首期 (港幣)
$3,000,000
每月還款 (港幣)
$19,404
總貸款額 (港幣)
$4,500,000
+
總利息 (港幣)
$1,321,131
=
總還款額 (港幣)
$5,821,131
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $19,404 | $8,063 | $11,341 | $4,488,659 |
| 1 | 2 | $19,404 | $8,042 | $11,362 | $4,477,297 |
| 1 | 3 | $19,404 | $8,022 | $11,382 | $4,465,915 |
| 1 | 4 | $19,404 | $8,001 | $11,402 | $4,454,513 |
| 1 | 5 | $19,404 | $7,981 | $11,423 | $4,443,090 |
| 1 | 6 | $19,404 | $7,961 | $11,443 | $4,431,647 |
| 1 | 7 | $19,404 | $7,940 | $11,464 | $4,420,183 |
| 1 | 8 | $19,404 | $7,919 | $11,484 | $4,408,699 |
| 1 | 9 | $19,404 | $7,899 | $11,505 | $4,397,194 |
| 1 | 10 | $19,404 | $7,878 | $11,525 | $4,385,669 |
| 1 | 11 | $19,404 | $7,858 | $11,546 | $4,374,122 |
| 1 | 12 | $19,404 | $7,837 | $11,567 | $4,362,556 |
| 2 | 13 | $19,404 | $7,816 | $11,588 | $4,350,968 |
| 2 | 14 | $19,404 | $7,795 | $11,608 | $4,339,360 |
| 2 | 15 | $19,404 | $7,775 | $11,629 | $4,327,731 |
| 2 | 16 | $19,404 | $7,754 | $11,650 | $4,316,081 |
| 2 | 17 | $19,404 | $7,733 | $11,671 | $4,304,410 |
| 2 | 18 | $19,404 | $7,712 | $11,692 | $4,292,718 |
| 2 | 19 | $19,404 | $7,691 | $11,713 | $4,281,006 |
| 2 | 20 | $19,404 | $7,670 | $11,734 | $4,269,272 |
| 2 | 21 | $19,404 | $7,649 | $11,755 | $4,257,517 |
| 2 | 22 | $19,404 | $7,628 | $11,776 | $4,245,742 |
| 2 | 23 | $19,404 | $7,607 | $11,797 | $4,233,945 |
| 2 | 24 | $19,404 | $7,586 | $11,818 | $4,222,127 |
| 3 | 25 | $19,404 | $7,565 | $11,839 | $4,210,288 |
| 3 | 26 | $19,404 | $7,543 | $11,860 | $4,198,427 |
| 3 | 27 | $19,404 | $7,522 | $11,882 | $4,186,546 |
| 3 | 28 | $19,404 | $7,501 | $11,903 | $4,174,643 |
| 3 | 29 | $19,404 | $7,480 | $11,924 | $4,162,719 |
| 3 | 30 | $19,404 | $7,458 | $11,946 | $4,150,773 |
| 3 | 31 | $19,404 | $7,437 | $11,967 | $4,138,806 |
| 3 | 32 | $19,404 | $7,415 | $11,988 | $4,126,818 |
| 3 | 33 | $19,404 | $7,394 | $12,010 | $4,114,808 |
| 3 | 34 | $19,404 | $7,372 | $12,031 | $4,102,776 |
| 3 | 35 | $19,404 | $7,351 | $12,053 | $4,090,724 |
| 3 | 36 | $19,404 | $7,329 | $12,075 | $4,078,649 |
| 4 | 37 | $19,404 | $7,308 | $12,096 | $4,066,553 |
| 4 | 38 | $19,404 | $7,286 | $12,118 | $4,054,435 |
| 4 | 39 | $19,404 | $7,264 | $12,140 | $4,042,295 |
| 4 | 40 | $19,404 | $7,242 | $12,161 | $4,030,134 |
| 4 | 41 | $19,404 | $7,221 | $12,183 | $4,017,951 |
| 4 | 42 | $19,404 | $7,199 | $12,205 | $4,005,746 |
| 4 | 43 | $19,404 | $7,177 | $12,227 | $3,993,519 |
| 4 | 44 | $19,404 | $7,155 | $12,249 | $3,981,270 |
| 4 | 45 | $19,404 | $7,133 | $12,271 | $3,969,000 |
| 4 | 46 | $19,404 | $7,111 | $12,293 | $3,956,707 |
| 4 | 47 | $19,404 | $7,089 | $12,315 | $3,944,392 |
| 4 | 48 | $19,404 | $7,067 | $12,337 | $3,932,056 |
| 5 | 49 | $19,404 | $7,045 | $12,359 | $3,919,697 |
| 5 | 50 | $19,404 | $7,023 | $12,381 | $3,907,316 |
| 5 | 51 | $19,404 | $7,001 | $12,403 | $3,894,913 |
| 5 | 52 | $19,404 | $6,978 | $12,425 | $3,882,487 |
| 5 | 53 | $19,404 | $6,956 | $12,448 | $3,870,040 |
| 5 | 54 | $19,404 | $6,934 | $12,470 | $3,857,570 |
| 5 | 55 | $19,404 | $6,911 | $12,492 | $3,845,077 |
| 5 | 56 | $19,404 | $6,889 | $12,515 | $3,832,563 |
| 5 | 57 | $19,404 | $6,867 | $12,537 | $3,820,026 |
| 5 | 58 | $19,404 | $6,844 | $12,560 | $3,807,466 |
| 5 | 59 | $19,404 | $6,822 | $12,582 | $3,794,884 |
| 5 | 60 | $19,404 | $6,799 | $12,605 | $3,782,279 |
| 6 | 61 | $19,404 | $6,777 | $12,627 | $3,769,652 |
| 6 | 62 | $19,404 | $6,754 | $12,650 | $3,757,002 |
| 6 | 63 | $19,404 | $6,731 | $12,672 | $3,744,330 |
| 6 | 64 | $19,404 | $6,709 | $12,695 | $3,731,635 |
| 6 | 65 | $19,404 | $6,686 | $12,718 | $3,718,917 |
| 6 | 66 | $19,404 | $6,663 | $12,741 | $3,706,176 |
| 6 | 67 | $19,404 | $6,640 | $12,764 | $3,693,413 |
| 6 | 68 | $19,404 | $6,617 | $12,786 | $3,680,626 |
| 6 | 69 | $19,404 | $6,594 | $12,809 | $3,667,817 |
| 6 | 70 | $19,404 | $6,572 | $12,832 | $3,654,985 |
| 6 | 71 | $19,404 | $6,549 | $12,855 | $3,642,129 |
| 6 | 72 | $19,404 | $6,525 | $12,878 | $3,629,251 |
| 7 | 73 | $19,404 | $6,502 | $12,901 | $3,616,350 |
| 7 | 74 | $19,404 | $6,479 | $12,924 | $3,603,425 |
| 7 | 75 | $19,404 | $6,456 | $12,948 | $3,590,478 |
| 7 | 76 | $19,404 | $6,433 | $12,971 | $3,577,507 |
| 7 | 77 | $19,404 | $6,410 | $12,994 | $3,564,513 |
| 7 | 78 | $19,404 | $6,386 | $13,017 | $3,551,495 |
| 7 | 79 | $19,404 | $6,363 | $13,041 | $3,538,455 |
| 7 | 80 | $19,404 | $6,340 | $13,064 | $3,525,391 |
| 7 | 81 | $19,404 | $6,316 | $13,087 | $3,512,303 |
| 7 | 82 | $19,404 | $6,293 | $13,111 | $3,499,192 |
| 7 | 83 | $19,404 | $6,269 | $13,134 | $3,486,058 |
| 7 | 84 | $19,404 | $6,246 | $13,158 | $3,472,900 |
| 8 | 85 | $19,404 | $6,222 | $13,181 | $3,459,719 |
| 8 | 86 | $19,404 | $6,199 | $13,205 | $3,446,513 |
| 8 | 87 | $19,404 | $6,175 | $13,229 | $3,433,285 |
| 8 | 88 | $19,404 | $6,151 | $13,252 | $3,420,032 |
| 8 | 89 | $19,404 | $6,128 | $13,276 | $3,406,756 |
| 8 | 90 | $19,404 | $6,104 | $13,300 | $3,393,456 |
| 8 | 91 | $19,404 | $6,080 | $13,324 | $3,380,132 |
| 8 | 92 | $19,404 | $6,056 | $13,348 | $3,366,784 |
| 8 | 93 | $19,404 | $6,032 | $13,372 | $3,353,413 |
| 8 | 94 | $19,404 | $6,008 | $13,396 | $3,340,017 |
| 8 | 95 | $19,404 | $5,984 | $13,420 | $3,326,598 |
| 8 | 96 | $19,404 | $5,960 | $13,444 | $3,313,154 |
| 9 | 97 | $19,404 | $5,936 | $13,468 | $3,299,686 |
| 9 | 98 | $19,404 | $5,912 | $13,492 | $3,286,195 |
| 9 | 99 | $19,404 | $5,888 | $13,516 | $3,272,679 |
| 9 | 100 | $19,404 | $5,864 | $13,540 | $3,259,138 |
| 9 | 101 | $19,404 | $5,839 | $13,564 | $3,245,574 |
| 9 | 102 | $19,404 | $5,815 | $13,589 | $3,231,985 |
| 9 | 103 | $19,404 | $5,791 | $13,613 | $3,218,372 |
| 9 | 104 | $19,404 | $5,766 | $13,638 | $3,204,734 |
| 9 | 105 | $19,404 | $5,742 | $13,662 | $3,191,072 |
| 9 | 106 | $19,404 | $5,717 | $13,686 | $3,177,386 |
| 9 | 107 | $19,404 | $5,693 | $13,711 | $3,163,675 |
| 9 | 108 | $19,404 | $5,668 | $13,736 | $3,149,940 |
| 10 | 109 | $19,404 | $5,644 | $13,760 | $3,136,179 |
| 10 | 110 | $19,404 | $5,619 | $13,785 | $3,122,395 |
| 10 | 111 | $19,404 | $5,594 | $13,809 | $3,108,585 |
| 10 | 112 | $19,404 | $5,570 | $13,834 | $3,094,751 |
| 10 | 113 | $19,404 | $5,545 | $13,859 | $3,080,892 |
| 10 | 114 | $19,404 | $5,520 | $13,884 | $3,067,008 |
| 10 | 115 | $19,404 | $5,495 | $13,909 | $3,053,099 |
| 10 | 116 | $19,404 | $5,470 | $13,934 | $3,039,166 |
| 10 | 117 | $19,404 | $5,445 | $13,959 | $3,025,207 |
| 10 | 118 | $19,404 | $5,420 | $13,984 | $3,011,224 |
| 10 | 119 | $19,404 | $5,395 | $14,009 | $2,997,215 |
| 10 | 120 | $19,404 | $5,370 | $14,034 | $2,983,181 |
| 11 | 121 | $19,404 | $5,345 | $14,059 | $2,969,122 |
| 11 | 122 | $19,404 | $5,320 | $14,084 | $2,955,038 |
| 11 | 123 | $19,404 | $5,294 | $14,109 | $2,940,929 |
| 11 | 124 | $19,404 | $5,269 | $14,135 | $2,926,794 |
| 11 | 125 | $19,404 | $5,244 | $14,160 | $2,912,634 |
| 11 | 126 | $19,404 | $5,218 | $14,185 | $2,898,449 |
| 11 | 127 | $19,404 | $5,193 | $14,211 | $2,884,238 |
| 11 | 128 | $19,404 | $5,168 | $14,236 | $2,870,002 |
| 11 | 129 | $19,404 | $5,142 | $14,262 | $2,855,740 |
| 11 | 130 | $19,404 | $5,117 | $14,287 | $2,841,453 |
| 11 | 131 | $19,404 | $5,091 | $14,313 | $2,827,140 |
| 11 | 132 | $19,404 | $5,065 | $14,338 | $2,812,802 |
| 12 | 133 | $19,404 | $5,040 | $14,364 | $2,798,438 |
| 12 | 134 | $19,404 | $5,014 | $14,390 | $2,784,048 |
| 12 | 135 | $19,404 | $4,988 | $14,416 | $2,769,632 |
| 12 | 136 | $19,404 | $4,962 | $14,442 | $2,755,191 |
| 12 | 137 | $19,404 | $4,936 | $14,467 | $2,740,723 |
| 12 | 138 | $19,404 | $4,910 | $14,493 | $2,726,230 |
| 12 | 139 | $19,404 | $4,884 | $14,519 | $2,711,711 |
| 12 | 140 | $19,404 | $4,858 | $14,545 | $2,697,165 |
| 12 | 141 | $19,404 | $4,832 | $14,571 | $2,682,594 |
| 12 | 142 | $19,404 | $4,806 | $14,597 | $2,667,996 |
| 12 | 143 | $19,404 | $4,780 | $14,624 | $2,653,373 |
| 12 | 144 | $19,404 | $4,754 | $14,650 | $2,638,723 |
| 13 | 145 | $19,404 | $4,728 | $14,676 | $2,624,047 |
| 13 | 146 | $19,404 | $4,701 | $14,702 | $2,609,345 |
| 13 | 147 | $19,404 | $4,675 | $14,729 | $2,594,616 |
| 13 | 148 | $19,404 | $4,649 | $14,755 | $2,579,861 |
| 13 | 149 | $19,404 | $4,622 | $14,782 | $2,565,079 |
| 13 | 150 | $19,404 | $4,596 | $14,808 | $2,550,271 |
| 13 | 151 | $19,404 | $4,569 | $14,835 | $2,535,437 |
| 13 | 152 | $19,404 | $4,543 | $14,861 | $2,520,576 |
| 13 | 153 | $19,404 | $4,516 | $14,888 | $2,505,688 |
| 13 | 154 | $19,404 | $4,489 | $14,914 | $2,490,774 |
| 13 | 155 | $19,404 | $4,463 | $14,941 | $2,475,832 |
| 13 | 156 | $19,404 | $4,436 | $14,968 | $2,460,864 |
| 14 | 157 | $19,404 | $4,409 | $14,995 | $2,445,870 |
| 14 | 158 | $19,404 | $4,382 | $15,022 | $2,430,848 |
| 14 | 159 | $19,404 | $4,355 | $15,049 | $2,415,800 |
| 14 | 160 | $19,404 | $4,328 | $15,075 | $2,400,724 |
| 14 | 161 | $19,404 | $4,301 | $15,102 | $2,385,622 |
| 14 | 162 | $19,404 | $4,274 | $15,130 | $2,370,492 |
| 14 | 163 | $19,404 | $4,247 | $15,157 | $2,355,336 |
| 14 | 164 | $19,404 | $4,220 | $15,184 | $2,340,152 |
| 14 | 165 | $19,404 | $4,193 | $15,211 | $2,324,941 |
| 14 | 166 | $19,404 | $4,166 | $15,238 | $2,309,703 |
| 14 | 167 | $19,404 | $4,138 | $15,266 | $2,294,437 |
| 14 | 168 | $19,404 | $4,111 | $15,293 | $2,279,144 |
| 15 | 169 | $19,404 | $4,083 | $15,320 | $2,263,824 |
| 15 | 170 | $19,404 | $4,056 | $15,348 | $2,248,476 |
| 15 | 171 | $19,404 | $4,029 | $15,375 | $2,233,101 |
| 15 | 172 | $19,404 | $4,001 | $15,403 | $2,217,698 |
| 15 | 173 | $19,404 | $3,973 | $15,430 | $2,202,268 |
| 15 | 174 | $19,404 | $3,946 | $15,458 | $2,186,810 |
| 15 | 175 | $19,404 | $3,918 | $15,486 | $2,171,324 |
| 15 | 176 | $19,404 | $3,890 | $15,513 | $2,155,810 |
| 15 | 177 | $19,404 | $3,862 | $15,541 | $2,140,269 |
| 15 | 178 | $19,404 | $3,835 | $15,569 | $2,124,700 |
| 15 | 179 | $19,404 | $3,807 | $15,597 | $2,109,103 |
| 15 | 180 | $19,404 | $3,779 | $15,625 | $2,093,478 |
| 16 | 181 | $19,404 | $3,751 | $15,653 | $2,077,825 |
| 16 | 182 | $19,404 | $3,723 | $15,681 | $2,062,144 |
| 16 | 183 | $19,404 | $3,695 | $15,709 | $2,046,435 |
| 16 | 184 | $19,404 | $3,667 | $15,737 | $2,030,698 |
| 16 | 185 | $19,404 | $3,638 | $15,765 | $2,014,932 |
| 16 | 186 | $19,404 | $3,610 | $15,794 | $1,999,139 |
| 16 | 187 | $19,404 | $3,582 | $15,822 | $1,983,317 |
| 16 | 188 | $19,404 | $3,553 | $15,850 | $1,967,466 |
| 16 | 189 | $19,404 | $3,525 | $15,879 | $1,951,587 |
| 16 | 190 | $19,404 | $3,497 | $15,907 | $1,935,680 |
| 16 | 191 | $19,404 | $3,468 | $15,936 | $1,919,745 |
| 16 | 192 | $19,404 | $3,440 | $15,964 | $1,903,780 |
| 17 | 193 | $19,404 | $3,411 | $15,993 | $1,887,788 |
| 17 | 194 | $19,404 | $3,382 | $16,021 | $1,871,766 |
| 17 | 195 | $19,404 | $3,354 | $16,050 | $1,855,716 |
| 17 | 196 | $19,404 | $3,325 | $16,079 | $1,839,637 |
| 17 | 197 | $19,404 | $3,296 | $16,108 | $1,823,529 |
| 17 | 198 | $19,404 | $3,267 | $16,137 | $1,807,393 |
| 17 | 199 | $19,404 | $3,238 | $16,166 | $1,791,227 |
| 17 | 200 | $19,404 | $3,209 | $16,194 | $1,775,033 |
| 17 | 201 | $19,404 | $3,180 | $16,224 | $1,758,809 |
| 17 | 202 | $19,404 | $3,151 | $16,253 | $1,742,556 |
| 17 | 203 | $19,404 | $3,122 | $16,282 | $1,726,275 |
| 17 | 204 | $19,404 | $3,093 | $16,311 | $1,709,964 |
| 18 | 205 | $19,404 | $3,064 | $16,340 | $1,693,624 |
| 18 | 206 | $19,404 | $3,034 | $16,369 | $1,677,254 |
| 18 | 207 | $19,404 | $3,005 | $16,399 | $1,660,856 |
| 18 | 208 | $19,404 | $2,976 | $16,428 | $1,644,428 |
| 18 | 209 | $19,404 | $2,946 | $16,458 | $1,627,970 |
| 18 | 210 | $19,404 | $2,917 | $16,487 | $1,611,483 |
| 18 | 211 | $19,404 | $2,887 | $16,517 | $1,594,967 |
| 18 | 212 | $19,404 | $2,858 | $16,546 | $1,578,421 |
| 18 | 213 | $19,404 | $2,828 | $16,576 | $1,561,845 |
| 18 | 214 | $19,404 | $2,798 | $16,605 | $1,545,239 |
| 18 | 215 | $19,404 | $2,769 | $16,635 | $1,528,604 |
| 18 | 216 | $19,404 | $2,739 | $16,665 | $1,511,939 |
| 19 | 217 | $19,404 | $2,709 | $16,695 | $1,495,244 |
| 19 | 218 | $19,404 | $2,679 | $16,725 | $1,478,519 |
| 19 | 219 | $19,404 | $2,649 | $16,755 | $1,461,765 |
| 19 | 220 | $19,404 | $2,619 | $16,785 | $1,444,980 |
| 19 | 221 | $19,404 | $2,589 | $16,815 | $1,428,165 |
| 19 | 222 | $19,404 | $2,559 | $16,845 | $1,411,320 |
| 19 | 223 | $19,404 | $2,529 | $16,875 | $1,394,445 |
| 19 | 224 | $19,404 | $2,498 | $16,905 | $1,377,540 |
| 19 | 225 | $19,404 | $2,468 | $16,936 | $1,360,604 |
| 19 | 226 | $19,404 | $2,438 | $16,966 | $1,343,638 |
| 19 | 227 | $19,404 | $2,407 | $16,996 | $1,326,641 |
| 19 | 228 | $19,404 | $2,377 | $17,027 | $1,309,615 |
| 20 | 229 | $19,404 | $2,346 | $17,057 | $1,292,557 |
| 20 | 230 | $19,404 | $2,316 | $17,088 | $1,275,469 |
| 20 | 231 | $19,404 | $2,285 | $17,119 | $1,258,351 |
| 20 | 232 | $19,404 | $2,255 | $17,149 | $1,241,201 |
| 20 | 233 | $19,404 | $2,224 | $17,180 | $1,224,021 |
| 20 | 234 | $19,404 | $2,193 | $17,211 | $1,206,811 |
| 20 | 235 | $19,404 | $2,162 | $17,242 | $1,189,569 |
| 20 | 236 | $19,404 | $2,131 | $17,272 | $1,172,297 |
| 20 | 237 | $19,404 | $2,100 | $17,303 | $1,154,993 |
| 20 | 238 | $19,404 | $2,069 | $17,334 | $1,137,659 |
| 20 | 239 | $19,404 | $2,038 | $17,365 | $1,120,293 |
| 20 | 240 | $19,404 | $2,007 | $17,397 | $1,102,897 |
| 21 | 241 | $19,404 | $1,976 | $17,428 | $1,085,469 |
| 21 | 242 | $19,404 | $1,945 | $17,459 | $1,068,010 |
| 21 | 243 | $19,404 | $1,914 | $17,490 | $1,050,520 |
| 21 | 244 | $19,404 | $1,882 | $17,522 | $1,032,998 |
| 21 | 245 | $19,404 | $1,851 | $17,553 | $1,015,445 |
| 21 | 246 | $19,404 | $1,819 | $17,584 | $997,861 |
| 21 | 247 | $19,404 | $1,788 | $17,616 | $980,245 |
| 21 | 248 | $19,404 | $1,756 | $17,647 | $962,597 |
| 21 | 249 | $19,404 | $1,725 | $17,679 | $944,918 |
| 21 | 250 | $19,404 | $1,693 | $17,711 | $927,208 |
| 21 | 251 | $19,404 | $1,661 | $17,743 | $909,465 |
| 21 | 252 | $19,404 | $1,629 | $17,774 | $891,691 |
| 22 | 253 | $19,404 | $1,598 | $17,806 | $873,885 |
| 22 | 254 | $19,404 | $1,566 | $17,838 | $856,046 |
| 22 | 255 | $19,404 | $1,534 | $17,870 | $838,176 |
| 22 | 256 | $19,404 | $1,502 | $17,902 | $820,274 |
| 22 | 257 | $19,404 | $1,470 | $17,934 | $802,340 |
| 22 | 258 | $19,404 | $1,438 | $17,966 | $784,374 |
| 22 | 259 | $19,404 | $1,405 | $17,998 | $766,376 |
| 22 | 260 | $19,404 | $1,373 | $18,031 | $748,345 |
| 22 | 261 | $19,404 | $1,341 | $18,063 | $730,282 |
| 22 | 262 | $19,404 | $1,308 | $18,095 | $712,187 |
| 22 | 263 | $19,404 | $1,276 | $18,128 | $694,059 |
| 22 | 264 | $19,404 | $1,244 | $18,160 | $675,899 |
| 23 | 265 | $19,404 | $1,211 | $18,193 | $657,706 |
| 23 | 266 | $19,404 | $1,178 | $18,225 | $639,480 |
| 23 | 267 | $19,404 | $1,146 | $18,258 | $621,222 |
| 23 | 268 | $19,404 | $1,113 | $18,291 | $602,932 |
| 23 | 269 | $19,404 | $1,080 | $18,324 | $584,608 |
| 23 | 270 | $19,404 | $1,047 | $18,356 | $566,252 |
| 23 | 271 | $19,404 | $1,015 | $18,389 | $547,863 |
| 23 | 272 | $19,404 | $982 | $18,422 | $529,440 |
| 23 | 273 | $19,404 | $949 | $18,455 | $510,985 |
| 23 | 274 | $19,404 | $916 | $18,488 | $492,497 |
| 23 | 275 | $19,404 | $882 | $18,521 | $473,976 |
| 23 | 276 | $19,404 | $849 | $18,555 | $455,421 |
| 24 | 277 | $19,404 | $816 | $18,588 | $436,833 |
| 24 | 278 | $19,404 | $783 | $18,621 | $418,212 |
| 24 | 279 | $19,404 | $749 | $18,654 | $399,558 |
| 24 | 280 | $19,404 | $716 | $18,688 | $380,870 |
| 24 | 281 | $19,404 | $682 | $18,721 | $362,148 |
| 24 | 282 | $19,404 | $649 | $18,755 | $343,393 |
| 24 | 283 | $19,404 | $615 | $18,789 | $324,605 |
| 24 | 284 | $19,404 | $582 | $18,822 | $305,783 |
| 24 | 285 | $19,404 | $548 | $18,856 | $286,927 |
| 24 | 286 | $19,404 | $514 | $18,890 | $268,037 |
| 24 | 287 | $19,404 | $480 | $18,924 | $249,114 |
| 24 | 288 | $19,404 | $446 | $18,957 | $230,156 |
| 25 | 289 | $19,404 | $412 | $18,991 | $211,165 |
| 25 | 290 | $19,404 | $378 | $19,025 | $192,139 |
| 25 | 291 | $19,404 | $344 | $19,060 | $173,080 |
| 25 | 292 | $19,404 | $310 | $19,094 | $153,986 |
| 25 | 293 | $19,404 | $276 | $19,128 | $134,858 |
| 25 | 294 | $19,404 | $242 | $19,162 | $115,696 |
| 25 | 295 | $19,404 | $207 | $19,196 | $96,500 |
| 25 | 296 | $19,404 | $173 | $19,231 | $77,269 |
| 25 | 297 | $19,404 | $138 | $19,265 | $58,003 |
| 25 | 298 | $19,404 | $104 | $19,300 | $38,703 |
| 25 | 299 | $19,404 | $69 | $19,334 | $19,369 |
| 25 | 300 | $19,404 | $35 | $19,369 | $0 |
