首期 (港幣)
$9,040,000
每月還款 (港幣)
$58,470
總貸款額 (港幣)
$13,560,000
+
總利息 (港幣)
$3,981,009
=
總還款額 (港幣)
$17,541,009
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $58,470 | $24,295 | $34,175 | $13,525,825 |
| 1 | 2 | $58,470 | $24,234 | $34,236 | $13,491,589 |
| 1 | 3 | $58,470 | $24,172 | $34,298 | $13,457,291 |
| 1 | 4 | $58,470 | $24,111 | $34,359 | $13,422,932 |
| 1 | 5 | $58,470 | $24,049 | $34,421 | $13,388,511 |
| 1 | 6 | $58,470 | $23,988 | $34,482 | $13,354,029 |
| 1 | 7 | $58,470 | $23,926 | $34,544 | $13,319,485 |
| 1 | 8 | $58,470 | $23,864 | $34,606 | $13,284,879 |
| 1 | 9 | $58,470 | $23,802 | $34,668 | $13,250,211 |
| 1 | 10 | $58,470 | $23,740 | $34,730 | $13,215,481 |
| 1 | 11 | $58,470 | $23,678 | $34,792 | $13,180,689 |
| 1 | 12 | $58,470 | $23,615 | $34,855 | $13,145,834 |
| 2 | 13 | $58,470 | $23,553 | $34,917 | $13,110,917 |
| 2 | 14 | $58,470 | $23,490 | $34,980 | $13,075,938 |
| 2 | 15 | $58,470 | $23,428 | $35,042 | $13,040,895 |
| 2 | 16 | $58,470 | $23,365 | $35,105 | $13,005,790 |
| 2 | 17 | $58,470 | $23,302 | $35,168 | $12,970,622 |
| 2 | 18 | $58,470 | $23,239 | $35,231 | $12,935,391 |
| 2 | 19 | $58,470 | $23,176 | $35,294 | $12,900,097 |
| 2 | 20 | $58,470 | $23,113 | $35,357 | $12,864,740 |
| 2 | 21 | $58,470 | $23,049 | $35,421 | $12,829,319 |
| 2 | 22 | $58,470 | $22,986 | $35,484 | $12,793,835 |
| 2 | 23 | $58,470 | $22,922 | $35,548 | $12,758,287 |
| 2 | 24 | $58,470 | $22,859 | $35,611 | $12,722,676 |
| 3 | 25 | $58,470 | $22,795 | $35,675 | $12,687,000 |
| 3 | 26 | $58,470 | $22,731 | $35,739 | $12,651,261 |
| 3 | 27 | $58,470 | $22,667 | $35,803 | $12,615,458 |
| 3 | 28 | $58,470 | $22,603 | $35,867 | $12,579,591 |
| 3 | 29 | $58,470 | $22,538 | $35,932 | $12,543,659 |
| 3 | 30 | $58,470 | $22,474 | $35,996 | $12,507,663 |
| 3 | 31 | $58,470 | $22,410 | $36,060 | $12,471,603 |
| 3 | 32 | $58,470 | $22,345 | $36,125 | $12,435,478 |
| 3 | 33 | $58,470 | $22,280 | $36,190 | $12,399,288 |
| 3 | 34 | $58,470 | $22,215 | $36,255 | $12,363,033 |
| 3 | 35 | $58,470 | $22,150 | $36,320 | $12,326,714 |
| 3 | 36 | $58,470 | $22,085 | $36,385 | $12,290,329 |
| 4 | 37 | $58,470 | $22,020 | $36,450 | $12,253,879 |
| 4 | 38 | $58,470 | $21,955 | $36,515 | $12,217,364 |
| 4 | 39 | $58,470 | $21,889 | $36,581 | $12,180,783 |
| 4 | 40 | $58,470 | $21,824 | $36,646 | $12,144,137 |
| 4 | 41 | $58,470 | $21,758 | $36,712 | $12,107,425 |
| 4 | 42 | $58,470 | $21,692 | $36,778 | $12,070,648 |
| 4 | 43 | $58,470 | $21,627 | $36,843 | $12,033,804 |
| 4 | 44 | $58,470 | $21,561 | $36,909 | $11,996,895 |
| 4 | 45 | $58,470 | $21,494 | $36,976 | $11,959,919 |
| 4 | 46 | $58,470 | $21,428 | $37,042 | $11,922,877 |
| 4 | 47 | $58,470 | $21,362 | $37,108 | $11,885,769 |
| 4 | 48 | $58,470 | $21,295 | $37,175 | $11,848,595 |
| 5 | 49 | $58,470 | $21,229 | $37,241 | $11,811,353 |
| 5 | 50 | $58,470 | $21,162 | $37,308 | $11,774,045 |
| 5 | 51 | $58,470 | $21,095 | $37,375 | $11,736,670 |
| 5 | 52 | $58,470 | $21,028 | $37,442 | $11,699,229 |
| 5 | 53 | $58,470 | $20,961 | $37,509 | $11,661,720 |
| 5 | 54 | $58,470 | $20,894 | $37,576 | $11,624,144 |
| 5 | 55 | $58,470 | $20,827 | $37,643 | $11,586,500 |
| 5 | 56 | $58,470 | $20,759 | $37,711 | $11,548,789 |
| 5 | 57 | $58,470 | $20,692 | $37,778 | $11,511,011 |
| 5 | 58 | $58,470 | $20,624 | $37,846 | $11,473,165 |
| 5 | 59 | $58,470 | $20,556 | $37,914 | $11,435,251 |
| 5 | 60 | $58,470 | $20,488 | $37,982 | $11,397,269 |
| 6 | 61 | $58,470 | $20,420 | $38,050 | $11,359,219 |
| 6 | 62 | $58,470 | $20,352 | $38,118 | $11,321,101 |
| 6 | 63 | $58,470 | $20,284 | $38,186 | $11,282,914 |
| 6 | 64 | $58,470 | $20,215 | $38,255 | $11,244,660 |
| 6 | 65 | $58,470 | $20,147 | $38,323 | $11,206,336 |
| 6 | 66 | $58,470 | $20,078 | $38,392 | $11,167,944 |
| 6 | 67 | $58,470 | $20,009 | $38,461 | $11,129,483 |
| 6 | 68 | $58,470 | $19,940 | $38,530 | $11,090,954 |
| 6 | 69 | $58,470 | $19,871 | $38,599 | $11,052,355 |
| 6 | 70 | $58,470 | $19,802 | $38,668 | $11,013,687 |
| 6 | 71 | $58,470 | $19,733 | $38,737 | $10,974,950 |
| 6 | 72 | $58,470 | $19,663 | $38,807 | $10,936,143 |
| 7 | 73 | $58,470 | $19,594 | $38,876 | $10,897,267 |
| 7 | 74 | $58,470 | $19,524 | $38,946 | $10,858,321 |
| 7 | 75 | $58,470 | $19,454 | $39,016 | $10,819,306 |
| 7 | 76 | $58,470 | $19,385 | $39,085 | $10,780,221 |
| 7 | 77 | $58,470 | $19,315 | $39,155 | $10,741,065 |
| 7 | 78 | $58,470 | $19,244 | $39,226 | $10,701,839 |
| 7 | 79 | $58,470 | $19,174 | $39,296 | $10,662,544 |
| 7 | 80 | $58,470 | $19,104 | $39,366 | $10,623,177 |
| 7 | 81 | $58,470 | $19,033 | $39,437 | $10,583,740 |
| 7 | 82 | $58,470 | $18,963 | $39,507 | $10,544,233 |
| 7 | 83 | $58,470 | $18,892 | $39,578 | $10,504,655 |
| 7 | 84 | $58,470 | $18,821 | $39,649 | $10,465,005 |
| 8 | 85 | $58,470 | $18,750 | $39,720 | $10,425,285 |
| 8 | 86 | $58,470 | $18,679 | $39,791 | $10,385,494 |
| 8 | 87 | $58,470 | $18,607 | $39,863 | $10,345,631 |
| 8 | 88 | $58,470 | $18,536 | $39,934 | $10,305,697 |
| 8 | 89 | $58,470 | $18,464 | $40,006 | $10,265,691 |
| 8 | 90 | $58,470 | $18,393 | $40,077 | $10,225,614 |
| 8 | 91 | $58,470 | $18,321 | $40,149 | $10,185,465 |
| 8 | 92 | $58,470 | $18,249 | $40,221 | $10,145,244 |
| 8 | 93 | $58,470 | $18,177 | $40,293 | $10,104,951 |
| 8 | 94 | $58,470 | $18,105 | $40,365 | $10,064,585 |
| 8 | 95 | $58,470 | $18,032 | $40,438 | $10,024,148 |
| 8 | 96 | $58,470 | $17,960 | $40,510 | $9,983,638 |
| 9 | 97 | $58,470 | $17,887 | $40,583 | $9,943,055 |
| 9 | 98 | $58,470 | $17,815 | $40,655 | $9,902,400 |
| 9 | 99 | $58,470 | $17,742 | $40,728 | $9,861,671 |
| 9 | 100 | $58,470 | $17,669 | $40,801 | $9,820,870 |
| 9 | 101 | $58,470 | $17,596 | $40,874 | $9,779,996 |
| 9 | 102 | $58,470 | $17,522 | $40,948 | $9,739,048 |
| 9 | 103 | $58,470 | $17,449 | $41,021 | $9,698,027 |
| 9 | 104 | $58,470 | $17,376 | $41,094 | $9,656,933 |
| 9 | 105 | $58,470 | $17,302 | $41,168 | $9,615,765 |
| 9 | 106 | $58,470 | $17,228 | $41,242 | $9,574,523 |
| 9 | 107 | $58,470 | $17,154 | $41,316 | $9,533,207 |
| 9 | 108 | $58,470 | $17,080 | $41,390 | $9,491,818 |
| 10 | 109 | $58,470 | $17,006 | $41,464 | $9,450,354 |
| 10 | 110 | $58,470 | $16,932 | $41,538 | $9,408,816 |
| 10 | 111 | $58,470 | $16,857 | $41,613 | $9,367,203 |
| 10 | 112 | $58,470 | $16,783 | $41,687 | $9,325,516 |
| 10 | 113 | $58,470 | $16,708 | $41,762 | $9,283,754 |
| 10 | 114 | $58,470 | $16,633 | $41,837 | $9,241,918 |
| 10 | 115 | $58,470 | $16,558 | $41,912 | $9,200,006 |
| 10 | 116 | $58,470 | $16,483 | $41,987 | $9,158,019 |
| 10 | 117 | $58,470 | $16,408 | $42,062 | $9,115,957 |
| 10 | 118 | $58,470 | $16,333 | $42,137 | $9,073,820 |
| 10 | 119 | $58,470 | $16,257 | $42,213 | $9,031,607 |
| 10 | 120 | $58,470 | $16,182 | $42,288 | $8,989,319 |
| 11 | 121 | $58,470 | $16,106 | $42,364 | $8,946,955 |
| 11 | 122 | $58,470 | $16,030 | $42,440 | $8,904,515 |
| 11 | 123 | $58,470 | $15,954 | $42,516 | $8,861,999 |
| 11 | 124 | $58,470 | $15,878 | $42,592 | $8,819,406 |
| 11 | 125 | $58,470 | $15,801 | $42,669 | $8,776,738 |
| 11 | 126 | $58,470 | $15,725 | $42,745 | $8,733,993 |
| 11 | 127 | $58,470 | $15,648 | $42,822 | $8,691,171 |
| 11 | 128 | $58,470 | $15,572 | $42,898 | $8,648,273 |
| 11 | 129 | $58,470 | $15,495 | $42,975 | $8,605,298 |
| 11 | 130 | $58,470 | $15,418 | $43,052 | $8,562,245 |
| 11 | 131 | $58,470 | $15,341 | $43,129 | $8,519,116 |
| 11 | 132 | $58,470 | $15,263 | $43,207 | $8,475,909 |
| 12 | 133 | $58,470 | $15,186 | $43,284 | $8,432,625 |
| 12 | 134 | $58,470 | $15,108 | $43,362 | $8,389,264 |
| 12 | 135 | $58,470 | $15,031 | $43,439 | $8,345,825 |
| 12 | 136 | $58,470 | $14,953 | $43,517 | $8,302,307 |
| 12 | 137 | $58,470 | $14,875 | $43,595 | $8,258,712 |
| 12 | 138 | $58,470 | $14,797 | $43,673 | $8,215,039 |
| 12 | 139 | $58,470 | $14,719 | $43,751 | $8,171,288 |
| 12 | 140 | $58,470 | $14,640 | $43,830 | $8,127,458 |
| 12 | 141 | $58,470 | $14,562 | $43,908 | $8,083,550 |
| 12 | 142 | $58,470 | $14,483 | $43,987 | $8,039,563 |
| 12 | 143 | $58,470 | $14,404 | $44,066 | $7,995,497 |
| 12 | 144 | $58,470 | $14,325 | $44,145 | $7,951,352 |
| 13 | 145 | $58,470 | $14,246 | $44,224 | $7,907,128 |
| 13 | 146 | $58,470 | $14,167 | $44,303 | $7,862,825 |
| 13 | 147 | $58,470 | $14,088 | $44,382 | $7,818,443 |
| 13 | 148 | $58,470 | $14,008 | $44,462 | $7,773,981 |
| 13 | 149 | $58,470 | $13,928 | $44,542 | $7,729,439 |
| 13 | 150 | $58,470 | $13,849 | $44,621 | $7,684,818 |
| 13 | 151 | $58,470 | $13,769 | $44,701 | $7,640,116 |
| 13 | 152 | $58,470 | $13,689 | $44,781 | $7,595,335 |
| 13 | 153 | $58,470 | $13,608 | $44,862 | $7,550,473 |
| 13 | 154 | $58,470 | $13,528 | $44,942 | $7,505,531 |
| 13 | 155 | $58,470 | $13,447 | $45,023 | $7,460,508 |
| 13 | 156 | $58,470 | $13,367 | $45,103 | $7,415,405 |
| 14 | 157 | $58,470 | $13,286 | $45,184 | $7,370,221 |
| 14 | 158 | $58,470 | $13,205 | $45,265 | $7,324,956 |
| 14 | 159 | $58,470 | $13,124 | $45,346 | $7,279,610 |
| 14 | 160 | $58,470 | $13,043 | $45,427 | $7,234,182 |
| 14 | 161 | $58,470 | $12,961 | $45,509 | $7,188,674 |
| 14 | 162 | $58,470 | $12,880 | $45,590 | $7,143,083 |
| 14 | 163 | $58,470 | $12,798 | $45,672 | $7,097,411 |
| 14 | 164 | $58,470 | $12,716 | $45,754 | $7,051,657 |
| 14 | 165 | $58,470 | $12,634 | $45,836 | $7,005,822 |
| 14 | 166 | $58,470 | $12,552 | $45,918 | $6,959,904 |
| 14 | 167 | $58,470 | $12,470 | $46,000 | $6,913,903 |
| 14 | 168 | $58,470 | $12,387 | $46,083 | $6,867,821 |
| 15 | 169 | $58,470 | $12,305 | $46,165 | $6,821,656 |
| 15 | 170 | $58,470 | $12,222 | $46,248 | $6,775,408 |
| 15 | 171 | $58,470 | $12,139 | $46,331 | $6,729,077 |
| 15 | 172 | $58,470 | $12,056 | $46,414 | $6,682,663 |
| 15 | 173 | $58,470 | $11,973 | $46,497 | $6,636,166 |
| 15 | 174 | $58,470 | $11,890 | $46,580 | $6,589,586 |
| 15 | 175 | $58,470 | $11,806 | $46,664 | $6,542,922 |
| 15 | 176 | $58,470 | $11,723 | $46,747 | $6,496,175 |
| 15 | 177 | $58,470 | $11,639 | $46,831 | $6,449,344 |
| 15 | 178 | $58,470 | $11,555 | $46,915 | $6,402,429 |
| 15 | 179 | $58,470 | $11,471 | $46,999 | $6,355,430 |
| 15 | 180 | $58,470 | $11,387 | $47,083 | $6,308,347 |
| 16 | 181 | $58,470 | $11,302 | $47,168 | $6,261,179 |
| 16 | 182 | $58,470 | $11,218 | $47,252 | $6,213,927 |
| 16 | 183 | $58,470 | $11,133 | $47,337 | $6,166,590 |
| 16 | 184 | $58,470 | $11,048 | $47,422 | $6,119,169 |
| 16 | 185 | $58,470 | $10,964 | $47,507 | $6,071,662 |
| 16 | 186 | $58,470 | $10,878 | $47,592 | $6,024,071 |
| 16 | 187 | $58,470 | $10,793 | $47,677 | $5,976,394 |
| 16 | 188 | $58,470 | $10,708 | $47,762 | $5,928,631 |
| 16 | 189 | $58,470 | $10,622 | $47,848 | $5,880,784 |
| 16 | 190 | $58,470 | $10,536 | $47,934 | $5,832,850 |
| 16 | 191 | $58,470 | $10,451 | $48,020 | $5,784,830 |
| 16 | 192 | $58,470 | $10,364 | $48,106 | $5,736,725 |
| 17 | 193 | $58,470 | $10,278 | $48,192 | $5,688,533 |
| 17 | 194 | $58,470 | $10,192 | $48,278 | $5,640,255 |
| 17 | 195 | $58,470 | $10,105 | $48,365 | $5,591,891 |
| 17 | 196 | $58,470 | $10,019 | $48,451 | $5,543,439 |
| 17 | 197 | $58,470 | $9,932 | $48,538 | $5,494,901 |
| 17 | 198 | $58,470 | $9,845 | $48,625 | $5,446,276 |
| 17 | 199 | $58,470 | $9,758 | $48,712 | $5,397,564 |
| 17 | 200 | $58,470 | $9,671 | $48,799 | $5,348,765 |
| 17 | 201 | $58,470 | $9,583 | $48,887 | $5,299,878 |
| 17 | 202 | $58,470 | $9,496 | $48,974 | $5,250,904 |
| 17 | 203 | $58,470 | $9,408 | $49,062 | $5,201,841 |
| 17 | 204 | $58,470 | $9,320 | $49,150 | $5,152,691 |
| 18 | 205 | $58,470 | $9,232 | $49,238 | $5,103,453 |
| 18 | 206 | $58,470 | $9,144 | $49,326 | $5,054,127 |
| 18 | 207 | $58,470 | $9,055 | $49,415 | $5,004,712 |
| 18 | 208 | $58,470 | $8,967 | $49,503 | $4,955,209 |
| 18 | 209 | $58,470 | $8,878 | $49,592 | $4,905,617 |
| 18 | 210 | $58,470 | $8,789 | $49,681 | $4,855,936 |
| 18 | 211 | $58,470 | $8,700 | $49,770 | $4,806,166 |
| 18 | 212 | $58,470 | $8,611 | $49,859 | $4,756,307 |
| 18 | 213 | $58,470 | $8,522 | $49,948 | $4,706,359 |
| 18 | 214 | $58,470 | $8,432 | $50,038 | $4,656,321 |
| 18 | 215 | $58,470 | $8,343 | $50,127 | $4,606,194 |
| 18 | 216 | $58,470 | $8,253 | $50,217 | $4,555,976 |
| 19 | 217 | $58,470 | $8,163 | $50,307 | $4,505,669 |
| 19 | 218 | $58,470 | $8,073 | $50,397 | $4,455,272 |
| 19 | 219 | $58,470 | $7,982 | $50,488 | $4,404,784 |
| 19 | 220 | $58,470 | $7,892 | $50,578 | $4,354,206 |
| 19 | 221 | $58,470 | $7,801 | $50,669 | $4,303,537 |
| 19 | 222 | $58,470 | $7,711 | $50,760 | $4,252,778 |
| 19 | 223 | $58,470 | $7,620 | $50,850 | $4,201,927 |
| 19 | 224 | $58,470 | $7,528 | $50,942 | $4,150,986 |
| 19 | 225 | $58,470 | $7,437 | $51,033 | $4,099,953 |
| 19 | 226 | $58,470 | $7,346 | $51,124 | $4,048,829 |
| 19 | 227 | $58,470 | $7,254 | $51,216 | $3,997,613 |
| 19 | 228 | $58,470 | $7,162 | $51,308 | $3,946,305 |
| 20 | 229 | $58,470 | $7,070 | $51,400 | $3,894,906 |
| 20 | 230 | $58,470 | $6,978 | $51,492 | $3,843,414 |
| 20 | 231 | $58,470 | $6,886 | $51,584 | $3,791,830 |
| 20 | 232 | $58,470 | $6,794 | $51,676 | $3,740,154 |
| 20 | 233 | $58,470 | $6,701 | $51,769 | $3,688,385 |
| 20 | 234 | $58,470 | $6,608 | $51,862 | $3,636,523 |
| 20 | 235 | $58,470 | $6,515 | $51,955 | $3,584,568 |
| 20 | 236 | $58,470 | $6,422 | $52,048 | $3,532,521 |
| 20 | 237 | $58,470 | $6,329 | $52,141 | $3,480,380 |
| 20 | 238 | $58,470 | $6,236 | $52,234 | $3,428,146 |
| 20 | 239 | $58,470 | $6,142 | $52,328 | $3,375,818 |
| 20 | 240 | $58,470 | $6,048 | $52,422 | $3,323,396 |
| 21 | 241 | $58,470 | $5,954 | $52,516 | $3,270,880 |
| 21 | 242 | $58,470 | $5,860 | $52,610 | $3,218,271 |
| 21 | 243 | $58,470 | $5,766 | $52,704 | $3,165,567 |
| 21 | 244 | $58,470 | $5,672 | $52,798 | $3,112,768 |
| 21 | 245 | $58,470 | $5,577 | $52,893 | $3,059,875 |
| 21 | 246 | $58,470 | $5,482 | $52,988 | $3,006,887 |
| 21 | 247 | $58,470 | $5,387 | $53,083 | $2,953,805 |
| 21 | 248 | $58,470 | $5,292 | $53,178 | $2,900,627 |
| 21 | 249 | $58,470 | $5,197 | $53,273 | $2,847,354 |
| 21 | 250 | $58,470 | $5,102 | $53,369 | $2,793,985 |
| 21 | 251 | $58,470 | $5,006 | $53,464 | $2,740,521 |
| 21 | 252 | $58,470 | $4,910 | $53,560 | $2,686,961 |
| 22 | 253 | $58,470 | $4,814 | $53,656 | $2,633,305 |
| 22 | 254 | $58,470 | $4,718 | $53,752 | $2,579,553 |
| 22 | 255 | $58,470 | $4,622 | $53,848 | $2,525,705 |
| 22 | 256 | $58,470 | $4,525 | $53,945 | $2,471,760 |
| 22 | 257 | $58,470 | $4,429 | $54,041 | $2,417,719 |
| 22 | 258 | $58,470 | $4,332 | $54,138 | $2,363,581 |
| 22 | 259 | $58,470 | $4,235 | $54,235 | $2,309,345 |
| 22 | 260 | $58,470 | $4,138 | $54,332 | $2,255,013 |
| 22 | 261 | $58,470 | $4,040 | $54,430 | $2,200,583 |
| 22 | 262 | $58,470 | $3,943 | $54,527 | $2,146,056 |
| 22 | 263 | $58,470 | $3,845 | $54,625 | $2,091,431 |
| 22 | 264 | $58,470 | $3,747 | $54,723 | $2,036,708 |
| 23 | 265 | $58,470 | $3,649 | $54,821 | $1,981,887 |
| 23 | 266 | $58,470 | $3,551 | $54,919 | $1,926,968 |
| 23 | 267 | $58,470 | $3,452 | $55,018 | $1,871,950 |
| 23 | 268 | $58,470 | $3,354 | $55,116 | $1,816,834 |
| 23 | 269 | $58,470 | $3,255 | $55,215 | $1,761,619 |
| 23 | 270 | $58,470 | $3,156 | $55,314 | $1,706,305 |
| 23 | 271 | $58,470 | $3,057 | $55,413 | $1,650,892 |
| 23 | 272 | $58,470 | $2,958 | $55,512 | $1,595,380 |
| 23 | 273 | $58,470 | $2,858 | $55,612 | $1,539,769 |
| 23 | 274 | $58,470 | $2,759 | $55,711 | $1,484,057 |
| 23 | 275 | $58,470 | $2,659 | $55,811 | $1,428,246 |
| 23 | 276 | $58,470 | $2,559 | $55,911 | $1,372,335 |
| 24 | 277 | $58,470 | $2,459 | $56,011 | $1,316,324 |
| 24 | 278 | $58,470 | $2,358 | $56,112 | $1,260,212 |
| 24 | 279 | $58,470 | $2,258 | $56,212 | $1,204,000 |
| 24 | 280 | $58,470 | $2,157 | $56,313 | $1,147,687 |
| 24 | 281 | $58,470 | $2,056 | $56,414 | $1,091,274 |
| 24 | 282 | $58,470 | $1,955 | $56,515 | $1,034,759 |
| 24 | 283 | $58,470 | $1,854 | $56,616 | $978,143 |
| 24 | 284 | $58,470 | $1,753 | $56,718 | $921,425 |
| 24 | 285 | $58,470 | $1,651 | $56,819 | $864,606 |
| 24 | 286 | $58,470 | $1,549 | $56,921 | $807,685 |
| 24 | 287 | $58,470 | $1,447 | $57,023 | $750,662 |
| 24 | 288 | $58,470 | $1,345 | $57,125 | $693,537 |
| 25 | 289 | $58,470 | $1,243 | $57,227 | $636,310 |
| 25 | 290 | $58,470 | $1,140 | $57,330 | $578,980 |
| 25 | 291 | $58,470 | $1,037 | $57,433 | $521,547 |
| 25 | 292 | $58,470 | $934 | $57,536 | $464,011 |
| 25 | 293 | $58,470 | $831 | $57,639 | $406,373 |
| 25 | 294 | $58,470 | $728 | $57,742 | $348,631 |
| 25 | 295 | $58,470 | $625 | $57,845 | $290,785 |
| 25 | 296 | $58,470 | $521 | $57,949 | $232,836 |
| 25 | 297 | $58,470 | $417 | $58,053 | $174,783 |
| 25 | 298 | $58,470 | $313 | $58,157 | $116,627 |
| 25 | 299 | $58,470 | $209 | $58,261 | $58,365 |
| 25 | 300 | $58,470 | $105 | $58,365 | $0 |
