首期 (港幣)
$5,400,000
每月還款 (港幣)
$34,927
總貸款額 (港幣)
$8,100,000
+
總利息 (港幣)
$2,378,036
=
總還款額 (港幣)
$10,478,036
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $34,927 | $14,513 | $20,414 | $8,079,586 |
| 1 | 2 | $34,927 | $14,476 | $20,451 | $8,059,135 |
| 1 | 3 | $34,927 | $14,439 | $20,488 | $8,038,647 |
| 1 | 4 | $34,927 | $14,403 | $20,524 | $8,018,123 |
| 1 | 5 | $34,927 | $14,366 | $20,561 | $7,997,562 |
| 1 | 6 | $34,927 | $14,329 | $20,598 | $7,976,964 |
| 1 | 7 | $34,927 | $14,292 | $20,635 | $7,956,330 |
| 1 | 8 | $34,927 | $14,255 | $20,672 | $7,935,658 |
| 1 | 9 | $34,927 | $14,218 | $20,709 | $7,914,949 |
| 1 | 10 | $34,927 | $14,181 | $20,746 | $7,894,203 |
| 1 | 11 | $34,927 | $14,144 | $20,783 | $7,873,420 |
| 1 | 12 | $34,927 | $14,107 | $20,820 | $7,852,600 |
| 2 | 13 | $34,927 | $14,069 | $20,858 | $7,831,743 |
| 2 | 14 | $34,927 | $14,032 | $20,895 | $7,810,848 |
| 2 | 15 | $34,927 | $13,994 | $20,932 | $7,789,915 |
| 2 | 16 | $34,927 | $13,957 | $20,970 | $7,768,945 |
| 2 | 17 | $34,927 | $13,919 | $21,007 | $7,747,938 |
| 2 | 18 | $34,927 | $13,882 | $21,045 | $7,726,893 |
| 2 | 19 | $34,927 | $13,844 | $21,083 | $7,705,810 |
| 2 | 20 | $34,927 | $13,806 | $21,121 | $7,684,690 |
| 2 | 21 | $34,927 | $13,768 | $21,158 | $7,663,531 |
| 2 | 22 | $34,927 | $13,730 | $21,196 | $7,642,335 |
| 2 | 23 | $34,927 | $13,693 | $21,234 | $7,621,101 |
| 2 | 24 | $34,927 | $13,654 | $21,272 | $7,599,828 |
| 3 | 25 | $34,927 | $13,616 | $21,310 | $7,578,518 |
| 3 | 26 | $34,927 | $13,578 | $21,349 | $7,557,169 |
| 3 | 27 | $34,927 | $13,540 | $21,387 | $7,535,782 |
| 3 | 28 | $34,927 | $13,502 | $21,425 | $7,514,357 |
| 3 | 29 | $34,927 | $13,463 | $21,464 | $7,492,894 |
| 3 | 30 | $34,927 | $13,425 | $21,502 | $7,471,392 |
| 3 | 31 | $34,927 | $13,386 | $21,541 | $7,449,851 |
| 3 | 32 | $34,927 | $13,348 | $21,579 | $7,428,272 |
| 3 | 33 | $34,927 | $13,309 | $21,618 | $7,406,654 |
| 3 | 34 | $34,927 | $13,270 | $21,657 | $7,384,998 |
| 3 | 35 | $34,927 | $13,231 | $21,695 | $7,363,302 |
| 3 | 36 | $34,927 | $13,193 | $21,734 | $7,341,568 |
| 4 | 37 | $34,927 | $13,154 | $21,773 | $7,319,795 |
| 4 | 38 | $34,927 | $13,115 | $21,812 | $7,297,983 |
| 4 | 39 | $34,927 | $13,076 | $21,851 | $7,276,132 |
| 4 | 40 | $34,927 | $13,036 | $21,890 | $7,254,241 |
| 4 | 41 | $34,927 | $12,997 | $21,930 | $7,232,312 |
| 4 | 42 | $34,927 | $12,958 | $21,969 | $7,210,343 |
| 4 | 43 | $34,927 | $12,919 | $22,008 | $7,188,334 |
| 4 | 44 | $34,927 | $12,879 | $22,048 | $7,166,287 |
| 4 | 45 | $34,927 | $12,840 | $22,087 | $7,144,200 |
| 4 | 46 | $34,927 | $12,800 | $22,127 | $7,122,073 |
| 4 | 47 | $34,927 | $12,760 | $22,166 | $7,099,906 |
| 4 | 48 | $34,927 | $12,721 | $22,206 | $7,077,700 |
| 5 | 49 | $34,927 | $12,681 | $22,246 | $7,055,454 |
| 5 | 50 | $34,927 | $12,641 | $22,286 | $7,033,169 |
| 5 | 51 | $34,927 | $12,601 | $22,326 | $7,010,843 |
| 5 | 52 | $34,927 | $12,561 | $22,366 | $6,988,477 |
| 5 | 53 | $34,927 | $12,521 | $22,406 | $6,966,071 |
| 5 | 54 | $34,927 | $12,481 | $22,446 | $6,943,626 |
| 5 | 55 | $34,927 | $12,441 | $22,486 | $6,921,139 |
| 5 | 56 | $34,927 | $12,400 | $22,526 | $6,898,613 |
| 5 | 57 | $34,927 | $12,360 | $22,567 | $6,876,046 |
| 5 | 58 | $34,927 | $12,320 | $22,607 | $6,853,439 |
| 5 | 59 | $34,927 | $12,279 | $22,648 | $6,830,791 |
| 5 | 60 | $34,927 | $12,239 | $22,688 | $6,808,103 |
| 6 | 61 | $34,927 | $12,198 | $22,729 | $6,785,374 |
| 6 | 62 | $34,927 | $12,157 | $22,770 | $6,762,604 |
| 6 | 63 | $34,927 | $12,116 | $22,810 | $6,739,794 |
| 6 | 64 | $34,927 | $12,075 | $22,851 | $6,716,943 |
| 6 | 65 | $34,927 | $12,035 | $22,892 | $6,694,050 |
| 6 | 66 | $34,927 | $11,994 | $22,933 | $6,671,117 |
| 6 | 67 | $34,927 | $11,952 | $22,974 | $6,648,143 |
| 6 | 68 | $34,927 | $11,911 | $23,016 | $6,625,127 |
| 6 | 69 | $34,927 | $11,870 | $23,057 | $6,602,070 |
| 6 | 70 | $34,927 | $11,829 | $23,098 | $6,578,972 |
| 6 | 71 | $34,927 | $11,787 | $23,139 | $6,555,833 |
| 6 | 72 | $34,927 | $11,746 | $23,181 | $6,532,652 |
| 7 | 73 | $34,927 | $11,704 | $23,222 | $6,509,430 |
| 7 | 74 | $34,927 | $11,663 | $23,264 | $6,486,165 |
| 7 | 75 | $34,927 | $11,621 | $23,306 | $6,462,860 |
| 7 | 76 | $34,927 | $11,579 | $23,347 | $6,439,512 |
| 7 | 77 | $34,927 | $11,537 | $23,389 | $6,416,123 |
| 7 | 78 | $34,927 | $11,496 | $23,431 | $6,392,692 |
| 7 | 79 | $34,927 | $11,454 | $23,473 | $6,369,218 |
| 7 | 80 | $34,927 | $11,412 | $23,515 | $6,345,703 |
| 7 | 81 | $34,927 | $11,369 | $23,557 | $6,322,146 |
| 7 | 82 | $34,927 | $11,327 | $23,600 | $6,298,546 |
| 7 | 83 | $34,927 | $11,285 | $23,642 | $6,274,904 |
| 7 | 84 | $34,927 | $11,243 | $23,684 | $6,251,220 |
| 8 | 85 | $34,927 | $11,200 | $23,727 | $6,227,493 |
| 8 | 86 | $34,927 | $11,158 | $23,769 | $6,203,724 |
| 8 | 87 | $34,927 | $11,115 | $23,812 | $6,179,912 |
| 8 | 88 | $34,927 | $11,072 | $23,854 | $6,156,058 |
| 8 | 89 | $34,927 | $11,030 | $23,897 | $6,132,161 |
| 8 | 90 | $34,927 | $10,987 | $23,940 | $6,108,221 |
| 8 | 91 | $34,927 | $10,944 | $23,983 | $6,084,238 |
| 8 | 92 | $34,927 | $10,901 | $24,026 | $6,060,212 |
| 8 | 93 | $34,927 | $10,858 | $24,069 | $6,036,143 |
| 8 | 94 | $34,927 | $10,815 | $24,112 | $6,012,031 |
| 8 | 95 | $34,927 | $10,772 | $24,155 | $5,987,876 |
| 8 | 96 | $34,927 | $10,728 | $24,199 | $5,963,677 |
| 9 | 97 | $34,927 | $10,685 | $24,242 | $5,939,435 |
| 9 | 98 | $34,927 | $10,641 | $24,285 | $5,915,150 |
| 9 | 99 | $34,927 | $10,598 | $24,329 | $5,890,821 |
| 9 | 100 | $34,927 | $10,554 | $24,372 | $5,866,449 |
| 9 | 101 | $34,927 | $10,511 | $24,416 | $5,842,033 |
| 9 | 102 | $34,927 | $10,467 | $24,460 | $5,817,573 |
| 9 | 103 | $34,927 | $10,423 | $24,504 | $5,793,069 |
| 9 | 104 | $34,927 | $10,379 | $24,548 | $5,768,522 |
| 9 | 105 | $34,927 | $10,335 | $24,592 | $5,743,930 |
| 9 | 106 | $34,927 | $10,291 | $24,636 | $5,719,295 |
| 9 | 107 | $34,927 | $10,247 | $24,680 | $5,694,615 |
| 9 | 108 | $34,927 | $10,203 | $24,724 | $5,669,891 |
| 10 | 109 | $34,927 | $10,159 | $24,768 | $5,645,123 |
| 10 | 110 | $34,927 | $10,114 | $24,813 | $5,620,310 |
| 10 | 111 | $34,927 | $10,070 | $24,857 | $5,595,453 |
| 10 | 112 | $34,927 | $10,025 | $24,902 | $5,570,552 |
| 10 | 113 | $34,927 | $9,981 | $24,946 | $5,545,605 |
| 10 | 114 | $34,927 | $9,936 | $24,991 | $5,520,615 |
| 10 | 115 | $34,927 | $9,891 | $25,036 | $5,495,579 |
| 10 | 116 | $34,927 | $9,846 | $25,081 | $5,470,498 |
| 10 | 117 | $34,927 | $9,801 | $25,125 | $5,445,373 |
| 10 | 118 | $34,927 | $9,756 | $25,170 | $5,420,202 |
| 10 | 119 | $34,927 | $9,711 | $25,216 | $5,394,987 |
| 10 | 120 | $34,927 | $9,666 | $25,261 | $5,369,726 |
| 11 | 121 | $34,927 | $9,621 | $25,306 | $5,344,420 |
| 11 | 122 | $34,927 | $9,575 | $25,351 | $5,319,069 |
| 11 | 123 | $34,927 | $9,530 | $25,397 | $5,293,672 |
| 11 | 124 | $34,927 | $9,484 | $25,442 | $5,268,229 |
| 11 | 125 | $34,927 | $9,439 | $25,488 | $5,242,742 |
| 11 | 126 | $34,927 | $9,393 | $25,534 | $5,217,208 |
| 11 | 127 | $34,927 | $9,347 | $25,579 | $5,191,629 |
| 11 | 128 | $34,927 | $9,302 | $25,625 | $5,166,004 |
| 11 | 129 | $34,927 | $9,256 | $25,671 | $5,140,333 |
| 11 | 130 | $34,927 | $9,210 | $25,717 | $5,114,616 |
| 11 | 131 | $34,927 | $9,164 | $25,763 | $5,088,852 |
| 11 | 132 | $34,927 | $9,118 | $25,809 | $5,063,043 |
| 12 | 133 | $34,927 | $9,071 | $25,856 | $5,037,188 |
| 12 | 134 | $34,927 | $9,025 | $25,902 | $5,011,286 |
| 12 | 135 | $34,927 | $8,979 | $25,948 | $4,985,338 |
| 12 | 136 | $34,927 | $8,932 | $25,995 | $4,959,343 |
| 12 | 137 | $34,927 | $8,885 | $26,041 | $4,933,302 |
| 12 | 138 | $34,927 | $8,839 | $26,088 | $4,907,214 |
| 12 | 139 | $34,927 | $8,792 | $26,135 | $4,881,079 |
| 12 | 140 | $34,927 | $8,745 | $26,182 | $4,854,897 |
| 12 | 141 | $34,927 | $8,698 | $26,228 | $4,828,669 |
| 12 | 142 | $34,927 | $8,651 | $26,275 | $4,802,394 |
| 12 | 143 | $34,927 | $8,604 | $26,322 | $4,776,071 |
| 12 | 144 | $34,927 | $8,557 | $26,370 | $4,749,701 |
| 13 | 145 | $34,927 | $8,510 | $26,417 | $4,723,285 |
| 13 | 146 | $34,927 | $8,463 | $26,464 | $4,696,820 |
| 13 | 147 | $34,927 | $8,415 | $26,512 | $4,670,309 |
| 13 | 148 | $34,927 | $8,368 | $26,559 | $4,643,750 |
| 13 | 149 | $34,927 | $8,320 | $26,607 | $4,617,143 |
| 13 | 150 | $34,927 | $8,272 | $26,654 | $4,590,488 |
| 13 | 151 | $34,927 | $8,225 | $26,702 | $4,563,786 |
| 13 | 152 | $34,927 | $8,177 | $26,750 | $4,537,036 |
| 13 | 153 | $34,927 | $8,129 | $26,798 | $4,510,238 |
| 13 | 154 | $34,927 | $8,081 | $26,846 | $4,483,392 |
| 13 | 155 | $34,927 | $8,033 | $26,894 | $4,456,498 |
| 13 | 156 | $34,927 | $7,985 | $26,942 | $4,429,556 |
| 14 | 157 | $34,927 | $7,936 | $26,990 | $4,402,566 |
| 14 | 158 | $34,927 | $7,888 | $27,039 | $4,375,527 |
| 14 | 159 | $34,927 | $7,839 | $27,087 | $4,348,439 |
| 14 | 160 | $34,927 | $7,791 | $27,136 | $4,321,304 |
| 14 | 161 | $34,927 | $7,742 | $27,184 | $4,294,119 |
| 14 | 162 | $34,927 | $7,694 | $27,233 | $4,266,886 |
| 14 | 163 | $34,927 | $7,645 | $27,282 | $4,239,604 |
| 14 | 164 | $34,927 | $7,596 | $27,331 | $4,212,273 |
| 14 | 165 | $34,927 | $7,547 | $27,380 | $4,184,893 |
| 14 | 166 | $34,927 | $7,498 | $27,429 | $4,157,465 |
| 14 | 167 | $34,927 | $7,449 | $27,478 | $4,129,987 |
| 14 | 168 | $34,927 | $7,400 | $27,527 | $4,102,459 |
| 15 | 169 | $34,927 | $7,350 | $27,577 | $4,074,883 |
| 15 | 170 | $34,927 | $7,301 | $27,626 | $4,047,257 |
| 15 | 171 | $34,927 | $7,251 | $27,675 | $4,019,581 |
| 15 | 172 | $34,927 | $7,202 | $27,725 | $3,991,856 |
| 15 | 173 | $34,927 | $7,152 | $27,775 | $3,964,082 |
| 15 | 174 | $34,927 | $7,102 | $27,824 | $3,936,257 |
| 15 | 175 | $34,927 | $7,052 | $27,874 | $3,908,383 |
| 15 | 176 | $34,927 | $7,003 | $27,924 | $3,880,459 |
| 15 | 177 | $34,927 | $6,952 | $27,974 | $3,852,484 |
| 15 | 178 | $34,927 | $6,902 | $28,024 | $3,824,460 |
| 15 | 179 | $34,927 | $6,852 | $28,075 | $3,796,385 |
| 15 | 180 | $34,927 | $6,802 | $28,125 | $3,768,260 |
| 16 | 181 | $34,927 | $6,751 | $28,175 | $3,740,085 |
| 16 | 182 | $34,927 | $6,701 | $28,226 | $3,711,859 |
| 16 | 183 | $34,927 | $6,650 | $28,276 | $3,683,583 |
| 16 | 184 | $34,927 | $6,600 | $28,327 | $3,655,256 |
| 16 | 185 | $34,927 | $6,549 | $28,378 | $3,626,878 |
| 16 | 186 | $34,927 | $6,498 | $28,429 | $3,598,449 |
| 16 | 187 | $34,927 | $6,447 | $28,480 | $3,569,970 |
| 16 | 188 | $34,927 | $6,396 | $28,531 | $3,541,439 |
| 16 | 189 | $34,927 | $6,345 | $28,582 | $3,512,857 |
| 16 | 190 | $34,927 | $6,294 | $28,633 | $3,484,225 |
| 16 | 191 | $34,927 | $6,243 | $28,684 | $3,455,540 |
| 16 | 192 | $34,927 | $6,191 | $28,736 | $3,426,805 |
| 17 | 193 | $34,927 | $6,140 | $28,787 | $3,398,018 |
| 17 | 194 | $34,927 | $6,088 | $28,839 | $3,369,179 |
| 17 | 195 | $34,927 | $6,036 | $28,890 | $3,340,289 |
| 17 | 196 | $34,927 | $5,985 | $28,942 | $3,311,346 |
| 17 | 197 | $34,927 | $5,933 | $28,994 | $3,282,353 |
| 17 | 198 | $34,927 | $5,881 | $29,046 | $3,253,307 |
| 17 | 199 | $34,927 | $5,829 | $29,098 | $3,224,209 |
| 17 | 200 | $34,927 | $5,777 | $29,150 | $3,195,059 |
| 17 | 201 | $34,927 | $5,724 | $29,202 | $3,165,856 |
| 17 | 202 | $34,927 | $5,672 | $29,255 | $3,136,602 |
| 17 | 203 | $34,927 | $5,620 | $29,307 | $3,107,295 |
| 17 | 204 | $34,927 | $5,567 | $29,360 | $3,077,935 |
| 18 | 205 | $34,927 | $5,515 | $29,412 | $3,048,523 |
| 18 | 206 | $34,927 | $5,462 | $29,465 | $3,019,058 |
| 18 | 207 | $34,927 | $5,409 | $29,518 | $2,989,540 |
| 18 | 208 | $34,927 | $5,356 | $29,571 | $2,959,970 |
| 18 | 209 | $34,927 | $5,303 | $29,624 | $2,930,346 |
| 18 | 210 | $34,927 | $5,250 | $29,677 | $2,900,670 |
| 18 | 211 | $34,927 | $5,197 | $29,730 | $2,870,940 |
| 18 | 212 | $34,927 | $5,144 | $29,783 | $2,841,157 |
| 18 | 213 | $34,927 | $5,090 | $29,836 | $2,811,321 |
| 18 | 214 | $34,927 | $5,037 | $29,890 | $2,781,431 |
| 18 | 215 | $34,927 | $4,983 | $29,943 | $2,751,487 |
| 18 | 216 | $34,927 | $4,930 | $29,997 | $2,721,490 |
| 19 | 217 | $34,927 | $4,876 | $30,051 | $2,691,440 |
| 19 | 218 | $34,927 | $4,822 | $30,105 | $2,661,335 |
| 19 | 219 | $34,927 | $4,768 | $30,159 | $2,631,176 |
| 19 | 220 | $34,927 | $4,714 | $30,213 | $2,600,964 |
| 19 | 221 | $34,927 | $4,660 | $30,267 | $2,570,697 |
| 19 | 222 | $34,927 | $4,606 | $30,321 | $2,540,376 |
| 19 | 223 | $34,927 | $4,552 | $30,375 | $2,510,001 |
| 19 | 224 | $34,927 | $4,497 | $30,430 | $2,479,571 |
| 19 | 225 | $34,927 | $4,443 | $30,484 | $2,449,087 |
| 19 | 226 | $34,927 | $4,388 | $30,539 | $2,418,548 |
| 19 | 227 | $34,927 | $4,333 | $30,594 | $2,387,955 |
| 19 | 228 | $34,927 | $4,278 | $30,648 | $2,357,306 |
| 20 | 229 | $34,927 | $4,224 | $30,703 | $2,326,603 |
| 20 | 230 | $34,927 | $4,168 | $30,758 | $2,295,845 |
| 20 | 231 | $34,927 | $4,113 | $30,813 | $2,265,031 |
| 20 | 232 | $34,927 | $4,058 | $30,869 | $2,234,163 |
| 20 | 233 | $34,927 | $4,003 | $30,924 | $2,203,239 |
| 20 | 234 | $34,927 | $3,947 | $30,979 | $2,172,259 |
| 20 | 235 | $34,927 | $3,892 | $31,035 | $2,141,225 |
| 20 | 236 | $34,927 | $3,836 | $31,090 | $2,110,134 |
| 20 | 237 | $34,927 | $3,781 | $31,146 | $2,078,988 |
| 20 | 238 | $34,927 | $3,725 | $31,202 | $2,047,786 |
| 20 | 239 | $34,927 | $3,669 | $31,258 | $2,016,528 |
| 20 | 240 | $34,927 | $3,613 | $31,314 | $1,985,214 |
| 21 | 241 | $34,927 | $3,557 | $31,370 | $1,953,844 |
| 21 | 242 | $34,927 | $3,501 | $31,426 | $1,922,418 |
| 21 | 243 | $34,927 | $3,444 | $31,482 | $1,890,936 |
| 21 | 244 | $34,927 | $3,388 | $31,539 | $1,859,397 |
| 21 | 245 | $34,927 | $3,331 | $31,595 | $1,827,802 |
| 21 | 246 | $34,927 | $3,275 | $31,652 | $1,796,150 |
| 21 | 247 | $34,927 | $3,218 | $31,709 | $1,764,441 |
| 21 | 248 | $34,927 | $3,161 | $31,765 | $1,732,675 |
| 21 | 249 | $34,927 | $3,104 | $31,822 | $1,700,853 |
| 21 | 250 | $34,927 | $3,047 | $31,879 | $1,668,974 |
| 21 | 251 | $34,927 | $2,990 | $31,937 | $1,637,037 |
| 21 | 252 | $34,927 | $2,933 | $31,994 | $1,605,043 |
| 22 | 253 | $34,927 | $2,876 | $32,051 | $1,572,992 |
| 22 | 254 | $34,927 | $2,818 | $32,109 | $1,540,884 |
| 22 | 255 | $34,927 | $2,761 | $32,166 | $1,508,718 |
| 22 | 256 | $34,927 | $2,703 | $32,224 | $1,476,494 |
| 22 | 257 | $34,927 | $2,645 | $32,281 | $1,444,213 |
| 22 | 258 | $34,927 | $2,588 | $32,339 | $1,411,873 |
| 22 | 259 | $34,927 | $2,530 | $32,397 | $1,379,476 |
| 22 | 260 | $34,927 | $2,472 | $32,455 | $1,347,021 |
| 22 | 261 | $34,927 | $2,413 | $32,513 | $1,314,508 |
| 22 | 262 | $34,927 | $2,355 | $32,572 | $1,281,936 |
| 22 | 263 | $34,927 | $2,297 | $32,630 | $1,249,306 |
| 22 | 264 | $34,927 | $2,238 | $32,688 | $1,216,617 |
| 23 | 265 | $34,927 | $2,180 | $32,747 | $1,183,870 |
| 23 | 266 | $34,927 | $2,121 | $32,806 | $1,151,065 |
| 23 | 267 | $34,927 | $2,062 | $32,864 | $1,118,200 |
| 23 | 268 | $34,927 | $2,003 | $32,923 | $1,085,277 |
| 23 | 269 | $34,927 | $1,944 | $32,982 | $1,052,295 |
| 23 | 270 | $34,927 | $1,885 | $33,041 | $1,019,253 |
| 23 | 271 | $34,927 | $1,826 | $33,101 | $986,153 |
| 23 | 272 | $34,927 | $1,767 | $33,160 | $952,993 |
| 23 | 273 | $34,927 | $1,707 | $33,219 | $919,773 |
| 23 | 274 | $34,927 | $1,648 | $33,279 | $886,494 |
| 23 | 275 | $34,927 | $1,588 | $33,338 | $853,156 |
| 23 | 276 | $34,927 | $1,529 | $33,398 | $819,758 |
| 24 | 277 | $34,927 | $1,469 | $33,458 | $786,300 |
| 24 | 278 | $34,927 | $1,409 | $33,518 | $752,782 |
| 24 | 279 | $34,927 | $1,349 | $33,578 | $719,204 |
| 24 | 280 | $34,927 | $1,289 | $33,638 | $685,565 |
| 24 | 281 | $34,927 | $1,228 | $33,698 | $651,867 |
| 24 | 282 | $34,927 | $1,168 | $33,759 | $618,108 |
| 24 | 283 | $34,927 | $1,107 | $33,819 | $584,289 |
| 24 | 284 | $34,927 | $1,047 | $33,880 | $550,409 |
| 24 | 285 | $34,927 | $986 | $33,941 | $516,468 |
| 24 | 286 | $34,927 | $925 | $34,001 | $482,467 |
| 24 | 287 | $34,927 | $864 | $34,062 | $448,404 |
| 24 | 288 | $34,927 | $803 | $34,123 | $414,281 |
| 25 | 289 | $34,927 | $742 | $34,185 | $380,096 |
| 25 | 290 | $34,927 | $681 | $34,246 | $345,851 |
| 25 | 291 | $34,927 | $620 | $34,307 | $311,544 |
| 25 | 292 | $34,927 | $558 | $34,369 | $277,175 |
| 25 | 293 | $34,927 | $497 | $34,430 | $242,745 |
| 25 | 294 | $34,927 | $435 | $34,492 | $208,253 |
| 25 | 295 | $34,927 | $373 | $34,554 | $173,699 |
| 25 | 296 | $34,927 | $311 | $34,616 | $139,084 |
| 25 | 297 | $34,927 | $249 | $34,678 | $104,406 |
| 25 | 298 | $34,927 | $187 | $34,740 | $69,666 |
| 25 | 299 | $34,927 | $125 | $34,802 | $34,864 |
| 25 | 300 | $34,927 | $62 | $34,864 | $0 |
