首期 (港幣)
$4,920,000
每月還款 (港幣)
$31,822
總貸款額 (港幣)
$7,380,000
+
總利息 (港幣)
$2,166,655
=
總還款額 (港幣)
$9,546,655
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $31,822 | $13,223 | $18,600 | $7,361,400 |
| 1 | 2 | $31,822 | $13,189 | $18,633 | $7,342,767 |
| 1 | 3 | $31,822 | $13,156 | $18,666 | $7,324,101 |
| 1 | 4 | $31,822 | $13,122 | $18,700 | $7,305,401 |
| 1 | 5 | $31,822 | $13,089 | $18,733 | $7,286,668 |
| 1 | 6 | $31,822 | $13,055 | $18,767 | $7,267,901 |
| 1 | 7 | $31,822 | $13,022 | $18,801 | $7,249,100 |
| 1 | 8 | $31,822 | $12,988 | $18,834 | $7,230,266 |
| 1 | 9 | $31,822 | $12,954 | $18,868 | $7,211,398 |
| 1 | 10 | $31,822 | $12,920 | $18,902 | $7,192,496 |
| 1 | 11 | $31,822 | $12,887 | $18,936 | $7,173,561 |
| 1 | 12 | $31,822 | $12,853 | $18,970 | $7,154,591 |
| 2 | 13 | $31,822 | $12,819 | $19,004 | $7,135,588 |
| 2 | 14 | $31,822 | $12,785 | $19,038 | $7,116,550 |
| 2 | 15 | $31,822 | $12,750 | $19,072 | $7,097,478 |
| 2 | 16 | $31,822 | $12,716 | $19,106 | $7,078,372 |
| 2 | 17 | $31,822 | $12,682 | $19,140 | $7,059,232 |
| 2 | 18 | $31,822 | $12,648 | $19,174 | $7,040,058 |
| 2 | 19 | $31,822 | $12,613 | $19,209 | $7,020,849 |
| 2 | 20 | $31,822 | $12,579 | $19,243 | $7,001,606 |
| 2 | 21 | $31,822 | $12,545 | $19,278 | $6,982,328 |
| 2 | 22 | $31,822 | $12,510 | $19,312 | $6,963,016 |
| 2 | 23 | $31,822 | $12,475 | $19,347 | $6,943,669 |
| 2 | 24 | $31,822 | $12,441 | $19,381 | $6,924,288 |
| 3 | 25 | $31,822 | $12,406 | $19,416 | $6,904,872 |
| 3 | 26 | $31,822 | $12,371 | $19,451 | $6,885,421 |
| 3 | 27 | $31,822 | $12,336 | $19,486 | $6,865,935 |
| 3 | 28 | $31,822 | $12,301 | $19,521 | $6,846,414 |
| 3 | 29 | $31,822 | $12,266 | $19,556 | $6,826,859 |
| 3 | 30 | $31,822 | $12,231 | $19,591 | $6,807,268 |
| 3 | 31 | $31,822 | $12,196 | $19,626 | $6,787,642 |
| 3 | 32 | $31,822 | $12,161 | $19,661 | $6,767,981 |
| 3 | 33 | $31,822 | $12,126 | $19,696 | $6,748,285 |
| 3 | 34 | $31,822 | $12,091 | $19,732 | $6,728,553 |
| 3 | 35 | $31,822 | $12,055 | $19,767 | $6,708,787 |
| 3 | 36 | $31,822 | $12,020 | $19,802 | $6,688,984 |
| 4 | 37 | $31,822 | $11,984 | $19,838 | $6,669,147 |
| 4 | 38 | $31,822 | $11,949 | $19,873 | $6,649,273 |
| 4 | 39 | $31,822 | $11,913 | $19,909 | $6,629,364 |
| 4 | 40 | $31,822 | $11,878 | $19,945 | $6,609,420 |
| 4 | 41 | $31,822 | $11,842 | $19,980 | $6,589,439 |
| 4 | 42 | $31,822 | $11,806 | $20,016 | $6,569,423 |
| 4 | 43 | $31,822 | $11,770 | $20,052 | $6,549,371 |
| 4 | 44 | $31,822 | $11,734 | $20,088 | $6,529,284 |
| 4 | 45 | $31,822 | $11,698 | $20,124 | $6,509,160 |
| 4 | 46 | $31,822 | $11,662 | $20,160 | $6,489,000 |
| 4 | 47 | $31,822 | $11,626 | $20,196 | $6,468,804 |
| 4 | 48 | $31,822 | $11,590 | $20,232 | $6,448,571 |
| 5 | 49 | $31,822 | $11,554 | $20,268 | $6,428,303 |
| 5 | 50 | $31,822 | $11,517 | $20,305 | $6,407,998 |
| 5 | 51 | $31,822 | $11,481 | $20,341 | $6,387,657 |
| 5 | 52 | $31,822 | $11,445 | $20,378 | $6,367,279 |
| 5 | 53 | $31,822 | $11,408 | $20,414 | $6,346,865 |
| 5 | 54 | $31,822 | $11,371 | $20,451 | $6,326,414 |
| 5 | 55 | $31,822 | $11,335 | $20,487 | $6,305,927 |
| 5 | 56 | $31,822 | $11,298 | $20,524 | $6,285,403 |
| 5 | 57 | $31,822 | $11,261 | $20,561 | $6,264,842 |
| 5 | 58 | $31,822 | $11,225 | $20,598 | $6,244,244 |
| 5 | 59 | $31,822 | $11,188 | $20,635 | $6,223,610 |
| 5 | 60 | $31,822 | $11,151 | $20,672 | $6,202,938 |
| 6 | 61 | $31,822 | $11,114 | $20,709 | $6,182,230 |
| 6 | 62 | $31,822 | $11,076 | $20,746 | $6,161,484 |
| 6 | 63 | $31,822 | $11,039 | $20,783 | $6,140,701 |
| 6 | 64 | $31,822 | $11,002 | $20,820 | $6,119,881 |
| 6 | 65 | $31,822 | $10,965 | $20,857 | $6,099,024 |
| 6 | 66 | $31,822 | $10,927 | $20,895 | $6,078,129 |
| 6 | 67 | $31,822 | $10,890 | $20,932 | $6,057,197 |
| 6 | 68 | $31,822 | $10,852 | $20,970 | $6,036,227 |
| 6 | 69 | $31,822 | $10,815 | $21,007 | $6,015,220 |
| 6 | 70 | $31,822 | $10,777 | $21,045 | $5,994,175 |
| 6 | 71 | $31,822 | $10,740 | $21,083 | $5,973,092 |
| 6 | 72 | $31,822 | $10,702 | $21,120 | $5,951,972 |
| 7 | 73 | $31,822 | $10,664 | $21,158 | $5,930,814 |
| 7 | 74 | $31,822 | $10,626 | $21,196 | $5,909,617 |
| 7 | 75 | $31,822 | $10,588 | $21,234 | $5,888,383 |
| 7 | 76 | $31,822 | $10,550 | $21,272 | $5,867,111 |
| 7 | 77 | $31,822 | $10,512 | $21,310 | $5,845,801 |
| 7 | 78 | $31,822 | $10,474 | $21,348 | $5,824,452 |
| 7 | 79 | $31,822 | $10,435 | $21,387 | $5,803,066 |
| 7 | 80 | $31,822 | $10,397 | $21,425 | $5,781,641 |
| 7 | 81 | $31,822 | $10,359 | $21,463 | $5,760,177 |
| 7 | 82 | $31,822 | $10,320 | $21,502 | $5,738,675 |
| 7 | 83 | $31,822 | $10,282 | $21,540 | $5,717,135 |
| 7 | 84 | $31,822 | $10,243 | $21,579 | $5,695,556 |
| 8 | 85 | $31,822 | $10,205 | $21,618 | $5,673,938 |
| 8 | 86 | $31,822 | $10,166 | $21,656 | $5,652,282 |
| 8 | 87 | $31,822 | $10,127 | $21,695 | $5,630,587 |
| 8 | 88 | $31,822 | $10,088 | $21,734 | $5,608,853 |
| 8 | 89 | $31,822 | $10,049 | $21,773 | $5,587,080 |
| 8 | 90 | $31,822 | $10,010 | $21,812 | $5,565,268 |
| 8 | 91 | $31,822 | $9,971 | $21,851 | $5,543,417 |
| 8 | 92 | $31,822 | $9,932 | $21,890 | $5,521,526 |
| 8 | 93 | $31,822 | $9,893 | $21,929 | $5,499,597 |
| 8 | 94 | $31,822 | $9,853 | $21,969 | $5,477,628 |
| 8 | 95 | $31,822 | $9,814 | $22,008 | $5,455,620 |
| 8 | 96 | $31,822 | $9,775 | $22,048 | $5,433,573 |
| 9 | 97 | $31,822 | $9,735 | $22,087 | $5,411,486 |
| 9 | 98 | $31,822 | $9,696 | $22,127 | $5,389,359 |
| 9 | 99 | $31,822 | $9,656 | $22,166 | $5,367,193 |
| 9 | 100 | $31,822 | $9,616 | $22,206 | $5,344,987 |
| 9 | 101 | $31,822 | $9,576 | $22,246 | $5,322,741 |
| 9 | 102 | $31,822 | $9,537 | $22,286 | $5,300,455 |
| 9 | 103 | $31,822 | $9,497 | $22,326 | $5,278,130 |
| 9 | 104 | $31,822 | $9,457 | $22,366 | $5,255,764 |
| 9 | 105 | $31,822 | $9,417 | $22,406 | $5,233,359 |
| 9 | 106 | $31,822 | $9,376 | $22,446 | $5,210,913 |
| 9 | 107 | $31,822 | $9,336 | $22,486 | $5,188,427 |
| 9 | 108 | $31,822 | $9,296 | $22,526 | $5,165,901 |
| 10 | 109 | $31,822 | $9,256 | $22,567 | $5,143,334 |
| 10 | 110 | $31,822 | $9,215 | $22,607 | $5,120,727 |
| 10 | 111 | $31,822 | $9,175 | $22,648 | $5,098,080 |
| 10 | 112 | $31,822 | $9,134 | $22,688 | $5,075,391 |
| 10 | 113 | $31,822 | $9,093 | $22,729 | $5,052,663 |
| 10 | 114 | $31,822 | $9,053 | $22,769 | $5,029,893 |
| 10 | 115 | $31,822 | $9,012 | $22,810 | $5,007,083 |
| 10 | 116 | $31,822 | $8,971 | $22,851 | $4,984,232 |
| 10 | 117 | $31,822 | $8,930 | $22,892 | $4,961,340 |
| 10 | 118 | $31,822 | $8,889 | $22,933 | $4,938,407 |
| 10 | 119 | $31,822 | $8,848 | $22,974 | $4,915,432 |
| 10 | 120 | $31,822 | $8,807 | $23,015 | $4,892,417 |
| 11 | 121 | $31,822 | $8,766 | $23,057 | $4,869,360 |
| 11 | 122 | $31,822 | $8,724 | $23,098 | $4,846,262 |
| 11 | 123 | $31,822 | $8,683 | $23,139 | $4,823,123 |
| 11 | 124 | $31,822 | $8,641 | $23,181 | $4,799,942 |
| 11 | 125 | $31,822 | $8,600 | $23,222 | $4,776,720 |
| 11 | 126 | $31,822 | $8,558 | $23,264 | $4,753,456 |
| 11 | 127 | $31,822 | $8,517 | $23,306 | $4,730,151 |
| 11 | 128 | $31,822 | $8,475 | $23,347 | $4,706,803 |
| 11 | 129 | $31,822 | $8,433 | $23,389 | $4,683,414 |
| 11 | 130 | $31,822 | $8,391 | $23,431 | $4,659,983 |
| 11 | 131 | $31,822 | $8,349 | $23,473 | $4,636,510 |
| 11 | 132 | $31,822 | $8,307 | $23,515 | $4,612,995 |
| 12 | 133 | $31,822 | $8,265 | $23,557 | $4,589,438 |
| 12 | 134 | $31,822 | $8,223 | $23,599 | $4,565,838 |
| 12 | 135 | $31,822 | $8,180 | $23,642 | $4,542,197 |
| 12 | 136 | $31,822 | $8,138 | $23,684 | $4,518,512 |
| 12 | 137 | $31,822 | $8,096 | $23,727 | $4,494,786 |
| 12 | 138 | $31,822 | $8,053 | $23,769 | $4,471,017 |
| 12 | 139 | $31,822 | $8,011 | $23,812 | $4,447,205 |
| 12 | 140 | $31,822 | $7,968 | $23,854 | $4,423,351 |
| 12 | 141 | $31,822 | $7,925 | $23,897 | $4,399,454 |
| 12 | 142 | $31,822 | $7,882 | $23,940 | $4,375,514 |
| 12 | 143 | $31,822 | $7,839 | $23,983 | $4,351,531 |
| 12 | 144 | $31,822 | $7,796 | $24,026 | $4,327,506 |
| 13 | 145 | $31,822 | $7,753 | $24,069 | $4,303,437 |
| 13 | 146 | $31,822 | $7,710 | $24,112 | $4,279,325 |
| 13 | 147 | $31,822 | $7,667 | $24,155 | $4,255,170 |
| 13 | 148 | $31,822 | $7,624 | $24,198 | $4,230,972 |
| 13 | 149 | $31,822 | $7,580 | $24,242 | $4,206,730 |
| 13 | 150 | $31,822 | $7,537 | $24,285 | $4,182,445 |
| 13 | 151 | $31,822 | $7,494 | $24,329 | $4,158,116 |
| 13 | 152 | $31,822 | $7,450 | $24,372 | $4,133,744 |
| 13 | 153 | $31,822 | $7,406 | $24,416 | $4,109,328 |
| 13 | 154 | $31,822 | $7,363 | $24,460 | $4,084,869 |
| 13 | 155 | $31,822 | $7,319 | $24,503 | $4,060,365 |
| 13 | 156 | $31,822 | $7,275 | $24,547 | $4,035,818 |
| 14 | 157 | $31,822 | $7,231 | $24,591 | $4,011,226 |
| 14 | 158 | $31,822 | $7,187 | $24,635 | $3,986,591 |
| 14 | 159 | $31,822 | $7,143 | $24,680 | $3,961,911 |
| 14 | 160 | $31,822 | $7,098 | $24,724 | $3,937,188 |
| 14 | 161 | $31,822 | $7,054 | $24,768 | $3,912,420 |
| 14 | 162 | $31,822 | $7,010 | $24,812 | $3,887,607 |
| 14 | 163 | $31,822 | $6,965 | $24,857 | $3,862,750 |
| 14 | 164 | $31,822 | $6,921 | $24,901 | $3,837,849 |
| 14 | 165 | $31,822 | $6,876 | $24,946 | $3,812,903 |
| 14 | 166 | $31,822 | $6,831 | $24,991 | $3,787,912 |
| 14 | 167 | $31,822 | $6,787 | $25,036 | $3,762,877 |
| 14 | 168 | $31,822 | $6,742 | $25,080 | $3,737,796 |
| 15 | 169 | $31,822 | $6,697 | $25,125 | $3,712,671 |
| 15 | 170 | $31,822 | $6,652 | $25,170 | $3,687,501 |
| 15 | 171 | $31,822 | $6,607 | $25,215 | $3,662,285 |
| 15 | 172 | $31,822 | $6,562 | $25,261 | $3,637,025 |
| 15 | 173 | $31,822 | $6,516 | $25,306 | $3,611,719 |
| 15 | 174 | $31,822 | $6,471 | $25,351 | $3,586,368 |
| 15 | 175 | $31,822 | $6,426 | $25,397 | $3,560,971 |
| 15 | 176 | $31,822 | $6,380 | $25,442 | $3,535,529 |
| 15 | 177 | $31,822 | $6,334 | $25,488 | $3,510,041 |
| 15 | 178 | $31,822 | $6,289 | $25,533 | $3,484,508 |
| 15 | 179 | $31,822 | $6,243 | $25,579 | $3,458,929 |
| 15 | 180 | $31,822 | $6,197 | $25,625 | $3,433,304 |
| 16 | 181 | $31,822 | $6,151 | $25,671 | $3,407,633 |
| 16 | 182 | $31,822 | $6,105 | $25,717 | $3,381,916 |
| 16 | 183 | $31,822 | $6,059 | $25,763 | $3,356,153 |
| 16 | 184 | $31,822 | $6,013 | $25,809 | $3,330,344 |
| 16 | 185 | $31,822 | $5,967 | $25,855 | $3,304,489 |
| 16 | 186 | $31,822 | $5,921 | $25,902 | $3,278,587 |
| 16 | 187 | $31,822 | $5,874 | $25,948 | $3,252,639 |
| 16 | 188 | $31,822 | $5,828 | $25,995 | $3,226,645 |
| 16 | 189 | $31,822 | $5,781 | $26,041 | $3,200,603 |
| 16 | 190 | $31,822 | $5,734 | $26,088 | $3,174,516 |
| 16 | 191 | $31,822 | $5,688 | $26,135 | $3,148,381 |
| 16 | 192 | $31,822 | $5,641 | $26,181 | $3,122,200 |
| 17 | 193 | $31,822 | $5,594 | $26,228 | $3,095,972 |
| 17 | 194 | $31,822 | $5,547 | $26,275 | $3,069,696 |
| 17 | 195 | $31,822 | $5,500 | $26,322 | $3,043,374 |
| 17 | 196 | $31,822 | $5,453 | $26,369 | $3,017,005 |
| 17 | 197 | $31,822 | $5,405 | $26,417 | $2,990,588 |
| 17 | 198 | $31,822 | $5,358 | $26,464 | $2,964,124 |
| 17 | 199 | $31,822 | $5,311 | $26,511 | $2,937,612 |
| 17 | 200 | $31,822 | $5,263 | $26,559 | $2,911,053 |
| 17 | 201 | $31,822 | $5,216 | $26,607 | $2,884,447 |
| 17 | 202 | $31,822 | $5,168 | $26,654 | $2,857,793 |
| 17 | 203 | $31,822 | $5,120 | $26,702 | $2,831,091 |
| 17 | 204 | $31,822 | $5,072 | $26,750 | $2,804,341 |
| 18 | 205 | $31,822 | $5,024 | $26,798 | $2,777,543 |
| 18 | 206 | $31,822 | $4,976 | $26,846 | $2,750,697 |
| 18 | 207 | $31,822 | $4,928 | $26,894 | $2,723,803 |
| 18 | 208 | $31,822 | $4,880 | $26,942 | $2,696,861 |
| 18 | 209 | $31,822 | $4,832 | $26,990 | $2,669,871 |
| 18 | 210 | $31,822 | $4,784 | $27,039 | $2,642,832 |
| 18 | 211 | $31,822 | $4,735 | $27,087 | $2,615,745 |
| 18 | 212 | $31,822 | $4,687 | $27,136 | $2,588,610 |
| 18 | 213 | $31,822 | $4,638 | $27,184 | $2,561,425 |
| 18 | 214 | $31,822 | $4,589 | $27,233 | $2,534,193 |
| 18 | 215 | $31,822 | $4,540 | $27,282 | $2,506,911 |
| 18 | 216 | $31,822 | $4,492 | $27,331 | $2,479,580 |
| 19 | 217 | $31,822 | $4,443 | $27,380 | $2,452,201 |
| 19 | 218 | $31,822 | $4,394 | $27,429 | $2,424,772 |
| 19 | 219 | $31,822 | $4,344 | $27,478 | $2,397,294 |
| 19 | 220 | $31,822 | $4,295 | $27,527 | $2,369,767 |
| 19 | 221 | $31,822 | $4,246 | $27,576 | $2,342,191 |
| 19 | 222 | $31,822 | $4,196 | $27,626 | $2,314,565 |
| 19 | 223 | $31,822 | $4,147 | $27,675 | $2,286,890 |
| 19 | 224 | $31,822 | $4,097 | $27,725 | $2,259,165 |
| 19 | 225 | $31,822 | $4,048 | $27,775 | $2,231,390 |
| 19 | 226 | $31,822 | $3,998 | $27,824 | $2,203,566 |
| 19 | 227 | $31,822 | $3,948 | $27,874 | $2,175,692 |
| 19 | 228 | $31,822 | $3,898 | $27,924 | $2,147,768 |
| 20 | 229 | $31,822 | $3,848 | $27,974 | $2,119,794 |
| 20 | 230 | $31,822 | $3,798 | $28,024 | $2,091,770 |
| 20 | 231 | $31,822 | $3,748 | $28,074 | $2,063,695 |
| 20 | 232 | $31,822 | $3,697 | $28,125 | $2,035,570 |
| 20 | 233 | $31,822 | $3,647 | $28,175 | $2,007,395 |
| 20 | 234 | $31,822 | $3,597 | $28,226 | $1,979,170 |
| 20 | 235 | $31,822 | $3,546 | $28,276 | $1,950,893 |
| 20 | 236 | $31,822 | $3,495 | $28,327 | $1,922,567 |
| 20 | 237 | $31,822 | $3,445 | $28,378 | $1,894,189 |
| 20 | 238 | $31,822 | $3,394 | $28,428 | $1,865,761 |
| 20 | 239 | $31,822 | $3,343 | $28,479 | $1,837,281 |
| 20 | 240 | $31,822 | $3,292 | $28,530 | $1,808,751 |
| 21 | 241 | $31,822 | $3,241 | $28,582 | $1,780,169 |
| 21 | 242 | $31,822 | $3,189 | $28,633 | $1,751,537 |
| 21 | 243 | $31,822 | $3,138 | $28,684 | $1,722,853 |
| 21 | 244 | $31,822 | $3,087 | $28,735 | $1,694,117 |
| 21 | 245 | $31,822 | $3,035 | $28,787 | $1,665,330 |
| 21 | 246 | $31,822 | $2,984 | $28,838 | $1,636,492 |
| 21 | 247 | $31,822 | $2,932 | $28,890 | $1,607,602 |
| 21 | 248 | $31,822 | $2,880 | $28,942 | $1,578,660 |
| 21 | 249 | $31,822 | $2,828 | $28,994 | $1,549,666 |
| 21 | 250 | $31,822 | $2,776 | $29,046 | $1,520,620 |
| 21 | 251 | $31,822 | $2,724 | $29,098 | $1,491,523 |
| 21 | 252 | $31,822 | $2,672 | $29,150 | $1,462,373 |
| 22 | 253 | $31,822 | $2,620 | $29,202 | $1,433,171 |
| 22 | 254 | $31,822 | $2,568 | $29,254 | $1,403,916 |
| 22 | 255 | $31,822 | $2,515 | $29,307 | $1,374,609 |
| 22 | 256 | $31,822 | $2,463 | $29,359 | $1,345,250 |
| 22 | 257 | $31,822 | $2,410 | $29,412 | $1,315,838 |
| 22 | 258 | $31,822 | $2,358 | $29,465 | $1,286,373 |
| 22 | 259 | $31,822 | $2,305 | $29,517 | $1,256,856 |
| 22 | 260 | $31,822 | $2,252 | $29,570 | $1,227,286 |
| 22 | 261 | $31,822 | $2,199 | $29,623 | $1,197,662 |
| 22 | 262 | $31,822 | $2,146 | $29,676 | $1,167,986 |
| 22 | 263 | $31,822 | $2,093 | $29,730 | $1,138,257 |
| 22 | 264 | $31,822 | $2,039 | $29,783 | $1,108,474 |
| 23 | 265 | $31,822 | $1,986 | $29,836 | $1,078,638 |
| 23 | 266 | $31,822 | $1,933 | $29,890 | $1,048,748 |
| 23 | 267 | $31,822 | $1,879 | $29,943 | $1,018,805 |
| 23 | 268 | $31,822 | $1,825 | $29,997 | $988,808 |
| 23 | 269 | $31,822 | $1,772 | $30,051 | $958,757 |
| 23 | 270 | $31,822 | $1,718 | $30,104 | $928,653 |
| 23 | 271 | $31,822 | $1,664 | $30,158 | $898,495 |
| 23 | 272 | $31,822 | $1,610 | $30,212 | $868,282 |
| 23 | 273 | $31,822 | $1,556 | $30,267 | $838,016 |
| 23 | 274 | $31,822 | $1,501 | $30,321 | $807,695 |
| 23 | 275 | $31,822 | $1,447 | $30,375 | $777,320 |
| 23 | 276 | $31,822 | $1,393 | $30,429 | $746,890 |
| 24 | 277 | $31,822 | $1,338 | $30,484 | $716,406 |
| 24 | 278 | $31,822 | $1,284 | $30,539 | $685,868 |
| 24 | 279 | $31,822 | $1,229 | $30,593 | $655,274 |
| 24 | 280 | $31,822 | $1,174 | $30,648 | $624,626 |
| 24 | 281 | $31,822 | $1,119 | $30,703 | $593,923 |
| 24 | 282 | $31,822 | $1,064 | $30,758 | $563,165 |
| 24 | 283 | $31,822 | $1,009 | $30,813 | $532,352 |
| 24 | 284 | $31,822 | $954 | $30,868 | $501,484 |
| 24 | 285 | $31,822 | $898 | $30,924 | $470,560 |
| 24 | 286 | $31,822 | $843 | $30,979 | $439,581 |
| 24 | 287 | $31,822 | $788 | $31,035 | $408,546 |
| 24 | 288 | $31,822 | $732 | $31,090 | $377,456 |
| 25 | 289 | $31,822 | $676 | $31,146 | $346,310 |
| 25 | 290 | $31,822 | $620 | $31,202 | $315,108 |
| 25 | 291 | $31,822 | $565 | $31,258 | $283,851 |
| 25 | 292 | $31,822 | $509 | $31,314 | $252,537 |
| 25 | 293 | $31,822 | $452 | $31,370 | $221,167 |
| 25 | 294 | $31,822 | $396 | $31,426 | $189,741 |
| 25 | 295 | $31,822 | $340 | $31,482 | $158,259 |
| 25 | 296 | $31,822 | $284 | $31,539 | $126,721 |
| 25 | 297 | $31,822 | $227 | $31,595 | $95,125 |
| 25 | 298 | $31,822 | $170 | $31,652 | $63,474 |
| 25 | 299 | $31,822 | $114 | $31,708 | $31,765 |
| 25 | 300 | $31,822 | $57 | $31,765 | $0 |
