首期 (港幣)
$4,952,000
每月還款 (港幣)
$32,029
總貸款額 (港幣)
$7,428,000
+
總利息 (港幣)
$2,180,747
=
總還款額 (港幣)
$9,608,747
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $32,029 | $13,309 | $18,721 | $7,409,279 |
| 1 | 2 | $32,029 | $13,275 | $18,754 | $7,390,525 |
| 1 | 3 | $32,029 | $13,241 | $18,788 | $7,371,737 |
| 1 | 4 | $32,029 | $13,208 | $18,821 | $7,352,916 |
| 1 | 5 | $32,029 | $13,174 | $18,855 | $7,334,061 |
| 1 | 6 | $32,029 | $13,140 | $18,889 | $7,315,172 |
| 1 | 7 | $32,029 | $13,106 | $18,923 | $7,296,249 |
| 1 | 8 | $32,029 | $13,072 | $18,957 | $7,277,292 |
| 1 | 9 | $32,029 | $13,038 | $18,991 | $7,258,302 |
| 1 | 10 | $32,029 | $13,004 | $19,025 | $7,239,277 |
| 1 | 11 | $32,029 | $12,970 | $19,059 | $7,220,218 |
| 1 | 12 | $32,029 | $12,936 | $19,093 | $7,201,125 |
| 2 | 13 | $32,029 | $12,902 | $19,127 | $7,181,998 |
| 2 | 14 | $32,029 | $12,868 | $19,161 | $7,162,837 |
| 2 | 15 | $32,029 | $12,833 | $19,196 | $7,143,641 |
| 2 | 16 | $32,029 | $12,799 | $19,230 | $7,124,411 |
| 2 | 17 | $32,029 | $12,765 | $19,265 | $7,105,146 |
| 2 | 18 | $32,029 | $12,730 | $19,299 | $7,085,847 |
| 2 | 19 | $32,029 | $12,695 | $19,334 | $7,066,513 |
| 2 | 20 | $32,029 | $12,661 | $19,368 | $7,047,145 |
| 2 | 21 | $32,029 | $12,626 | $19,403 | $7,027,742 |
| 2 | 22 | $32,029 | $12,591 | $19,438 | $7,008,304 |
| 2 | 23 | $32,029 | $12,557 | $19,473 | $6,988,832 |
| 2 | 24 | $32,029 | $12,522 | $19,508 | $6,969,324 |
| 3 | 25 | $32,029 | $12,487 | $19,542 | $6,949,782 |
| 3 | 26 | $32,029 | $12,452 | $19,577 | $6,930,204 |
| 3 | 27 | $32,029 | $12,417 | $19,613 | $6,910,592 |
| 3 | 28 | $32,029 | $12,381 | $19,648 | $6,890,944 |
| 3 | 29 | $32,029 | $12,346 | $19,683 | $6,871,261 |
| 3 | 30 | $32,029 | $12,311 | $19,718 | $6,851,543 |
| 3 | 31 | $32,029 | $12,276 | $19,753 | $6,831,789 |
| 3 | 32 | $32,029 | $12,240 | $19,789 | $6,812,001 |
| 3 | 33 | $32,029 | $12,205 | $19,824 | $6,792,176 |
| 3 | 34 | $32,029 | $12,169 | $19,860 | $6,772,316 |
| 3 | 35 | $32,029 | $12,134 | $19,895 | $6,752,421 |
| 3 | 36 | $32,029 | $12,098 | $19,931 | $6,732,490 |
| 4 | 37 | $32,029 | $12,062 | $19,967 | $6,712,523 |
| 4 | 38 | $32,029 | $12,027 | $20,003 | $6,692,521 |
| 4 | 39 | $32,029 | $11,991 | $20,038 | $6,672,482 |
| 4 | 40 | $32,029 | $11,955 | $20,074 | $6,652,408 |
| 4 | 41 | $32,029 | $11,919 | $20,110 | $6,632,298 |
| 4 | 42 | $32,029 | $11,883 | $20,146 | $6,612,151 |
| 4 | 43 | $32,029 | $11,847 | $20,182 | $6,591,969 |
| 4 | 44 | $32,029 | $11,811 | $20,219 | $6,571,750 |
| 4 | 45 | $32,029 | $11,774 | $20,255 | $6,551,496 |
| 4 | 46 | $32,029 | $11,738 | $20,291 | $6,531,205 |
| 4 | 47 | $32,029 | $11,702 | $20,327 | $6,510,877 |
| 4 | 48 | $32,029 | $11,665 | $20,364 | $6,490,513 |
| 5 | 49 | $32,029 | $11,629 | $20,400 | $6,470,113 |
| 5 | 50 | $32,029 | $11,592 | $20,437 | $6,449,676 |
| 5 | 51 | $32,029 | $11,556 | $20,473 | $6,429,203 |
| 5 | 52 | $32,029 | $11,519 | $20,510 | $6,408,692 |
| 5 | 53 | $32,029 | $11,482 | $20,547 | $6,388,146 |
| 5 | 54 | $32,029 | $11,445 | $20,584 | $6,367,562 |
| 5 | 55 | $32,029 | $11,409 | $20,621 | $6,346,941 |
| 5 | 56 | $32,029 | $11,372 | $20,658 | $6,326,284 |
| 5 | 57 | $32,029 | $11,335 | $20,695 | $6,305,589 |
| 5 | 58 | $32,029 | $11,298 | $20,732 | $6,284,857 |
| 5 | 59 | $32,029 | $11,260 | $20,769 | $6,264,089 |
| 5 | 60 | $32,029 | $11,223 | $20,806 | $6,243,283 |
| 6 | 61 | $32,029 | $11,186 | $20,843 | $6,222,439 |
| 6 | 62 | $32,029 | $11,149 | $20,881 | $6,201,559 |
| 6 | 63 | $32,029 | $11,111 | $20,918 | $6,180,641 |
| 6 | 64 | $32,029 | $11,074 | $20,956 | $6,159,685 |
| 6 | 65 | $32,029 | $11,036 | $20,993 | $6,138,692 |
| 6 | 66 | $32,029 | $10,998 | $21,031 | $6,117,661 |
| 6 | 67 | $32,029 | $10,961 | $21,068 | $6,096,593 |
| 6 | 68 | $32,029 | $10,923 | $21,106 | $6,075,487 |
| 6 | 69 | $32,029 | $10,885 | $21,144 | $6,054,343 |
| 6 | 70 | $32,029 | $10,847 | $21,182 | $6,033,161 |
| 6 | 71 | $32,029 | $10,809 | $21,220 | $6,011,942 |
| 6 | 72 | $32,029 | $10,771 | $21,258 | $5,990,684 |
| 7 | 73 | $32,029 | $10,733 | $21,296 | $5,969,388 |
| 7 | 74 | $32,029 | $10,695 | $21,334 | $5,948,054 |
| 7 | 75 | $32,029 | $10,657 | $21,372 | $5,926,682 |
| 7 | 76 | $32,029 | $10,619 | $21,411 | $5,905,271 |
| 7 | 77 | $32,029 | $10,580 | $21,449 | $5,883,822 |
| 7 | 78 | $32,029 | $10,542 | $21,487 | $5,862,335 |
| 7 | 79 | $32,029 | $10,503 | $21,526 | $5,840,809 |
| 7 | 80 | $32,029 | $10,465 | $21,564 | $5,819,245 |
| 7 | 81 | $32,029 | $10,426 | $21,603 | $5,797,642 |
| 7 | 82 | $32,029 | $10,387 | $21,642 | $5,776,000 |
| 7 | 83 | $32,029 | $10,349 | $21,680 | $5,754,320 |
| 7 | 84 | $32,029 | $10,310 | $21,719 | $5,732,600 |
| 8 | 85 | $32,029 | $10,271 | $21,758 | $5,710,842 |
| 8 | 86 | $32,029 | $10,232 | $21,797 | $5,689,045 |
| 8 | 87 | $32,029 | $10,193 | $21,836 | $5,667,209 |
| 8 | 88 | $32,029 | $10,154 | $21,875 | $5,645,333 |
| 8 | 89 | $32,029 | $10,115 | $21,915 | $5,623,419 |
| 8 | 90 | $32,029 | $10,075 | $21,954 | $5,601,465 |
| 8 | 91 | $32,029 | $10,036 | $21,993 | $5,579,471 |
| 8 | 92 | $32,029 | $9,997 | $22,033 | $5,557,439 |
| 8 | 93 | $32,029 | $9,957 | $22,072 | $5,535,367 |
| 8 | 94 | $32,029 | $9,918 | $22,112 | $5,513,255 |
| 8 | 95 | $32,029 | $9,878 | $22,151 | $5,491,104 |
| 8 | 96 | $32,029 | $9,838 | $22,191 | $5,468,913 |
| 9 | 97 | $32,029 | $9,798 | $22,231 | $5,446,682 |
| 9 | 98 | $32,029 | $9,759 | $22,271 | $5,424,412 |
| 9 | 99 | $32,029 | $9,719 | $22,310 | $5,402,101 |
| 9 | 100 | $32,029 | $9,679 | $22,350 | $5,379,751 |
| 9 | 101 | $32,029 | $9,639 | $22,390 | $5,357,361 |
| 9 | 102 | $32,029 | $9,599 | $22,431 | $5,334,930 |
| 9 | 103 | $32,029 | $9,558 | $22,471 | $5,312,459 |
| 9 | 104 | $32,029 | $9,518 | $22,511 | $5,289,948 |
| 9 | 105 | $32,029 | $9,478 | $22,551 | $5,267,397 |
| 9 | 106 | $32,029 | $9,437 | $22,592 | $5,244,805 |
| 9 | 107 | $32,029 | $9,397 | $22,632 | $5,222,173 |
| 9 | 108 | $32,029 | $9,356 | $22,673 | $5,199,500 |
| 10 | 109 | $32,029 | $9,316 | $22,713 | $5,176,787 |
| 10 | 110 | $32,029 | $9,275 | $22,754 | $5,154,033 |
| 10 | 111 | $32,029 | $9,234 | $22,795 | $5,131,238 |
| 10 | 112 | $32,029 | $9,193 | $22,836 | $5,108,402 |
| 10 | 113 | $32,029 | $9,153 | $22,877 | $5,085,526 |
| 10 | 114 | $32,029 | $9,112 | $22,918 | $5,062,608 |
| 10 | 115 | $32,029 | $9,071 | $22,959 | $5,039,649 |
| 10 | 116 | $32,029 | $9,029 | $23,000 | $5,016,650 |
| 10 | 117 | $32,029 | $8,988 | $23,041 | $4,993,609 |
| 10 | 118 | $32,029 | $8,947 | $23,082 | $4,970,526 |
| 10 | 119 | $32,029 | $8,906 | $23,124 | $4,947,403 |
| 10 | 120 | $32,029 | $8,864 | $23,165 | $4,924,238 |
| 11 | 121 | $32,029 | $8,823 | $23,207 | $4,901,031 |
| 11 | 122 | $32,029 | $8,781 | $23,248 | $4,877,783 |
| 11 | 123 | $32,029 | $8,739 | $23,290 | $4,854,493 |
| 11 | 124 | $32,029 | $8,698 | $23,332 | $4,831,162 |
| 11 | 125 | $32,029 | $8,656 | $23,373 | $4,807,788 |
| 11 | 126 | $32,029 | $8,614 | $23,415 | $4,784,373 |
| 11 | 127 | $32,029 | $8,572 | $23,457 | $4,760,916 |
| 11 | 128 | $32,029 | $8,530 | $23,499 | $4,737,417 |
| 11 | 129 | $32,029 | $8,488 | $23,541 | $4,713,875 |
| 11 | 130 | $32,029 | $8,446 | $23,583 | $4,690,292 |
| 11 | 131 | $32,029 | $8,403 | $23,626 | $4,666,666 |
| 11 | 132 | $32,029 | $8,361 | $23,668 | $4,642,998 |
| 12 | 133 | $32,029 | $8,319 | $23,710 | $4,619,288 |
| 12 | 134 | $32,029 | $8,276 | $23,753 | $4,595,535 |
| 12 | 135 | $32,029 | $8,234 | $23,795 | $4,571,739 |
| 12 | 136 | $32,029 | $8,191 | $23,838 | $4,547,901 |
| 12 | 137 | $32,029 | $8,148 | $23,881 | $4,524,020 |
| 12 | 138 | $32,029 | $8,106 | $23,924 | $4,500,097 |
| 12 | 139 | $32,029 | $8,063 | $23,966 | $4,476,130 |
| 12 | 140 | $32,029 | $8,020 | $24,009 | $4,452,121 |
| 12 | 141 | $32,029 | $7,977 | $24,052 | $4,428,068 |
| 12 | 142 | $32,029 | $7,934 | $24,096 | $4,403,973 |
| 12 | 143 | $32,029 | $7,890 | $24,139 | $4,379,834 |
| 12 | 144 | $32,029 | $7,847 | $24,182 | $4,355,652 |
| 13 | 145 | $32,029 | $7,804 | $24,225 | $4,331,427 |
| 13 | 146 | $32,029 | $7,760 | $24,269 | $4,307,158 |
| 13 | 147 | $32,029 | $7,717 | $24,312 | $4,282,846 |
| 13 | 148 | $32,029 | $7,673 | $24,356 | $4,258,490 |
| 13 | 149 | $32,029 | $7,630 | $24,399 | $4,234,091 |
| 13 | 150 | $32,029 | $7,586 | $24,443 | $4,209,648 |
| 13 | 151 | $32,029 | $7,542 | $24,487 | $4,185,161 |
| 13 | 152 | $32,029 | $7,498 | $24,531 | $4,160,630 |
| 13 | 153 | $32,029 | $7,454 | $24,575 | $4,136,056 |
| 13 | 154 | $32,029 | $7,410 | $24,619 | $4,111,437 |
| 13 | 155 | $32,029 | $7,366 | $24,663 | $4,086,774 |
| 13 | 156 | $32,029 | $7,322 | $24,707 | $4,062,067 |
| 14 | 157 | $32,029 | $7,278 | $24,751 | $4,037,316 |
| 14 | 158 | $32,029 | $7,234 | $24,796 | $4,012,520 |
| 14 | 159 | $32,029 | $7,189 | $24,840 | $3,987,680 |
| 14 | 160 | $32,029 | $7,145 | $24,885 | $3,962,795 |
| 14 | 161 | $32,029 | $7,100 | $24,929 | $3,937,866 |
| 14 | 162 | $32,029 | $7,055 | $24,974 | $3,912,892 |
| 14 | 163 | $32,029 | $7,011 | $25,019 | $3,887,874 |
| 14 | 164 | $32,029 | $6,966 | $25,063 | $3,862,811 |
| 14 | 165 | $32,029 | $6,921 | $25,108 | $3,837,702 |
| 14 | 166 | $32,029 | $6,876 | $25,153 | $3,812,549 |
| 14 | 167 | $32,029 | $6,831 | $25,198 | $3,787,351 |
| 14 | 168 | $32,029 | $6,786 | $25,243 | $3,762,107 |
| 15 | 169 | $32,029 | $6,740 | $25,289 | $3,736,818 |
| 15 | 170 | $32,029 | $6,695 | $25,334 | $3,711,484 |
| 15 | 171 | $32,029 | $6,650 | $25,379 | $3,686,105 |
| 15 | 172 | $32,029 | $6,604 | $25,425 | $3,660,680 |
| 15 | 173 | $32,029 | $6,559 | $25,470 | $3,635,210 |
| 15 | 174 | $32,029 | $6,513 | $25,516 | $3,609,694 |
| 15 | 175 | $32,029 | $6,467 | $25,562 | $3,584,132 |
| 15 | 176 | $32,029 | $6,422 | $25,608 | $3,558,524 |
| 15 | 177 | $32,029 | $6,376 | $25,653 | $3,532,871 |
| 15 | 178 | $32,029 | $6,330 | $25,699 | $3,507,171 |
| 15 | 179 | $32,029 | $6,284 | $25,745 | $3,481,426 |
| 15 | 180 | $32,029 | $6,238 | $25,792 | $3,455,634 |
| 16 | 181 | $32,029 | $6,191 | $25,838 | $3,429,796 |
| 16 | 182 | $32,029 | $6,145 | $25,884 | $3,403,912 |
| 16 | 183 | $32,029 | $6,099 | $25,930 | $3,377,982 |
| 16 | 184 | $32,029 | $6,052 | $25,977 | $3,352,005 |
| 16 | 185 | $32,029 | $6,006 | $26,023 | $3,325,981 |
| 16 | 186 | $32,029 | $5,959 | $26,070 | $3,299,911 |
| 16 | 187 | $32,029 | $5,912 | $26,117 | $3,273,794 |
| 16 | 188 | $32,029 | $5,866 | $26,164 | $3,247,631 |
| 16 | 189 | $32,029 | $5,819 | $26,210 | $3,221,420 |
| 16 | 190 | $32,029 | $5,772 | $26,257 | $3,195,163 |
| 16 | 191 | $32,029 | $5,725 | $26,304 | $3,168,858 |
| 16 | 192 | $32,029 | $5,678 | $26,352 | $3,142,507 |
| 17 | 193 | $32,029 | $5,630 | $26,399 | $3,116,108 |
| 17 | 194 | $32,029 | $5,583 | $26,446 | $3,089,662 |
| 17 | 195 | $32,029 | $5,536 | $26,494 | $3,063,168 |
| 17 | 196 | $32,029 | $5,488 | $26,541 | $3,036,627 |
| 17 | 197 | $32,029 | $5,441 | $26,589 | $3,010,039 |
| 17 | 198 | $32,029 | $5,393 | $26,636 | $2,983,403 |
| 17 | 199 | $32,029 | $5,345 | $26,684 | $2,956,719 |
| 17 | 200 | $32,029 | $5,297 | $26,732 | $2,929,987 |
| 17 | 201 | $32,029 | $5,250 | $26,780 | $2,903,207 |
| 17 | 202 | $32,029 | $5,202 | $26,828 | $2,876,380 |
| 17 | 203 | $32,029 | $5,154 | $26,876 | $2,849,504 |
| 17 | 204 | $32,029 | $5,105 | $26,924 | $2,822,580 |
| 18 | 205 | $32,029 | $5,057 | $26,972 | $2,795,608 |
| 18 | 206 | $32,029 | $5,009 | $27,020 | $2,768,588 |
| 18 | 207 | $32,029 | $4,960 | $27,069 | $2,741,519 |
| 18 | 208 | $32,029 | $4,912 | $27,117 | $2,714,402 |
| 18 | 209 | $32,029 | $4,863 | $27,166 | $2,687,236 |
| 18 | 210 | $32,029 | $4,815 | $27,215 | $2,660,022 |
| 18 | 211 | $32,029 | $4,766 | $27,263 | $2,632,758 |
| 18 | 212 | $32,029 | $4,717 | $27,312 | $2,605,446 |
| 18 | 213 | $32,029 | $4,668 | $27,361 | $2,578,085 |
| 18 | 214 | $32,029 | $4,619 | $27,410 | $2,550,675 |
| 18 | 215 | $32,029 | $4,570 | $27,459 | $2,523,216 |
| 18 | 216 | $32,029 | $4,521 | $27,508 | $2,495,707 |
| 19 | 217 | $32,029 | $4,471 | $27,558 | $2,468,150 |
| 19 | 218 | $32,029 | $4,422 | $27,607 | $2,440,543 |
| 19 | 219 | $32,029 | $4,373 | $27,657 | $2,412,886 |
| 19 | 220 | $32,029 | $4,323 | $27,706 | $2,385,180 |
| 19 | 221 | $32,029 | $4,273 | $27,756 | $2,357,424 |
| 19 | 222 | $32,029 | $4,224 | $27,805 | $2,329,619 |
| 19 | 223 | $32,029 | $4,174 | $27,855 | $2,301,764 |
| 19 | 224 | $32,029 | $4,124 | $27,905 | $2,273,859 |
| 19 | 225 | $32,029 | $4,074 | $27,955 | $2,245,903 |
| 19 | 226 | $32,029 | $4,024 | $28,005 | $2,217,898 |
| 19 | 227 | $32,029 | $3,974 | $28,055 | $2,189,843 |
| 19 | 228 | $32,029 | $3,923 | $28,106 | $2,161,737 |
| 20 | 229 | $32,029 | $3,873 | $28,156 | $2,133,581 |
| 20 | 230 | $32,029 | $3,823 | $28,206 | $2,105,375 |
| 20 | 231 | $32,029 | $3,772 | $28,257 | $2,077,117 |
| 20 | 232 | $32,029 | $3,722 | $28,308 | $2,048,810 |
| 20 | 233 | $32,029 | $3,671 | $28,358 | $2,020,451 |
| 20 | 234 | $32,029 | $3,620 | $28,409 | $1,992,042 |
| 20 | 235 | $32,029 | $3,569 | $28,460 | $1,963,582 |
| 20 | 236 | $32,029 | $3,518 | $28,511 | $1,935,071 |
| 20 | 237 | $32,029 | $3,467 | $28,562 | $1,906,509 |
| 20 | 238 | $32,029 | $3,416 | $28,613 | $1,877,896 |
| 20 | 239 | $32,029 | $3,365 | $28,665 | $1,849,231 |
| 20 | 240 | $32,029 | $3,313 | $28,716 | $1,820,515 |
| 21 | 241 | $32,029 | $3,262 | $28,767 | $1,791,748 |
| 21 | 242 | $32,029 | $3,210 | $28,819 | $1,762,929 |
| 21 | 243 | $32,029 | $3,159 | $28,871 | $1,734,058 |
| 21 | 244 | $32,029 | $3,107 | $28,922 | $1,705,136 |
| 21 | 245 | $32,029 | $3,055 | $28,974 | $1,676,162 |
| 21 | 246 | $32,029 | $3,003 | $29,026 | $1,647,136 |
| 21 | 247 | $32,029 | $2,951 | $29,078 | $1,618,058 |
| 21 | 248 | $32,029 | $2,899 | $29,130 | $1,588,928 |
| 21 | 249 | $32,029 | $2,847 | $29,182 | $1,559,745 |
| 21 | 250 | $32,029 | $2,795 | $29,235 | $1,530,511 |
| 21 | 251 | $32,029 | $2,742 | $29,287 | $1,501,224 |
| 21 | 252 | $32,029 | $2,690 | $29,339 | $1,471,884 |
| 22 | 253 | $32,029 | $2,637 | $29,392 | $1,442,492 |
| 22 | 254 | $32,029 | $2,584 | $29,445 | $1,413,047 |
| 22 | 255 | $32,029 | $2,532 | $29,497 | $1,383,550 |
| 22 | 256 | $32,029 | $2,479 | $29,550 | $1,354,000 |
| 22 | 257 | $32,029 | $2,426 | $29,603 | $1,324,396 |
| 22 | 258 | $32,029 | $2,373 | $29,656 | $1,294,740 |
| 22 | 259 | $32,029 | $2,320 | $29,709 | $1,265,031 |
| 22 | 260 | $32,029 | $2,267 | $29,763 | $1,235,268 |
| 22 | 261 | $32,029 | $2,213 | $29,816 | $1,205,452 |
| 22 | 262 | $32,029 | $2,160 | $29,869 | $1,175,583 |
| 22 | 263 | $32,029 | $2,106 | $29,923 | $1,145,660 |
| 22 | 264 | $32,029 | $2,053 | $29,977 | $1,115,683 |
| 23 | 265 | $32,029 | $1,999 | $30,030 | $1,085,653 |
| 23 | 266 | $32,029 | $1,945 | $30,084 | $1,055,569 |
| 23 | 267 | $32,029 | $1,891 | $30,138 | $1,025,431 |
| 23 | 268 | $32,029 | $1,837 | $30,192 | $995,239 |
| 23 | 269 | $32,029 | $1,783 | $30,246 | $964,993 |
| 23 | 270 | $32,029 | $1,729 | $30,300 | $934,693 |
| 23 | 271 | $32,029 | $1,675 | $30,354 | $904,338 |
| 23 | 272 | $32,029 | $1,620 | $30,409 | $873,930 |
| 23 | 273 | $32,029 | $1,566 | $30,463 | $843,466 |
| 23 | 274 | $32,029 | $1,511 | $30,518 | $812,948 |
| 23 | 275 | $32,029 | $1,457 | $30,573 | $782,376 |
| 23 | 276 | $32,029 | $1,402 | $30,627 | $751,748 |
| 24 | 277 | $32,029 | $1,347 | $30,682 | $721,066 |
| 24 | 278 | $32,029 | $1,292 | $30,737 | $690,329 |
| 24 | 279 | $32,029 | $1,237 | $30,792 | $659,536 |
| 24 | 280 | $32,029 | $1,182 | $30,847 | $628,689 |
| 24 | 281 | $32,029 | $1,126 | $30,903 | $597,786 |
| 24 | 282 | $32,029 | $1,071 | $30,958 | $566,828 |
| 24 | 283 | $32,029 | $1,016 | $31,014 | $535,814 |
| 24 | 284 | $32,029 | $960 | $31,069 | $504,745 |
| 24 | 285 | $32,029 | $904 | $31,125 | $473,620 |
| 24 | 286 | $32,029 | $849 | $31,181 | $442,440 |
| 24 | 287 | $32,029 | $793 | $31,236 | $411,203 |
| 24 | 288 | $32,029 | $737 | $31,292 | $379,911 |
| 25 | 289 | $32,029 | $681 | $31,348 | $348,563 |
| 25 | 290 | $32,029 | $625 | $31,405 | $317,158 |
| 25 | 291 | $32,029 | $568 | $31,461 | $285,697 |
| 25 | 292 | $32,029 | $512 | $31,517 | $254,180 |
| 25 | 293 | $32,029 | $455 | $31,574 | $222,606 |
| 25 | 294 | $32,029 | $399 | $31,630 | $190,976 |
| 25 | 295 | $32,029 | $342 | $31,687 | $159,289 |
| 25 | 296 | $32,029 | $285 | $31,744 | $127,545 |
| 25 | 297 | $32,029 | $229 | $31,801 | $95,744 |
| 25 | 298 | $32,029 | $172 | $31,858 | $63,887 |
| 25 | 299 | $32,029 | $114 | $31,915 | $31,972 |
| 25 | 300 | $32,029 | $57 | $31,972 | $0 |
