首期 (港幣)
$7,120,000
每月還款 (港幣)
$46,052
總貸款額 (港幣)
$10,680,000
+
總利息 (港幣)
$3,135,485
=
總還款額 (港幣)
$13,815,485
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $46,052 | $19,135 | $26,917 | $10,653,083 |
| 1 | 2 | $46,052 | $19,087 | $26,965 | $10,626,119 |
| 1 | 3 | $46,052 | $19,038 | $27,013 | $10,599,105 |
| 1 | 4 | $46,052 | $18,990 | $27,062 | $10,572,044 |
| 1 | 5 | $46,052 | $18,942 | $27,110 | $10,544,934 |
| 1 | 6 | $46,052 | $18,893 | $27,159 | $10,517,775 |
| 1 | 7 | $46,052 | $18,844 | $27,207 | $10,490,568 |
| 1 | 8 | $46,052 | $18,796 | $27,256 | $10,463,312 |
| 1 | 9 | $46,052 | $18,747 | $27,305 | $10,436,007 |
| 1 | 10 | $46,052 | $18,698 | $27,354 | $10,408,653 |
| 1 | 11 | $46,052 | $18,649 | $27,403 | $10,381,251 |
| 1 | 12 | $46,052 | $18,600 | $27,452 | $10,353,799 |
| 2 | 13 | $46,052 | $18,551 | $27,501 | $10,326,298 |
| 2 | 14 | $46,052 | $18,501 | $27,550 | $10,298,747 |
| 2 | 15 | $46,052 | $18,452 | $27,600 | $10,271,148 |
| 2 | 16 | $46,052 | $18,402 | $27,649 | $10,243,498 |
| 2 | 17 | $46,052 | $18,353 | $27,699 | $10,215,800 |
| 2 | 18 | $46,052 | $18,303 | $27,748 | $10,188,051 |
| 2 | 19 | $46,052 | $18,254 | $27,798 | $10,160,253 |
| 2 | 20 | $46,052 | $18,204 | $27,848 | $10,132,406 |
| 2 | 21 | $46,052 | $18,154 | $27,898 | $10,104,508 |
| 2 | 22 | $46,052 | $18,104 | $27,948 | $10,076,560 |
| 2 | 23 | $46,052 | $18,054 | $27,998 | $10,048,562 |
| 2 | 24 | $46,052 | $18,004 | $28,048 | $10,020,514 |
| 3 | 25 | $46,052 | $17,953 | $28,098 | $9,992,416 |
| 3 | 26 | $46,052 | $17,903 | $28,149 | $9,964,268 |
| 3 | 27 | $46,052 | $17,853 | $28,199 | $9,936,069 |
| 3 | 28 | $46,052 | $17,802 | $28,249 | $9,907,819 |
| 3 | 29 | $46,052 | $17,752 | $28,300 | $9,879,519 |
| 3 | 30 | $46,052 | $17,701 | $28,351 | $9,851,168 |
| 3 | 31 | $46,052 | $17,650 | $28,402 | $9,822,767 |
| 3 | 32 | $46,052 | $17,599 | $28,452 | $9,794,314 |
| 3 | 33 | $46,052 | $17,548 | $28,503 | $9,765,811 |
| 3 | 34 | $46,052 | $17,497 | $28,555 | $9,737,256 |
| 3 | 35 | $46,052 | $17,446 | $28,606 | $9,708,650 |
| 3 | 36 | $46,052 | $17,395 | $28,657 | $9,679,994 |
| 4 | 37 | $46,052 | $17,343 | $28,708 | $9,651,285 |
| 4 | 38 | $46,052 | $17,292 | $28,760 | $9,622,526 |
| 4 | 39 | $46,052 | $17,240 | $28,811 | $9,593,714 |
| 4 | 40 | $46,052 | $17,189 | $28,863 | $9,564,851 |
| 4 | 41 | $46,052 | $17,137 | $28,915 | $9,535,937 |
| 4 | 42 | $46,052 | $17,085 | $28,966 | $9,506,970 |
| 4 | 43 | $46,052 | $17,033 | $29,018 | $9,477,952 |
| 4 | 44 | $46,052 | $16,981 | $29,070 | $9,448,882 |
| 4 | 45 | $46,052 | $16,929 | $29,122 | $9,419,759 |
| 4 | 46 | $46,052 | $16,877 | $29,175 | $9,390,585 |
| 4 | 47 | $46,052 | $16,825 | $29,227 | $9,361,358 |
| 4 | 48 | $46,052 | $16,772 | $29,279 | $9,332,079 |
| 5 | 49 | $46,052 | $16,720 | $29,332 | $9,302,747 |
| 5 | 50 | $46,052 | $16,667 | $29,384 | $9,273,363 |
| 5 | 51 | $46,052 | $16,615 | $29,437 | $9,243,926 |
| 5 | 52 | $46,052 | $16,562 | $29,490 | $9,214,437 |
| 5 | 53 | $46,052 | $16,509 | $29,542 | $9,184,894 |
| 5 | 54 | $46,052 | $16,456 | $29,595 | $9,155,299 |
| 5 | 55 | $46,052 | $16,403 | $29,648 | $9,125,651 |
| 5 | 56 | $46,052 | $16,350 | $29,701 | $9,095,949 |
| 5 | 57 | $46,052 | $16,297 | $29,755 | $9,066,194 |
| 5 | 58 | $46,052 | $16,244 | $29,808 | $9,036,386 |
| 5 | 59 | $46,052 | $16,190 | $29,861 | $9,006,525 |
| 5 | 60 | $46,052 | $16,137 | $29,915 | $8,976,610 |
| 6 | 61 | $46,052 | $16,083 | $29,969 | $8,946,641 |
| 6 | 62 | $46,052 | $16,029 | $30,022 | $8,916,619 |
| 6 | 63 | $46,052 | $15,976 | $30,076 | $8,886,543 |
| 6 | 64 | $46,052 | $15,922 | $30,130 | $8,856,413 |
| 6 | 65 | $46,052 | $15,868 | $30,184 | $8,826,229 |
| 6 | 66 | $46,052 | $15,814 | $30,238 | $8,795,991 |
| 6 | 67 | $46,052 | $15,759 | $30,292 | $8,765,699 |
| 6 | 68 | $46,052 | $15,705 | $30,346 | $8,735,353 |
| 6 | 69 | $46,052 | $15,651 | $30,401 | $8,704,952 |
| 6 | 70 | $46,052 | $15,596 | $30,455 | $8,674,497 |
| 6 | 71 | $46,052 | $15,542 | $30,510 | $8,643,987 |
| 6 | 72 | $46,052 | $15,487 | $30,564 | $8,613,423 |
| 7 | 73 | $46,052 | $15,432 | $30,619 | $8,582,803 |
| 7 | 74 | $46,052 | $15,378 | $30,674 | $8,552,129 |
| 7 | 75 | $46,052 | $15,323 | $30,729 | $8,521,400 |
| 7 | 76 | $46,052 | $15,268 | $30,784 | $8,490,616 |
| 7 | 77 | $46,052 | $15,212 | $30,839 | $8,459,777 |
| 7 | 78 | $46,052 | $15,157 | $30,895 | $8,428,882 |
| 7 | 79 | $46,052 | $15,102 | $30,950 | $8,397,933 |
| 7 | 80 | $46,052 | $15,046 | $31,005 | $8,366,927 |
| 7 | 81 | $46,052 | $14,991 | $31,061 | $8,335,866 |
| 7 | 82 | $46,052 | $14,935 | $31,117 | $8,304,750 |
| 7 | 83 | $46,052 | $14,879 | $31,172 | $8,273,578 |
| 7 | 84 | $46,052 | $14,823 | $31,228 | $8,242,349 |
| 8 | 85 | $46,052 | $14,768 | $31,284 | $8,211,065 |
| 8 | 86 | $46,052 | $14,711 | $31,340 | $8,179,725 |
| 8 | 87 | $46,052 | $14,655 | $31,396 | $8,148,329 |
| 8 | 88 | $46,052 | $14,599 | $31,453 | $8,116,876 |
| 8 | 89 | $46,052 | $14,543 | $31,509 | $8,085,368 |
| 8 | 90 | $46,052 | $14,486 | $31,565 | $8,053,802 |
| 8 | 91 | $46,052 | $14,430 | $31,622 | $8,022,180 |
| 8 | 92 | $46,052 | $14,373 | $31,679 | $7,990,502 |
| 8 | 93 | $46,052 | $14,316 | $31,735 | $7,958,766 |
| 8 | 94 | $46,052 | $14,259 | $31,792 | $7,926,974 |
| 8 | 95 | $46,052 | $14,202 | $31,849 | $7,895,125 |
| 8 | 96 | $46,052 | $14,145 | $31,906 | $7,863,219 |
| 9 | 97 | $46,052 | $14,088 | $31,963 | $7,831,256 |
| 9 | 98 | $46,052 | $14,031 | $32,021 | $7,799,235 |
| 9 | 99 | $46,052 | $13,974 | $32,078 | $7,767,157 |
| 9 | 100 | $46,052 | $13,916 | $32,135 | $7,735,022 |
| 9 | 101 | $46,052 | $13,859 | $32,193 | $7,702,829 |
| 9 | 102 | $46,052 | $13,801 | $32,251 | $7,670,578 |
| 9 | 103 | $46,052 | $13,743 | $32,308 | $7,638,269 |
| 9 | 104 | $46,052 | $13,685 | $32,366 | $7,605,903 |
| 9 | 105 | $46,052 | $13,627 | $32,424 | $7,573,479 |
| 9 | 106 | $46,052 | $13,569 | $32,482 | $7,540,996 |
| 9 | 107 | $46,052 | $13,511 | $32,541 | $7,508,455 |
| 9 | 108 | $46,052 | $13,453 | $32,599 | $7,475,856 |
| 10 | 109 | $46,052 | $13,394 | $32,657 | $7,443,199 |
| 10 | 110 | $46,052 | $13,336 | $32,716 | $7,410,483 |
| 10 | 111 | $46,052 | $13,277 | $32,775 | $7,377,709 |
| 10 | 112 | $46,052 | $13,218 | $32,833 | $7,344,876 |
| 10 | 113 | $46,052 | $13,160 | $32,892 | $7,311,983 |
| 10 | 114 | $46,052 | $13,101 | $32,951 | $7,279,032 |
| 10 | 115 | $46,052 | $13,042 | $33,010 | $7,246,022 |
| 10 | 116 | $46,052 | $12,982 | $33,069 | $7,212,953 |
| 10 | 117 | $46,052 | $12,923 | $33,128 | $7,179,825 |
| 10 | 118 | $46,052 | $12,864 | $33,188 | $7,146,637 |
| 10 | 119 | $46,052 | $12,804 | $33,247 | $7,113,390 |
| 10 | 120 | $46,052 | $12,745 | $33,307 | $7,080,083 |
| 11 | 121 | $46,052 | $12,685 | $33,366 | $7,046,717 |
| 11 | 122 | $46,052 | $12,625 | $33,426 | $7,013,290 |
| 11 | 123 | $46,052 | $12,565 | $33,486 | $6,979,804 |
| 11 | 124 | $46,052 | $12,505 | $33,546 | $6,946,258 |
| 11 | 125 | $46,052 | $12,445 | $33,606 | $6,912,652 |
| 11 | 126 | $46,052 | $12,385 | $33,666 | $6,878,985 |
| 11 | 127 | $46,052 | $12,325 | $33,727 | $6,845,259 |
| 11 | 128 | $46,052 | $12,264 | $33,787 | $6,811,471 |
| 11 | 129 | $46,052 | $12,204 | $33,848 | $6,777,624 |
| 11 | 130 | $46,052 | $12,143 | $33,908 | $6,743,715 |
| 11 | 131 | $46,052 | $12,082 | $33,969 | $6,709,746 |
| 11 | 132 | $46,052 | $12,022 | $34,030 | $6,675,716 |
| 12 | 133 | $46,052 | $11,961 | $34,091 | $6,641,625 |
| 12 | 134 | $46,052 | $11,900 | $34,152 | $6,607,473 |
| 12 | 135 | $46,052 | $11,838 | $34,213 | $6,573,260 |
| 12 | 136 | $46,052 | $11,777 | $34,275 | $6,538,986 |
| 12 | 137 | $46,052 | $11,716 | $34,336 | $6,504,650 |
| 12 | 138 | $46,052 | $11,654 | $34,397 | $6,470,252 |
| 12 | 139 | $46,052 | $11,593 | $34,459 | $6,435,793 |
| 12 | 140 | $46,052 | $11,531 | $34,521 | $6,401,272 |
| 12 | 141 | $46,052 | $11,469 | $34,583 | $6,366,690 |
| 12 | 142 | $46,052 | $11,407 | $34,645 | $6,332,045 |
| 12 | 143 | $46,052 | $11,345 | $34,707 | $6,297,338 |
| 12 | 144 | $46,052 | $11,283 | $34,769 | $6,262,569 |
| 13 | 145 | $46,052 | $11,220 | $34,831 | $6,227,738 |
| 13 | 146 | $46,052 | $11,158 | $34,894 | $6,192,845 |
| 13 | 147 | $46,052 | $11,096 | $34,956 | $6,157,888 |
| 13 | 148 | $46,052 | $11,033 | $35,019 | $6,122,870 |
| 13 | 149 | $46,052 | $10,970 | $35,081 | $6,087,788 |
| 13 | 150 | $46,052 | $10,907 | $35,144 | $6,052,644 |
| 13 | 151 | $46,052 | $10,844 | $35,207 | $6,017,437 |
| 13 | 152 | $46,052 | $10,781 | $35,270 | $5,982,166 |
| 13 | 153 | $46,052 | $10,718 | $35,334 | $5,946,833 |
| 13 | 154 | $46,052 | $10,655 | $35,397 | $5,911,436 |
| 13 | 155 | $46,052 | $10,591 | $35,460 | $5,875,976 |
| 13 | 156 | $46,052 | $10,528 | $35,524 | $5,840,452 |
| 14 | 157 | $46,052 | $10,464 | $35,587 | $5,804,864 |
| 14 | 158 | $46,052 | $10,400 | $35,651 | $5,769,213 |
| 14 | 159 | $46,052 | $10,337 | $35,715 | $5,733,498 |
| 14 | 160 | $46,052 | $10,273 | $35,779 | $5,697,719 |
| 14 | 161 | $46,052 | $10,208 | $35,843 | $5,661,876 |
| 14 | 162 | $46,052 | $10,144 | $35,907 | $5,625,968 |
| 14 | 163 | $46,052 | $10,080 | $35,972 | $5,589,996 |
| 14 | 164 | $46,052 | $10,015 | $36,036 | $5,553,960 |
| 14 | 165 | $46,052 | $9,951 | $36,101 | $5,517,859 |
| 14 | 166 | $46,052 | $9,886 | $36,165 | $5,481,694 |
| 14 | 167 | $46,052 | $9,821 | $36,230 | $5,445,464 |
| 14 | 168 | $46,052 | $9,756 | $36,295 | $5,409,169 |
| 15 | 169 | $46,052 | $9,691 | $36,360 | $5,372,808 |
| 15 | 170 | $46,052 | $9,626 | $36,425 | $5,336,383 |
| 15 | 171 | $46,052 | $9,561 | $36,491 | $5,299,892 |
| 15 | 172 | $46,052 | $9,496 | $36,556 | $5,263,336 |
| 15 | 173 | $46,052 | $9,430 | $36,621 | $5,226,715 |
| 15 | 174 | $46,052 | $9,365 | $36,687 | $5,190,028 |
| 15 | 175 | $46,052 | $9,299 | $36,753 | $5,153,275 |
| 15 | 176 | $46,052 | $9,233 | $36,819 | $5,116,456 |
| 15 | 177 | $46,052 | $9,167 | $36,885 | $5,079,572 |
| 15 | 178 | $46,052 | $9,101 | $36,951 | $5,042,621 |
| 15 | 179 | $46,052 | $9,035 | $37,017 | $5,005,604 |
| 15 | 180 | $46,052 | $8,968 | $37,083 | $4,968,521 |
| 16 | 181 | $46,052 | $8,902 | $37,150 | $4,931,371 |
| 16 | 182 | $46,052 | $8,835 | $37,216 | $4,894,155 |
| 16 | 183 | $46,052 | $8,769 | $37,283 | $4,856,872 |
| 16 | 184 | $46,052 | $8,702 | $37,350 | $4,819,522 |
| 16 | 185 | $46,052 | $8,635 | $37,417 | $4,782,106 |
| 16 | 186 | $46,052 | $8,568 | $37,484 | $4,744,622 |
| 16 | 187 | $46,052 | $8,501 | $37,551 | $4,707,071 |
| 16 | 188 | $46,052 | $8,434 | $37,618 | $4,669,453 |
| 16 | 189 | $46,052 | $8,366 | $37,686 | $4,631,768 |
| 16 | 190 | $46,052 | $8,299 | $37,753 | $4,594,015 |
| 16 | 191 | $46,052 | $8,231 | $37,821 | $4,556,194 |
| 16 | 192 | $46,052 | $8,163 | $37,888 | $4,518,305 |
| 17 | 193 | $46,052 | $8,095 | $37,956 | $4,480,349 |
| 17 | 194 | $46,052 | $8,027 | $38,024 | $4,442,325 |
| 17 | 195 | $46,052 | $7,959 | $38,092 | $4,404,232 |
| 17 | 196 | $46,052 | $7,891 | $38,161 | $4,366,072 |
| 17 | 197 | $46,052 | $7,823 | $38,229 | $4,327,843 |
| 17 | 198 | $46,052 | $7,754 | $38,298 | $4,289,545 |
| 17 | 199 | $46,052 | $7,685 | $38,366 | $4,251,179 |
| 17 | 200 | $46,052 | $7,617 | $38,435 | $4,212,744 |
| 17 | 201 | $46,052 | $7,548 | $38,504 | $4,174,240 |
| 17 | 202 | $46,052 | $7,479 | $38,573 | $4,135,667 |
| 17 | 203 | $46,052 | $7,410 | $38,642 | $4,097,025 |
| 17 | 204 | $46,052 | $7,341 | $38,711 | $4,058,314 |
| 18 | 205 | $46,052 | $7,271 | $38,780 | $4,019,534 |
| 18 | 206 | $46,052 | $7,202 | $38,850 | $3,980,684 |
| 18 | 207 | $46,052 | $7,132 | $38,920 | $3,941,764 |
| 18 | 208 | $46,052 | $7,062 | $38,989 | $3,902,775 |
| 18 | 209 | $46,052 | $6,992 | $39,059 | $3,863,716 |
| 18 | 210 | $46,052 | $6,922 | $39,129 | $3,824,587 |
| 18 | 211 | $46,052 | $6,852 | $39,199 | $3,785,388 |
| 18 | 212 | $46,052 | $6,782 | $39,269 | $3,746,118 |
| 18 | 213 | $46,052 | $6,712 | $39,340 | $3,706,778 |
| 18 | 214 | $46,052 | $6,641 | $39,410 | $3,667,368 |
| 18 | 215 | $46,052 | $6,571 | $39,481 | $3,627,887 |
| 18 | 216 | $46,052 | $6,500 | $39,552 | $3,588,335 |
| 19 | 217 | $46,052 | $6,429 | $39,623 | $3,548,713 |
| 19 | 218 | $46,052 | $6,358 | $39,694 | $3,509,019 |
| 19 | 219 | $46,052 | $6,287 | $39,765 | $3,469,255 |
| 19 | 220 | $46,052 | $6,216 | $39,836 | $3,429,419 |
| 19 | 221 | $46,052 | $6,144 | $39,907 | $3,389,512 |
| 19 | 222 | $46,052 | $6,073 | $39,979 | $3,349,533 |
| 19 | 223 | $46,052 | $6,001 | $40,050 | $3,309,483 |
| 19 | 224 | $46,052 | $5,929 | $40,122 | $3,269,360 |
| 19 | 225 | $46,052 | $5,858 | $40,194 | $3,229,166 |
| 19 | 226 | $46,052 | $5,786 | $40,266 | $3,188,900 |
| 19 | 227 | $46,052 | $5,713 | $40,338 | $3,148,562 |
| 19 | 228 | $46,052 | $5,641 | $40,410 | $3,108,152 |
| 20 | 229 | $46,052 | $5,569 | $40,483 | $3,067,669 |
| 20 | 230 | $46,052 | $5,496 | $40,555 | $3,027,114 |
| 20 | 231 | $46,052 | $5,424 | $40,628 | $2,986,486 |
| 20 | 232 | $46,052 | $5,351 | $40,701 | $2,945,785 |
| 20 | 233 | $46,052 | $5,278 | $40,774 | $2,905,011 |
| 20 | 234 | $46,052 | $5,205 | $40,847 | $2,864,164 |
| 20 | 235 | $46,052 | $5,132 | $40,920 | $2,823,244 |
| 20 | 236 | $46,052 | $5,058 | $40,993 | $2,782,251 |
| 20 | 237 | $46,052 | $4,985 | $41,067 | $2,741,184 |
| 20 | 238 | $46,052 | $4,911 | $41,140 | $2,700,044 |
| 20 | 239 | $46,052 | $4,838 | $41,214 | $2,658,830 |
| 20 | 240 | $46,052 | $4,764 | $41,288 | $2,617,542 |
| 21 | 241 | $46,052 | $4,690 | $41,362 | $2,576,180 |
| 21 | 242 | $46,052 | $4,616 | $41,436 | $2,534,744 |
| 21 | 243 | $46,052 | $4,541 | $41,510 | $2,493,234 |
| 21 | 244 | $46,052 | $4,467 | $41,585 | $2,451,649 |
| 21 | 245 | $46,052 | $4,393 | $41,659 | $2,409,990 |
| 21 | 246 | $46,052 | $4,318 | $41,734 | $2,368,257 |
| 21 | 247 | $46,052 | $4,243 | $41,808 | $2,326,448 |
| 21 | 248 | $46,052 | $4,168 | $41,883 | $2,284,565 |
| 21 | 249 | $46,052 | $4,093 | $41,958 | $2,242,606 |
| 21 | 250 | $46,052 | $4,018 | $42,034 | $2,200,573 |
| 21 | 251 | $46,052 | $3,943 | $42,109 | $2,158,464 |
| 21 | 252 | $46,052 | $3,867 | $42,184 | $2,116,279 |
| 22 | 253 | $46,052 | $3,792 | $42,260 | $2,074,019 |
| 22 | 254 | $46,052 | $3,716 | $42,336 | $2,031,684 |
| 22 | 255 | $46,052 | $3,640 | $42,412 | $1,989,272 |
| 22 | 256 | $46,052 | $3,564 | $42,488 | $1,946,785 |
| 22 | 257 | $46,052 | $3,488 | $42,564 | $1,904,221 |
| 22 | 258 | $46,052 | $3,412 | $42,640 | $1,861,581 |
| 22 | 259 | $46,052 | $3,335 | $42,716 | $1,818,865 |
| 22 | 260 | $46,052 | $3,259 | $42,793 | $1,776,072 |
| 22 | 261 | $46,052 | $3,182 | $42,869 | $1,733,203 |
| 22 | 262 | $46,052 | $3,105 | $42,946 | $1,690,256 |
| 22 | 263 | $46,052 | $3,028 | $43,023 | $1,647,233 |
| 22 | 264 | $46,052 | $2,951 | $43,100 | $1,604,133 |
| 23 | 265 | $46,052 | $2,874 | $43,178 | $1,560,955 |
| 23 | 266 | $46,052 | $2,797 | $43,255 | $1,517,700 |
| 23 | 267 | $46,052 | $2,719 | $43,332 | $1,474,368 |
| 23 | 268 | $46,052 | $2,642 | $43,410 | $1,430,958 |
| 23 | 269 | $46,052 | $2,564 | $43,488 | $1,387,470 |
| 23 | 270 | $46,052 | $2,486 | $43,566 | $1,343,904 |
| 23 | 271 | $46,052 | $2,408 | $43,644 | $1,300,260 |
| 23 | 272 | $46,052 | $2,330 | $43,722 | $1,256,538 |
| 23 | 273 | $46,052 | $2,251 | $43,800 | $1,212,738 |
| 23 | 274 | $46,052 | $2,173 | $43,879 | $1,168,859 |
| 23 | 275 | $46,052 | $2,094 | $43,957 | $1,124,902 |
| 23 | 276 | $46,052 | $2,015 | $44,036 | $1,080,866 |
| 24 | 277 | $46,052 | $1,937 | $44,115 | $1,036,751 |
| 24 | 278 | $46,052 | $1,858 | $44,194 | $992,557 |
| 24 | 279 | $46,052 | $1,778 | $44,273 | $948,283 |
| 24 | 280 | $46,052 | $1,699 | $44,353 | $903,931 |
| 24 | 281 | $46,052 | $1,620 | $44,432 | $859,499 |
| 24 | 282 | $46,052 | $1,540 | $44,512 | $814,987 |
| 24 | 283 | $46,052 | $1,460 | $44,591 | $770,396 |
| 24 | 284 | $46,052 | $1,380 | $44,671 | $725,724 |
| 24 | 285 | $46,052 | $1,300 | $44,751 | $680,973 |
| 24 | 286 | $46,052 | $1,220 | $44,832 | $636,141 |
| 24 | 287 | $46,052 | $1,140 | $44,912 | $591,229 |
| 24 | 288 | $46,052 | $1,059 | $44,992 | $546,237 |
| 25 | 289 | $46,052 | $979 | $45,073 | $501,164 |
| 25 | 290 | $46,052 | $898 | $45,154 | $456,010 |
| 25 | 291 | $46,052 | $817 | $45,235 | $410,776 |
| 25 | 292 | $46,052 | $736 | $45,316 | $365,460 |
| 25 | 293 | $46,052 | $655 | $45,397 | $320,063 |
| 25 | 294 | $46,052 | $573 | $45,478 | $274,585 |
| 25 | 295 | $46,052 | $492 | $45,560 | $229,026 |
| 25 | 296 | $46,052 | $410 | $45,641 | $183,384 |
| 25 | 297 | $46,052 | $329 | $45,723 | $137,661 |
| 25 | 298 | $46,052 | $247 | $45,805 | $91,856 |
| 25 | 299 | $46,052 | $165 | $45,887 | $45,969 |
| 25 | 300 | $46,052 | $82 | $45,969 | $0 |
