首期 (港幣)
$25,720,000
每月還款 (港幣)
$166,355
總貸款額 (港幣)
$38,580,000
+
總利息 (港幣)
$11,326,498
=
總還款額 (港幣)
$49,906,498
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $166,355 | $69,123 | $97,232 | $38,482,768 |
| 1 | 2 | $166,355 | $68,948 | $97,407 | $38,385,361 |
| 1 | 3 | $166,355 | $68,774 | $97,581 | $38,287,780 |
| 1 | 4 | $166,355 | $68,599 | $97,756 | $38,190,024 |
| 1 | 5 | $166,355 | $68,424 | $97,931 | $38,092,092 |
| 1 | 6 | $166,355 | $68,248 | $98,107 | $37,993,986 |
| 1 | 7 | $166,355 | $68,073 | $98,282 | $37,895,703 |
| 1 | 8 | $166,355 | $67,896 | $98,459 | $37,797,245 |
| 1 | 9 | $166,355 | $67,720 | $98,635 | $37,698,610 |
| 1 | 10 | $166,355 | $67,543 | $98,812 | $37,599,798 |
| 1 | 11 | $166,355 | $67,366 | $98,989 | $37,500,809 |
| 1 | 12 | $166,355 | $67,189 | $99,166 | $37,401,643 |
| 2 | 13 | $166,355 | $67,011 | $99,344 | $37,302,300 |
| 2 | 14 | $166,355 | $66,833 | $99,522 | $37,202,778 |
| 2 | 15 | $166,355 | $66,655 | $99,700 | $37,103,078 |
| 2 | 16 | $166,355 | $66,476 | $99,879 | $37,003,199 |
| 2 | 17 | $166,355 | $66,297 | $100,058 | $36,903,142 |
| 2 | 18 | $166,355 | $66,118 | $100,237 | $36,802,905 |
| 2 | 19 | $166,355 | $65,939 | $100,416 | $36,702,488 |
| 2 | 20 | $166,355 | $65,759 | $100,596 | $36,601,892 |
| 2 | 21 | $166,355 | $65,578 | $100,777 | $36,501,115 |
| 2 | 22 | $166,355 | $65,398 | $100,957 | $36,400,158 |
| 2 | 23 | $166,355 | $65,217 | $101,138 | $36,299,020 |
| 2 | 24 | $166,355 | $65,036 | $101,319 | $36,197,701 |
| 3 | 25 | $166,355 | $64,854 | $101,501 | $36,096,200 |
| 3 | 26 | $166,355 | $64,672 | $101,683 | $35,994,518 |
| 3 | 27 | $166,355 | $64,490 | $101,865 | $35,892,653 |
| 3 | 28 | $166,355 | $64,308 | $102,047 | $35,790,605 |
| 3 | 29 | $166,355 | $64,125 | $102,230 | $35,688,375 |
| 3 | 30 | $166,355 | $63,942 | $102,413 | $35,585,962 |
| 3 | 31 | $166,355 | $63,758 | $102,597 | $35,483,365 |
| 3 | 32 | $166,355 | $63,574 | $102,781 | $35,380,584 |
| 3 | 33 | $166,355 | $63,390 | $102,965 | $35,277,620 |
| 3 | 34 | $166,355 | $63,206 | $103,149 | $35,174,470 |
| 3 | 35 | $166,355 | $63,021 | $103,334 | $35,071,136 |
| 3 | 36 | $166,355 | $62,836 | $103,519 | $34,967,617 |
| 4 | 37 | $166,355 | $62,650 | $103,705 | $34,863,912 |
| 4 | 38 | $166,355 | $62,465 | $103,890 | $34,760,022 |
| 4 | 39 | $166,355 | $62,278 | $104,077 | $34,655,945 |
| 4 | 40 | $166,355 | $62,092 | $104,263 | $34,551,682 |
| 4 | 41 | $166,355 | $61,905 | $104,450 | $34,447,232 |
| 4 | 42 | $166,355 | $61,718 | $104,637 | $34,342,595 |
| 4 | 43 | $166,355 | $61,530 | $104,825 | $34,237,771 |
| 4 | 44 | $166,355 | $61,343 | $105,012 | $34,132,758 |
| 4 | 45 | $166,355 | $61,155 | $105,200 | $34,027,558 |
| 4 | 46 | $166,355 | $60,966 | $105,389 | $33,922,169 |
| 4 | 47 | $166,355 | $60,777 | $105,578 | $33,816,591 |
| 4 | 48 | $166,355 | $60,588 | $105,767 | $33,710,824 |
| 5 | 49 | $166,355 | $60,399 | $105,956 | $33,604,868 |
| 5 | 50 | $166,355 | $60,209 | $106,146 | $33,498,722 |
| 5 | 51 | $166,355 | $60,019 | $106,336 | $33,392,385 |
| 5 | 52 | $166,355 | $59,828 | $106,527 | $33,285,858 |
| 5 | 53 | $166,355 | $59,637 | $106,718 | $33,179,140 |
| 5 | 54 | $166,355 | $59,446 | $106,909 | $33,072,231 |
| 5 | 55 | $166,355 | $59,254 | $107,101 | $32,965,131 |
| 5 | 56 | $166,355 | $59,063 | $107,292 | $32,857,838 |
| 5 | 57 | $166,355 | $58,870 | $107,485 | $32,750,354 |
| 5 | 58 | $166,355 | $58,678 | $107,677 | $32,642,676 |
| 5 | 59 | $166,355 | $58,485 | $107,870 | $32,534,806 |
| 5 | 60 | $166,355 | $58,292 | $108,063 | $32,426,743 |
| 6 | 61 | $166,355 | $58,098 | $108,257 | $32,318,486 |
| 6 | 62 | $166,355 | $57,904 | $108,451 | $32,210,035 |
| 6 | 63 | $166,355 | $57,710 | $108,645 | $32,101,389 |
| 6 | 64 | $166,355 | $57,515 | $108,840 | $31,992,549 |
| 6 | 65 | $166,355 | $57,320 | $109,035 | $31,883,514 |
| 6 | 66 | $166,355 | $57,125 | $109,230 | $31,774,284 |
| 6 | 67 | $166,355 | $56,929 | $109,426 | $31,664,858 |
| 6 | 68 | $166,355 | $56,733 | $109,622 | $31,555,236 |
| 6 | 69 | $166,355 | $56,536 | $109,819 | $31,445,417 |
| 6 | 70 | $166,355 | $56,340 | $110,015 | $31,335,402 |
| 6 | 71 | $166,355 | $56,143 | $110,212 | $31,225,189 |
| 6 | 72 | $166,355 | $55,945 | $110,410 | $31,114,780 |
| 7 | 73 | $166,355 | $55,747 | $110,608 | $31,004,172 |
| 7 | 74 | $166,355 | $55,549 | $110,806 | $30,893,366 |
| 7 | 75 | $166,355 | $55,351 | $111,004 | $30,782,362 |
| 7 | 76 | $166,355 | $55,152 | $111,203 | $30,671,158 |
| 7 | 77 | $166,355 | $54,952 | $111,403 | $30,559,756 |
| 7 | 78 | $166,355 | $54,753 | $111,602 | $30,448,154 |
| 7 | 79 | $166,355 | $54,553 | $111,802 | $30,336,352 |
| 7 | 80 | $166,355 | $54,353 | $112,002 | $30,224,349 |
| 7 | 81 | $166,355 | $54,152 | $112,203 | $30,112,146 |
| 7 | 82 | $166,355 | $53,951 | $112,404 | $29,999,742 |
| 7 | 83 | $166,355 | $53,750 | $112,605 | $29,887,137 |
| 7 | 84 | $166,355 | $53,548 | $112,807 | $29,774,330 |
| 8 | 85 | $166,355 | $53,346 | $113,009 | $29,661,320 |
| 8 | 86 | $166,355 | $53,143 | $113,212 | $29,548,108 |
| 8 | 87 | $166,355 | $52,940 | $113,415 | $29,434,694 |
| 8 | 88 | $166,355 | $52,737 | $113,618 | $29,321,076 |
| 8 | 89 | $166,355 | $52,534 | $113,821 | $29,207,255 |
| 8 | 90 | $166,355 | $52,330 | $114,025 | $29,093,229 |
| 8 | 91 | $166,355 | $52,125 | $114,230 | $28,979,000 |
| 8 | 92 | $166,355 | $51,921 | $114,434 | $28,864,565 |
| 8 | 93 | $166,355 | $51,716 | $114,639 | $28,749,926 |
| 8 | 94 | $166,355 | $51,510 | $114,845 | $28,635,081 |
| 8 | 95 | $166,355 | $51,305 | $115,050 | $28,520,031 |
| 8 | 96 | $166,355 | $51,098 | $115,257 | $28,404,774 |
| 9 | 97 | $166,355 | $50,892 | $115,463 | $28,289,311 |
| 9 | 98 | $166,355 | $50,685 | $115,670 | $28,173,641 |
| 9 | 99 | $166,355 | $50,478 | $115,877 | $28,057,764 |
| 9 | 100 | $166,355 | $50,270 | $116,085 | $27,941,679 |
| 9 | 101 | $166,355 | $50,062 | $116,293 | $27,825,386 |
| 9 | 102 | $166,355 | $49,854 | $116,501 | $27,708,885 |
| 9 | 103 | $166,355 | $49,645 | $116,710 | $27,592,175 |
| 9 | 104 | $166,355 | $49,436 | $116,919 | $27,475,256 |
| 9 | 105 | $166,355 | $49,227 | $117,128 | $27,358,128 |
| 9 | 106 | $166,355 | $49,017 | $117,338 | $27,240,789 |
| 9 | 107 | $166,355 | $48,806 | $117,549 | $27,123,241 |
| 9 | 108 | $166,355 | $48,596 | $117,759 | $27,005,482 |
| 10 | 109 | $166,355 | $48,385 | $117,970 | $26,887,511 |
| 10 | 110 | $166,355 | $48,173 | $118,182 | $26,769,330 |
| 10 | 111 | $166,355 | $47,962 | $118,393 | $26,650,937 |
| 10 | 112 | $166,355 | $47,750 | $118,605 | $26,532,331 |
| 10 | 113 | $166,355 | $47,537 | $118,818 | $26,413,513 |
| 10 | 114 | $166,355 | $47,324 | $119,031 | $26,294,482 |
| 10 | 115 | $166,355 | $47,111 | $119,244 | $26,175,238 |
| 10 | 116 | $166,355 | $46,897 | $119,458 | $26,055,781 |
| 10 | 117 | $166,355 | $46,683 | $119,672 | $25,936,109 |
| 10 | 118 | $166,355 | $46,469 | $119,886 | $25,816,223 |
| 10 | 119 | $166,355 | $46,254 | $120,101 | $25,696,122 |
| 10 | 120 | $166,355 | $46,039 | $120,316 | $25,575,806 |
| 11 | 121 | $166,355 | $45,823 | $120,532 | $25,455,274 |
| 11 | 122 | $166,355 | $45,607 | $120,748 | $25,334,527 |
| 11 | 123 | $166,355 | $45,391 | $120,964 | $25,213,563 |
| 11 | 124 | $166,355 | $45,174 | $121,181 | $25,092,382 |
| 11 | 125 | $166,355 | $44,957 | $121,398 | $24,970,984 |
| 11 | 126 | $166,355 | $44,740 | $121,615 | $24,849,369 |
| 11 | 127 | $166,355 | $44,522 | $121,833 | $24,727,536 |
| 11 | 128 | $166,355 | $44,304 | $122,051 | $24,605,484 |
| 11 | 129 | $166,355 | $44,085 | $122,270 | $24,483,214 |
| 11 | 130 | $166,355 | $43,866 | $122,489 | $24,360,725 |
| 11 | 131 | $166,355 | $43,646 | $122,709 | $24,238,016 |
| 11 | 132 | $166,355 | $43,426 | $122,929 | $24,115,087 |
| 12 | 133 | $166,355 | $43,206 | $123,149 | $23,991,939 |
| 12 | 134 | $166,355 | $42,986 | $123,369 | $23,868,569 |
| 12 | 135 | $166,355 | $42,765 | $123,590 | $23,744,979 |
| 12 | 136 | $166,355 | $42,543 | $123,812 | $23,621,167 |
| 12 | 137 | $166,355 | $42,321 | $124,034 | $23,497,133 |
| 12 | 138 | $166,355 | $42,099 | $124,256 | $23,372,877 |
| 12 | 139 | $166,355 | $41,876 | $124,479 | $23,248,398 |
| 12 | 140 | $166,355 | $41,653 | $124,702 | $23,123,697 |
| 12 | 141 | $166,355 | $41,430 | $124,925 | $22,998,772 |
| 12 | 142 | $166,355 | $41,206 | $125,149 | $22,873,623 |
| 12 | 143 | $166,355 | $40,982 | $125,373 | $22,748,250 |
| 12 | 144 | $166,355 | $40,757 | $125,598 | $22,622,652 |
| 13 | 145 | $166,355 | $40,532 | $125,823 | $22,496,829 |
| 13 | 146 | $166,355 | $40,307 | $126,048 | $22,370,781 |
| 13 | 147 | $166,355 | $40,081 | $126,274 | $22,244,507 |
| 13 | 148 | $166,355 | $39,855 | $126,500 | $22,118,007 |
| 13 | 149 | $166,355 | $39,628 | $126,727 | $21,991,280 |
| 13 | 150 | $166,355 | $39,401 | $126,954 | $21,864,326 |
| 13 | 151 | $166,355 | $39,174 | $127,181 | $21,737,145 |
| 13 | 152 | $166,355 | $38,946 | $127,409 | $21,609,735 |
| 13 | 153 | $166,355 | $38,717 | $127,638 | $21,482,098 |
| 13 | 154 | $166,355 | $38,489 | $127,866 | $21,354,232 |
| 13 | 155 | $166,355 | $38,260 | $128,095 | $21,226,136 |
| 13 | 156 | $166,355 | $38,030 | $128,325 | $21,097,812 |
| 14 | 157 | $166,355 | $37,800 | $128,555 | $20,969,257 |
| 14 | 158 | $166,355 | $37,570 | $128,785 | $20,840,472 |
| 14 | 159 | $166,355 | $37,339 | $129,016 | $20,711,456 |
| 14 | 160 | $166,355 | $37,108 | $129,247 | $20,582,209 |
| 14 | 161 | $166,355 | $36,876 | $129,479 | $20,452,730 |
| 14 | 162 | $166,355 | $36,644 | $129,711 | $20,323,020 |
| 14 | 163 | $166,355 | $36,412 | $129,943 | $20,193,077 |
| 14 | 164 | $166,355 | $36,179 | $130,176 | $20,062,901 |
| 14 | 165 | $166,355 | $35,946 | $130,409 | $19,932,492 |
| 14 | 166 | $166,355 | $35,712 | $130,643 | $19,801,850 |
| 14 | 167 | $166,355 | $35,478 | $130,877 | $19,670,973 |
| 14 | 168 | $166,355 | $35,244 | $131,111 | $19,539,862 |
| 15 | 169 | $166,355 | $35,009 | $131,346 | $19,408,516 |
| 15 | 170 | $166,355 | $34,774 | $131,581 | $19,276,934 |
| 15 | 171 | $166,355 | $34,538 | $131,817 | $19,145,117 |
| 15 | 172 | $166,355 | $34,302 | $132,053 | $19,013,064 |
| 15 | 173 | $166,355 | $34,065 | $132,290 | $18,880,774 |
| 15 | 174 | $166,355 | $33,828 | $132,527 | $18,748,247 |
| 15 | 175 | $166,355 | $33,591 | $132,764 | $18,615,483 |
| 15 | 176 | $166,355 | $33,353 | $133,002 | $18,482,480 |
| 15 | 177 | $166,355 | $33,114 | $133,241 | $18,349,240 |
| 15 | 178 | $166,355 | $32,876 | $133,479 | $18,215,760 |
| 15 | 179 | $166,355 | $32,637 | $133,718 | $18,082,042 |
| 15 | 180 | $166,355 | $32,397 | $133,958 | $17,948,084 |
| 16 | 181 | $166,355 | $32,157 | $134,198 | $17,813,886 |
| 16 | 182 | $166,355 | $31,917 | $134,438 | $17,679,448 |
| 16 | 183 | $166,355 | $31,676 | $134,679 | $17,544,768 |
| 16 | 184 | $166,355 | $31,434 | $134,921 | $17,409,848 |
| 16 | 185 | $166,355 | $31,193 | $135,162 | $17,274,685 |
| 16 | 186 | $166,355 | $30,950 | $135,405 | $17,139,281 |
| 16 | 187 | $166,355 | $30,708 | $135,647 | $17,003,634 |
| 16 | 188 | $166,355 | $30,465 | $135,890 | $16,867,744 |
| 16 | 189 | $166,355 | $30,221 | $136,134 | $16,731,610 |
| 16 | 190 | $166,355 | $29,977 | $136,378 | $16,595,232 |
| 16 | 191 | $166,355 | $29,733 | $136,622 | $16,458,610 |
| 16 | 192 | $166,355 | $29,488 | $136,867 | $16,321,744 |
| 17 | 193 | $166,355 | $29,243 | $137,112 | $16,184,632 |
| 17 | 194 | $166,355 | $28,997 | $137,358 | $16,047,274 |
| 17 | 195 | $166,355 | $28,751 | $137,604 | $15,909,671 |
| 17 | 196 | $166,355 | $28,505 | $137,850 | $15,771,821 |
| 17 | 197 | $166,355 | $28,258 | $138,097 | $15,633,724 |
| 17 | 198 | $166,355 | $28,010 | $138,345 | $15,495,379 |
| 17 | 199 | $166,355 | $27,763 | $138,592 | $15,356,786 |
| 17 | 200 | $166,355 | $27,514 | $138,841 | $15,217,946 |
| 17 | 201 | $166,355 | $27,265 | $139,090 | $15,078,856 |
| 17 | 202 | $166,355 | $27,016 | $139,339 | $14,939,518 |
| 17 | 203 | $166,355 | $26,767 | $139,588 | $14,799,929 |
| 17 | 204 | $166,355 | $26,517 | $139,838 | $14,660,091 |
| 18 | 205 | $166,355 | $26,266 | $140,089 | $14,520,002 |
| 18 | 206 | $166,355 | $26,015 | $140,340 | $14,379,662 |
| 18 | 207 | $166,355 | $25,764 | $140,591 | $14,239,070 |
| 18 | 208 | $166,355 | $25,512 | $140,843 | $14,098,227 |
| 18 | 209 | $166,355 | $25,259 | $141,096 | $13,957,131 |
| 18 | 210 | $166,355 | $25,007 | $141,348 | $13,815,783 |
| 18 | 211 | $166,355 | $24,753 | $141,602 | $13,674,181 |
| 18 | 212 | $166,355 | $24,500 | $141,855 | $13,532,326 |
| 18 | 213 | $166,355 | $24,245 | $142,110 | $13,390,216 |
| 18 | 214 | $166,355 | $23,991 | $142,364 | $13,247,852 |
| 18 | 215 | $166,355 | $23,736 | $142,619 | $13,105,233 |
| 18 | 216 | $166,355 | $23,480 | $142,875 | $12,962,358 |
| 19 | 217 | $166,355 | $23,224 | $143,131 | $12,819,227 |
| 19 | 218 | $166,355 | $22,968 | $143,387 | $12,675,840 |
| 19 | 219 | $166,355 | $22,711 | $143,644 | $12,532,196 |
| 19 | 220 | $166,355 | $22,454 | $143,901 | $12,388,294 |
| 19 | 221 | $166,355 | $22,196 | $144,159 | $12,244,135 |
| 19 | 222 | $166,355 | $21,937 | $144,418 | $12,099,717 |
| 19 | 223 | $166,355 | $21,679 | $144,676 | $11,955,041 |
| 19 | 224 | $166,355 | $21,419 | $144,936 | $11,810,106 |
| 19 | 225 | $166,355 | $21,160 | $145,195 | $11,664,910 |
| 19 | 226 | $166,355 | $20,900 | $145,455 | $11,519,455 |
| 19 | 227 | $166,355 | $20,639 | $145,716 | $11,373,739 |
| 19 | 228 | $166,355 | $20,378 | $145,977 | $11,227,762 |
| 20 | 229 | $166,355 | $20,116 | $146,239 | $11,081,523 |
| 20 | 230 | $166,355 | $19,854 | $146,501 | $10,935,023 |
| 20 | 231 | $166,355 | $19,592 | $146,763 | $10,788,260 |
| 20 | 232 | $166,355 | $19,329 | $147,026 | $10,641,234 |
| 20 | 233 | $166,355 | $19,066 | $147,289 | $10,493,944 |
| 20 | 234 | $166,355 | $18,802 | $147,553 | $10,346,391 |
| 20 | 235 | $166,355 | $18,537 | $147,818 | $10,198,573 |
| 20 | 236 | $166,355 | $18,272 | $148,083 | $10,050,491 |
| 20 | 237 | $166,355 | $18,007 | $148,348 | $9,902,143 |
| 20 | 238 | $166,355 | $17,741 | $148,614 | $9,753,529 |
| 20 | 239 | $166,355 | $17,475 | $148,880 | $9,604,649 |
| 20 | 240 | $166,355 | $17,208 | $149,147 | $9,455,502 |
| 21 | 241 | $166,355 | $16,941 | $149,414 | $9,306,089 |
| 21 | 242 | $166,355 | $16,673 | $149,682 | $9,156,407 |
| 21 | 243 | $166,355 | $16,405 | $149,950 | $9,006,457 |
| 21 | 244 | $166,355 | $16,137 | $150,218 | $8,856,239 |
| 21 | 245 | $166,355 | $15,867 | $150,488 | $8,705,751 |
| 21 | 246 | $166,355 | $15,598 | $150,757 | $8,554,994 |
| 21 | 247 | $166,355 | $15,328 | $151,027 | $8,403,967 |
| 21 | 248 | $166,355 | $15,057 | $151,298 | $8,252,669 |
| 21 | 249 | $166,355 | $14,786 | $151,569 | $8,101,100 |
| 21 | 250 | $166,355 | $14,514 | $151,841 | $7,949,259 |
| 21 | 251 | $166,355 | $14,242 | $152,113 | $7,797,147 |
| 21 | 252 | $166,355 | $13,970 | $152,385 | $7,644,762 |
| 22 | 253 | $166,355 | $13,697 | $152,658 | $7,492,104 |
| 22 | 254 | $166,355 | $13,423 | $152,932 | $7,339,172 |
| 22 | 255 | $166,355 | $13,149 | $153,206 | $7,185,966 |
| 22 | 256 | $166,355 | $12,875 | $153,480 | $7,032,486 |
| 22 | 257 | $166,355 | $12,600 | $153,755 | $6,878,731 |
| 22 | 258 | $166,355 | $12,324 | $154,031 | $6,724,700 |
| 22 | 259 | $166,355 | $12,048 | $154,307 | $6,570,394 |
| 22 | 260 | $166,355 | $11,772 | $154,583 | $6,415,811 |
| 22 | 261 | $166,355 | $11,495 | $154,860 | $6,260,951 |
| 22 | 262 | $166,355 | $11,218 | $155,137 | $6,105,813 |
| 22 | 263 | $166,355 | $10,940 | $155,415 | $5,950,398 |
| 22 | 264 | $166,355 | $10,661 | $155,694 | $5,794,704 |
| 23 | 265 | $166,355 | $10,382 | $155,973 | $5,638,731 |
| 23 | 266 | $166,355 | $10,103 | $156,252 | $5,482,479 |
| 23 | 267 | $166,355 | $9,823 | $156,532 | $5,325,947 |
| 23 | 268 | $166,355 | $9,542 | $156,813 | $5,169,134 |
| 23 | 269 | $166,355 | $9,261 | $157,094 | $5,012,040 |
| 23 | 270 | $166,355 | $8,980 | $157,375 | $4,854,665 |
| 23 | 271 | $166,355 | $8,698 | $157,657 | $4,697,008 |
| 23 | 272 | $166,355 | $8,415 | $157,940 | $4,539,069 |
| 23 | 273 | $166,355 | $8,132 | $158,222 | $4,380,846 |
| 23 | 274 | $166,355 | $7,849 | $158,506 | $4,222,340 |
| 23 | 275 | $166,355 | $7,565 | $158,790 | $4,063,550 |
| 23 | 276 | $166,355 | $7,281 | $159,074 | $3,904,476 |
| 24 | 277 | $166,355 | $6,996 | $159,359 | $3,745,116 |
| 24 | 278 | $166,355 | $6,710 | $159,645 | $3,585,471 |
| 24 | 279 | $166,355 | $6,424 | $159,931 | $3,425,540 |
| 24 | 280 | $166,355 | $6,137 | $160,218 | $3,265,323 |
| 24 | 281 | $166,355 | $5,850 | $160,505 | $3,104,818 |
| 24 | 282 | $166,355 | $5,563 | $160,792 | $2,944,026 |
| 24 | 283 | $166,355 | $5,275 | $161,080 | $2,782,946 |
| 24 | 284 | $166,355 | $4,986 | $161,369 | $2,621,577 |
| 24 | 285 | $166,355 | $4,697 | $161,658 | $2,459,919 |
| 24 | 286 | $166,355 | $4,407 | $161,948 | $2,297,971 |
| 24 | 287 | $166,355 | $4,117 | $162,238 | $2,135,733 |
| 24 | 288 | $166,355 | $3,827 | $162,528 | $1,973,205 |
| 25 | 289 | $166,355 | $3,535 | $162,820 | $1,810,385 |
| 25 | 290 | $166,355 | $3,244 | $163,111 | $1,647,274 |
| 25 | 291 | $166,355 | $2,951 | $163,404 | $1,483,870 |
| 25 | 292 | $166,355 | $2,659 | $163,696 | $1,320,174 |
| 25 | 293 | $166,355 | $2,365 | $163,990 | $1,156,184 |
| 25 | 294 | $166,355 | $2,071 | $164,283 | $991,901 |
| 25 | 295 | $166,355 | $1,777 | $164,578 | $827,323 |
| 25 | 296 | $166,355 | $1,482 | $164,873 | $662,450 |
| 25 | 297 | $166,355 | $1,187 | $165,168 | $497,282 |
| 25 | 298 | $166,355 | $891 | $165,464 | $331,818 |
| 25 | 299 | $166,355 | $595 | $165,760 | $166,057 |
| 25 | 300 | $166,355 | $298 | $166,057 | $0 |
