 | $31,046 | $8,309 | $22,737 | $4,614,781 |
| 11 | 128 | $31,046 | $8,268 | $22,778 | $4,592,003 |
| 11 | 129 | $31,046 | $8,227 | $22,819 | $4,569,185 |
| 11 | 130 | $31,046 | $8,186 | $22,860 | $4,546,325 |
| 11 | 131 | $31,046 | $8,145 | $22,901 | $4,523,424 |
| 11 | 132 | $31,046 | $8,104 | $22,942 | $4,500,483 |
| 12 | 133 | $31,046 | $8,063 | $22,983 | $4,477,500 |
| 12 | 134 | $31,046 | $8,022 | $23,024 | $4,454,476 |
| 12 | 135 | $31,046 | $7,981 | $23,065 | $4,431,411 |
| 12 | 136 | $31,046 | $7,940 | $23,106 | $4,408,305 |
| 12 | 137 | $31,046 | $7,898 | $23,148 | $4,385,157 |
| 12 | 138 | $31,046 | $7,857 | $23,189 | $4,361,968 |
| 12 | 139 | $31,046 | $7,815 | $23,231 | $4,338,737 |
| 12 | 140 | $31,046 | $7,774 | $23,272 | $4,315,464 |
| 12 | 141 | $31,046 | $7,732 | $23,314 | $4,292,150 |
| 12 | 142 | $31,046 | $7,690 | $23,356 | $4,268,794 |
| 12 | 143 | $31,046 | $7,648 | $23,398 | $4,245,397 |
| 12 | 144 | $31,046 | $7,606 | $23,440 | $4,221,957 |
| 13 | 145 | $31,046 | $7,564 | $23,482 | $4,198,475 |
| 13 | 146 | $31,046 | $7,522 | $23,524 | $4,174,951 |
| 13 | 147 | $31,046 | $7,480 | $23,566 | $4,151,385 |
| 13 | 148 | $31,046 | $7,438 | $23,608 | $4,127,777 |
| 13 | 149 | $31,046 | $7,396 | $23,650 | $4,104,127 |
| 13 | 150 | $31,046 | $7,353 | $23,693 | $4,080,434 |
| 13 | 151 | $31,046 | $7,311 | $23,735 | $4,056,699 |
| 13 | 152 | $31,046 | $7,268 | $23,778 | $4,032,921 |
| 13 | 153 | $31,046 | $7,226 | $23,820 | $4,009,101 |
| 13 | 154 | $31,046 | $7,183 | $23,863 | $3,985,238 |
| 13 | 155 | $31,046 | $7,140 | $23,906 | $3,961,332 |
| 13 | 156 | $31,046 | $7,097 | $23,949 | $3,937,383 |
| 14 | 157 | $31,046 | $7,054 | $23,992 | $3,913,392 |
| 14 | 158 | $31,046 | $7,011 | $24,035 | $3,889,357 |
| 14 | 159 | $31,046 | $6,968 | $24,078 | $3,865,279 |
| 14 | 160 | $31,046 | $6,925 | $24,121 | $3,841,159 |
| 14 | 161 | $31,046 | $6,882 | $24,164 | $3,816,995 |
| 14 | 162 | $31,046 | $6,839 | $24,207 | $3,792,788 |
| 14 | 163 | $31,046 | $6,795 | $24,251 | $3,768,537 |
| 14 | 164 | $31,046 | $6,752 | $24,294 | $3,744,243 |
| 14 | 165 | $31,046 | $6,708 | $24,338 | $3,719,905 |
| 14 | 166 | $31,046 | $6,665 | $24,381 | $3,695,524 |
| 14 | 167 | $31,046 | $6,621 | $24,425 | $3,671,099 |
| 14 | 168 | $31,046 | $6,577 | $24,469 | $3,646,631 |
| 15 | 169 | $31,046 | $6,534 | $24,512 | $3,622,118 |
| 15 | 170 | $31,046 | $6,490 | $24,556 | $3,597,562 |
| 15 | 171 | $31,046 | $6,446 | $24,600 | $3,572,961 |
| 15 | 172 | $31,046 | $6,402 | $24,644 | $3,548,317 |
| 15 | 173 | $31,046 | $6,357 | $24,689 | $3,523,628 |
| 15 | 174 | $31,046 | $6,313 | $24,733 | $3,498,895 |
| 15 | 175 | $31,046 | $6,269 | $24,777 | $3,474,118 |
| 15 | 176 | $31,046 | $6,224 | $24,822 | $3,449,296 |
| 15 | 177 | $31,046 | $6,180 | $24,866 | $3,424,430 |
| 15 | 178 | $31,046 | $6,135 | $24,911 | $3,399,520 |
| 15 | 179 | $31,046 | $6,091 | $24,955 | $3,374,565 |
| 15 | 180 | $31,046 | $6,046 | $25,000 | $3,349,565 |
| 16 | 181 | $31,046 | $6,001 | $25,045 | $3,324,520 |
| 16 | 182 | $31,046 | $5,956 | $25,090 | $3,299,430 |
| 16 | 183 | $31,046 | $5,911 | $25,135 | $3,274,296 |
| 16 | 184 | $31,046 | $5,866 | $25,180 | $3,249,116 |
| 16 | 185 | $31,046 | $5,821 | $25,225 | $3,223,892 |
| 16 | 186 | $31,046 | $5,776 | $25,270 | $3,198,622 |
| 16 | 187 | $31,046 | $5,731 | $25,315 | $3,173,306 |
| 16 | 188 | $31,046 | $5,686 | $25,361 | $3,147,946 |
| 16 | 189 | $31,046 | $5,640 | $25,406 | $3,122,540 |
| 16 | 190 | $31,046 | $5,595 | $25,451 | $3,097,088 |
| 16 | 191 | $31,046 | $5,549 | $25,497 | $3,071,591 |
| 16 | 192 | $31,046 | $5,503 | $25,543 | $3,046,049 |
| 17 | 193 | $31,046 | $5,458 | $25,589 | $3,020,460 |
| 17 | 194 | $31,046 | $5,412 | $25,634 | $2,994,826 |
| 17 | 195 | $31,046 | $5,366 | $25,680 | $2,969,145 |
| 17 | 196 | $31,046 | $5,320 | $25,726 | $2,943,419 |
| 17 | 197 | $31,046 | $5,274 | $25,772 | $2,917,647 |
| 17 | 198 | $31,046 | $5,227 | $25,819 | $2,891,828 |
| 17 | 199 | $31,046 | $5,181 | $25,865 | $2,865,963 |
| 17 | 200 | $31,046 | $5,135 | $25,911 | $2,840,052 |
| 17 | 201 | $31,046 | $5,088 | $25,958 | $2,814,094 |
| 17 | 202 | $31,046 | $5,042 | $26,004 | $2,788,090 |
| 17 | 203 | $31,046 | $4,995 | $26,051 | $2,762,040 |
| 17 | 204 | $31,046 | $4,949 | $26,097 | $2,735,942 |
| 18 | 205 | $31,046 | $4,902 | $26,144 | $2,709,798 |
| 18 | 206 | $31,046 | $4,855 | $26,191 | $2,683,607 |
| 18 | 207 | $31,046 | $4,808 | $26,238 | $2,657,369 |
| 18 | 208 | $31,046 | $4,761 | $26,285 | $2,631,084 |
| 18 | 209 | $31,046 | $4,714 | $26,332 | $2,604,752 |
| 18 | 210 | $31,046 | $4,667 | $26,379 | $2,578,373 |
| 18 | 211 | $31,046 | $4,620 | $26,426 | $2,551,947 |
| 18 | 212 | $31,046 | $4,572 | $26,474 | $2,525,473 |
| 18 | 213 | $31,046 | $4,525 | $26,521 | $2,498,952 |
| 18 | 214 | $31,046 | $4,477 | $26,569 | $2,472,383 |
| 18 | 215 | $31,046 | $4,430 | $26,616 | $2,445,767 |
| 18 | 216 | $31,046 | $4,382 | $26,664 | $2,419,103 |
| 19 | 217 | $31,046 | $4,334 | $26,712 | $2,392,391 |
| 19 | 218 | $31,046 | $4,286 | $26,760 | $2,365,631 |
| 19 | 219 | $31,046 | $4,238 | $26,808 | $2,338,823 |
| 19 | 220 | $31,046 | $4,190 | $26,856 | $2,311,968 |
| 19 | 221 | $31,046 | $4,142 | $26,904 | $2,285,064 |
| 19 | 222 | $31,046 | $4,094 | $26,952 | $2,258,112 |
| 19 | 223 | $31,046 | $4,046 | $27,000 | $2,231,112 |
| 19 | 224 | $31,046 | $3,997 | $27,049 | $2,204,063 |
| 19 | 225 | $31,046 | $3,949 | $27,097 | $2,176,966 |
| 19 | 226 | $31,046 | $3,900 | $27,146 | $2,149,821 |
| 19 | 227 | $31,046 | $3,852 | $27,194 | $2,122,626 |
| 19 | 228 | $31,046 | $3,803 | $27,243 | $2,095,383 |
| 20 | 229 | $31,046 | $3,754 | $27,292 | $2,068,091 |
| 20 | 230 | $31,046 | $3,705 | $27,341 | $2,040,751 |
| 20 | 231 | $31,046 | $3,656 | $27,390 | $2,013,361 |
| 20 | 232 | $31,046 | $3,607 | $27,439 | $1,985,922 |
| 20 | 233 | $31,046 | $3,558 | $27,488 | $1,958,434 |
| 20 | 234 | $31,046 | $3,509 | $27,537 | $1,930,897 |
| 20 | 235 | $31,046 | $3,460 | $27,587 | $1,903,311 |
| 20 | 236 | $31,046 | $3,410 | $27,636 | $1,875,675 |
| 20 | 237 | $31,046 | $3,361 | $27,685 | $1,847,989 |
| 20 | 238 | $31,046 | $3,311 | $27,735 | $1,820,254 |
| 20 | 239 | $31,046 | $3,261 | $27,785 | $1,792,470 |
| 20 | 240 | $31,046 | $3,212 | $27,835 | $1,764,635 |
| 21 | 241 | $31,046 | $3,162 | $27,884 | $1,736,751 |
| 21 | 242 | $31,046 | $3,112 | $27,934 | $1,708,816 |
| 21 | 243 | $31,046 | $3,062 | $27,984 | $1,680,832 |
| 21 | 244 | $31,046 | $3,011 | $28,035 | $1,652,797 |
| 21 | 245 | $31,046 | $2,961 | $28,085 | $1,624,713 |
| 21 | 246 | $31,046 | $2,911 | $28,135 | $1,596,577 |
| 21 | 247 | $31,046 | $2,861 | $28,185 | $1,568,392 |
| 21 | 248 | $31,046 | $2,810 | $28,236 | $1,540,156 |
| 21 | 249 | $31,046 | $2,759 | $28,287 | $1,511,869 |
| 21 | 250 | $31,046 | $2,709 | $28,337 | $1,483,532 |
| 21 | 251 | $31,046 | $2,658 | $28,388 | $1,455,144 |
| 21 | 252 | $31,046 | $2,607 | $28,439 | $1,426,705 |
| 22 | 253 | $31,046 | $2,556 | $28,490 | $1,398,215 |
| 22 | 254 | $31,046 | $2,505 | $28,541 | $1,369,674 |
| 22 | 255 | $31,046 | $2,454 | $28,592 | $1,341,082 |
| 22 | 256 | $31,046 | $2,403 | $28,643 | $1,312,439 |
| 22 | 257 | $31,046 | $2,351 | $28,695 | $1,283,745 |
| 22 | 258 | $31,046 | $2,300 | $28,746 | $1,254,999 |
| 22 | 259 | $31,046 | $2,249 | $28,797 | $1,226,201 |
| 22 | 260 | $31,046 | $2,197 | $28,849 | $1,197,352 |
| 22 | 261 | $31,046 | $2,145 | $28,901 | $1,168,451 |
| 22 | 262 | $31,046 | $2,093 | $28,953 | $1,139,499 |
| 22 | 263 | $31,046 | $2,042 | $29,004 | $1,110,494 |
| 22 | 264 | $31,046 | $1,990 | $29,056 | $1,081,438 |
| 23 | 265 | $31,046 | $1,938 | $29,108 | $1,052,329 |
| 23 | 266 | $31,046 | $1,885 | $29,161 | $1,023,169 |
| 23 | 267 | $31,046 | $1,833 | $29,213 | $993,956 |
| 23 | 268 | $31,046 | $1,781 | $29,265 | $964,691 |
| 23 | 269 | $31,046 | $1,728 | $29,318 | $935,373 |
| 23 | 270 | $31,046 | $1,676 | $29,370 | $906,003 |
| 23 | 271 | $31,046 | $1,623 | $29,423 | $876,580 |
| 23 | 272 | $31,046 | $1,571 | $29,475 | $847,105 |
| 23 | 273 | $31,046 | $1,518 | $29,528 | $817,576 |
| 23 | 274 | $31,046 | $1,465 | $29,581 | $787,995 |
| 23 | 275 | $31,046 | $1,412 | $29,634 | $758,361 |
| 23 | 276 | $31,046 | $1,359 | $29,687 | $728,674 |
| 24 | 277 | $31,046 | $1,306 | $29,740 | $698,933 |
| 24 | 278 | $31,046 | $1,252 | $29,794 | $669,139 |
| 24 | 279 | $31,046 | $1,199 | $29,847 | $639,292 |
| 24 | 280 | $31,046 | $1,145 | $29,901 | $609,392 |
| 24 | 281 | $31,046 | $1,092 | $29,954 | $579,437 |
| 24 | 282 | $31,046 | $1,038 | $30,008 | $549,429 |
| 24 | 283 | $31,046 | $984 | $30,062 | $519,368 |
| 24 | 284 | $31,046 | $931 | $30,115 | $489,252 |
| 24 | 285 | $31,046 | $877 | $30,169 | $459,083 |
| 24 | 286 | $31,046 | $823 | $30,224 | $428,859 |
| 24 | 287 | $31,046 | $768 | $30,278 | $398,582 |
| 24 | 288 | $31,046 | $714 | $30,332 | $368,250 |
| 25 | 289 | $31,046 | $660 | $30,386 | $337,863 |
| 25 | 290 | $31,046 | $605 | $30,441 | $307,423 |
| 25 | 291 | $31,046 | $551 | $30,495 | $276,928 |
| 25 | 292 | $31,046 | $496 | $30,550 | $246,378 |
| 25 | 293 | $31,046 | $441 | $30,605 | $215,773 |
| 25 | 294 | $31,046 | $387 | $30,659 | $185,114 |
| 25 | 295 | $31,046 | $332 | $30,714 | $154,399 |
| 25 | 296 | $31,046 | $277 | $30,769 | $123,630 |
| 25 | 297 | $31,046 | $222 | $30,825 | $92,805 |
| 25 | 298 | $31,046 | $166 | $30,880 | $61,926 |
| 25 | 299 | $31,046 | $111 | $30,935 | $30,991 |
| 25 | 300 | $31,046 | $56 | $30,991 | $0 |
