首期 (港幣)
$31,480,000
每月還款 (港幣)
$203,610
總貸款額 (港幣)
$47,220,000
+
總利息 (港幣)
$13,863,070
=
總還款額 (港幣)
$61,083,070
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $203,610 | $84,603 | $119,008 | $47,100,992 |
| 1 | 2 | $203,610 | $84,389 | $119,221 | $46,981,771 |
| 1 | 3 | $203,610 | $84,176 | $119,435 | $46,862,337 |
| 1 | 4 | $203,610 | $83,962 | $119,649 | $46,742,688 |
| 1 | 5 | $203,610 | $83,747 | $119,863 | $46,622,825 |
| 1 | 6 | $203,610 | $83,533 | $120,078 | $46,502,748 |
| 1 | 7 | $203,610 | $83,317 | $120,293 | $46,382,455 |
| 1 | 8 | $203,610 | $83,102 | $120,508 | $46,261,946 |
| 1 | 9 | $203,610 | $82,886 | $120,724 | $46,141,222 |
| 1 | 10 | $203,610 | $82,670 | $120,941 | $46,020,282 |
| 1 | 11 | $203,610 | $82,453 | $121,157 | $45,899,124 |
| 1 | 12 | $203,610 | $82,236 | $121,374 | $45,777,750 |
| 2 | 13 | $203,610 | $82,018 | $121,592 | $45,656,158 |
| 2 | 14 | $203,610 | $81,801 | $121,810 | $45,534,349 |
| 2 | 15 | $203,610 | $81,582 | $122,028 | $45,412,321 |
| 2 | 16 | $203,610 | $81,364 | $122,246 | $45,290,074 |
| 2 | 17 | $203,610 | $81,145 | $122,466 | $45,167,609 |
| 2 | 18 | $203,610 | $80,925 | $122,685 | $45,044,924 |
| 2 | 19 | $203,610 | $80,705 | $122,905 | $44,922,019 |
| 2 | 20 | $203,610 | $80,485 | $123,125 | $44,798,894 |
| 2 | 21 | $203,610 | $80,265 | $123,346 | $44,675,549 |
| 2 | 22 | $203,610 | $80,044 | $123,567 | $44,551,982 |
| 2 | 23 | $203,610 | $79,822 | $123,788 | $44,428,194 |
| 2 | 24 | $203,610 | $79,601 | $124,010 | $44,304,185 |
| 3 | 25 | $203,610 | $79,378 | $124,232 | $44,179,953 |
| 3 | 26 | $203,610 | $79,156 | $124,454 | $44,055,498 |
| 3 | 27 | $203,610 | $78,933 | $124,677 | $43,930,821 |
| 3 | 28 | $203,610 | $78,709 | $124,901 | $43,805,920 |
| 3 | 29 | $203,610 | $78,486 | $125,125 | $43,680,795 |
| 3 | 30 | $203,610 | $78,261 | $125,349 | $43,555,446 |
| 3 | 31 | $203,610 | $78,037 | $125,573 | $43,429,873 |
| 3 | 32 | $203,610 | $77,812 | $125,798 | $43,304,075 |
| 3 | 33 | $203,610 | $77,586 | $126,024 | $43,178,051 |
| 3 | 34 | $203,610 | $77,361 | $126,250 | $43,051,801 |
| 3 | 35 | $203,610 | $77,134 | $126,476 | $42,925,326 |
| 3 | 36 | $203,610 | $76,908 | $126,702 | $42,798,623 |
| 4 | 37 | $203,610 | $76,681 | $126,929 | $42,671,694 |
| 4 | 38 | $203,610 | $76,453 | $127,157 | $42,544,537 |
| 4 | 39 | $203,610 | $76,226 | $127,385 | $42,417,152 |
| 4 | 40 | $203,610 | $75,997 | $127,613 | $42,289,540 |
| 4 | 41 | $203,610 | $75,769 | $127,841 | $42,161,698 |
| 4 | 42 | $203,610 | $75,540 | $128,071 | $42,033,628 |
| 4 | 43 | $203,610 | $75,310 | $128,300 | $41,905,328 |
| 4 | 44 | $203,610 | $75,080 | $128,530 | $41,776,798 |
| 4 | 45 | $203,610 | $74,850 | $128,760 | $41,648,038 |
| 4 | 46 | $203,610 | $74,619 | $128,991 | $41,519,047 |
| 4 | 47 | $203,610 | $74,388 | $129,222 | $41,389,825 |
| 4 | 48 | $203,610 | $74,157 | $129,453 | $41,260,371 |
| 5 | 49 | $203,610 | $73,925 | $129,685 | $41,130,686 |
| 5 | 50 | $203,610 | $73,692 | $129,918 | $41,000,768 |
| 5 | 51 | $203,610 | $73,460 | $130,151 | $40,870,618 |
| 5 | 52 | $203,610 | $73,227 | $130,384 | $40,740,234 |
| 5 | 53 | $203,610 | $72,993 | $130,617 | $40,609,617 |
| 5 | 54 | $203,610 | $72,759 | $130,851 | $40,478,765 |
| 5 | 55 | $203,610 | $72,524 | $131,086 | $40,347,679 |
| 5 | 56 | $203,610 | $72,290 | $131,321 | $40,216,359 |
| 5 | 57 | $203,610 | $72,054 | $131,556 | $40,084,803 |
| 5 | 58 | $203,610 | $71,819 | $131,792 | $39,953,011 |
| 5 | 59 | $203,610 | $71,582 | $132,028 | $39,820,984 |
| 5 | 60 | $203,610 | $71,346 | $132,264 | $39,688,719 |
| 6 | 61 | $203,610 | $71,109 | $132,501 | $39,556,218 |
| 6 | 62 | $203,610 | $70,872 | $132,739 | $39,423,479 |
| 6 | 63 | $203,610 | $70,634 | $132,977 | $39,290,503 |
| 6 | 64 | $203,610 | $70,395 | $133,215 | $39,157,288 |
| 6 | 65 | $203,610 | $70,157 | $133,453 | $39,023,835 |
| 6 | 66 | $203,610 | $69,918 | $133,693 | $38,890,142 |
| 6 | 67 | $203,610 | $69,678 | $133,932 | $38,756,210 |
| 6 | 68 | $203,610 | $69,438 | $134,172 | $38,622,038 |
| 6 | 69 | $203,610 | $69,198 | $134,412 | $38,487,626 |
| 6 | 70 | $203,610 | $68,957 | $134,653 | $38,352,972 |
| 6 | 71 | $203,610 | $68,716 | $134,894 | $38,218,078 |
| 6 | 72 | $203,610 | $68,474 | $135,136 | $38,082,942 |
| 7 | 73 | $203,610 | $68,232 | $135,378 | $37,947,563 |
| 7 | 74 | $203,610 | $67,989 | $135,621 | $37,811,943 |
| 7 | 75 | $203,610 | $67,746 | $135,864 | $37,676,079 |
| 7 | 76 | $203,610 | $67,503 | $136,107 | $37,539,971 |
| 7 | 77 | $203,610 | $67,259 | $136,351 | $37,403,620 |
| 7 | 78 | $203,610 | $67,015 | $136,595 | $37,267,025 |
| 7 | 79 | $203,610 | $66,770 | $136,840 | $37,130,185 |
| 7 | 80 | $203,610 | $66,525 | $137,085 | $36,993,099 |
| 7 | 81 | $203,610 | $66,279 | $137,331 | $36,855,768 |
| 7 | 82 | $203,610 | $66,033 | $137,577 | $36,718,191 |
| 7 | 83 | $203,610 | $65,787 | $137,823 | $36,580,368 |
| 7 | 84 | $203,610 | $65,540 | $138,070 | $36,442,298 |
| 8 | 85 | $203,610 | $65,292 | $138,318 | $36,303,980 |
| 8 | 86 | $203,610 | $65,045 | $138,566 | $36,165,414 |
| 8 | 87 | $203,610 | $64,796 | $138,814 | $36,026,600 |
| 8 | 88 | $203,610 | $64,548 | $139,063 | $35,887,538 |
| 8 | 89 | $203,610 | $64,299 | $139,312 | $35,748,226 |
| 8 | 90 | $203,610 | $64,049 | $139,561 | $35,608,665 |
| 8 | 91 | $203,610 | $63,799 | $139,811 | $35,468,853 |
| 8 | 92 | $203,610 | $63,548 | $140,062 | $35,328,791 |
| 8 | 93 | $203,610 | $63,297 | $140,313 | $35,188,479 |
| 8 | 94 | $203,610 | $63,046 | $140,564 | $35,047,914 |
| 8 | 95 | $203,610 | $62,794 | $140,816 | $34,907,098 |
| 8 | 96 | $203,610 | $62,542 | $141,068 | $34,766,030 |
| 9 | 97 | $203,610 | $62,289 | $141,321 | $34,624,709 |
| 9 | 98 | $203,610 | $62,036 | $141,574 | $34,483,135 |
| 9 | 99 | $203,610 | $61,782 | $141,828 | $34,341,307 |
| 9 | 100 | $203,610 | $61,528 | $142,082 | $34,199,225 |
| 9 | 101 | $203,610 | $61,274 | $142,337 | $34,056,888 |
| 9 | 102 | $203,610 | $61,019 | $142,592 | $33,914,296 |
| 9 | 103 | $203,610 | $60,763 | $142,847 | $33,771,449 |
| 9 | 104 | $203,610 | $60,507 | $143,103 | $33,628,346 |
| 9 | 105 | $203,610 | $60,251 | $143,359 | $33,484,987 |
| 9 | 106 | $203,610 | $59,994 | $143,616 | $33,341,370 |
| 9 | 107 | $203,610 | $59,737 | $143,874 | $33,197,497 |
| 9 | 108 | $203,610 | $59,479 | $144,131 | $33,053,365 |
| 10 | 109 | $203,610 | $59,221 | $144,390 | $32,908,976 |
| 10 | 110 | $203,610 | $58,962 | $144,648 | $32,764,328 |
| 10 | 111 | $203,610 | $58,703 | $144,907 | $32,619,420 |
| 10 | 112 | $203,610 | $58,443 | $145,167 | $32,474,253 |
| 10 | 113 | $203,610 | $58,183 | $145,427 | $32,328,826 |
| 10 | 114 | $203,610 | $57,922 | $145,688 | $32,183,138 |
| 10 | 115 | $203,610 | $57,661 | $145,949 | $32,037,189 |
| 10 | 116 | $203,610 | $57,400 | $146,210 | $31,890,979 |
| 10 | 117 | $203,610 | $57,138 | $146,472 | $31,744,507 |
| 10 | 118 | $203,610 | $56,876 | $146,735 | $31,597,772 |
| 10 | 119 | $203,610 | $56,613 | $146,998 | $31,450,774 |
| 10 | 120 | $203,610 | $56,349 | $147,261 | $31,303,514 |
| 11 | 121 | $203,610 | $56,085 | $147,525 | $31,155,989 |
| 11 | 122 | $203,610 | $55,821 | $147,789 | $31,008,200 |
| 11 | 123 | $203,610 | $55,556 | $148,054 | $30,860,146 |
| 11 | 124 | $203,610 | $55,291 | $148,319 | $30,711,827 |
| 11 | 125 | $203,610 | $55,025 | $148,585 | $30,563,242 |
| 11 | 126 | $203,610 | $54,759 | $148,851 | $30,414,391 |
| 11 | 127 | $203,610 | $54,492 | $149,118 | $30,265,273 |
| 11 | 128 | $203,610 | $54,225 | $149,385 | $30,115,888 |
| 11 | 129 | $203,610 | $53,958 | $149,653 | $29,966,235 |
| 11 | 130 | $203,610 | $53,690 | $149,921 | $29,816,315 |
| 11 | 131 | $203,610 | $53,421 | $150,189 | $29,666,125 |
| 11 | 132 | $203,610 | $53,152 | $150,458 | $29,515,667 |
| 12 | 133 | $203,610 | $52,882 | $150,728 | $29,364,939 |
| 12 | 134 | $203,610 | $52,612 | $150,998 | $29,213,941 |
| 12 | 135 | $203,610 | $52,342 | $151,269 | $29,062,672 |
| 12 | 136 | $203,610 | $52,071 | $151,540 | $28,911,133 |
| 12 | 137 | $203,610 | $51,799 | $151,811 | $28,759,321 |
| 12 | 138 | $203,610 | $51,527 | $152,083 | $28,607,238 |
| 12 | 139 | $203,610 | $51,255 | $152,356 | $28,454,883 |
| 12 | 140 | $203,610 | $50,982 | $152,629 | $28,302,254 |
| 12 | 141 | $203,610 | $50,708 | $152,902 | $28,149,352 |
| 12 | 142 | $203,610 | $50,434 | $153,176 | $27,996,176 |
| 12 | 143 | $203,610 | $50,160 | $153,450 | $27,842,726 |
| 12 | 144 | $203,610 | $49,885 | $153,725 | $27,689,000 |
| 13 | 145 | $203,610 | $49,609 | $154,001 | $27,535,000 |
| 13 | 146 | $203,610 | $49,334 | $154,277 | $27,380,723 |
| 13 | 147 | $203,610 | $49,057 | $154,553 | $27,226,170 |
| 13 | 148 | $203,610 | $48,780 | $154,830 | $27,071,340 |
| 13 | 149 | $203,610 | $48,503 | $155,107 | $26,916,232 |
| 13 | 150 | $203,610 | $48,225 | $155,385 | $26,760,847 |
| 13 | 151 | $203,610 | $47,947 | $155,664 | $26,605,183 |
| 13 | 152 | $203,610 | $47,668 | $155,943 | $26,449,241 |
| 13 | 153 | $203,610 | $47,388 | $156,222 | $26,293,019 |
| 13 | 154 | $203,610 | $47,108 | $156,502 | $26,136,517 |
| 13 | 155 | $203,610 | $46,828 | $156,782 | $25,979,735 |
| 13 | 156 | $203,610 | $46,547 | $157,063 | $25,822,671 |
| 14 | 157 | $203,610 | $46,266 | $157,345 | $25,665,327 |
| 14 | 158 | $203,610 | $45,984 | $157,627 | $25,507,700 |
| 14 | 159 | $203,610 | $45,701 | $157,909 | $25,349,791 |
| 14 | 160 | $203,610 | $45,418 | $158,192 | $25,191,599 |
| 14 | 161 | $203,610 | $45,135 | $158,475 | $25,033,124 |
| 14 | 162 | $203,610 | $44,851 | $158,759 | $24,874,365 |
| 14 | 163 | $203,610 | $44,567 | $159,044 | $24,715,321 |
| 14 | 164 | $203,610 | $44,282 | $159,329 | $24,555,993 |
| 14 | 165 | $203,610 | $43,996 | $159,614 | $24,396,379 |
| 14 | 166 | $203,610 | $43,710 | $159,900 | $24,236,478 |
| 14 | 167 | $203,610 | $43,424 | $160,187 | $24,076,292 |
| 14 | 168 | $203,610 | $43,137 | $160,474 | $23,915,818 |
| 15 | 169 | $203,610 | $42,849 | $160,761 | $23,755,057 |
| 15 | 170 | $203,610 | $42,561 | $161,049 | $23,594,008 |
| 15 | 171 | $203,610 | $42,273 | $161,338 | $23,432,671 |
| 15 | 172 | $203,610 | $41,984 | $161,627 | $23,271,044 |
| 15 | 173 | $203,610 | $41,694 | $161,916 | $23,109,128 |
| 15 | 174 | $203,610 | $41,404 | $162,206 | $22,946,921 |
| 15 | 175 | $203,610 | $41,113 | $162,497 | $22,784,424 |
| 15 | 176 | $203,610 | $40,822 | $162,788 | $22,621,636 |
| 15 | 177 | $203,610 | $40,530 | $163,080 | $22,458,556 |
| 15 | 178 | $203,610 | $40,238 | $163,372 | $22,295,184 |
| 15 | 179 | $203,610 | $39,946 | $163,665 | $22,131,520 |
| 15 | 180 | $203,610 | $39,652 | $163,958 | $21,967,562 |
| 16 | 181 | $203,610 | $39,359 | $164,252 | $21,803,310 |
| 16 | 182 | $203,610 | $39,064 | $164,546 | $21,638,764 |
| 16 | 183 | $203,610 | $38,769 | $164,841 | $21,473,923 |
| 16 | 184 | $203,610 | $38,474 | $165,136 | $21,308,787 |
| 16 | 185 | $203,610 | $38,178 | $165,432 | $21,143,355 |
| 16 | 186 | $203,610 | $37,882 | $165,728 | $20,977,627 |
| 16 | 187 | $203,610 | $37,585 | $166,025 | $20,811,601 |
| 16 | 188 | $203,610 | $37,287 | $166,323 | $20,645,279 |
| 16 | 189 | $203,610 | $36,989 | $166,621 | $20,478,658 |
| 16 | 190 | $203,610 | $36,691 | $166,919 | $20,311,739 |
| 16 | 191 | $203,610 | $36,392 | $167,218 | $20,144,520 |
| 16 | 192 | $203,610 | $36,092 | $167,518 | $19,977,002 |
| 17 | 193 | $203,610 | $35,792 | $167,818 | $19,809,184 |
| 17 | 194 | $203,610 | $35,491 | $168,119 | $19,641,065 |
| 17 | 195 | $203,610 | $35,190 | $168,420 | $19,472,645 |
| 17 | 196 | $203,610 | $34,888 | $168,722 | $19,303,924 |
| 17 | 197 | $203,610 | $34,586 | $169,024 | $19,134,900 |
| 17 | 198 | $203,610 | $34,283 | $169,327 | $18,965,573 |
| 17 | 199 | $203,610 | $33,980 | $169,630 | $18,795,942 |
| 17 | 200 | $203,610 | $33,676 | $169,934 | $18,626,008 |
| 17 | 201 | $203,610 | $33,372 | $170,239 | $18,455,770 |
| 17 | 202 | $203,610 | $33,067 | $170,544 | $18,285,226 |
| 17 | 203 | $203,610 | $32,761 | $170,849 | $18,114,377 |
| 17 | 204 | $203,610 | $32,455 | $171,155 | $17,943,221 |
| 18 | 205 | $203,610 | $32,148 | $171,462 | $17,771,759 |
| 18 | 206 | $203,610 | $31,841 | $171,769 | $17,599,990 |
| 18 | 207 | $203,610 | $31,533 | $172,077 | $17,427,913 |
| 18 | 208 | $203,610 | $31,225 | $172,385 | $17,255,528 |
| 18 | 209 | $203,610 | $30,916 | $172,694 | $17,082,834 |
| 18 | 210 | $203,610 | $30,607 | $173,003 | $16,909,831 |
| 18 | 211 | $203,610 | $30,297 | $173,313 | $16,736,517 |
| 18 | 212 | $203,610 | $29,986 | $173,624 | $16,562,893 |
| 18 | 213 | $203,610 | $29,675 | $173,935 | $16,388,958 |
| 18 | 214 | $203,610 | $29,364 | $174,247 | $16,214,711 |
| 18 | 215 | $203,610 | $29,051 | $174,559 | $16,040,153 |
| 18 | 216 | $203,610 | $28,739 | $174,872 | $15,865,281 |
| 19 | 217 | $203,610 | $28,425 | $175,185 | $15,690,096 |
| 19 | 218 | $203,610 | $28,111 | $175,499 | $15,514,597 |
| 19 | 219 | $203,610 | $27,797 | $175,813 | $15,338,784 |
| 19 | 220 | $203,610 | $27,482 | $176,128 | $15,162,656 |
| 19 | 221 | $203,610 | $27,166 | $176,444 | $14,986,212 |
| 19 | 222 | $203,610 | $26,850 | $176,760 | $14,809,452 |
| 19 | 223 | $203,610 | $26,534 | $177,077 | $14,632,375 |
| 19 | 224 | $203,610 | $26,216 | $177,394 | $14,454,981 |
| 19 | 225 | $203,610 | $25,899 | $177,712 | $14,277,270 |
| 19 | 226 | $203,610 | $25,580 | $178,030 | $14,099,240 |
| 19 | 227 | $203,610 | $25,261 | $178,349 | $13,920,890 |
| 19 | 228 | $203,610 | $24,942 | $178,669 | $13,742,222 |
| 20 | 229 | $203,610 | $24,621 | $178,989 | $13,563,233 |
| 20 | 230 | $203,610 | $24,301 | $179,309 | $13,383,924 |
| 20 | 231 | $203,610 | $23,980 | $179,631 | $13,204,293 |
| 20 | 232 | $203,610 | $23,658 | $179,953 | $13,024,340 |
| 20 | 233 | $203,610 | $23,335 | $180,275 | $12,844,065 |
| 20 | 234 | $203,610 | $23,012 | $180,598 | $12,663,467 |
| 20 | 235 | $203,610 | $22,689 | $180,922 | $12,482,546 |
| 20 | 236 | $203,610 | $22,365 | $181,246 | $12,301,300 |
| 20 | 237 | $203,610 | $22,040 | $181,570 | $12,119,730 |
| 20 | 238 | $203,610 | $21,715 | $181,896 | $11,937,834 |
| 20 | 239 | $203,610 | $21,389 | $182,222 | $11,755,613 |
| 20 | 240 | $203,610 | $21,062 | $182,548 | $11,573,064 |
| 21 | 241 | $203,610 | $20,735 | $182,875 | $11,390,189 |
| 21 | 242 | $203,610 | $20,407 | $183,203 | $11,206,986 |
| 21 | 243 | $203,610 | $20,079 | $183,531 | $11,023,455 |
| 21 | 244 | $203,610 | $19,750 | $183,860 | $10,839,596 |
| 21 | 245 | $203,610 | $19,421 | $184,189 | $10,655,406 |
| 21 | 246 | $203,610 | $19,091 | $184,519 | $10,470,887 |
| 21 | 247 | $203,610 | $18,760 | $184,850 | $10,286,037 |
| 21 | 248 | $203,610 | $18,429 | $185,181 | $10,100,856 |
| 21 | 249 | $203,610 | $18,097 | $185,513 | $9,915,343 |
| 21 | 250 | $203,610 | $17,765 | $185,845 | $9,729,498 |
| 21 | 251 | $203,610 | $17,432 | $186,178 | $9,543,320 |
| 21 | 252 | $203,610 | $17,098 | $186,512 | $9,356,808 |
| 22 | 253 | $203,610 | $16,764 | $186,846 | $9,169,962 |
| 22 | 254 | $203,610 | $16,430 | $187,181 | $8,982,781 |
| 22 | 255 | $203,610 | $16,094 | $187,516 | $8,795,265 |
| 22 | 256 | $203,610 | $15,758 | $187,852 | $8,607,413 |
| 22 | 257 | $203,610 | $15,422 | $188,189 | $8,419,224 |
| 22 | 258 | $203,610 | $15,084 | $188,526 | $8,230,699 |
| 22 | 259 | $203,610 | $14,747 | $188,864 | $8,041,835 |
| 22 | 260 | $203,610 | $14,408 | $189,202 | $7,852,633 |
| 22 | 261 | $203,610 | $14,069 | $189,541 | $7,663,092 |
| 22 | 262 | $203,610 | $13,730 | $189,881 | $7,473,212 |
| 22 | 263 | $203,610 | $13,390 | $190,221 | $7,282,991 |
| 22 | 264 | $203,610 | $13,049 | $190,562 | $7,092,429 |
| 23 | 265 | $203,610 | $12,707 | $190,903 | $6,901,526 |
| 23 | 266 | $203,610 | $12,365 | $191,245 | $6,710,281 |
| 23 | 267 | $203,610 | $12,023 | $191,588 | $6,518,694 |
| 23 | 268 | $203,610 | $11,679 | $191,931 | $6,326,763 |
| 23 | 269 | $203,610 | $11,335 | $192,275 | $6,134,488 |
| 23 | 270 | $203,610 | $10,991 | $192,619 | $5,941,869 |
| 23 | 271 | $203,610 | $10,646 | $192,964 | $5,748,904 |
| 23 | 272 | $203,610 | $10,300 | $193,310 | $5,555,594 |
| 23 | 273 | $203,610 | $9,954 | $193,656 | $5,361,938 |
| 23 | 274 | $203,610 | $9,607 | $194,003 | $5,167,934 |
| 23 | 275 | $203,610 | $9,259 | $194,351 | $4,973,583 |
| 23 | 276 | $203,610 | $8,911 | $194,699 | $4,778,884 |
| 24 | 277 | $203,610 | $8,562 | $195,048 | $4,583,836 |
| 24 | 278 | $203,610 | $8,213 | $195,398 | $4,388,439 |
| 24 | 279 | $203,610 | $7,863 | $195,748 | $4,192,691 |
| 24 | 280 | $203,610 | $7,512 | $196,098 | $3,996,593 |
| 24 | 281 | $203,610 | $7,161 | $196,450 | $3,800,143 |
| 24 | 282 | $203,610 | $6,809 | $196,802 | $3,603,341 |
| 24 | 283 | $203,610 | $6,456 | $197,154 | $3,406,187 |
| 24 | 284 | $203,610 | $6,103 | $197,507 | $3,208,680 |
| 24 | 285 | $203,610 | $5,749 | $197,861 | $3,010,818 |
| 24 | 286 | $203,610 | $5,394 | $198,216 | $2,812,602 |
| 24 | 287 | $203,610 | $5,039 | $198,571 | $2,614,031 |
| 24 | 288 | $203,610 | $4,683 | $198,927 | $2,415,105 |
| 25 | 289 | $203,610 | $4,327 | $199,283 | $2,215,821 |
| 25 | 290 | $203,610 | $3,970 | $199,640 | $2,016,181 |
| 25 | 291 | $203,610 | $3,612 | $199,998 | $1,816,183 |
| 25 | 292 | $203,610 | $3,254 | $200,356 | $1,615,827 |
| 25 | 293 | $203,610 | $2,895 | $200,715 | $1,415,112 |
| 25 | 294 | $203,610 | $2,535 | $201,075 | $1,214,037 |
| 25 | 295 | $203,610 | $2,175 | $201,435 | $1,012,602 |
| 25 | 296 | $203,610 | $1,814 | $201,796 | $810,806 |
| 25 | 297 | $203,610 | $1,453 | $202,158 | $608,648 |
| 25 | 298 | $203,610 | $1,090 | $202,520 | $406,129 |
| 25 | 299 | $203,610 | $728 | $202,883 | $203,246 |
| 25 | 300 | $203,610 | $364 | $203,246 | $0 |
