首期 (港幣)
$21,200,000
每月還款 (港幣)
$137,120
總貸款額 (港幣)
$31,800,000
+
總利息 (港幣)
$9,335,994
=
總還款額 (港幣)
$41,135,994
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $137,120 | $56,975 | $80,145 | $31,719,855 |
| 1 | 2 | $137,120 | $56,831 | $80,289 | $31,639,566 |
| 1 | 3 | $137,120 | $56,688 | $80,432 | $31,559,134 |
| 1 | 4 | $137,120 | $56,543 | $80,577 | $31,478,557 |
| 1 | 5 | $137,120 | $56,399 | $80,721 | $31,397,837 |
| 1 | 6 | $137,120 | $56,254 | $80,866 | $31,316,971 |
| 1 | 7 | $137,120 | $56,110 | $81,010 | $31,235,961 |
| 1 | 8 | $137,120 | $55,964 | $81,156 | $31,154,805 |
| 1 | 9 | $137,120 | $55,819 | $81,301 | $31,073,504 |
| 1 | 10 | $137,120 | $55,673 | $81,447 | $30,992,058 |
| 1 | 11 | $137,120 | $55,527 | $81,593 | $30,910,465 |
| 1 | 12 | $137,120 | $55,381 | $81,739 | $30,828,726 |
| 2 | 13 | $137,120 | $55,235 | $81,885 | $30,746,841 |
| 2 | 14 | $137,120 | $55,088 | $82,032 | $30,664,809 |
| 2 | 15 | $137,120 | $54,941 | $82,179 | $30,582,630 |
| 2 | 16 | $137,120 | $54,794 | $82,326 | $30,500,304 |
| 2 | 17 | $137,120 | $54,646 | $82,474 | $30,417,831 |
| 2 | 18 | $137,120 | $54,499 | $82,621 | $30,335,209 |
| 2 | 19 | $137,120 | $54,351 | $82,769 | $30,252,440 |
| 2 | 20 | $137,120 | $54,202 | $82,918 | $30,169,522 |
| 2 | 21 | $137,120 | $54,054 | $83,066 | $30,086,456 |
| 2 | 22 | $137,120 | $53,905 | $83,215 | $30,003,241 |
| 2 | 23 | $137,120 | $53,756 | $83,364 | $29,919,877 |
| 2 | 24 | $137,120 | $53,606 | $83,514 | $29,836,363 |
| 3 | 25 | $137,120 | $53,457 | $83,663 | $29,752,700 |
| 3 | 26 | $137,120 | $53,307 | $83,813 | $29,668,887 |
| 3 | 27 | $137,120 | $53,157 | $83,963 | $29,584,924 |
| 3 | 28 | $137,120 | $53,006 | $84,114 | $29,500,810 |
| 3 | 29 | $137,120 | $52,856 | $84,264 | $29,416,546 |
| 3 | 30 | $137,120 | $52,705 | $84,415 | $29,332,130 |
| 3 | 31 | $137,120 | $52,553 | $84,567 | $29,247,564 |
| 3 | 32 | $137,120 | $52,402 | $84,718 | $29,162,846 |
| 3 | 33 | $137,120 | $52,250 | $84,870 | $29,077,976 |
| 3 | 34 | $137,120 | $52,098 | $85,022 | $28,992,954 |
| 3 | 35 | $137,120 | $51,946 | $85,174 | $28,907,780 |
| 3 | 36 | $137,120 | $51,793 | $85,327 | $28,822,453 |
| 4 | 37 | $137,120 | $51,640 | $85,480 | $28,736,973 |
| 4 | 38 | $137,120 | $51,487 | $85,633 | $28,651,340 |
| 4 | 39 | $137,120 | $51,334 | $85,786 | $28,565,554 |
| 4 | 40 | $137,120 | $51,180 | $85,940 | $28,479,614 |
| 4 | 41 | $137,120 | $51,026 | $86,094 | $28,393,520 |
| 4 | 42 | $137,120 | $50,872 | $86,248 | $28,307,271 |
| 4 | 43 | $137,120 | $50,717 | $86,403 | $28,220,869 |
| 4 | 44 | $137,120 | $50,562 | $86,558 | $28,134,311 |
| 4 | 45 | $137,120 | $50,407 | $86,713 | $28,047,598 |
| 4 | 46 | $137,120 | $50,252 | $86,868 | $27,960,730 |
| 4 | 47 | $137,120 | $50,096 | $87,024 | $27,873,707 |
| 4 | 48 | $137,120 | $49,940 | $87,180 | $27,786,527 |
| 5 | 49 | $137,120 | $49,784 | $87,336 | $27,699,191 |
| 5 | 50 | $137,120 | $49,628 | $87,492 | $27,611,699 |
| 5 | 51 | $137,120 | $49,471 | $87,649 | $27,524,050 |
| 5 | 52 | $137,120 | $49,314 | $87,806 | $27,436,244 |
| 5 | 53 | $137,120 | $49,157 | $87,963 | $27,348,281 |
| 5 | 54 | $137,120 | $48,999 | $88,121 | $27,260,160 |
| 5 | 55 | $137,120 | $48,841 | $88,279 | $27,171,881 |
| 5 | 56 | $137,120 | $48,683 | $88,437 | $27,083,444 |
| 5 | 57 | $137,120 | $48,525 | $88,595 | $26,994,848 |
| 5 | 58 | $137,120 | $48,366 | $88,754 | $26,906,094 |
| 5 | 59 | $137,120 | $48,207 | $88,913 | $26,817,181 |
| 5 | 60 | $137,120 | $48,047 | $89,073 | $26,728,108 |
| 6 | 61 | $137,120 | $47,888 | $89,232 | $26,638,876 |
| 6 | 62 | $137,120 | $47,728 | $89,392 | $26,549,484 |
| 6 | 63 | $137,120 | $47,568 | $89,552 | $26,459,932 |
| 6 | 64 | $137,120 | $47,407 | $89,713 | $26,370,219 |
| 6 | 65 | $137,120 | $47,247 | $89,873 | $26,280,346 |
| 6 | 66 | $137,120 | $47,086 | $90,034 | $26,190,312 |
| 6 | 67 | $137,120 | $46,924 | $90,196 | $26,100,116 |
| 6 | 68 | $137,120 | $46,763 | $90,357 | $26,009,759 |
| 6 | 69 | $137,120 | $46,601 | $90,519 | $25,919,240 |
| 6 | 70 | $137,120 | $46,439 | $90,681 | $25,828,558 |
| 6 | 71 | $137,120 | $46,276 | $90,844 | $25,737,714 |
| 6 | 72 | $137,120 | $46,113 | $91,007 | $25,646,708 |
| 7 | 73 | $137,120 | $45,950 | $91,170 | $25,555,538 |
| 7 | 74 | $137,120 | $45,787 | $91,333 | $25,464,205 |
| 7 | 75 | $137,120 | $45,623 | $91,497 | $25,372,709 |
| 7 | 76 | $137,120 | $45,459 | $91,661 | $25,281,048 |
| 7 | 77 | $137,120 | $45,295 | $91,825 | $25,189,223 |
| 7 | 78 | $137,120 | $45,131 | $91,989 | $25,097,234 |
| 7 | 79 | $137,120 | $44,966 | $92,154 | $25,005,080 |
| 7 | 80 | $137,120 | $44,801 | $92,319 | $24,912,761 |
| 7 | 81 | $137,120 | $44,635 | $92,485 | $24,820,276 |
| 7 | 82 | $137,120 | $44,470 | $92,650 | $24,727,626 |
| 7 | 83 | $137,120 | $44,304 | $92,816 | $24,634,809 |
| 7 | 84 | $137,120 | $44,137 | $92,983 | $24,541,827 |
| 8 | 85 | $137,120 | $43,971 | $93,149 | $24,448,678 |
| 8 | 86 | $137,120 | $43,804 | $93,316 | $24,355,362 |
| 8 | 87 | $137,120 | $43,637 | $93,483 | $24,261,878 |
| 8 | 88 | $137,120 | $43,469 | $93,651 | $24,168,227 |
| 8 | 89 | $137,120 | $43,301 | $93,819 | $24,074,409 |
| 8 | 90 | $137,120 | $43,133 | $93,987 | $23,980,422 |
| 8 | 91 | $137,120 | $42,965 | $94,155 | $23,886,267 |
| 8 | 92 | $137,120 | $42,796 | $94,324 | $23,791,943 |
| 8 | 93 | $137,120 | $42,627 | $94,493 | $23,697,451 |
| 8 | 94 | $137,120 | $42,458 | $94,662 | $23,602,789 |
| 8 | 95 | $137,120 | $42,288 | $94,832 | $23,507,957 |
| 8 | 96 | $137,120 | $42,118 | $95,002 | $23,412,955 |
| 9 | 97 | $137,120 | $41,948 | $95,172 | $23,317,784 |
| 9 | 98 | $137,120 | $41,778 | $95,342 | $23,222,441 |
| 9 | 99 | $137,120 | $41,607 | $95,513 | $23,126,928 |
| 9 | 100 | $137,120 | $41,436 | $95,684 | $23,031,244 |
| 9 | 101 | $137,120 | $41,264 | $95,856 | $22,935,388 |
| 9 | 102 | $137,120 | $41,093 | $96,027 | $22,839,361 |
| 9 | 103 | $137,120 | $40,921 | $96,199 | $22,743,162 |
| 9 | 104 | $137,120 | $40,748 | $96,372 | $22,646,790 |
| 9 | 105 | $137,120 | $40,575 | $96,544 | $22,550,245 |
| 9 | 106 | $137,120 | $40,403 | $96,717 | $22,453,528 |
| 9 | 107 | $137,120 | $40,229 | $96,891 | $22,356,637 |
| 9 | 108 | $137,120 | $40,056 | $97,064 | $22,259,573 |
| 10 | 109 | $137,120 | $39,882 | $97,238 | $22,162,334 |
| 10 | 110 | $137,120 | $39,708 | $97,412 | $22,064,922 |
| 10 | 111 | $137,120 | $39,533 | $97,587 | $21,967,335 |
| 10 | 112 | $137,120 | $39,358 | $97,762 | $21,869,573 |
| 10 | 113 | $137,120 | $39,183 | $97,937 | $21,771,636 |
| 10 | 114 | $137,120 | $39,008 | $98,112 | $21,673,524 |
| 10 | 115 | $137,120 | $38,832 | $98,288 | $21,575,235 |
| 10 | 116 | $137,120 | $38,656 | $98,464 | $21,476,771 |
| 10 | 117 | $137,120 | $38,479 | $98,641 | $21,378,130 |
| 10 | 118 | $137,120 | $38,302 | $98,817 | $21,279,313 |
| 10 | 119 | $137,120 | $38,125 | $98,995 | $21,180,318 |
| 10 | 120 | $137,120 | $37,948 | $99,172 | $21,081,146 |
| 11 | 121 | $137,120 | $37,770 | $99,350 | $20,981,797 |
| 11 | 122 | $137,120 | $37,592 | $99,528 | $20,882,269 |
| 11 | 123 | $137,120 | $37,414 | $99,706 | $20,782,563 |
| 11 | 124 | $137,120 | $37,235 | $99,885 | $20,682,679 |
| 11 | 125 | $137,120 | $37,056 | $100,064 | $20,582,615 |
| 11 | 126 | $137,120 | $36,877 | $100,243 | $20,482,372 |
| 11 | 127 | $137,120 | $36,698 | $100,422 | $20,381,950 |
| 11 | 128 | $137,120 | $36,518 | $100,602 | $20,281,348 |
| 11 | 129 | $137,120 | $36,337 | $100,783 | $20,180,565 |
| 11 | 130 | $137,120 | $36,157 | $100,963 | $20,079,602 |
| 11 | 131 | $137,120 | $35,976 | $101,144 | $19,978,458 |
| 11 | 132 | $137,120 | $35,795 | $101,325 | $19,877,133 |
| 12 | 133 | $137,120 | $35,613 | $101,507 | $19,775,626 |
| 12 | 134 | $137,120 | $35,431 | $101,689 | $19,673,937 |
| 12 | 135 | $137,120 | $35,249 | $101,871 | $19,572,066 |
| 12 | 136 | $137,120 | $35,067 | $102,053 | $19,470,013 |
| 12 | 137 | $137,120 | $34,884 | $102,236 | $19,367,777 |
| 12 | 138 | $137,120 | $34,701 | $102,419 | $19,265,357 |
| 12 | 139 | $137,120 | $34,517 | $102,603 | $19,162,755 |
| 12 | 140 | $137,120 | $34,333 | $102,787 | $19,059,968 |
| 12 | 141 | $137,120 | $34,149 | $102,971 | $18,956,997 |
| 12 | 142 | $137,120 | $33,965 | $103,155 | $18,853,842 |
| 12 | 143 | $137,120 | $33,780 | $103,340 | $18,750,501 |
| 12 | 144 | $137,120 | $33,595 | $103,525 | $18,646,976 |
| 13 | 145 | $137,120 | $33,409 | $103,711 | $18,543,265 |
| 13 | 146 | $137,120 | $33,223 | $103,897 | $18,439,369 |
| 13 | 147 | $137,120 | $33,037 | $104,083 | $18,335,286 |
| 13 | 148 | $137,120 | $32,851 | $104,269 | $18,231,017 |
| 13 | 149 | $137,120 | $32,664 | $104,456 | $18,126,561 |
| 13 | 150 | $137,120 | $32,477 | $104,643 | $18,021,917 |
| 13 | 151 | $137,120 | $32,289 | $104,831 | $17,917,087 |
| 13 | 152 | $137,120 | $32,101 | $105,019 | $17,812,068 |
| 13 | 153 | $137,120 | $31,913 | $105,207 | $17,706,861 |
| 13 | 154 | $137,120 | $31,725 | $105,395 | $17,601,466 |
| 13 | 155 | $137,120 | $31,536 | $105,584 | $17,495,882 |
| 13 | 156 | $137,120 | $31,347 | $105,773 | $17,390,109 |
| 14 | 157 | $137,120 | $31,157 | $105,963 | $17,284,146 |
| 14 | 158 | $137,120 | $30,967 | $106,153 | $17,177,994 |
| 14 | 159 | $137,120 | $30,777 | $106,343 | $17,071,651 |
| 14 | 160 | $137,120 | $30,587 | $106,533 | $16,965,118 |
| 14 | 161 | $137,120 | $30,396 | $106,724 | $16,858,394 |
| 14 | 162 | $137,120 | $30,205 | $106,915 | $16,751,478 |
| 14 | 163 | $137,120 | $30,013 | $107,107 | $16,644,371 |
| 14 | 164 | $137,120 | $29,821 | $107,299 | $16,537,073 |
| 14 | 165 | $137,120 | $29,629 | $107,491 | $16,429,581 |
| 14 | 166 | $137,120 | $29,436 | $107,684 | $16,321,898 |
| 14 | 167 | $137,120 | $29,243 | $107,877 | $16,214,021 |
| 14 | 168 | $137,120 | $29,050 | $108,070 | $16,105,951 |
| 15 | 169 | $137,120 | $28,856 | $108,263 | $15,997,688 |
| 15 | 170 | $137,120 | $28,663 | $108,457 | $15,889,230 |
| 15 | 171 | $137,120 | $28,468 | $108,652 | $15,780,579 |
| 15 | 172 | $137,120 | $28,274 | $108,846 | $15,671,732 |
| 15 | 173 | $137,120 | $28,079 | $109,041 | $15,562,691 |
| 15 | 174 | $137,120 | $27,883 | $109,237 | $15,453,454 |
| 15 | 175 | $137,120 | $27,687 | $109,433 | $15,344,021 |
| 15 | 176 | $137,120 | $27,491 | $109,629 | $15,234,393 |
| 15 | 177 | $137,120 | $27,295 | $109,825 | $15,124,568 |
| 15 | 178 | $137,120 | $27,098 | $110,022 | $15,014,546 |
| 15 | 179 | $137,120 | $26,901 | $110,219 | $14,904,327 |
| 15 | 180 | $137,120 | $26,704 | $110,416 | $14,793,911 |
| 16 | 181 | $137,120 | $26,506 | $110,614 | $14,683,296 |
| 16 | 182 | $137,120 | $26,308 | $110,812 | $14,572,484 |
| 16 | 183 | $137,120 | $26,109 | $111,011 | $14,461,473 |
| 16 | 184 | $137,120 | $25,910 | $111,210 | $14,350,263 |
| 16 | 185 | $137,120 | $25,711 | $111,409 | $14,238,854 |
| 16 | 186 | $137,120 | $25,511 | $111,609 | $14,127,245 |
| 16 | 187 | $137,120 | $25,311 | $111,809 | $14,015,437 |
| 16 | 188 | $137,120 | $25,111 | $112,009 | $13,903,428 |
| 16 | 189 | $137,120 | $24,910 | $112,210 | $13,791,218 |
| 16 | 190 | $137,120 | $24,709 | $112,411 | $13,678,807 |
| 16 | 191 | $137,120 | $24,508 | $112,612 | $13,566,195 |
| 16 | 192 | $137,120 | $24,306 | $112,814 | $13,453,381 |
| 17 | 193 | $137,120 | $24,104 | $113,016 | $13,340,365 |
| 17 | 194 | $137,120 | $23,901 | $113,218 | $13,227,147 |
| 17 | 195 | $137,120 | $23,699 | $113,421 | $13,113,726 |
| 17 | 196 | $137,120 | $23,495 | $113,625 | $13,000,101 |
| 17 | 197 | $137,120 | $23,292 | $113,828 | $12,886,273 |
| 17 | 198 | $137,120 | $23,088 | $114,032 | $12,772,241 |
| 17 | 199 | $137,120 | $22,884 | $114,236 | $12,658,004 |
| 17 | 200 | $137,120 | $22,679 | $114,441 | $12,543,563 |
| 17 | 201 | $137,120 | $22,474 | $114,646 | $12,428,917 |
| 17 | 202 | $137,120 | $22,268 | $114,852 | $12,314,066 |
| 17 | 203 | $137,120 | $22,063 | $115,057 | $12,199,008 |
| 17 | 204 | $137,120 | $21,857 | $115,263 | $12,083,745 |
| 18 | 205 | $137,120 | $21,650 | $115,470 | $11,968,275 |
| 18 | 206 | $137,120 | $21,443 | $115,677 | $11,852,598 |
| 18 | 207 | $137,120 | $21,236 | $115,884 | $11,736,714 |
| 18 | 208 | $137,120 | $21,028 | $116,092 | $11,620,623 |
| 18 | 209 | $137,120 | $20,820 | $116,300 | $11,504,323 |
| 18 | 210 | $137,120 | $20,612 | $116,508 | $11,387,815 |
| 18 | 211 | $137,120 | $20,403 | $116,717 | $11,271,098 |
| 18 | 212 | $137,120 | $20,194 | $116,926 | $11,154,172 |
| 18 | 213 | $137,120 | $19,985 | $117,135 | $11,037,037 |
| 18 | 214 | $137,120 | $19,775 | $117,345 | $10,919,691 |
| 18 | 215 | $137,120 | $19,564 | $117,556 | $10,802,136 |
| 18 | 216 | $137,120 | $19,354 | $117,766 | $10,684,370 |
| 19 | 217 | $137,120 | $19,143 | $117,977 | $10,566,392 |
| 19 | 218 | $137,120 | $18,931 | $118,189 | $10,448,204 |
| 19 | 219 | $137,120 | $18,720 | $118,400 | $10,329,804 |
| 19 | 220 | $137,120 | $18,508 | $118,612 | $10,211,191 |
| 19 | 221 | $137,120 | $18,295 | $118,825 | $10,092,366 |
| 19 | 222 | $137,120 | $18,082 | $119,038 | $9,973,328 |
| 19 | 223 | $137,120 | $17,869 | $119,251 | $9,854,077 |
| 19 | 224 | $137,120 | $17,655 | $119,465 | $9,734,613 |
| 19 | 225 | $137,120 | $17,441 | $119,679 | $9,614,934 |
| 19 | 226 | $137,120 | $17,227 | $119,893 | $9,495,041 |
| 19 | 227 | $137,120 | $17,012 | $120,108 | $9,374,933 |
| 19 | 228 | $137,120 | $16,797 | $120,323 | $9,254,609 |
| 20 | 229 | $137,120 | $16,581 | $120,539 | $9,134,071 |
| 20 | 230 | $137,120 | $16,365 | $120,755 | $9,013,316 |
| 20 | 231 | $137,120 | $16,149 | $120,971 | $8,892,345 |
| 20 | 232 | $137,120 | $15,932 | $121,188 | $8,771,157 |
| 20 | 233 | $137,120 | $15,715 | $121,405 | $8,649,752 |
| 20 | 234 | $137,120 | $15,497 | $121,623 | $8,528,129 |
| 20 | 235 | $137,120 | $15,280 | $121,840 | $8,406,289 |
| 20 | 236 | $137,120 | $15,061 | $122,059 | $8,284,230 |
| 20 | 237 | $137,120 | $14,843 | $122,277 | $8,161,953 |
| 20 | 238 | $137,120 | $14,623 | $122,496 | $8,039,456 |
| 20 | 239 | $137,120 | $14,404 | $122,716 | $7,916,740 |
| 20 | 240 | $137,120 | $14,184 | $122,936 | $7,793,805 |
| 21 | 241 | $137,120 | $13,964 | $123,156 | $7,670,648 |
| 21 | 242 | $137,120 | $13,743 | $123,377 | $7,547,272 |
| 21 | 243 | $137,120 | $13,522 | $123,598 | $7,423,674 |
| 21 | 244 | $137,120 | $13,301 | $123,819 | $7,299,855 |
| 21 | 245 | $137,120 | $13,079 | $124,041 | $7,175,814 |
| 21 | 246 | $137,120 | $12,857 | $124,263 | $7,051,550 |
| 21 | 247 | $137,120 | $12,634 | $124,486 | $6,927,064 |
| 21 | 248 | $137,120 | $12,411 | $124,709 | $6,802,355 |
| 21 | 249 | $137,120 | $12,188 | $124,932 | $6,677,423 |
| 21 | 250 | $137,120 | $11,964 | $125,156 | $6,552,267 |
| 21 | 251 | $137,120 | $11,739 | $125,381 | $6,426,886 |
| 21 | 252 | $137,120 | $11,515 | $125,605 | $6,301,281 |
| 22 | 253 | $137,120 | $11,290 | $125,830 | $6,175,451 |
| 22 | 254 | $137,120 | $11,064 | $126,056 | $6,049,395 |
| 22 | 255 | $137,120 | $10,838 | $126,281 | $5,923,114 |
| 22 | 256 | $137,120 | $10,612 | $126,508 | $5,796,606 |
| 22 | 257 | $137,120 | $10,386 | $126,734 | $5,669,872 |
| 22 | 258 | $137,120 | $10,159 | $126,961 | $5,542,910 |
| 22 | 259 | $137,120 | $9,931 | $127,189 | $5,415,721 |
| 22 | 260 | $137,120 | $9,703 | $127,417 | $5,288,304 |
| 22 | 261 | $137,120 | $9,475 | $127,645 | $5,160,659 |
| 22 | 262 | $137,120 | $9,246 | $127,874 | $5,032,785 |
| 22 | 263 | $137,120 | $9,017 | $128,103 | $4,904,683 |
| 22 | 264 | $137,120 | $8,788 | $128,332 | $4,776,350 |
| 23 | 265 | $137,120 | $8,558 | $128,562 | $4,647,788 |
| 23 | 266 | $137,120 | $8,327 | $128,793 | $4,518,995 |
| 23 | 267 | $137,120 | $8,097 | $129,023 | $4,389,972 |
| 23 | 268 | $137,120 | $7,865 | $129,255 | $4,260,717 |
| 23 | 269 | $137,120 | $7,634 | $129,486 | $4,131,231 |
| 23 | 270 | $137,120 | $7,402 | $129,718 | $4,001,513 |
| 23 | 271 | $137,120 | $7,169 | $129,951 | $3,871,562 |
| 23 | 272 | $137,120 | $6,937 | $130,183 | $3,741,379 |
| 23 | 273 | $137,120 | $6,703 | $130,417 | $3,610,962 |
| 23 | 274 | $137,120 | $6,470 | $130,650 | $3,480,312 |
| 23 | 275 | $137,120 | $6,236 | $130,884 | $3,349,427 |
| 23 | 276 | $137,120 | $6,001 | $131,119 | $3,218,308 |
| 24 | 277 | $137,120 | $5,766 | $131,354 | $3,086,954 |
| 24 | 278 | $137,120 | $5,531 | $131,589 | $2,955,365 |
| 24 | 279 | $137,120 | $5,295 | $131,825 | $2,823,540 |
| 24 | 280 | $137,120 | $5,059 | $132,061 | $2,691,479 |
| 24 | 281 | $137,120 | $4,822 | $132,298 | $2,559,181 |
| 24 | 282 | $137,120 | $4,585 | $132,535 | $2,426,647 |
| 24 | 283 | $137,120 | $4,348 | $132,772 | $2,293,874 |
| 24 | 284 | $137,120 | $4,110 | $133,010 | $2,160,864 |
| 24 | 285 | $137,120 | $3,872 | $133,248 | $2,027,616 |
| 24 | 286 | $137,120 | $3,633 | $133,487 | $1,894,129 |
| 24 | 287 | $137,120 | $3,394 | $133,726 | $1,760,402 |
| 24 | 288 | $137,120 | $3,154 | $133,966 | $1,626,436 |
| 25 | 289 | $137,120 | $2,914 | $134,206 | $1,492,230 |
| 25 | 290 | $137,120 | $2,674 | $134,446 | $1,357,784 |
| 25 | 291 | $137,120 | $2,433 | $134,687 | $1,223,097 |
| 25 | 292 | $137,120 | $2,191 | $134,929 | $1,088,168 |
| 25 | 293 | $137,120 | $1,950 | $135,170 | $952,998 |
| 25 | 294 | $137,120 | $1,707 | $135,413 | $817,585 |
| 25 | 295 | $137,120 | $1,465 | $135,655 | $681,930 |
| 25 | 296 | $137,120 | $1,222 | $135,898 | $546,032 |
| 25 | 297 | $137,120 | $978 | $136,142 | $409,890 |
| 25 | 298 | $137,120 | $734 | $136,386 | $273,505 |
| 25 | 299 | $137,120 | $490 | $136,630 | $136,875 |
| 25 | 300 | $137,120 | $245 | $136,875 | $0 |
