首期 (港幣)
$7,280,000
每月還款 (港幣)
$47,086
總貸款額 (港幣)
$10,920,000
+
總利息 (港幣)
$3,205,945
=
總還款額 (港幣)
$14,125,945
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $47,086 | $19,565 | $27,521 | $10,892,479 |
| 1 | 2 | $47,086 | $19,516 | $27,571 | $10,864,908 |
| 1 | 3 | $47,086 | $19,466 | $27,620 | $10,837,288 |
| 1 | 4 | $47,086 | $19,417 | $27,670 | $10,809,618 |
| 1 | 5 | $47,086 | $19,367 | $27,719 | $10,781,899 |
| 1 | 6 | $47,086 | $19,318 | $27,769 | $10,754,130 |
| 1 | 7 | $47,086 | $19,268 | $27,819 | $10,726,311 |
| 1 | 8 | $47,086 | $19,218 | $27,869 | $10,698,443 |
| 1 | 9 | $47,086 | $19,168 | $27,918 | $10,670,524 |
| 1 | 10 | $47,086 | $19,118 | $27,968 | $10,642,556 |
| 1 | 11 | $47,086 | $19,068 | $28,019 | $10,614,537 |
| 1 | 12 | $47,086 | $19,018 | $28,069 | $10,586,468 |
| 2 | 13 | $47,086 | $18,967 | $28,119 | $10,558,349 |
| 2 | 14 | $47,086 | $18,917 | $28,169 | $10,530,180 |
| 2 | 15 | $47,086 | $18,867 | $28,220 | $10,501,960 |
| 2 | 16 | $47,086 | $18,816 | $28,270 | $10,473,689 |
| 2 | 17 | $47,086 | $18,765 | $28,321 | $10,445,368 |
| 2 | 18 | $47,086 | $18,715 | $28,372 | $10,416,996 |
| 2 | 19 | $47,086 | $18,664 | $28,423 | $10,388,574 |
| 2 | 20 | $47,086 | $18,613 | $28,474 | $10,360,100 |
| 2 | 21 | $47,086 | $18,562 | $28,525 | $10,331,575 |
| 2 | 22 | $47,086 | $18,511 | $28,576 | $10,303,000 |
| 2 | 23 | $47,086 | $18,460 | $28,627 | $10,274,373 |
| 2 | 24 | $47,086 | $18,408 | $28,678 | $10,245,695 |
| 3 | 25 | $47,086 | $18,357 | $28,730 | $10,216,965 |
| 3 | 26 | $47,086 | $18,305 | $28,781 | $10,188,184 |
| 3 | 27 | $47,086 | $18,254 | $28,833 | $10,159,351 |
| 3 | 28 | $47,086 | $18,202 | $28,884 | $10,130,467 |
| 3 | 29 | $47,086 | $18,150 | $28,936 | $10,101,531 |
| 3 | 30 | $47,086 | $18,099 | $28,988 | $10,072,543 |
| 3 | 31 | $47,086 | $18,047 | $29,040 | $10,043,503 |
| 3 | 32 | $47,086 | $17,995 | $29,092 | $10,014,411 |
| 3 | 33 | $47,086 | $17,942 | $29,144 | $9,985,267 |
| 3 | 34 | $47,086 | $17,890 | $29,196 | $9,956,071 |
| 3 | 35 | $47,086 | $17,838 | $29,249 | $9,926,822 |
| 3 | 36 | $47,086 | $17,786 | $29,301 | $9,897,521 |
| 4 | 37 | $47,086 | $17,733 | $29,353 | $9,868,168 |
| 4 | 38 | $47,086 | $17,680 | $29,406 | $9,838,762 |
| 4 | 39 | $47,086 | $17,628 | $29,459 | $9,809,303 |
| 4 | 40 | $47,086 | $17,575 | $29,511 | $9,779,792 |
| 4 | 41 | $47,086 | $17,522 | $29,564 | $9,750,228 |
| 4 | 42 | $47,086 | $17,469 | $29,617 | $9,720,610 |
| 4 | 43 | $47,086 | $17,416 | $29,670 | $9,690,940 |
| 4 | 44 | $47,086 | $17,363 | $29,724 | $9,661,216 |
| 4 | 45 | $47,086 | $17,310 | $29,777 | $9,631,439 |
| 4 | 46 | $47,086 | $17,256 | $29,830 | $9,601,609 |
| 4 | 47 | $47,086 | $17,203 | $29,884 | $9,571,726 |
| 4 | 48 | $47,086 | $17,149 | $29,937 | $9,541,789 |
| 5 | 49 | $47,086 | $17,096 | $29,991 | $9,511,798 |
| 5 | 50 | $47,086 | $17,042 | $30,045 | $9,481,753 |
| 5 | 51 | $47,086 | $16,988 | $30,098 | $9,451,655 |
| 5 | 52 | $47,086 | $16,934 | $30,152 | $9,421,503 |
| 5 | 53 | $47,086 | $16,880 | $30,206 | $9,391,296 |
| 5 | 54 | $47,086 | $16,826 | $30,260 | $9,361,036 |
| 5 | 55 | $47,086 | $16,772 | $30,315 | $9,330,721 |
| 5 | 56 | $47,086 | $16,718 | $30,369 | $9,300,352 |
| 5 | 57 | $47,086 | $16,663 | $30,423 | $9,269,929 |
| 5 | 58 | $47,086 | $16,609 | $30,478 | $9,239,451 |
| 5 | 59 | $47,086 | $16,554 | $30,532 | $9,208,919 |
| 5 | 60 | $47,086 | $16,499 | $30,587 | $9,178,332 |
| 6 | 61 | $47,086 | $16,445 | $30,642 | $9,147,690 |
| 6 | 62 | $47,086 | $16,390 | $30,697 | $9,116,993 |
| 6 | 63 | $47,086 | $16,335 | $30,752 | $9,086,241 |
| 6 | 64 | $47,086 | $16,280 | $30,807 | $9,055,434 |
| 6 | 65 | $47,086 | $16,224 | $30,862 | $9,024,572 |
| 6 | 66 | $47,086 | $16,169 | $30,917 | $8,993,654 |
| 6 | 67 | $47,086 | $16,114 | $30,973 | $8,962,681 |
| 6 | 68 | $47,086 | $16,058 | $31,028 | $8,931,653 |
| 6 | 69 | $47,086 | $16,003 | $31,084 | $8,900,569 |
| 6 | 70 | $47,086 | $15,947 | $31,140 | $8,869,429 |
| 6 | 71 | $47,086 | $15,891 | $31,195 | $8,838,234 |
| 6 | 72 | $47,086 | $15,835 | $31,251 | $8,806,983 |
| 7 | 73 | $47,086 | $15,779 | $31,307 | $8,775,675 |
| 7 | 74 | $47,086 | $15,723 | $31,363 | $8,744,312 |
| 7 | 75 | $47,086 | $15,667 | $31,420 | $8,712,892 |
| 7 | 76 | $47,086 | $15,611 | $31,476 | $8,681,417 |
| 7 | 77 | $47,086 | $15,554 | $31,532 | $8,649,884 |
| 7 | 78 | $47,086 | $15,498 | $31,589 | $8,618,295 |
| 7 | 79 | $47,086 | $15,441 | $31,645 | $8,586,650 |
| 7 | 80 | $47,086 | $15,384 | $31,702 | $8,554,948 |
| 7 | 81 | $47,086 | $15,328 | $31,759 | $8,523,189 |
| 7 | 82 | $47,086 | $15,271 | $31,816 | $8,491,373 |
| 7 | 83 | $47,086 | $15,214 | $31,873 | $8,459,501 |
| 7 | 84 | $47,086 | $15,157 | $31,930 | $8,427,571 |
| 8 | 85 | $47,086 | $15,099 | $31,987 | $8,395,584 |
| 8 | 86 | $47,086 | $15,042 | $32,044 | $8,363,539 |
| 8 | 87 | $47,086 | $14,985 | $32,102 | $8,331,437 |
| 8 | 88 | $47,086 | $14,927 | $32,159 | $8,299,278 |
| 8 | 89 | $47,086 | $14,870 | $32,217 | $8,267,061 |
| 8 | 90 | $47,086 | $14,812 | $32,275 | $8,234,787 |
| 8 | 91 | $47,086 | $14,754 | $32,332 | $8,202,454 |
| 8 | 92 | $47,086 | $14,696 | $32,390 | $8,170,064 |
| 8 | 93 | $47,086 | $14,638 | $32,448 | $8,137,615 |
| 8 | 94 | $47,086 | $14,580 | $32,507 | $8,105,109 |
| 8 | 95 | $47,086 | $14,522 | $32,565 | $8,072,544 |
| 8 | 96 | $47,086 | $14,463 | $32,623 | $8,039,921 |
| 9 | 97 | $47,086 | $14,405 | $32,682 | $8,007,239 |
| 9 | 98 | $47,086 | $14,346 | $32,740 | $7,974,499 |
| 9 | 99 | $47,086 | $14,288 | $32,799 | $7,941,700 |
| 9 | 100 | $47,086 | $14,229 | $32,858 | $7,908,842 |
| 9 | 101 | $47,086 | $14,170 | $32,916 | $7,875,926 |
| 9 | 102 | $47,086 | $14,111 | $32,975 | $7,842,950 |
| 9 | 103 | $47,086 | $14,052 | $33,035 | $7,809,916 |
| 9 | 104 | $47,086 | $13,993 | $33,094 | $7,776,822 |
| 9 | 105 | $47,086 | $13,933 | $33,153 | $7,743,669 |
| 9 | 106 | $47,086 | $13,874 | $33,212 | $7,710,457 |
| 9 | 107 | $47,086 | $13,815 | $33,272 | $7,677,185 |
| 9 | 108 | $47,086 | $13,755 | $33,332 | $7,643,853 |
| 10 | 109 | $47,086 | $13,695 | $33,391 | $7,610,462 |
| 10 | 110 | $47,086 | $13,635 | $33,451 | $7,577,011 |
| 10 | 111 | $47,086 | $13,575 | $33,511 | $7,543,500 |
| 10 | 112 | $47,086 | $13,515 | $33,571 | $7,509,929 |
| 10 | 113 | $47,086 | $13,455 | $33,631 | $7,476,298 |
| 10 | 114 | $47,086 | $13,395 | $33,691 | $7,442,606 |
| 10 | 115 | $47,086 | $13,335 | $33,752 | $7,408,854 |
| 10 | 116 | $47,086 | $13,274 | $33,812 | $7,375,042 |
| 10 | 117 | $47,086 | $13,214 | $33,873 | $7,341,169 |
| 10 | 118 | $47,086 | $13,153 | $33,934 | $7,307,236 |
| 10 | 119 | $47,086 | $13,092 | $33,994 | $7,273,241 |
| 10 | 120 | $47,086 | $13,031 | $34,055 | $7,239,186 |
| 11 | 121 | $47,086 | $12,970 | $34,116 | $7,205,070 |
| 11 | 122 | $47,086 | $12,909 | $34,177 | $7,170,892 |
| 11 | 123 | $47,086 | $12,848 | $34,239 | $7,136,654 |
| 11 | 124 | $47,086 | $12,787 | $34,300 | $7,102,354 |
| 11 | 125 | $47,086 | $12,725 | $34,361 | $7,067,992 |
| 11 | 126 | $47,086 | $12,663 | $34,423 | $7,033,569 |
| 11 | 127 | $47,086 | $12,602 | $34,485 | $6,999,085 |
| 11 | 128 | $47,086 | $12,540 | $34,546 | $6,964,538 |
| 11 | 129 | $47,086 | $12,478 | $34,608 | $6,929,930 |
| 11 | 130 | $47,086 | $12,416 | $34,670 | $6,895,260 |
| 11 | 131 | $47,086 | $12,354 | $34,732 | $6,860,527 |
| 11 | 132 | $47,086 | $12,292 | $34,795 | $6,825,732 |
| 12 | 133 | $47,086 | $12,229 | $34,857 | $6,790,875 |
| 12 | 134 | $47,086 | $12,167 | $34,919 | $6,755,956 |
| 12 | 135 | $47,086 | $12,104 | $34,982 | $6,720,974 |
| 12 | 136 | $47,086 | $12,042 | $35,045 | $6,685,929 |
| 12 | 137 | $47,086 | $11,979 | $35,108 | $6,650,821 |
| 12 | 138 | $47,086 | $11,916 | $35,170 | $6,615,651 |
| 12 | 139 | $47,086 | $11,853 | $35,233 | $6,580,418 |
| 12 | 140 | $47,086 | $11,790 | $35,297 | $6,545,121 |
| 12 | 141 | $47,086 | $11,727 | $35,360 | $6,509,761 |
| 12 | 142 | $47,086 | $11,663 | $35,423 | $6,474,338 |
| 12 | 143 | $47,086 | $11,600 | $35,487 | $6,438,851 |
| 12 | 144 | $47,086 | $11,536 | $35,550 | $6,403,301 |
| 13 | 145 | $47,086 | $11,473 | $35,614 | $6,367,687 |
| 13 | 146 | $47,086 | $11,409 | $35,678 | $6,332,010 |
| 13 | 147 | $47,086 | $11,345 | $35,742 | $6,296,268 |
| 13 | 148 | $47,086 | $11,281 | $35,806 | $6,260,462 |
| 13 | 149 | $47,086 | $11,217 | $35,870 | $6,224,592 |
| 13 | 150 | $47,086 | $11,152 | $35,934 | $6,188,658 |
| 13 | 151 | $47,086 | $11,088 | $35,998 | $6,152,660 |
| 13 | 152 | $47,086 | $11,024 | $36,063 | $6,116,597 |
| 13 | 153 | $47,086 | $10,959 | $36,128 | $6,080,469 |
| 13 | 154 | $47,086 | $10,894 | $36,192 | $6,044,277 |
| 13 | 155 | $47,086 | $10,829 | $36,257 | $6,008,020 |
| 13 | 156 | $47,086 | $10,764 | $36,322 | $5,971,698 |
| 14 | 157 | $47,086 | $10,699 | $36,387 | $5,935,311 |
| 14 | 158 | $47,086 | $10,634 | $36,452 | $5,898,858 |
| 14 | 159 | $47,086 | $10,569 | $36,518 | $5,862,341 |
| 14 | 160 | $47,086 | $10,503 | $36,583 | $5,825,757 |
| 14 | 161 | $47,086 | $10,438 | $36,649 | $5,789,109 |
| 14 | 162 | $47,086 | $10,372 | $36,714 | $5,752,394 |
| 14 | 163 | $47,086 | $10,306 | $36,780 | $5,715,614 |
| 14 | 164 | $47,086 | $10,240 | $36,846 | $5,678,768 |
| 14 | 165 | $47,086 | $10,174 | $36,912 | $5,641,856 |
| 14 | 166 | $47,086 | $10,108 | $36,978 | $5,604,878 |
| 14 | 167 | $47,086 | $10,042 | $37,044 | $5,567,834 |
| 14 | 168 | $47,086 | $9,976 | $37,111 | $5,530,723 |
| 15 | 169 | $47,086 | $9,909 | $37,177 | $5,493,546 |
| 15 | 170 | $47,086 | $9,843 | $37,244 | $5,456,302 |
| 15 | 171 | $47,086 | $9,776 | $37,311 | $5,418,991 |
| 15 | 172 | $47,086 | $9,709 | $37,377 | $5,381,614 |
| 15 | 173 | $47,086 | $9,642 | $37,444 | $5,344,169 |
| 15 | 174 | $47,086 | $9,575 | $37,512 | $5,306,658 |
| 15 | 175 | $47,086 | $9,508 | $37,579 | $5,269,079 |
| 15 | 176 | $47,086 | $9,440 | $37,646 | $5,231,433 |
| 15 | 177 | $47,086 | $9,373 | $37,713 | $5,193,719 |
| 15 | 178 | $47,086 | $9,305 | $37,781 | $5,155,938 |
| 15 | 179 | $47,086 | $9,238 | $37,849 | $5,118,090 |
| 15 | 180 | $47,086 | $9,170 | $37,917 | $5,080,173 |
| 16 | 181 | $47,086 | $9,102 | $37,985 | $5,042,189 |
| 16 | 182 | $47,086 | $9,034 | $38,053 | $5,004,136 |
| 16 | 183 | $47,086 | $8,966 | $38,121 | $4,966,015 |
| 16 | 184 | $47,086 | $8,897 | $38,189 | $4,927,826 |
| 16 | 185 | $47,086 | $8,829 | $38,257 | $4,889,569 |
| 16 | 186 | $47,086 | $8,760 | $38,326 | $4,851,243 |
| 16 | 187 | $47,086 | $8,692 | $38,395 | $4,812,848 |
| 16 | 188 | $47,086 | $8,623 | $38,463 | $4,774,385 |
| 16 | 189 | $47,086 | $8,554 | $38,532 | $4,735,852 |
| 16 | 190 | $47,086 | $8,485 | $38,601 | $4,697,251 |
| 16 | 191 | $47,086 | $8,416 | $38,671 | $4,658,580 |
| 16 | 192 | $47,086 | $8,347 | $38,740 | $4,619,840 |
| 17 | 193 | $47,086 | $8,277 | $38,809 | $4,581,031 |
| 17 | 194 | $47,086 | $8,208 | $38,879 | $4,542,152 |
| 17 | 195 | $47,086 | $8,138 | $38,948 | $4,503,204 |
| 17 | 196 | $47,086 | $8,068 | $39,018 | $4,464,186 |
| 17 | 197 | $47,086 | $7,998 | $39,088 | $4,425,097 |
| 17 | 198 | $47,086 | $7,928 | $39,158 | $4,385,939 |
| 17 | 199 | $47,086 | $7,858 | $39,228 | $4,346,711 |
| 17 | 200 | $47,086 | $7,788 | $39,299 | $4,307,412 |
| 17 | 201 | $47,086 | $7,717 | $39,369 | $4,268,043 |
| 17 | 202 | $47,086 | $7,647 | $39,440 | $4,228,604 |
| 17 | 203 | $47,086 | $7,576 | $39,510 | $4,189,093 |
| 17 | 204 | $47,086 | $7,505 | $39,581 | $4,149,512 |
| 18 | 205 | $47,086 | $7,435 | $39,652 | $4,109,861 |
| 18 | 206 | $47,086 | $7,364 | $39,723 | $4,070,138 |
| 18 | 207 | $47,086 | $7,292 | $39,794 | $4,030,343 |
| 18 | 208 | $47,086 | $7,221 | $39,865 | $3,990,478 |
| 18 | 209 | $47,086 | $7,150 | $39,937 | $3,950,541 |
| 18 | 210 | $47,086 | $7,078 | $40,008 | $3,910,533 |
| 18 | 211 | $47,086 | $7,006 | $40,080 | $3,870,453 |
| 18 | 212 | $47,086 | $6,935 | $40,152 | $3,830,301 |
| 18 | 213 | $47,086 | $6,863 | $40,224 | $3,790,077 |
| 18 | 214 | $47,086 | $6,791 | $40,296 | $3,749,781 |
| 18 | 215 | $47,086 | $6,718 | $40,368 | $3,709,413 |
| 18 | 216 | $47,086 | $6,646 | $40,440 | $3,668,972 |
| 19 | 217 | $47,086 | $6,574 | $40,513 | $3,628,459 |
| 19 | 218 | $47,086 | $6,501 | $40,585 | $3,587,874 |
| 19 | 219 | $47,086 | $6,428 | $40,658 | $3,547,216 |
| 19 | 220 | $47,086 | $6,355 | $40,731 | $3,506,485 |
| 19 | 221 | $47,086 | $6,282 | $40,804 | $3,465,681 |
| 19 | 222 | $47,086 | $6,209 | $40,877 | $3,424,803 |
| 19 | 223 | $47,086 | $6,136 | $40,950 | $3,383,853 |
| 19 | 224 | $47,086 | $6,063 | $41,024 | $3,342,829 |
| 19 | 225 | $47,086 | $5,989 | $41,097 | $3,301,732 |
| 19 | 226 | $47,086 | $5,916 | $41,171 | $3,260,561 |
| 19 | 227 | $47,086 | $5,842 | $41,245 | $3,219,316 |
| 19 | 228 | $47,086 | $5,768 | $41,319 | $3,177,998 |
| 20 | 229 | $47,086 | $5,694 | $41,393 | $3,136,605 |
| 20 | 230 | $47,086 | $5,620 | $41,467 | $3,095,139 |
| 20 | 231 | $47,086 | $5,545 | $41,541 | $3,053,598 |
| 20 | 232 | $47,086 | $5,471 | $41,615 | $3,011,982 |
| 20 | 233 | $47,086 | $5,396 | $41,690 | $2,970,292 |
| 20 | 234 | $47,086 | $5,322 | $41,765 | $2,928,527 |
| 20 | 235 | $47,086 | $5,247 | $41,840 | $2,886,688 |
| 20 | 236 | $47,086 | $5,172 | $41,915 | $2,844,773 |
| 20 | 237 | $47,086 | $5,097 | $41,990 | $2,802,784 |
| 20 | 238 | $47,086 | $5,022 | $42,065 | $2,760,719 |
| 20 | 239 | $47,086 | $4,946 | $42,140 | $2,718,579 |
| 20 | 240 | $47,086 | $4,871 | $42,216 | $2,676,363 |
| 21 | 241 | $47,086 | $4,795 | $42,291 | $2,634,072 |
| 21 | 242 | $47,086 | $4,719 | $42,367 | $2,591,705 |
| 21 | 243 | $47,086 | $4,643 | $42,443 | $2,549,262 |
| 21 | 244 | $47,086 | $4,567 | $42,519 | $2,506,743 |
| 21 | 245 | $47,086 | $4,491 | $42,595 | $2,464,147 |
| 21 | 246 | $47,086 | $4,415 | $42,672 | $2,421,476 |
| 21 | 247 | $47,086 | $4,338 | $42,748 | $2,378,728 |
| 21 | 248 | $47,086 | $4,262 | $42,825 | $2,335,903 |
| 21 | 249 | $47,086 | $4,185 | $42,901 | $2,293,002 |
| 21 | 250 | $47,086 | $4,108 | $42,978 | $2,250,024 |
| 21 | 251 | $47,086 | $4,031 | $43,055 | $2,206,968 |
| 21 | 252 | $47,086 | $3,954 | $43,132 | $2,163,836 |
| 22 | 253 | $47,086 | $3,877 | $43,210 | $2,120,627 |
| 22 | 254 | $47,086 | $3,799 | $43,287 | $2,077,339 |
| 22 | 255 | $47,086 | $3,722 | $43,365 | $2,033,975 |
| 22 | 256 | $47,086 | $3,644 | $43,442 | $1,990,533 |
| 22 | 257 | $47,086 | $3,566 | $43,520 | $1,947,013 |
| 22 | 258 | $47,086 | $3,488 | $43,598 | $1,903,414 |
| 22 | 259 | $47,086 | $3,410 | $43,676 | $1,859,738 |
| 22 | 260 | $47,086 | $3,332 | $43,754 | $1,815,984 |
| 22 | 261 | $47,086 | $3,254 | $43,833 | $1,772,151 |
| 22 | 262 | $47,086 | $3,175 | $43,911 | $1,728,240 |
| 22 | 263 | $47,086 | $3,096 | $43,990 | $1,684,249 |
| 22 | 264 | $47,086 | $3,018 | $44,069 | $1,640,181 |
| 23 | 265 | $47,086 | $2,939 | $44,148 | $1,596,033 |
| 23 | 266 | $47,086 | $2,860 | $44,227 | $1,551,806 |
| 23 | 267 | $47,086 | $2,780 | $44,306 | $1,507,500 |
| 23 | 268 | $47,086 | $2,701 | $44,386 | $1,463,114 |
| 23 | 269 | $47,086 | $2,621 | $44,465 | $1,418,649 |
| 23 | 270 | $47,086 | $2,542 | $44,545 | $1,374,104 |
| 23 | 271 | $47,086 | $2,462 | $44,625 | $1,329,480 |
| 23 | 272 | $47,086 | $2,382 | $44,704 | $1,284,775 |
| 23 | 273 | $47,086 | $2,302 | $44,785 | $1,239,991 |
| 23 | 274 | $47,086 | $2,222 | $44,865 | $1,195,126 |
| 23 | 275 | $47,086 | $2,141 | $44,945 | $1,150,181 |
| 23 | 276 | $47,086 | $2,061 | $45,026 | $1,105,155 |
| 24 | 277 | $47,086 | $1,980 | $45,106 | $1,060,048 |
| 24 | 278 | $47,086 | $1,899 | $45,187 | $1,014,861 |
| 24 | 279 | $47,086 | $1,818 | $45,268 | $969,593 |
| 24 | 280 | $47,086 | $1,737 | $45,349 | $924,244 |
| 24 | 281 | $47,086 | $1,656 | $45,431 | $878,813 |
| 24 | 282 | $47,086 | $1,575 | $45,512 | $833,301 |
| 24 | 283 | $47,086 | $1,493 | $45,593 | $787,708 |
| 24 | 284 | $47,086 | $1,411 | $45,675 | $742,033 |
| 24 | 285 | $47,086 | $1,329 | $45,757 | $696,276 |
| 24 | 286 | $47,086 | $1,247 | $45,839 | $650,437 |
| 24 | 287 | $47,086 | $1,165 | $45,921 | $604,516 |
| 24 | 288 | $47,086 | $1,083 | $46,003 | $558,512 |
| 25 | 289 | $47,086 | $1,001 | $46,086 | $512,426 |
| 25 | 290 | $47,086 | $918 | $46,168 | $466,258 |
| 25 | 291 | $47,086 | $835 | $46,251 | $420,007 |
| 25 | 292 | $47,086 | $753 | $46,334 | $373,673 |
| 25 | 293 | $47,086 | $669 | $46,417 | $327,256 |
| 25 | 294 | $47,086 | $586 | $46,500 | $280,756 |
| 25 | 295 | $47,086 | $503 | $46,583 | $234,172 |
| 25 | 296 | $47,086 | $420 | $46,667 | $187,505 |
| 25 | 297 | $47,086 | $336 | $46,751 | $140,755 |
| 25 | 298 | $47,086 | $252 | $46,834 | $93,920 |
| 25 | 299 | $47,086 | $168 | $46,918 | $47,002 |
| 25 | 300 | $47,086 | $84 | $47,002 | $0 |
