首期 (港幣)
$27,432,000
每月還款 (港幣)
$177,428
總貸款額 (港幣)
$41,148,000
+
總利息 (港幣)
$12,080,424
=
總還款額 (港幣)
$53,228,424
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $177,428 | $73,724 | $103,705 | $41,044,295 |
| 1 | 2 | $177,428 | $73,538 | $103,890 | $40,940,405 |
| 1 | 3 | $177,428 | $73,352 | $104,077 | $40,836,329 |
| 1 | 4 | $177,428 | $73,165 | $104,263 | $40,732,066 |
| 1 | 5 | $177,428 | $72,978 | $104,450 | $40,627,616 |
| 1 | 6 | $177,428 | $72,791 | $104,637 | $40,522,979 |
| 1 | 7 | $177,428 | $72,604 | $104,824 | $40,418,154 |
| 1 | 8 | $177,428 | $72,416 | $105,012 | $40,313,142 |
| 1 | 9 | $177,428 | $72,228 | $105,200 | $40,207,942 |
| 1 | 10 | $177,428 | $72,039 | $105,389 | $40,102,553 |
| 1 | 11 | $177,428 | $71,850 | $105,578 | $39,996,975 |
| 1 | 12 | $177,428 | $71,661 | $105,767 | $39,891,208 |
| 2 | 13 | $177,428 | $71,472 | $105,956 | $39,785,252 |
| 2 | 14 | $177,428 | $71,282 | $106,146 | $39,679,106 |
| 2 | 15 | $177,428 | $71,092 | $106,336 | $39,572,770 |
| 2 | 16 | $177,428 | $70,901 | $106,527 | $39,466,243 |
| 2 | 17 | $177,428 | $70,710 | $106,718 | $39,359,525 |
| 2 | 18 | $177,428 | $70,519 | $106,909 | $39,252,616 |
| 2 | 19 | $177,428 | $70,328 | $107,100 | $39,145,516 |
| 2 | 20 | $177,428 | $70,136 | $107,292 | $39,038,223 |
| 2 | 21 | $177,428 | $69,943 | $107,485 | $38,930,739 |
| 2 | 22 | $177,428 | $69,751 | $107,677 | $38,823,061 |
| 2 | 23 | $177,428 | $69,558 | $107,870 | $38,715,191 |
| 2 | 24 | $177,428 | $69,365 | $108,063 | $38,607,128 |
| 3 | 25 | $177,428 | $69,171 | $108,257 | $38,498,871 |
| 3 | 26 | $177,428 | $68,977 | $108,451 | $38,390,420 |
| 3 | 27 | $177,428 | $68,783 | $108,645 | $38,281,775 |
| 3 | 28 | $177,428 | $68,588 | $108,840 | $38,172,935 |
| 3 | 29 | $177,428 | $68,393 | $109,035 | $38,063,900 |
| 3 | 30 | $177,428 | $68,198 | $109,230 | $37,954,670 |
| 3 | 31 | $177,428 | $68,002 | $109,426 | $37,845,244 |
| 3 | 32 | $177,428 | $67,806 | $109,622 | $37,735,622 |
| 3 | 33 | $177,428 | $67,610 | $109,818 | $37,625,803 |
| 3 | 34 | $177,428 | $67,413 | $110,015 | $37,515,788 |
| 3 | 35 | $177,428 | $67,216 | $110,212 | $37,405,576 |
| 3 | 36 | $177,428 | $67,018 | $110,410 | $37,295,166 |
| 4 | 37 | $177,428 | $66,821 | $110,608 | $37,184,559 |
| 4 | 38 | $177,428 | $66,622 | $110,806 | $37,073,753 |
| 4 | 39 | $177,428 | $66,424 | $111,004 | $36,962,749 |
| 4 | 40 | $177,428 | $66,225 | $111,203 | $36,851,545 |
| 4 | 41 | $177,428 | $66,026 | $111,402 | $36,740,143 |
| 4 | 42 | $177,428 | $65,826 | $111,602 | $36,628,541 |
| 4 | 43 | $177,428 | $65,626 | $111,802 | $36,516,739 |
| 4 | 44 | $177,428 | $65,426 | $112,002 | $36,404,737 |
| 4 | 45 | $177,428 | $65,225 | $112,203 | $36,292,534 |
| 4 | 46 | $177,428 | $65,024 | $112,404 | $36,180,130 |
| 4 | 47 | $177,428 | $64,823 | $112,605 | $36,067,525 |
| 4 | 48 | $177,428 | $64,621 | $112,807 | $35,954,717 |
| 5 | 49 | $177,428 | $64,419 | $113,009 | $35,841,708 |
| 5 | 50 | $177,428 | $64,216 | $113,212 | $35,728,497 |
| 5 | 51 | $177,428 | $64,014 | $113,415 | $35,615,082 |
| 5 | 52 | $177,428 | $63,810 | $113,618 | $35,501,464 |
| 5 | 53 | $177,428 | $63,607 | $113,821 | $35,387,643 |
| 5 | 54 | $177,428 | $63,403 | $114,025 | $35,273,618 |
| 5 | 55 | $177,428 | $63,199 | $114,230 | $35,159,388 |
| 5 | 56 | $177,428 | $62,994 | $114,434 | $35,044,954 |
| 5 | 57 | $177,428 | $62,789 | $114,639 | $34,930,315 |
| 5 | 58 | $177,428 | $62,583 | $114,845 | $34,815,470 |
| 5 | 59 | $177,428 | $62,378 | $115,050 | $34,700,420 |
| 5 | 60 | $177,428 | $62,172 | $115,256 | $34,585,163 |
| 6 | 61 | $177,428 | $61,965 | $115,463 | $34,469,700 |
| 6 | 62 | $177,428 | $61,758 | $115,670 | $34,354,031 |
| 6 | 63 | $177,428 | $61,551 | $115,877 | $34,238,154 |
| 6 | 64 | $177,428 | $61,343 | $116,085 | $34,122,069 |
| 6 | 65 | $177,428 | $61,135 | $116,293 | $34,005,776 |
| 6 | 66 | $177,428 | $60,927 | $116,501 | $33,889,275 |
| 6 | 67 | $177,428 | $60,718 | $116,710 | $33,772,565 |
| 6 | 68 | $177,428 | $60,509 | $116,919 | $33,655,646 |
| 6 | 69 | $177,428 | $60,300 | $117,128 | $33,538,518 |
| 6 | 70 | $177,428 | $60,090 | $117,338 | $33,421,180 |
| 6 | 71 | $177,428 | $59,880 | $117,548 | $33,303,631 |
| 6 | 72 | $177,428 | $59,669 | $117,759 | $33,185,872 |
| 7 | 73 | $177,428 | $59,458 | $117,970 | $33,067,902 |
| 7 | 74 | $177,428 | $59,247 | $118,181 | $32,949,721 |
| 7 | 75 | $177,428 | $59,035 | $118,393 | $32,831,328 |
| 7 | 76 | $177,428 | $58,823 | $118,605 | $32,712,722 |
| 7 | 77 | $177,428 | $58,610 | $118,818 | $32,593,904 |
| 7 | 78 | $177,428 | $58,397 | $119,031 | $32,474,874 |
| 7 | 79 | $177,428 | $58,184 | $119,244 | $32,355,630 |
| 7 | 80 | $177,428 | $57,971 | $119,458 | $32,236,172 |
| 7 | 81 | $177,428 | $57,756 | $119,672 | $32,116,501 |
| 7 | 82 | $177,428 | $57,542 | $119,886 | $31,996,615 |
| 7 | 83 | $177,428 | $57,327 | $120,101 | $31,876,514 |
| 7 | 84 | $177,428 | $57,112 | $120,316 | $31,756,198 |
| 8 | 85 | $177,428 | $56,897 | $120,532 | $31,635,666 |
| 8 | 86 | $177,428 | $56,681 | $120,748 | $31,514,919 |
| 8 | 87 | $177,428 | $56,464 | $120,964 | $31,393,955 |
| 8 | 88 | $177,428 | $56,248 | $121,181 | $31,272,774 |
| 8 | 89 | $177,428 | $56,030 | $121,398 | $31,151,377 |
| 8 | 90 | $177,428 | $55,813 | $121,615 | $31,029,761 |
| 8 | 91 | $177,428 | $55,595 | $121,833 | $30,907,928 |
| 8 | 92 | $177,428 | $55,377 | $122,051 | $30,785,877 |
| 8 | 93 | $177,428 | $55,158 | $122,270 | $30,663,607 |
| 8 | 94 | $177,428 | $54,939 | $122,489 | $30,541,118 |
| 8 | 95 | $177,428 | $54,720 | $122,709 | $30,418,409 |
| 8 | 96 | $177,428 | $54,500 | $122,928 | $30,295,481 |
| 9 | 97 | $177,428 | $54,279 | $123,149 | $30,172,332 |
| 9 | 98 | $177,428 | $54,059 | $123,369 | $30,048,963 |
| 9 | 99 | $177,428 | $53,838 | $123,590 | $29,925,372 |
| 9 | 100 | $177,428 | $53,616 | $123,812 | $29,801,561 |
| 9 | 101 | $177,428 | $53,394 | $124,034 | $29,677,527 |
| 9 | 102 | $177,428 | $53,172 | $124,256 | $29,553,271 |
| 9 | 103 | $177,428 | $52,950 | $124,478 | $29,428,793 |
| 9 | 104 | $177,428 | $52,727 | $124,701 | $29,304,091 |
| 9 | 105 | $177,428 | $52,503 | $124,925 | $29,179,166 |
| 9 | 106 | $177,428 | $52,279 | $125,149 | $29,054,018 |
| 9 | 107 | $177,428 | $52,055 | $125,373 | $28,928,645 |
| 9 | 108 | $177,428 | $51,830 | $125,598 | $28,803,047 |
| 10 | 109 | $177,428 | $51,605 | $125,823 | $28,677,224 |
| 10 | 110 | $177,428 | $51,380 | $126,048 | $28,551,176 |
| 10 | 111 | $177,428 | $51,154 | $126,274 | $28,424,902 |
| 10 | 112 | $177,428 | $50,928 | $126,500 | $28,298,402 |
| 10 | 113 | $177,428 | $50,701 | $126,727 | $28,171,676 |
| 10 | 114 | $177,428 | $50,474 | $126,954 | $28,044,722 |
| 10 | 115 | $177,428 | $50,247 | $127,181 | $27,917,540 |
| 10 | 116 | $177,428 | $50,019 | $127,409 | $27,790,131 |
| 10 | 117 | $177,428 | $49,791 | $127,637 | $27,662,494 |
| 10 | 118 | $177,428 | $49,562 | $127,866 | $27,534,628 |
| 10 | 119 | $177,428 | $49,333 | $128,095 | $27,406,533 |
| 10 | 120 | $177,428 | $49,103 | $128,325 | $27,278,208 |
| 11 | 121 | $177,428 | $48,873 | $128,555 | $27,149,653 |
| 11 | 122 | $177,428 | $48,643 | $128,785 | $27,020,868 |
| 11 | 123 | $177,428 | $48,412 | $129,016 | $26,891,853 |
| 11 | 124 | $177,428 | $48,181 | $129,247 | $26,762,606 |
| 11 | 125 | $177,428 | $47,950 | $129,478 | $26,633,127 |
| 11 | 126 | $177,428 | $47,718 | $129,710 | $26,503,417 |
| 11 | 127 | $177,428 | $47,485 | $129,943 | $26,373,474 |
| 11 | 128 | $177,428 | $47,252 | $130,176 | $26,243,299 |
| 11 | 129 | $177,428 | $47,019 | $130,409 | $26,112,890 |
| 11 | 130 | $177,428 | $46,786 | $130,642 | $25,982,247 |
| 11 | 131 | $177,428 | $46,552 | $130,877 | $25,851,371 |
| 11 | 132 | $177,428 | $46,317 | $131,111 | $25,720,260 |
| 12 | 133 | $177,428 | $46,082 | $131,346 | $25,588,914 |
| 12 | 134 | $177,428 | $45,847 | $131,581 | $25,457,332 |
| 12 | 135 | $177,428 | $45,611 | $131,817 | $25,325,515 |
| 12 | 136 | $177,428 | $45,375 | $132,053 | $25,193,462 |
| 12 | 137 | $177,428 | $45,138 | $132,290 | $25,061,172 |
| 12 | 138 | $177,428 | $44,901 | $132,527 | $24,928,646 |
| 12 | 139 | $177,428 | $44,664 | $132,764 | $24,795,881 |
| 12 | 140 | $177,428 | $44,426 | $133,002 | $24,662,879 |
| 12 | 141 | $177,428 | $44,188 | $133,240 | $24,529,639 |
| 12 | 142 | $177,428 | $43,949 | $133,479 | $24,396,160 |
| 12 | 143 | $177,428 | $43,710 | $133,718 | $24,262,441 |
| 12 | 144 | $177,428 | $43,470 | $133,958 | $24,128,483 |
| 13 | 145 | $177,428 | $43,230 | $134,198 | $23,994,286 |
| 13 | 146 | $177,428 | $42,990 | $134,438 | $23,859,847 |
| 13 | 147 | $177,428 | $42,749 | $134,679 | $23,725,168 |
| 13 | 148 | $177,428 | $42,508 | $134,920 | $23,590,248 |
| 13 | 149 | $177,428 | $42,266 | $135,162 | $23,455,085 |
| 13 | 150 | $177,428 | $42,024 | $135,404 | $23,319,681 |
| 13 | 151 | $177,428 | $41,781 | $135,647 | $23,184,034 |
| 13 | 152 | $177,428 | $41,538 | $135,890 | $23,048,144 |
| 13 | 153 | $177,428 | $41,295 | $136,133 | $22,912,010 |
| 13 | 154 | $177,428 | $41,051 | $136,377 | $22,775,633 |
| 13 | 155 | $177,428 | $40,806 | $136,622 | $22,639,011 |
| 13 | 156 | $177,428 | $40,562 | $136,867 | $22,502,145 |
| 14 | 157 | $177,428 | $40,316 | $137,112 | $22,365,033 |
| 14 | 158 | $177,428 | $40,071 | $137,357 | $22,227,676 |
| 14 | 159 | $177,428 | $39,825 | $137,603 | $22,090,072 |
| 14 | 160 | $177,428 | $39,578 | $137,850 | $21,952,222 |
| 14 | 161 | $177,428 | $39,331 | $138,097 | $21,814,125 |
| 14 | 162 | $177,428 | $39,084 | $138,344 | $21,675,781 |
| 14 | 163 | $177,428 | $38,836 | $138,592 | $21,537,188 |
| 14 | 164 | $177,428 | $38,587 | $138,841 | $21,398,348 |
| 14 | 165 | $177,428 | $38,339 | $139,089 | $21,259,258 |
| 14 | 166 | $177,428 | $38,090 | $139,339 | $21,119,920 |
| 14 | 167 | $177,428 | $37,840 | $139,588 | $20,980,332 |
| 14 | 168 | $177,428 | $37,590 | $139,838 | $20,840,493 |
| 15 | 169 | $177,428 | $37,339 | $140,089 | $20,700,404 |
| 15 | 170 | $177,428 | $37,088 | $140,340 | $20,560,065 |
| 15 | 171 | $177,428 | $36,837 | $140,591 | $20,419,473 |
| 15 | 172 | $177,428 | $36,585 | $140,843 | $20,278,630 |
| 15 | 173 | $177,428 | $36,333 | $141,096 | $20,137,535 |
| 15 | 174 | $177,428 | $36,080 | $141,348 | $19,996,186 |
| 15 | 175 | $177,428 | $35,827 | $141,602 | $19,854,585 |
| 15 | 176 | $177,428 | $35,573 | $141,855 | $19,712,729 |
| 15 | 177 | $177,428 | $35,319 | $142,109 | $19,570,620 |
| 15 | 178 | $177,428 | $35,064 | $142,364 | $19,428,256 |
| 15 | 179 | $177,428 | $34,809 | $142,619 | $19,285,637 |
| 15 | 180 | $177,428 | $34,553 | $142,875 | $19,142,762 |
| 16 | 181 | $177,428 | $34,297 | $143,131 | $18,999,631 |
| 16 | 182 | $177,428 | $34,041 | $143,387 | $18,856,244 |
| 16 | 183 | $177,428 | $33,784 | $143,644 | $18,712,600 |
| 16 | 184 | $177,428 | $33,527 | $143,901 | $18,568,699 |
| 16 | 185 | $177,428 | $33,269 | $144,159 | $18,424,540 |
| 16 | 186 | $177,428 | $33,011 | $144,417 | $18,280,122 |
| 16 | 187 | $177,428 | $32,752 | $144,676 | $18,135,446 |
| 16 | 188 | $177,428 | $32,493 | $144,935 | $17,990,511 |
| 16 | 189 | $177,428 | $32,233 | $145,195 | $17,845,316 |
| 16 | 190 | $177,428 | $31,973 | $145,455 | $17,699,861 |
| 16 | 191 | $177,428 | $31,712 | $145,716 | $17,554,145 |
| 16 | 192 | $177,428 | $31,451 | $145,977 | $17,408,168 |
| 17 | 193 | $177,428 | $31,190 | $146,238 | $17,261,929 |
| 17 | 194 | $177,428 | $30,928 | $146,500 | $17,115,429 |
| 17 | 195 | $177,428 | $30,665 | $146,763 | $16,968,666 |
| 17 | 196 | $177,428 | $30,402 | $147,026 | $16,821,640 |
| 17 | 197 | $177,428 | $30,139 | $147,289 | $16,674,351 |
| 17 | 198 | $177,428 | $29,875 | $147,553 | $16,526,798 |
| 17 | 199 | $177,428 | $29,611 | $147,818 | $16,378,980 |
| 17 | 200 | $177,428 | $29,346 | $148,082 | $16,230,898 |
| 17 | 201 | $177,428 | $29,080 | $148,348 | $16,082,550 |
| 17 | 202 | $177,428 | $28,815 | $148,614 | $15,933,936 |
| 17 | 203 | $177,428 | $28,548 | $148,880 | $15,785,057 |
| 17 | 204 | $177,428 | $28,282 | $149,147 | $15,635,910 |
| 18 | 205 | $177,428 | $28,014 | $149,414 | $15,486,496 |
| 18 | 206 | $177,428 | $27,747 | $149,681 | $15,336,815 |
| 18 | 207 | $177,428 | $27,478 | $149,950 | $15,186,865 |
| 18 | 208 | $177,428 | $27,210 | $150,218 | $15,036,647 |
| 18 | 209 | $177,428 | $26,941 | $150,487 | $14,886,160 |
| 18 | 210 | $177,428 | $26,671 | $150,757 | $14,735,403 |
| 18 | 211 | $177,428 | $26,401 | $151,027 | $14,584,375 |
| 18 | 212 | $177,428 | $26,130 | $151,298 | $14,433,078 |
| 18 | 213 | $177,428 | $25,859 | $151,569 | $14,281,509 |
| 18 | 214 | $177,428 | $25,588 | $151,840 | $14,129,668 |
| 18 | 215 | $177,428 | $25,316 | $152,112 | $13,977,556 |
| 18 | 216 | $177,428 | $25,043 | $152,385 | $13,825,171 |
| 19 | 217 | $177,428 | $24,770 | $152,658 | $13,672,513 |
| 19 | 218 | $177,428 | $24,497 | $152,931 | $13,519,582 |
| 19 | 219 | $177,428 | $24,223 | $153,205 | $13,366,376 |
| 19 | 220 | $177,428 | $23,948 | $153,480 | $13,212,896 |
| 19 | 221 | $177,428 | $23,673 | $153,755 | $13,059,141 |
| 19 | 222 | $177,428 | $23,398 | $154,030 | $12,905,111 |
| 19 | 223 | $177,428 | $23,122 | $154,306 | $12,750,804 |
| 19 | 224 | $177,428 | $22,845 | $154,583 | $12,596,221 |
| 19 | 225 | $177,428 | $22,568 | $154,860 | $12,441,362 |
| 19 | 226 | $177,428 | $22,291 | $155,137 | $12,286,224 |
| 19 | 227 | $177,428 | $22,013 | $155,415 | $12,130,809 |
| 19 | 228 | $177,428 | $21,734 | $155,694 | $11,975,115 |
| 20 | 229 | $177,428 | $21,455 | $155,973 | $11,819,143 |
| 20 | 230 | $177,428 | $21,176 | $156,252 | $11,662,890 |
| 20 | 231 | $177,428 | $20,896 | $156,532 | $11,506,358 |
| 20 | 232 | $177,428 | $20,616 | $156,813 | $11,349,546 |
| 20 | 233 | $177,428 | $20,335 | $157,093 | $11,192,452 |
| 20 | 234 | $177,428 | $20,053 | $157,375 | $11,035,077 |
| 20 | 235 | $177,428 | $19,771 | $157,657 | $10,877,421 |
| 20 | 236 | $177,428 | $19,489 | $157,939 | $10,719,481 |
| 20 | 237 | $177,428 | $19,206 | $158,222 | $10,561,259 |
| 20 | 238 | $177,428 | $18,922 | $158,506 | $10,402,753 |
| 20 | 239 | $177,428 | $18,638 | $158,790 | $10,243,963 |
| 20 | 240 | $177,428 | $18,354 | $159,074 | $10,084,889 |
| 21 | 241 | $177,428 | $18,069 | $159,359 | $9,925,530 |
| 21 | 242 | $177,428 | $17,783 | $159,645 | $9,765,885 |
| 21 | 243 | $177,428 | $17,497 | $159,931 | $9,605,954 |
| 21 | 244 | $177,428 | $17,211 | $160,217 | $9,445,736 |
| 21 | 245 | $177,428 | $16,924 | $160,504 | $9,285,232 |
| 21 | 246 | $177,428 | $16,636 | $160,792 | $9,124,440 |
| 21 | 247 | $177,428 | $16,348 | $161,080 | $8,963,360 |
| 21 | 248 | $177,428 | $16,059 | $161,369 | $8,801,991 |
| 21 | 249 | $177,428 | $15,770 | $161,658 | $8,640,333 |
| 21 | 250 | $177,428 | $15,481 | $161,947 | $8,478,386 |
| 21 | 251 | $177,428 | $15,190 | $162,238 | $8,316,148 |
| 21 | 252 | $177,428 | $14,900 | $162,528 | $8,153,620 |
| 22 | 253 | $177,428 | $14,609 | $162,820 | $7,990,800 |
| 22 | 254 | $177,428 | $14,317 | $163,111 | $7,827,689 |
| 22 | 255 | $177,428 | $14,025 | $163,403 | $7,664,286 |
| 22 | 256 | $177,428 | $13,732 | $163,696 | $7,500,589 |
| 22 | 257 | $177,428 | $13,439 | $163,990 | $7,336,600 |
| 22 | 258 | $177,428 | $13,145 | $164,283 | $7,172,317 |
| 22 | 259 | $177,428 | $12,850 | $164,578 | $7,007,739 |
| 22 | 260 | $177,428 | $12,556 | $164,873 | $6,842,866 |
| 22 | 261 | $177,428 | $12,260 | $165,168 | $6,677,698 |
| 22 | 262 | $177,428 | $11,964 | $165,464 | $6,512,234 |
| 22 | 263 | $177,428 | $11,668 | $165,760 | $6,346,474 |
| 22 | 264 | $177,428 | $11,371 | $166,057 | $6,180,417 |
| 23 | 265 | $177,428 | $11,073 | $166,355 | $6,014,062 |
| 23 | 266 | $177,428 | $10,775 | $166,653 | $5,847,409 |
| 23 | 267 | $177,428 | $10,477 | $166,951 | $5,680,458 |
| 23 | 268 | $177,428 | $10,177 | $167,251 | $5,513,207 |
| 23 | 269 | $177,428 | $9,878 | $167,550 | $5,345,657 |
| 23 | 270 | $177,428 | $9,578 | $167,850 | $5,177,806 |
| 23 | 271 | $177,428 | $9,277 | $168,151 | $5,009,655 |
| 23 | 272 | $177,428 | $8,976 | $168,452 | $4,841,203 |
| 23 | 273 | $177,428 | $8,674 | $168,754 | $4,672,448 |
| 23 | 274 | $177,428 | $8,371 | $169,057 | $4,503,392 |
| 23 | 275 | $177,428 | $8,069 | $169,360 | $4,334,032 |
| 23 | 276 | $177,428 | $7,765 | $169,663 | $4,164,369 |
| 24 | 277 | $177,428 | $7,461 | $169,967 | $3,994,403 |
| 24 | 278 | $177,428 | $7,157 | $170,271 | $3,824,131 |
| 24 | 279 | $177,428 | $6,852 | $170,577 | $3,653,555 |
| 24 | 280 | $177,428 | $6,546 | $170,882 | $3,482,672 |
| 24 | 281 | $177,428 | $6,240 | $171,188 | $3,311,484 |
| 24 | 282 | $177,428 | $5,933 | $171,495 | $3,139,989 |
| 24 | 283 | $177,428 | $5,626 | $171,802 | $2,968,187 |
| 24 | 284 | $177,428 | $5,318 | $172,110 | $2,796,077 |
| 24 | 285 | $177,428 | $5,010 | $172,418 | $2,623,658 |
| 24 | 286 | $177,428 | $4,701 | $172,727 | $2,450,931 |
| 24 | 287 | $177,428 | $4,391 | $173,037 | $2,277,894 |
| 24 | 288 | $177,428 | $4,081 | $173,347 | $2,104,547 |
| 25 | 289 | $177,428 | $3,771 | $173,657 | $1,930,890 |
| 25 | 290 | $177,428 | $3,460 | $173,969 | $1,756,921 |
| 25 | 291 | $177,428 | $3,148 | $174,280 | $1,582,641 |
| 25 | 292 | $177,428 | $2,836 | $174,593 | $1,408,049 |
| 25 | 293 | $177,428 | $2,523 | $174,905 | $1,233,143 |
| 25 | 294 | $177,428 | $2,209 | $175,219 | $1,057,925 |
| 25 | 295 | $177,428 | $1,895 | $175,533 | $882,392 |
| 25 | 296 | $177,428 | $1,581 | $175,847 | $706,545 |
| 25 | 297 | $177,428 | $1,266 | $176,162 | $530,383 |
| 25 | 298 | $177,428 | $950 | $176,478 | $353,905 |
| 25 | 299 | $177,428 | $634 | $176,794 | $177,111 |
| 25 | 300 | $177,428 | $317 | $177,111 | $0 |
