首期 (港幣)
$26,400,000
每月還款 (港幣)
$170,753
總貸款額 (港幣)
$39,600,000
+
總利息 (港幣)
$11,625,955
=
總還款額 (港幣)
$51,225,955
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $170,753 | $70,950 | $99,803 | $39,500,197 |
| 1 | 2 | $170,753 | $70,771 | $99,982 | $39,400,215 |
| 1 | 3 | $170,753 | $70,592 | $100,161 | $39,300,054 |
| 1 | 4 | $170,753 | $70,413 | $100,341 | $39,199,713 |
| 1 | 5 | $170,753 | $70,233 | $100,520 | $39,099,193 |
| 1 | 6 | $170,753 | $70,053 | $100,700 | $38,998,492 |
| 1 | 7 | $170,753 | $69,872 | $100,881 | $38,897,611 |
| 1 | 8 | $170,753 | $69,692 | $101,062 | $38,796,550 |
| 1 | 9 | $170,753 | $69,510 | $101,243 | $38,695,307 |
| 1 | 10 | $170,753 | $69,329 | $101,424 | $38,593,883 |
| 1 | 11 | $170,753 | $69,147 | $101,606 | $38,492,277 |
| 1 | 12 | $170,753 | $68,965 | $101,788 | $38,390,489 |
| 2 | 13 | $170,753 | $68,783 | $101,970 | $38,288,519 |
| 2 | 14 | $170,753 | $68,600 | $102,153 | $38,186,366 |
| 2 | 15 | $170,753 | $68,417 | $102,336 | $38,084,030 |
| 2 | 16 | $170,753 | $68,234 | $102,519 | $37,981,511 |
| 2 | 17 | $170,753 | $68,050 | $102,703 | $37,878,808 |
| 2 | 18 | $170,753 | $67,866 | $102,887 | $37,775,921 |
| 2 | 19 | $170,753 | $67,682 | $103,071 | $37,672,850 |
| 2 | 20 | $170,753 | $67,497 | $103,256 | $37,569,594 |
| 2 | 21 | $170,753 | $67,312 | $103,441 | $37,466,153 |
| 2 | 22 | $170,753 | $67,127 | $103,626 | $37,362,526 |
| 2 | 23 | $170,753 | $66,941 | $103,812 | $37,258,714 |
| 2 | 24 | $170,753 | $66,755 | $103,998 | $37,154,716 |
| 3 | 25 | $170,753 | $66,569 | $104,184 | $37,050,532 |
| 3 | 26 | $170,753 | $66,382 | $104,371 | $36,946,161 |
| 3 | 27 | $170,753 | $66,195 | $104,558 | $36,841,603 |
| 3 | 28 | $170,753 | $66,008 | $104,745 | $36,736,858 |
| 3 | 29 | $170,753 | $65,820 | $104,933 | $36,631,925 |
| 3 | 30 | $170,753 | $65,632 | $105,121 | $36,526,804 |
| 3 | 31 | $170,753 | $65,444 | $105,309 | $36,421,494 |
| 3 | 32 | $170,753 | $65,255 | $105,498 | $36,315,996 |
| 3 | 33 | $170,753 | $65,066 | $105,687 | $36,210,309 |
| 3 | 34 | $170,753 | $64,877 | $105,876 | $36,104,433 |
| 3 | 35 | $170,753 | $64,687 | $106,066 | $35,998,367 |
| 3 | 36 | $170,753 | $64,497 | $106,256 | $35,892,111 |
| 4 | 37 | $170,753 | $64,307 | $106,446 | $35,785,664 |
| 4 | 38 | $170,753 | $64,116 | $106,637 | $35,679,027 |
| 4 | 39 | $170,753 | $63,925 | $106,828 | $35,572,199 |
| 4 | 40 | $170,753 | $63,734 | $107,020 | $35,465,179 |
| 4 | 41 | $170,753 | $63,542 | $107,211 | $35,357,968 |
| 4 | 42 | $170,753 | $63,350 | $107,403 | $35,250,564 |
| 4 | 43 | $170,753 | $63,157 | $107,596 | $35,142,968 |
| 4 | 44 | $170,753 | $62,964 | $107,789 | $35,035,180 |
| 4 | 45 | $170,753 | $62,771 | $107,982 | $34,927,198 |
| 4 | 46 | $170,753 | $62,578 | $108,175 | $34,819,023 |
| 4 | 47 | $170,753 | $62,384 | $108,369 | $34,710,654 |
| 4 | 48 | $170,753 | $62,190 | $108,563 | $34,602,090 |
| 5 | 49 | $170,753 | $61,995 | $108,758 | $34,493,333 |
| 5 | 50 | $170,753 | $61,801 | $108,953 | $34,384,380 |
| 5 | 51 | $170,753 | $61,605 | $109,148 | $34,275,232 |
| 5 | 52 | $170,753 | $61,410 | $109,343 | $34,165,889 |
| 5 | 53 | $170,753 | $61,214 | $109,539 | $34,056,349 |
| 5 | 54 | $170,753 | $61,018 | $109,736 | $33,946,614 |
| 5 | 55 | $170,753 | $60,821 | $109,932 | $33,836,682 |
| 5 | 56 | $170,753 | $60,624 | $110,129 | $33,726,553 |
| 5 | 57 | $170,753 | $60,427 | $110,326 | $33,616,226 |
| 5 | 58 | $170,753 | $60,229 | $110,524 | $33,505,702 |
| 5 | 59 | $170,753 | $60,031 | $110,722 | $33,394,980 |
| 5 | 60 | $170,753 | $59,833 | $110,921 | $33,284,059 |
| 6 | 61 | $170,753 | $59,634 | $111,119 | $33,172,940 |
| 6 | 62 | $170,753 | $59,435 | $111,318 | $33,061,622 |
| 6 | 63 | $170,753 | $59,235 | $111,518 | $32,950,104 |
| 6 | 64 | $170,753 | $59,036 | $111,718 | $32,838,386 |
| 6 | 65 | $170,753 | $58,835 | $111,918 | $32,726,469 |
| 6 | 66 | $170,753 | $58,635 | $112,118 | $32,614,350 |
| 6 | 67 | $170,753 | $58,434 | $112,319 | $32,502,031 |
| 6 | 68 | $170,753 | $58,233 | $112,520 | $32,389,511 |
| 6 | 69 | $170,753 | $58,031 | $112,722 | $32,276,789 |
| 6 | 70 | $170,753 | $57,829 | $112,924 | $32,163,865 |
| 6 | 71 | $170,753 | $57,627 | $113,126 | $32,050,739 |
| 6 | 72 | $170,753 | $57,424 | $113,329 | $31,937,410 |
| 7 | 73 | $170,753 | $57,221 | $113,532 | $31,823,878 |
| 7 | 74 | $170,753 | $57,018 | $113,735 | $31,710,142 |
| 7 | 75 | $170,753 | $56,814 | $113,939 | $31,596,203 |
| 7 | 76 | $170,753 | $56,610 | $114,143 | $31,482,060 |
| 7 | 77 | $170,753 | $56,405 | $114,348 | $31,367,712 |
| 7 | 78 | $170,753 | $56,200 | $114,553 | $31,253,159 |
| 7 | 79 | $170,753 | $55,995 | $114,758 | $31,138,401 |
| 7 | 80 | $170,753 | $55,790 | $114,964 | $31,023,438 |
| 7 | 81 | $170,753 | $55,584 | $115,170 | $30,908,268 |
| 7 | 82 | $170,753 | $55,377 | $115,376 | $30,792,892 |
| 7 | 83 | $170,753 | $55,171 | $115,583 | $30,677,310 |
| 7 | 84 | $170,753 | $54,964 | $115,790 | $30,561,520 |
| 8 | 85 | $170,753 | $54,756 | $115,997 | $30,445,523 |
| 8 | 86 | $170,753 | $54,548 | $116,205 | $30,329,318 |
| 8 | 87 | $170,753 | $54,340 | $116,413 | $30,212,905 |
| 8 | 88 | $170,753 | $54,131 | $116,622 | $30,096,283 |
| 8 | 89 | $170,753 | $53,923 | $116,831 | $29,979,453 |
| 8 | 90 | $170,753 | $53,713 | $117,040 | $29,862,413 |
| 8 | 91 | $170,753 | $53,503 | $117,250 | $29,745,163 |
| 8 | 92 | $170,753 | $53,293 | $117,460 | $29,627,703 |
| 8 | 93 | $170,753 | $53,083 | $117,670 | $29,510,033 |
| 8 | 94 | $170,753 | $52,872 | $117,881 | $29,392,152 |
| 8 | 95 | $170,753 | $52,661 | $118,092 | $29,274,060 |
| 8 | 96 | $170,753 | $52,449 | $118,304 | $29,155,756 |
| 9 | 97 | $170,753 | $52,237 | $118,516 | $29,037,240 |
| 9 | 98 | $170,753 | $52,025 | $118,728 | $28,918,512 |
| 9 | 99 | $170,753 | $51,812 | $118,941 | $28,799,571 |
| 9 | 100 | $170,753 | $51,599 | $119,154 | $28,680,417 |
| 9 | 101 | $170,753 | $51,386 | $119,367 | $28,561,050 |
| 9 | 102 | $170,753 | $51,172 | $119,581 | $28,441,468 |
| 9 | 103 | $170,753 | $50,958 | $119,796 | $28,321,673 |
| 9 | 104 | $170,753 | $50,743 | $120,010 | $28,201,663 |
| 9 | 105 | $170,753 | $50,528 | $120,225 | $28,081,437 |
| 9 | 106 | $170,753 | $50,313 | $120,441 | $27,960,997 |
| 9 | 107 | $170,753 | $50,097 | $120,656 | $27,840,340 |
| 9 | 108 | $170,753 | $49,881 | $120,873 | $27,719,468 |
| 10 | 109 | $170,753 | $49,664 | $121,089 | $27,598,379 |
| 10 | 110 | $170,753 | $49,447 | $121,306 | $27,477,073 |
| 10 | 111 | $170,753 | $49,230 | $121,523 | $27,355,549 |
| 10 | 112 | $170,753 | $49,012 | $121,741 | $27,233,808 |
| 10 | 113 | $170,753 | $48,794 | $121,959 | $27,111,849 |
| 10 | 114 | $170,753 | $48,575 | $122,178 | $26,989,671 |
| 10 | 115 | $170,753 | $48,356 | $122,397 | $26,867,274 |
| 10 | 116 | $170,753 | $48,137 | $122,616 | $26,744,658 |
| 10 | 117 | $170,753 | $47,918 | $122,836 | $26,621,823 |
| 10 | 118 | $170,753 | $47,697 | $123,056 | $26,498,767 |
| 10 | 119 | $170,753 | $47,477 | $123,276 | $26,375,491 |
| 10 | 120 | $170,753 | $47,256 | $123,497 | $26,251,994 |
| 11 | 121 | $170,753 | $47,035 | $123,718 | $26,128,275 |
| 11 | 122 | $170,753 | $46,813 | $123,940 | $26,004,335 |
| 11 | 123 | $170,753 | $46,591 | $124,162 | $25,880,173 |
| 11 | 124 | $170,753 | $46,369 | $124,385 | $25,755,789 |
| 11 | 125 | $170,753 | $46,146 | $124,607 | $25,631,181 |
| 11 | 126 | $170,753 | $45,923 | $124,831 | $25,506,351 |
| 11 | 127 | $170,753 | $45,699 | $125,054 | $25,381,296 |
| 11 | 128 | $170,753 | $45,475 | $125,278 | $25,256,018 |
| 11 | 129 | $170,753 | $45,250 | $125,503 | $25,130,515 |
| 11 | 130 | $170,753 | $45,026 | $125,728 | $25,004,787 |
| 11 | 131 | $170,753 | $44,800 | $125,953 | $24,878,834 |
| 11 | 132 | $170,753 | $44,575 | $126,179 | $24,752,656 |
| 12 | 133 | $170,753 | $44,349 | $126,405 | $24,626,251 |
| 12 | 134 | $170,753 | $44,122 | $126,631 | $24,499,620 |
| 12 | 135 | $170,753 | $43,895 | $126,858 | $24,372,762 |
| 12 | 136 | $170,753 | $43,668 | $127,085 | $24,245,677 |
| 12 | 137 | $170,753 | $43,440 | $127,313 | $24,118,364 |
| 12 | 138 | $170,753 | $43,212 | $127,541 | $23,990,823 |
| 12 | 139 | $170,753 | $42,984 | $127,770 | $23,863,053 |
| 12 | 140 | $170,753 | $42,755 | $127,999 | $23,735,054 |
| 12 | 141 | $170,753 | $42,525 | $128,228 | $23,606,826 |
| 12 | 142 | $170,753 | $42,296 | $128,458 | $23,478,369 |
| 12 | 143 | $170,753 | $42,065 | $128,688 | $23,349,681 |
| 12 | 144 | $170,753 | $41,835 | $128,918 | $23,220,763 |
| 13 | 145 | $170,753 | $41,604 | $129,149 | $23,091,613 |
| 13 | 146 | $170,753 | $41,372 | $129,381 | $22,962,233 |
| 13 | 147 | $170,753 | $41,141 | $129,613 | $22,832,620 |
| 13 | 148 | $170,753 | $40,908 | $129,845 | $22,702,775 |
| 13 | 149 | $170,753 | $40,676 | $130,077 | $22,572,698 |
| 13 | 150 | $170,753 | $40,443 | $130,310 | $22,442,388 |
| 13 | 151 | $170,753 | $40,209 | $130,544 | $22,311,844 |
| 13 | 152 | $170,753 | $39,975 | $130,778 | $22,181,066 |
| 13 | 153 | $170,753 | $39,741 | $131,012 | $22,050,054 |
| 13 | 154 | $170,753 | $39,506 | $131,247 | $21,918,807 |
| 13 | 155 | $170,753 | $39,271 | $131,482 | $21,787,325 |
| 13 | 156 | $170,753 | $39,036 | $131,718 | $21,655,607 |
| 14 | 157 | $170,753 | $38,800 | $131,954 | $21,523,654 |
| 14 | 158 | $170,753 | $38,563 | $132,190 | $21,391,464 |
| 14 | 159 | $170,753 | $38,326 | $132,427 | $21,259,037 |
| 14 | 160 | $170,753 | $38,089 | $132,664 | $21,126,373 |
| 14 | 161 | $170,753 | $37,851 | $132,902 | $20,993,471 |
| 14 | 162 | $170,753 | $37,613 | $133,140 | $20,860,331 |
| 14 | 163 | $170,753 | $37,375 | $133,378 | $20,726,953 |
| 14 | 164 | $170,753 | $37,136 | $133,617 | $20,593,336 |
| 14 | 165 | $170,753 | $36,896 | $133,857 | $20,459,479 |
| 14 | 166 | $170,753 | $36,657 | $134,097 | $20,325,382 |
| 14 | 167 | $170,753 | $36,416 | $134,337 | $20,191,045 |
| 14 | 168 | $170,753 | $36,176 | $134,578 | $20,056,468 |
| 15 | 169 | $170,753 | $35,935 | $134,819 | $19,921,649 |
| 15 | 170 | $170,753 | $35,693 | $135,060 | $19,786,589 |
| 15 | 171 | $170,753 | $35,451 | $135,302 | $19,651,287 |
| 15 | 172 | $170,753 | $35,209 | $135,545 | $19,515,742 |
| 15 | 173 | $170,753 | $34,966 | $135,787 | $19,379,955 |
| 15 | 174 | $170,753 | $34,722 | $136,031 | $19,243,924 |
| 15 | 175 | $170,753 | $34,479 | $136,274 | $19,107,649 |
| 15 | 176 | $170,753 | $34,235 | $136,519 | $18,971,131 |
| 15 | 177 | $170,753 | $33,990 | $136,763 | $18,834,367 |
| 15 | 178 | $170,753 | $33,745 | $137,008 | $18,697,359 |
| 15 | 179 | $170,753 | $33,499 | $137,254 | $18,560,105 |
| 15 | 180 | $170,753 | $33,254 | $137,500 | $18,422,606 |
| 16 | 181 | $170,753 | $33,007 | $137,746 | $18,284,860 |
| 16 | 182 | $170,753 | $32,760 | $137,993 | $18,146,867 |
| 16 | 183 | $170,753 | $32,513 | $138,240 | $18,008,627 |
| 16 | 184 | $170,753 | $32,265 | $138,488 | $17,870,139 |
| 16 | 185 | $170,753 | $32,017 | $138,736 | $17,731,403 |
| 16 | 186 | $170,753 | $31,769 | $138,984 | $17,592,419 |
| 16 | 187 | $170,753 | $31,520 | $139,233 | $17,453,185 |
| 16 | 188 | $170,753 | $31,270 | $139,483 | $17,313,703 |
| 16 | 189 | $170,753 | $31,020 | $139,733 | $17,173,970 |
| 16 | 190 | $170,753 | $30,770 | $139,983 | $17,033,987 |
| 16 | 191 | $170,753 | $30,519 | $140,234 | $16,893,753 |
| 16 | 192 | $170,753 | $30,268 | $140,485 | $16,753,267 |
| 17 | 193 | $170,753 | $30,016 | $140,737 | $16,612,530 |
| 17 | 194 | $170,753 | $29,764 | $140,989 | $16,471,541 |
| 17 | 195 | $170,753 | $29,512 | $141,242 | $16,330,300 |
| 17 | 196 | $170,753 | $29,258 | $141,495 | $16,188,805 |
| 17 | 197 | $170,753 | $29,005 | $141,748 | $16,047,057 |
| 17 | 198 | $170,753 | $28,751 | $142,002 | $15,905,055 |
| 17 | 199 | $170,753 | $28,497 | $142,257 | $15,762,798 |
| 17 | 200 | $170,753 | $28,242 | $142,512 | $15,620,286 |
| 17 | 201 | $170,753 | $27,986 | $142,767 | $15,477,520 |
| 17 | 202 | $170,753 | $27,731 | $143,023 | $15,334,497 |
| 17 | 203 | $170,753 | $27,474 | $143,279 | $15,191,218 |
| 17 | 204 | $170,753 | $27,218 | $143,536 | $15,047,683 |
| 18 | 205 | $170,753 | $26,960 | $143,793 | $14,903,890 |
| 18 | 206 | $170,753 | $26,703 | $144,050 | $14,759,839 |
| 18 | 207 | $170,753 | $26,445 | $144,308 | $14,615,531 |
| 18 | 208 | $170,753 | $26,186 | $144,567 | $14,470,964 |
| 18 | 209 | $170,753 | $25,927 | $144,826 | $14,326,138 |
| 18 | 210 | $170,753 | $25,668 | $145,086 | $14,181,052 |
| 18 | 211 | $170,753 | $25,408 | $145,345 | $14,035,707 |
| 18 | 212 | $170,753 | $25,147 | $145,606 | $13,890,101 |
| 18 | 213 | $170,753 | $24,886 | $145,867 | $13,744,234 |
| 18 | 214 | $170,753 | $24,625 | $146,128 | $13,598,106 |
| 18 | 215 | $170,753 | $24,363 | $146,390 | $13,451,716 |
| 18 | 216 | $170,753 | $24,101 | $146,652 | $13,305,064 |
| 19 | 217 | $170,753 | $23,838 | $146,915 | $13,158,149 |
| 19 | 218 | $170,753 | $23,575 | $147,178 | $13,010,971 |
| 19 | 219 | $170,753 | $23,311 | $147,442 | $12,863,529 |
| 19 | 220 | $170,753 | $23,047 | $147,706 | $12,715,823 |
| 19 | 221 | $170,753 | $22,783 | $147,971 | $12,567,852 |
| 19 | 222 | $170,753 | $22,517 | $148,236 | $12,419,617 |
| 19 | 223 | $170,753 | $22,252 | $148,501 | $12,271,115 |
| 19 | 224 | $170,753 | $21,986 | $148,767 | $12,122,348 |
| 19 | 225 | $170,753 | $21,719 | $149,034 | $11,973,314 |
| 19 | 226 | $170,753 | $21,452 | $149,301 | $11,824,013 |
| 19 | 227 | $170,753 | $21,185 | $149,568 | $11,674,444 |
| 19 | 228 | $170,753 | $20,917 | $149,836 | $11,524,608 |
| 20 | 229 | $170,753 | $20,648 | $150,105 | $11,374,503 |
| 20 | 230 | $170,753 | $20,379 | $150,374 | $11,224,129 |
| 20 | 231 | $170,753 | $20,110 | $150,643 | $11,073,486 |
| 20 | 232 | $170,753 | $19,840 | $150,913 | $10,922,573 |
| 20 | 233 | $170,753 | $19,570 | $151,184 | $10,771,389 |
| 20 | 234 | $170,753 | $19,299 | $151,454 | $10,619,935 |
| 20 | 235 | $170,753 | $19,027 | $151,726 | $10,468,209 |
| 20 | 236 | $170,753 | $18,756 | $151,998 | $10,316,211 |
| 20 | 237 | $170,753 | $18,483 | $152,270 | $10,163,941 |
| 20 | 238 | $170,753 | $18,210 | $152,543 | $10,011,398 |
| 20 | 239 | $170,753 | $17,937 | $152,816 | $9,858,582 |
| 20 | 240 | $170,753 | $17,663 | $153,090 | $9,705,492 |
| 21 | 241 | $170,753 | $17,389 | $153,364 | $9,552,128 |
| 21 | 242 | $170,753 | $17,114 | $153,639 | $9,398,489 |
| 21 | 243 | $170,753 | $16,839 | $153,914 | $9,244,575 |
| 21 | 244 | $170,753 | $16,563 | $154,190 | $9,090,385 |
| 21 | 245 | $170,753 | $16,287 | $154,466 | $8,935,919 |
| 21 | 246 | $170,753 | $16,010 | $154,743 | $8,781,176 |
| 21 | 247 | $170,753 | $15,733 | $155,020 | $8,626,156 |
| 21 | 248 | $170,753 | $15,455 | $155,298 | $8,470,858 |
| 21 | 249 | $170,753 | $15,177 | $155,576 | $8,315,281 |
| 21 | 250 | $170,753 | $14,898 | $155,855 | $8,159,426 |
| 21 | 251 | $170,753 | $14,619 | $156,134 | $8,003,292 |
| 21 | 252 | $170,753 | $14,339 | $156,414 | $7,846,878 |
| 22 | 253 | $170,753 | $14,059 | $156,694 | $7,690,184 |
| 22 | 254 | $170,753 | $13,778 | $156,975 | $7,533,209 |
| 22 | 255 | $170,753 | $13,497 | $157,256 | $7,375,953 |
| 22 | 256 | $170,753 | $13,215 | $157,538 | $7,218,415 |
| 22 | 257 | $170,753 | $12,933 | $157,820 | $7,060,595 |
| 22 | 258 | $170,753 | $12,650 | $158,103 | $6,902,492 |
| 22 | 259 | $170,753 | $12,367 | $158,386 | $6,744,106 |
| 22 | 260 | $170,753 | $12,083 | $158,670 | $6,585,436 |
| 22 | 261 | $170,753 | $11,799 | $158,954 | $6,426,481 |
| 22 | 262 | $170,753 | $11,514 | $159,239 | $6,267,242 |
| 22 | 263 | $170,753 | $11,229 | $159,524 | $6,107,718 |
| 22 | 264 | $170,753 | $10,943 | $159,810 | $5,947,908 |
| 23 | 265 | $170,753 | $10,657 | $160,097 | $5,787,811 |
| 23 | 266 | $170,753 | $10,370 | $160,383 | $5,627,428 |
| 23 | 267 | $170,753 | $10,082 | $160,671 | $5,466,757 |
| 23 | 268 | $170,753 | $9,795 | $160,959 | $5,305,799 |
| 23 | 269 | $170,753 | $9,506 | $161,247 | $5,144,552 |
| 23 | 270 | $170,753 | $9,217 | $161,536 | $4,983,016 |
| 23 | 271 | $170,753 | $8,928 | $161,825 | $4,821,190 |
| 23 | 272 | $170,753 | $8,638 | $162,115 | $4,659,075 |
| 23 | 273 | $170,753 | $8,348 | $162,406 | $4,496,670 |
| 23 | 274 | $170,753 | $8,057 | $162,697 | $4,333,973 |
| 23 | 275 | $170,753 | $7,765 | $162,988 | $4,170,985 |
| 23 | 276 | $170,753 | $7,473 | $163,280 | $4,007,705 |
| 24 | 277 | $170,753 | $7,180 | $163,573 | $3,844,132 |
| 24 | 278 | $170,753 | $6,887 | $163,866 | $3,680,266 |
| 24 | 279 | $170,753 | $6,594 | $164,159 | $3,516,107 |
| 24 | 280 | $170,753 | $6,300 | $164,453 | $3,351,653 |
| 24 | 281 | $170,753 | $6,005 | $164,748 | $3,186,905 |
| 24 | 282 | $170,753 | $5,710 | $165,043 | $3,021,862 |
| 24 | 283 | $170,753 | $5,414 | $165,339 | $2,856,523 |
| 24 | 284 | $170,753 | $5,118 | $165,635 | $2,690,888 |
| 24 | 285 | $170,753 | $4,821 | $165,932 | $2,524,956 |
| 24 | 286 | $170,753 | $4,524 | $166,229 | $2,358,726 |
| 24 | 287 | $170,753 | $4,226 | $166,527 | $2,192,199 |
| 24 | 288 | $170,753 | $3,928 | $166,825 | $2,025,374 |
| 25 | 289 | $170,753 | $3,629 | $167,124 | $1,858,249 |
| 25 | 290 | $170,753 | $3,329 | $167,424 | $1,690,825 |
| 25 | 291 | $170,753 | $3,029 | $167,724 | $1,523,102 |
| 25 | 292 | $170,753 | $2,729 | $168,024 | $1,355,077 |
| 25 | 293 | $170,753 | $2,428 | $168,325 | $1,186,752 |
| 25 | 294 | $170,753 | $2,126 | $168,627 | $1,018,125 |
| 25 | 295 | $170,753 | $1,824 | $168,929 | $849,196 |
| 25 | 296 | $170,753 | $1,521 | $169,232 | $679,964 |
| 25 | 297 | $170,753 | $1,218 | $169,535 | $510,429 |
| 25 | 298 | $170,753 | $915 | $169,839 | $340,591 |
| 25 | 299 | $170,753 | $610 | $170,143 | $170,448 |
| 25 | 300 | $170,753 | $305 | $170,448 | $0 |
