首期 (港幣)
$45,512,000
每月還款 (港幣)
$294,368
總貸款額 (港幣)
$68,268,000
+
總利息 (港幣)
$20,042,442
=
總還款額 (港幣)
$88,310,442
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $294,368 | $122,314 | $172,055 | $68,095,945 |
| 1 | 2 | $294,368 | $122,005 | $172,363 | $67,923,582 |
| 1 | 3 | $294,368 | $121,696 | $172,672 | $67,750,911 |
| 1 | 4 | $294,368 | $121,387 | $172,981 | $67,577,930 |
| 1 | 5 | $294,368 | $121,077 | $173,291 | $67,404,639 |
| 1 | 6 | $294,368 | $120,767 | $173,601 | $67,231,037 |
| 1 | 7 | $294,368 | $120,456 | $173,913 | $67,057,125 |
| 1 | 8 | $294,368 | $120,144 | $174,224 | $66,882,900 |
| 1 | 9 | $294,368 | $119,832 | $174,536 | $66,708,364 |
| 1 | 10 | $294,368 | $119,519 | $174,849 | $66,533,515 |
| 1 | 11 | $294,368 | $119,206 | $175,162 | $66,358,353 |
| 1 | 12 | $294,368 | $118,892 | $175,476 | $66,182,877 |
| 2 | 13 | $294,368 | $118,578 | $175,790 | $66,007,086 |
| 2 | 14 | $294,368 | $118,263 | $176,105 | $65,830,981 |
| 2 | 15 | $294,368 | $117,947 | $176,421 | $65,654,560 |
| 2 | 16 | $294,368 | $117,631 | $176,737 | $65,477,823 |
| 2 | 17 | $294,368 | $117,314 | $177,054 | $65,300,769 |
| 2 | 18 | $294,368 | $116,997 | $177,371 | $65,123,398 |
| 2 | 19 | $294,368 | $116,679 | $177,689 | $64,945,710 |
| 2 | 20 | $294,368 | $116,361 | $178,007 | $64,767,703 |
| 2 | 21 | $294,368 | $116,042 | $178,326 | $64,589,377 |
| 2 | 22 | $294,368 | $115,723 | $178,646 | $64,410,731 |
| 2 | 23 | $294,368 | $115,403 | $178,966 | $64,231,765 |
| 2 | 24 | $294,368 | $115,082 | $179,286 | $64,052,479 |
| 3 | 25 | $294,368 | $114,761 | $179,607 | $63,872,872 |
| 3 | 26 | $294,368 | $114,439 | $179,929 | $63,692,943 |
| 3 | 27 | $294,368 | $114,117 | $180,252 | $63,512,691 |
| 3 | 28 | $294,368 | $113,794 | $180,575 | $63,332,116 |
| 3 | 29 | $294,368 | $113,470 | $180,898 | $63,151,218 |
| 3 | 30 | $294,368 | $113,146 | $181,222 | $62,969,996 |
| 3 | 31 | $294,368 | $112,821 | $181,547 | $62,788,449 |
| 3 | 32 | $294,368 | $112,496 | $181,872 | $62,606,577 |
| 3 | 33 | $294,368 | $112,170 | $182,198 | $62,424,379 |
| 3 | 34 | $294,368 | $111,844 | $182,524 | $62,241,854 |
| 3 | 35 | $294,368 | $111,517 | $182,851 | $62,059,003 |
| 3 | 36 | $294,368 | $111,189 | $183,179 | $61,875,824 |
| 4 | 37 | $294,368 | $110,861 | $183,507 | $61,692,317 |
| 4 | 38 | $294,368 | $110,532 | $183,836 | $61,508,481 |
| 4 | 39 | $294,368 | $110,203 | $184,165 | $61,324,315 |
| 4 | 40 | $294,368 | $109,873 | $184,495 | $61,139,820 |
| 4 | 41 | $294,368 | $109,542 | $184,826 | $60,954,994 |
| 4 | 42 | $294,368 | $109,211 | $185,157 | $60,769,837 |
| 4 | 43 | $294,368 | $108,879 | $185,489 | $60,584,348 |
| 4 | 44 | $294,368 | $108,547 | $185,821 | $60,398,527 |
| 4 | 45 | $294,368 | $108,214 | $186,154 | $60,212,372 |
| 4 | 46 | $294,368 | $107,881 | $186,488 | $60,025,885 |
| 4 | 47 | $294,368 | $107,546 | $186,822 | $59,839,063 |
| 4 | 48 | $294,368 | $107,212 | $187,156 | $59,651,907 |
| 5 | 49 | $294,368 | $106,876 | $187,492 | $59,464,415 |
| 5 | 50 | $294,368 | $106,540 | $187,828 | $59,276,587 |
| 5 | 51 | $294,368 | $106,204 | $188,164 | $59,088,423 |
| 5 | 52 | $294,368 | $105,867 | $188,501 | $58,899,921 |
| 5 | 53 | $294,368 | $105,529 | $188,839 | $58,711,082 |
| 5 | 54 | $294,368 | $105,191 | $189,177 | $58,521,905 |
| 5 | 55 | $294,368 | $104,852 | $189,516 | $58,332,388 |
| 5 | 56 | $294,368 | $104,512 | $189,856 | $58,142,533 |
| 5 | 57 | $294,368 | $104,172 | $190,196 | $57,952,336 |
| 5 | 58 | $294,368 | $103,831 | $190,537 | $57,761,800 |
| 5 | 59 | $294,368 | $103,490 | $190,878 | $57,570,921 |
| 5 | 60 | $294,368 | $103,148 | $191,220 | $57,379,701 |
| 6 | 61 | $294,368 | $102,805 | $191,563 | $57,188,138 |
| 6 | 62 | $294,368 | $102,462 | $191,906 | $56,996,232 |
| 6 | 63 | $294,368 | $102,118 | $192,250 | $56,803,982 |
| 6 | 64 | $294,368 | $101,774 | $192,594 | $56,611,388 |
| 6 | 65 | $294,368 | $101,429 | $192,939 | $56,418,449 |
| 6 | 66 | $294,368 | $101,083 | $193,285 | $56,225,163 |
| 6 | 67 | $294,368 | $100,737 | $193,631 | $56,031,532 |
| 6 | 68 | $294,368 | $100,390 | $193,978 | $55,837,554 |
| 6 | 69 | $294,368 | $100,042 | $194,326 | $55,643,228 |
| 6 | 70 | $294,368 | $99,694 | $194,674 | $55,448,554 |
| 6 | 71 | $294,368 | $99,345 | $195,023 | $55,253,531 |
| 6 | 72 | $294,368 | $98,996 | $195,372 | $55,058,159 |
| 7 | 73 | $294,368 | $98,646 | $195,722 | $54,862,437 |
| 7 | 74 | $294,368 | $98,295 | $196,073 | $54,666,364 |
| 7 | 75 | $294,368 | $97,944 | $196,424 | $54,469,939 |
| 7 | 76 | $294,368 | $97,592 | $196,776 | $54,273,163 |
| 7 | 77 | $294,368 | $97,239 | $197,129 | $54,076,035 |
| 7 | 78 | $294,368 | $96,886 | $197,482 | $53,878,553 |
| 7 | 79 | $294,368 | $96,532 | $197,836 | $53,680,717 |
| 7 | 80 | $294,368 | $96,178 | $198,190 | $53,482,527 |
| 7 | 81 | $294,368 | $95,823 | $198,545 | $53,283,981 |
| 7 | 82 | $294,368 | $95,467 | $198,901 | $53,085,080 |
| 7 | 83 | $294,368 | $95,111 | $199,257 | $52,885,823 |
| 7 | 84 | $294,368 | $94,754 | $199,614 | $52,686,209 |
| 8 | 85 | $294,368 | $94,396 | $199,972 | $52,486,237 |
| 8 | 86 | $294,368 | $94,038 | $200,330 | $52,285,906 |
| 8 | 87 | $294,368 | $93,679 | $200,689 | $52,085,217 |
| 8 | 88 | $294,368 | $93,319 | $201,049 | $51,884,168 |
| 8 | 89 | $294,368 | $92,959 | $201,409 | $51,682,759 |
| 8 | 90 | $294,368 | $92,598 | $201,770 | $51,480,989 |
| 8 | 91 | $294,368 | $92,237 | $202,131 | $51,278,858 |
| 8 | 92 | $294,368 | $91,875 | $202,494 | $51,076,365 |
| 8 | 93 | $294,368 | $91,512 | $202,856 | $50,873,508 |
| 8 | 94 | $294,368 | $91,148 | $203,220 | $50,670,289 |
| 8 | 95 | $294,368 | $90,784 | $203,584 | $50,466,705 |
| 8 | 96 | $294,368 | $90,420 | $203,949 | $50,262,756 |
| 9 | 97 | $294,368 | $90,054 | $204,314 | $50,058,442 |
| 9 | 98 | $294,368 | $89,688 | $204,680 | $49,853,762 |
| 9 | 99 | $294,368 | $89,321 | $205,047 | $49,648,715 |
| 9 | 100 | $294,368 | $88,954 | $205,414 | $49,443,301 |
| 9 | 101 | $294,368 | $88,586 | $205,782 | $49,237,519 |
| 9 | 102 | $294,368 | $88,217 | $206,151 | $49,031,368 |
| 9 | 103 | $294,368 | $87,848 | $206,520 | $48,824,847 |
| 9 | 104 | $294,368 | $87,478 | $206,890 | $48,617,957 |
| 9 | 105 | $294,368 | $87,107 | $207,261 | $48,410,696 |
| 9 | 106 | $294,368 | $86,736 | $207,632 | $48,203,064 |
| 9 | 107 | $294,368 | $86,364 | $208,004 | $47,995,060 |
| 9 | 108 | $294,368 | $85,991 | $208,377 | $47,786,683 |
| 10 | 109 | $294,368 | $85,618 | $208,750 | $47,577,932 |
| 10 | 110 | $294,368 | $85,244 | $209,124 | $47,368,808 |
| 10 | 111 | $294,368 | $84,869 | $209,499 | $47,159,309 |
| 10 | 112 | $294,368 | $84,494 | $209,874 | $46,949,435 |
| 10 | 113 | $294,368 | $84,118 | $210,250 | $46,739,184 |
| 10 | 114 | $294,368 | $83,741 | $210,627 | $46,528,557 |
| 10 | 115 | $294,368 | $83,364 | $211,004 | $46,317,553 |
| 10 | 116 | $294,368 | $82,986 | $211,383 | $46,106,170 |
| 10 | 117 | $294,368 | $82,607 | $211,761 | $45,894,409 |
| 10 | 118 | $294,368 | $82,227 | $212,141 | $45,682,268 |
| 10 | 119 | $294,368 | $81,847 | $212,521 | $45,469,747 |
| 10 | 120 | $294,368 | $81,467 | $212,902 | $45,256,846 |
| 11 | 121 | $294,368 | $81,085 | $213,283 | $45,043,563 |
| 11 | 122 | $294,368 | $80,703 | $213,665 | $44,829,898 |
| 11 | 123 | $294,368 | $80,320 | $214,048 | $44,615,850 |
| 11 | 124 | $294,368 | $79,937 | $214,431 | $44,401,419 |
| 11 | 125 | $294,368 | $79,553 | $214,816 | $44,186,603 |
| 11 | 126 | $294,368 | $79,168 | $215,200 | $43,971,402 |
| 11 | 127 | $294,368 | $78,782 | $215,586 | $43,755,816 |
| 11 | 128 | $294,368 | $78,396 | $215,972 | $43,539,844 |
| 11 | 129 | $294,368 | $78,009 | $216,359 | $43,323,485 |
| 11 | 130 | $294,368 | $77,621 | $216,747 | $43,106,738 |
| 11 | 131 | $294,368 | $77,233 | $217,135 | $42,889,603 |
| 11 | 132 | $294,368 | $76,844 | $217,524 | $42,672,078 |
| 12 | 133 | $294,368 | $76,454 | $217,914 | $42,454,164 |
| 12 | 134 | $294,368 | $76,064 | $218,304 | $42,235,860 |
| 12 | 135 | $294,368 | $75,673 | $218,696 | $42,017,164 |
| 12 | 136 | $294,368 | $75,281 | $219,087 | $41,798,077 |
| 12 | 137 | $294,368 | $74,888 | $219,480 | $41,578,597 |
| 12 | 138 | $294,368 | $74,495 | $219,873 | $41,358,724 |
| 12 | 139 | $294,368 | $74,101 | $220,267 | $41,138,457 |
| 12 | 140 | $294,368 | $73,706 | $220,662 | $40,917,795 |
| 12 | 141 | $294,368 | $73,311 | $221,057 | $40,696,738 |
| 12 | 142 | $294,368 | $72,915 | $221,453 | $40,475,285 |
| 12 | 143 | $294,368 | $72,518 | $221,850 | $40,253,435 |
| 12 | 144 | $294,368 | $72,121 | $222,247 | $40,031,188 |
| 13 | 145 | $294,368 | $71,723 | $222,646 | $39,808,542 |
| 13 | 146 | $294,368 | $71,324 | $223,045 | $39,585,498 |
| 13 | 147 | $294,368 | $70,924 | $223,444 | $39,362,053 |
| 13 | 148 | $294,368 | $70,524 | $223,844 | $39,138,209 |
| 13 | 149 | $294,368 | $70,123 | $224,246 | $38,913,963 |
| 13 | 150 | $294,368 | $69,721 | $224,647 | $38,689,316 |
| 13 | 151 | $294,368 | $69,318 | $225,050 | $38,464,266 |
| 13 | 152 | $294,368 | $68,915 | $225,453 | $38,238,813 |
| 13 | 153 | $294,368 | $68,511 | $225,857 | $38,012,956 |
| 13 | 154 | $294,368 | $68,107 | $226,262 | $37,786,695 |
| 13 | 155 | $294,368 | $67,701 | $226,667 | $37,560,028 |
| 13 | 156 | $294,368 | $67,295 | $227,073 | $37,332,955 |
| 14 | 157 | $294,368 | $66,888 | $227,480 | $37,105,475 |
| 14 | 158 | $294,368 | $66,481 | $227,887 | $36,877,587 |
| 14 | 159 | $294,368 | $66,072 | $228,296 | $36,649,292 |
| 14 | 160 | $294,368 | $65,663 | $228,705 | $36,420,587 |
| 14 | 161 | $294,368 | $65,254 | $229,115 | $36,191,472 |
| 14 | 162 | $294,368 | $64,843 | $229,525 | $35,961,947 |
| 14 | 163 | $294,368 | $64,432 | $229,936 | $35,732,011 |
| 14 | 164 | $294,368 | $64,020 | $230,348 | $35,501,662 |
| 14 | 165 | $294,368 | $63,607 | $230,761 | $35,270,901 |
| 14 | 166 | $294,368 | $63,194 | $231,174 | $35,039,727 |
| 14 | 167 | $294,368 | $62,780 | $231,589 | $34,808,138 |
| 14 | 168 | $294,368 | $62,365 | $232,004 | $34,576,135 |
| 15 | 169 | $294,368 | $61,949 | $232,419 | $34,343,716 |
| 15 | 170 | $294,368 | $61,532 | $232,836 | $34,110,880 |
| 15 | 171 | $294,368 | $61,115 | $233,253 | $33,877,627 |
| 15 | 172 | $294,368 | $60,697 | $233,671 | $33,643,956 |
| 15 | 173 | $294,368 | $60,279 | $234,089 | $33,409,867 |
| 15 | 174 | $294,368 | $59,859 | $234,509 | $33,175,358 |
| 15 | 175 | $294,368 | $59,439 | $234,929 | $32,940,429 |
| 15 | 176 | $294,368 | $59,018 | $235,350 | $32,705,079 |
| 15 | 177 | $294,368 | $58,597 | $235,772 | $32,469,308 |
| 15 | 178 | $294,368 | $58,174 | $236,194 | $32,233,114 |
| 15 | 179 | $294,368 | $57,751 | $236,617 | $31,996,497 |
| 15 | 180 | $294,368 | $57,327 | $237,041 | $31,759,456 |
| 16 | 181 | $294,368 | $56,902 | $237,466 | $31,521,990 |
| 16 | 182 | $294,368 | $56,477 | $237,891 | $31,284,099 |
| 16 | 183 | $294,368 | $56,051 | $238,317 | $31,045,781 |
| 16 | 184 | $294,368 | $55,624 | $238,744 | $30,807,037 |
| 16 | 185 | $294,368 | $55,196 | $239,172 | $30,567,865 |
| 16 | 186 | $294,368 | $54,767 | $239,601 | $30,328,264 |
| 16 | 187 | $294,368 | $54,338 | $240,030 | $30,088,234 |
| 16 | 188 | $294,368 | $53,908 | $240,460 | $29,847,774 |
| 16 | 189 | $294,368 | $53,477 | $240,891 | $29,606,883 |
| 16 | 190 | $294,368 | $53,046 | $241,322 | $29,365,560 |
| 16 | 191 | $294,368 | $52,613 | $241,755 | $29,123,806 |
| 16 | 192 | $294,368 | $52,180 | $242,188 | $28,881,618 |
| 17 | 193 | $294,368 | $51,746 | $242,622 | $28,638,996 |
| 17 | 194 | $294,368 | $51,312 | $243,057 | $28,395,939 |
| 17 | 195 | $294,368 | $50,876 | $243,492 | $28,152,447 |
| 17 | 196 | $294,368 | $50,440 | $243,928 | $27,908,519 |
| 17 | 197 | $294,368 | $50,003 | $244,365 | $27,664,153 |
| 17 | 198 | $294,368 | $49,565 | $244,803 | $27,419,350 |
| 17 | 199 | $294,368 | $49,126 | $245,242 | $27,174,108 |
| 17 | 200 | $294,368 | $48,687 | $245,681 | $26,928,427 |
| 17 | 201 | $294,368 | $48,247 | $246,121 | $26,682,306 |
| 17 | 202 | $294,368 | $47,806 | $246,562 | $26,435,743 |
| 17 | 203 | $294,368 | $47,364 | $247,004 | $26,188,739 |
| 17 | 204 | $294,368 | $46,921 | $247,447 | $25,941,293 |
| 18 | 205 | $294,368 | $46,478 | $247,890 | $25,693,403 |
| 18 | 206 | $294,368 | $46,034 | $248,334 | $25,445,069 |
| 18 | 207 | $294,368 | $45,589 | $248,779 | $25,196,290 |
| 18 | 208 | $294,368 | $45,143 | $249,225 | $24,947,065 |
| 18 | 209 | $294,368 | $44,697 | $249,671 | $24,697,393 |
| 18 | 210 | $294,368 | $44,249 | $250,119 | $24,447,275 |
| 18 | 211 | $294,368 | $43,801 | $250,567 | $24,196,708 |
| 18 | 212 | $294,368 | $43,352 | $251,016 | $23,945,692 |
| 18 | 213 | $294,368 | $42,903 | $251,465 | $23,694,227 |
| 18 | 214 | $294,368 | $42,452 | $251,916 | $23,442,311 |
| 18 | 215 | $294,368 | $42,001 | $252,367 | $23,189,944 |
| 18 | 216 | $294,368 | $41,549 | $252,819 | $22,937,124 |
| 19 | 217 | $294,368 | $41,096 | $253,272 | $22,683,852 |
| 19 | 218 | $294,368 | $40,642 | $253,726 | $22,430,125 |
| 19 | 219 | $294,368 | $40,187 | $254,181 | $22,175,945 |
| 19 | 220 | $294,368 | $39,732 | $254,636 | $21,921,308 |
| 19 | 221 | $294,368 | $39,276 | $255,092 | $21,666,216 |
| 19 | 222 | $294,368 | $38,819 | $255,550 | $21,410,666 |
| 19 | 223 | $294,368 | $38,361 | $256,007 | $21,154,659 |
| 19 | 224 | $294,368 | $37,902 | $256,466 | $20,898,193 |
| 19 | 225 | $294,368 | $37,443 | $256,926 | $20,641,267 |
| 19 | 226 | $294,368 | $36,982 | $257,386 | $20,383,882 |
| 19 | 227 | $294,368 | $36,521 | $257,847 | $20,126,035 |
| 19 | 228 | $294,368 | $36,059 | $258,309 | $19,867,726 |
| 20 | 229 | $294,368 | $35,596 | $258,772 | $19,608,954 |
| 20 | 230 | $294,368 | $35,133 | $259,235 | $19,349,718 |
| 20 | 231 | $294,368 | $34,668 | $259,700 | $19,090,018 |
| 20 | 232 | $294,368 | $34,203 | $260,165 | $18,829,853 |
| 20 | 233 | $294,368 | $33,737 | $260,631 | $18,569,222 |
| 20 | 234 | $294,368 | $33,270 | $261,098 | $18,308,124 |
| 20 | 235 | $294,368 | $32,802 | $261,566 | $18,046,558 |
| 20 | 236 | $294,368 | $32,333 | $262,035 | $17,784,523 |
| 20 | 237 | $294,368 | $31,864 | $262,504 | $17,522,019 |
| 20 | 238 | $294,368 | $31,394 | $262,975 | $17,259,044 |
| 20 | 239 | $294,368 | $30,922 | $263,446 | $16,995,598 |
| 20 | 240 | $294,368 | $30,450 | $263,918 | $16,731,681 |
| 21 | 241 | $294,368 | $29,978 | $264,391 | $16,467,290 |
| 21 | 242 | $294,368 | $29,504 | $264,864 | $16,202,426 |
| 21 | 243 | $294,368 | $29,029 | $265,339 | $15,937,087 |
| 21 | 244 | $294,368 | $28,554 | $265,814 | $15,671,273 |
| 21 | 245 | $294,368 | $28,078 | $266,290 | $15,404,982 |
| 21 | 246 | $294,368 | $27,601 | $266,768 | $15,138,215 |
| 21 | 247 | $294,368 | $27,123 | $267,246 | $14,870,969 |
| 21 | 248 | $294,368 | $26,644 | $267,724 | $14,603,245 |
| 21 | 249 | $294,368 | $26,164 | $268,204 | $14,335,041 |
| 21 | 250 | $294,368 | $25,684 | $268,685 | $14,066,357 |
| 21 | 251 | $294,368 | $25,202 | $269,166 | $13,797,191 |
| 21 | 252 | $294,368 | $24,720 | $269,648 | $13,527,543 |
| 22 | 253 | $294,368 | $24,237 | $270,131 | $13,257,411 |
| 22 | 254 | $294,368 | $23,753 | $270,615 | $12,986,796 |
| 22 | 255 | $294,368 | $23,268 | $271,100 | $12,715,696 |
| 22 | 256 | $294,368 | $22,782 | $271,586 | $12,444,110 |
| 22 | 257 | $294,368 | $22,296 | $272,072 | $12,172,038 |
| 22 | 258 | $294,368 | $21,808 | $272,560 | $11,899,478 |
| 22 | 259 | $294,368 | $21,320 | $273,048 | $11,626,429 |
| 22 | 260 | $294,368 | $20,831 | $273,537 | $11,352,892 |
| 22 | 261 | $294,368 | $20,341 | $274,028 | $11,078,864 |
| 22 | 262 | $294,368 | $19,850 | $274,519 | $10,804,346 |
| 22 | 263 | $294,368 | $19,358 | $275,010 | $10,529,336 |
| 22 | 264 | $294,368 | $18,865 | $275,503 | $10,253,832 |
| 23 | 265 | $294,368 | $18,371 | $275,997 | $9,977,836 |
| 23 | 266 | $294,368 | $17,877 | $276,491 | $9,701,345 |
| 23 | 267 | $294,368 | $17,382 | $276,987 | $9,424,358 |
| 23 | 268 | $294,368 | $16,885 | $277,483 | $9,146,875 |
| 23 | 269 | $294,368 | $16,388 | $277,980 | $8,868,895 |
| 23 | 270 | $294,368 | $15,890 | $278,478 | $8,590,417 |
| 23 | 271 | $294,368 | $15,391 | $278,977 | $8,311,440 |
| 23 | 272 | $294,368 | $14,891 | $279,477 | $8,031,963 |
| 23 | 273 | $294,368 | $14,391 | $279,978 | $7,751,986 |
| 23 | 274 | $294,368 | $13,889 | $280,479 | $7,471,507 |
| 23 | 275 | $294,368 | $13,386 | $280,982 | $7,190,525 |
| 23 | 276 | $294,368 | $12,883 | $281,485 | $6,909,040 |
| 24 | 277 | $294,368 | $12,379 | $281,989 | $6,627,050 |
| 24 | 278 | $294,368 | $11,873 | $282,495 | $6,344,556 |
| 24 | 279 | $294,368 | $11,367 | $283,001 | $6,061,555 |
| 24 | 280 | $294,368 | $10,860 | $283,508 | $5,778,047 |
| 24 | 281 | $294,368 | $10,352 | $284,016 | $5,494,031 |
| 24 | 282 | $294,368 | $9,843 | $284,525 | $5,209,507 |
| 24 | 283 | $294,368 | $9,334 | $285,034 | $4,924,472 |
| 24 | 284 | $294,368 | $8,823 | $285,545 | $4,638,927 |
| 24 | 285 | $294,368 | $8,311 | $286,057 | $4,352,870 |
| 24 | 286 | $294,368 | $7,799 | $286,569 | $4,066,301 |
| 24 | 287 | $294,368 | $7,285 | $287,083 | $3,779,218 |
| 24 | 288 | $294,368 | $6,771 | $287,597 | $3,491,621 |
| 25 | 289 | $294,368 | $6,256 | $288,112 | $3,203,509 |
| 25 | 290 | $294,368 | $5,740 | $288,629 | $2,914,881 |
| 25 | 291 | $294,368 | $5,222 | $289,146 | $2,625,735 |
| 25 | 292 | $294,368 | $4,704 | $289,664 | $2,336,071 |
| 25 | 293 | $294,368 | $4,185 | $290,183 | $2,045,889 |
| 25 | 294 | $294,368 | $3,666 | $290,703 | $1,755,186 |
| 25 | 295 | $294,368 | $3,145 | $291,223 | $1,463,963 |
| 25 | 296 | $294,368 | $2,623 | $291,745 | $1,172,217 |
| 25 | 297 | $294,368 | $2,100 | $292,268 | $879,949 |
| 25 | 298 | $294,368 | $1,577 | $292,792 | $587,158 |
| 25 | 299 | $294,368 | $1,052 | $293,316 | $293,842 |
| 25 | 300 | $294,368 | $526 | $293,842 | $0 |
