首期 (港幣)
$7,400,000
每月還款 (港幣)
$47,863
總貸款額 (港幣)
$11,100,000
+
總利息 (港幣)
$3,258,790
=
總還款額 (港幣)
$14,358,790
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $47,863 | $19,888 | $27,975 | $11,072,025 |
| 1 | 2 | $47,863 | $19,837 | $28,025 | $11,044,000 |
| 1 | 3 | $47,863 | $19,787 | $28,075 | $11,015,924 |
| 1 | 4 | $47,863 | $19,737 | $28,126 | $10,987,798 |
| 1 | 5 | $47,863 | $19,686 | $28,176 | $10,959,622 |
| 1 | 6 | $47,863 | $19,636 | $28,227 | $10,931,396 |
| 1 | 7 | $47,863 | $19,585 | $28,277 | $10,903,118 |
| 1 | 8 | $47,863 | $19,535 | $28,328 | $10,874,790 |
| 1 | 9 | $47,863 | $19,484 | $28,379 | $10,846,412 |
| 1 | 10 | $47,863 | $19,433 | $28,429 | $10,817,982 |
| 1 | 11 | $47,863 | $19,382 | $28,480 | $10,789,502 |
| 1 | 12 | $47,863 | $19,331 | $28,531 | $10,760,970 |
| 2 | 13 | $47,863 | $19,280 | $28,583 | $10,732,388 |
| 2 | 14 | $47,863 | $19,229 | $28,634 | $10,703,754 |
| 2 | 15 | $47,863 | $19,178 | $28,685 | $10,675,069 |
| 2 | 16 | $47,863 | $19,126 | $28,736 | $10,646,333 |
| 2 | 17 | $47,863 | $19,075 | $28,788 | $10,617,545 |
| 2 | 18 | $47,863 | $19,023 | $28,840 | $10,588,705 |
| 2 | 19 | $47,863 | $18,971 | $28,891 | $10,559,814 |
| 2 | 20 | $47,863 | $18,920 | $28,943 | $10,530,871 |
| 2 | 21 | $47,863 | $18,868 | $28,995 | $10,501,876 |
| 2 | 22 | $47,863 | $18,816 | $29,047 | $10,472,829 |
| 2 | 23 | $47,863 | $18,764 | $29,099 | $10,443,731 |
| 2 | 24 | $47,863 | $18,712 | $29,151 | $10,414,580 |
| 3 | 25 | $47,863 | $18,659 | $29,203 | $10,385,376 |
| 3 | 26 | $47,863 | $18,607 | $29,256 | $10,356,121 |
| 3 | 27 | $47,863 | $18,555 | $29,308 | $10,326,813 |
| 3 | 28 | $47,863 | $18,502 | $29,360 | $10,297,453 |
| 3 | 29 | $47,863 | $18,450 | $29,413 | $10,268,040 |
| 3 | 30 | $47,863 | $18,397 | $29,466 | $10,238,574 |
| 3 | 31 | $47,863 | $18,344 | $29,519 | $10,209,055 |
| 3 | 32 | $47,863 | $18,291 | $29,571 | $10,179,484 |
| 3 | 33 | $47,863 | $18,238 | $29,624 | $10,149,859 |
| 3 | 34 | $47,863 | $18,185 | $29,677 | $10,120,182 |
| 3 | 35 | $47,863 | $18,132 | $29,731 | $10,090,451 |
| 3 | 36 | $47,863 | $18,079 | $29,784 | $10,060,667 |
| 4 | 37 | $47,863 | $18,025 | $29,837 | $10,030,830 |
| 4 | 38 | $47,863 | $17,972 | $29,891 | $10,000,939 |
| 4 | 39 | $47,863 | $17,918 | $29,944 | $9,970,995 |
| 4 | 40 | $47,863 | $17,865 | $29,998 | $9,940,997 |
| 4 | 41 | $47,863 | $17,811 | $30,052 | $9,910,946 |
| 4 | 42 | $47,863 | $17,757 | $30,106 | $9,880,840 |
| 4 | 43 | $47,863 | $17,703 | $30,159 | $9,850,681 |
| 4 | 44 | $47,863 | $17,649 | $30,213 | $9,820,467 |
| 4 | 45 | $47,863 | $17,595 | $30,268 | $9,790,199 |
| 4 | 46 | $47,863 | $17,541 | $30,322 | $9,759,878 |
| 4 | 47 | $47,863 | $17,486 | $30,376 | $9,729,501 |
| 4 | 48 | $47,863 | $17,432 | $30,431 | $9,699,071 |
| 5 | 49 | $47,863 | $17,378 | $30,485 | $9,668,586 |
| 5 | 50 | $47,863 | $17,323 | $30,540 | $9,638,046 |
| 5 | 51 | $47,863 | $17,268 | $30,594 | $9,607,451 |
| 5 | 52 | $47,863 | $17,213 | $30,649 | $9,576,802 |
| 5 | 53 | $47,863 | $17,158 | $30,704 | $9,546,098 |
| 5 | 54 | $47,863 | $17,103 | $30,759 | $9,515,339 |
| 5 | 55 | $47,863 | $17,048 | $30,814 | $9,484,524 |
| 5 | 56 | $47,863 | $16,993 | $30,870 | $9,453,655 |
| 5 | 57 | $47,863 | $16,938 | $30,925 | $9,422,730 |
| 5 | 58 | $47,863 | $16,882 | $30,980 | $9,391,750 |
| 5 | 59 | $47,863 | $16,827 | $31,036 | $9,360,714 |
| 5 | 60 | $47,863 | $16,771 | $31,091 | $9,329,623 |
| 6 | 61 | $47,863 | $16,716 | $31,147 | $9,298,476 |
| 6 | 62 | $47,863 | $16,660 | $31,203 | $9,267,273 |
| 6 | 63 | $47,863 | $16,604 | $31,259 | $9,236,014 |
| 6 | 64 | $47,863 | $16,548 | $31,315 | $9,204,699 |
| 6 | 65 | $47,863 | $16,492 | $31,371 | $9,173,328 |
| 6 | 66 | $47,863 | $16,436 | $31,427 | $9,141,901 |
| 6 | 67 | $47,863 | $16,379 | $31,483 | $9,110,418 |
| 6 | 68 | $47,863 | $16,323 | $31,540 | $9,078,878 |
| 6 | 69 | $47,863 | $16,266 | $31,596 | $9,047,282 |
| 6 | 70 | $47,863 | $16,210 | $31,653 | $9,015,629 |
| 6 | 71 | $47,863 | $16,153 | $31,710 | $8,983,919 |
| 6 | 72 | $47,863 | $16,096 | $31,766 | $8,952,153 |
| 7 | 73 | $47,863 | $16,039 | $31,823 | $8,920,329 |
| 7 | 74 | $47,863 | $15,982 | $31,880 | $8,888,449 |
| 7 | 75 | $47,863 | $15,925 | $31,937 | $8,856,512 |
| 7 | 76 | $47,863 | $15,868 | $31,995 | $8,824,517 |
| 7 | 77 | $47,863 | $15,811 | $32,052 | $8,792,465 |
| 7 | 78 | $47,863 | $15,753 | $32,109 | $8,760,355 |
| 7 | 79 | $47,863 | $15,696 | $32,167 | $8,728,188 |
| 7 | 80 | $47,863 | $15,638 | $32,225 | $8,695,964 |
| 7 | 81 | $47,863 | $15,580 | $32,282 | $8,663,681 |
| 7 | 82 | $47,863 | $15,522 | $32,340 | $8,631,341 |
| 7 | 83 | $47,863 | $15,464 | $32,398 | $8,598,943 |
| 7 | 84 | $47,863 | $15,406 | $32,456 | $8,566,487 |
| 8 | 85 | $47,863 | $15,348 | $32,514 | $8,533,972 |
| 8 | 86 | $47,863 | $15,290 | $32,573 | $8,501,400 |
| 8 | 87 | $47,863 | $15,232 | $32,631 | $8,468,769 |
| 8 | 88 | $47,863 | $15,173 | $32,689 | $8,436,079 |
| 8 | 89 | $47,863 | $15,115 | $32,748 | $8,403,331 |
| 8 | 90 | $47,863 | $15,056 | $32,807 | $8,370,525 |
| 8 | 91 | $47,863 | $14,997 | $32,865 | $8,337,659 |
| 8 | 92 | $47,863 | $14,938 | $32,924 | $8,304,735 |
| 8 | 93 | $47,863 | $14,879 | $32,983 | $8,271,752 |
| 8 | 94 | $47,863 | $14,820 | $33,042 | $8,238,709 |
| 8 | 95 | $47,863 | $14,761 | $33,102 | $8,205,608 |
| 8 | 96 | $47,863 | $14,702 | $33,161 | $8,172,447 |
| 9 | 97 | $47,863 | $14,642 | $33,220 | $8,139,226 |
| 9 | 98 | $47,863 | $14,583 | $33,280 | $8,105,947 |
| 9 | 99 | $47,863 | $14,523 | $33,339 | $8,072,607 |
| 9 | 100 | $47,863 | $14,463 | $33,399 | $8,039,208 |
| 9 | 101 | $47,863 | $14,404 | $33,459 | $8,005,749 |
| 9 | 102 | $47,863 | $14,344 | $33,519 | $7,972,230 |
| 9 | 103 | $47,863 | $14,284 | $33,579 | $7,938,651 |
| 9 | 104 | $47,863 | $14,223 | $33,639 | $7,905,011 |
| 9 | 105 | $47,863 | $14,163 | $33,699 | $7,871,312 |
| 9 | 106 | $47,863 | $14,103 | $33,760 | $7,837,552 |
| 9 | 107 | $47,863 | $14,042 | $33,820 | $7,803,732 |
| 9 | 108 | $47,863 | $13,982 | $33,881 | $7,769,851 |
| 10 | 109 | $47,863 | $13,921 | $33,942 | $7,735,909 |
| 10 | 110 | $47,863 | $13,860 | $34,002 | $7,701,907 |
| 10 | 111 | $47,863 | $13,799 | $34,063 | $7,667,843 |
| 10 | 112 | $47,863 | $13,738 | $34,124 | $7,633,719 |
| 10 | 113 | $47,863 | $13,677 | $34,186 | $7,599,533 |
| 10 | 114 | $47,863 | $13,616 | $34,247 | $7,565,287 |
| 10 | 115 | $47,863 | $13,554 | $34,308 | $7,530,978 |
| 10 | 116 | $47,863 | $13,493 | $34,370 | $7,496,609 |
| 10 | 117 | $47,863 | $13,431 | $34,431 | $7,462,178 |
| 10 | 118 | $47,863 | $13,370 | $34,493 | $7,427,685 |
| 10 | 119 | $47,863 | $13,308 | $34,555 | $7,393,130 |
| 10 | 120 | $47,863 | $13,246 | $34,617 | $7,358,513 |
| 11 | 121 | $47,863 | $13,184 | $34,679 | $7,323,835 |
| 11 | 122 | $47,863 | $13,122 | $34,741 | $7,289,094 |
| 11 | 123 | $47,863 | $13,060 | $34,803 | $7,254,291 |
| 11 | 124 | $47,863 | $12,997 | $34,865 | $7,219,426 |
| 11 | 125 | $47,863 | $12,935 | $34,928 | $7,184,498 |
| 11 | 126 | $47,863 | $12,872 | $34,990 | $7,149,507 |
| 11 | 127 | $47,863 | $12,810 | $35,053 | $7,114,454 |
| 11 | 128 | $47,863 | $12,747 | $35,116 | $7,079,338 |
| 11 | 129 | $47,863 | $12,684 | $35,179 | $7,044,160 |
| 11 | 130 | $47,863 | $12,621 | $35,242 | $7,008,918 |
| 11 | 131 | $47,863 | $12,558 | $35,305 | $6,973,613 |
| 11 | 132 | $47,863 | $12,494 | $35,368 | $6,938,244 |
| 12 | 133 | $47,863 | $12,431 | $35,432 | $6,902,813 |
| 12 | 134 | $47,863 | $12,368 | $35,495 | $6,867,318 |
| 12 | 135 | $47,863 | $12,304 | $35,559 | $6,831,759 |
| 12 | 136 | $47,863 | $12,240 | $35,622 | $6,796,137 |
| 12 | 137 | $47,863 | $12,176 | $35,686 | $6,760,450 |
| 12 | 138 | $47,863 | $12,112 | $35,750 | $6,724,700 |
| 12 | 139 | $47,863 | $12,048 | $35,814 | $6,688,886 |
| 12 | 140 | $47,863 | $11,984 | $35,878 | $6,653,008 |
| 12 | 141 | $47,863 | $11,920 | $35,943 | $6,617,065 |
| 12 | 142 | $47,863 | $11,856 | $36,007 | $6,581,058 |
| 12 | 143 | $47,863 | $11,791 | $36,072 | $6,544,986 |
| 12 | 144 | $47,863 | $11,726 | $36,136 | $6,508,850 |
| 13 | 145 | $47,863 | $11,662 | $36,201 | $6,472,649 |
| 13 | 146 | $47,863 | $11,597 | $36,266 | $6,436,383 |
| 13 | 147 | $47,863 | $11,532 | $36,331 | $6,400,053 |
| 13 | 148 | $47,863 | $11,467 | $36,396 | $6,363,657 |
| 13 | 149 | $47,863 | $11,402 | $36,461 | $6,327,196 |
| 13 | 150 | $47,863 | $11,336 | $36,526 | $6,290,669 |
| 13 | 151 | $47,863 | $11,271 | $36,592 | $6,254,077 |
| 13 | 152 | $47,863 | $11,205 | $36,657 | $6,217,420 |
| 13 | 153 | $47,863 | $11,140 | $36,723 | $6,180,697 |
| 13 | 154 | $47,863 | $11,074 | $36,789 | $6,143,908 |
| 13 | 155 | $47,863 | $11,008 | $36,855 | $6,107,053 |
| 13 | 156 | $47,863 | $10,942 | $36,921 | $6,070,132 |
| 14 | 157 | $47,863 | $10,876 | $36,987 | $6,033,145 |
| 14 | 158 | $47,863 | $10,809 | $37,053 | $5,996,092 |
| 14 | 159 | $47,863 | $10,743 | $37,120 | $5,958,973 |
| 14 | 160 | $47,863 | $10,676 | $37,186 | $5,921,786 |
| 14 | 161 | $47,863 | $10,610 | $37,253 | $5,884,534 |
| 14 | 162 | $47,863 | $10,543 | $37,320 | $5,847,214 |
| 14 | 163 | $47,863 | $10,476 | $37,386 | $5,809,828 |
| 14 | 164 | $47,863 | $10,409 | $37,453 | $5,772,374 |
| 14 | 165 | $47,863 | $10,342 | $37,520 | $5,734,854 |
| 14 | 166 | $47,863 | $10,275 | $37,588 | $5,697,266 |
| 14 | 167 | $47,863 | $10,208 | $37,655 | $5,659,611 |
| 14 | 168 | $47,863 | $10,140 | $37,722 | $5,621,889 |
| 15 | 169 | $47,863 | $10,073 | $37,790 | $5,584,099 |
| 15 | 170 | $47,863 | $10,005 | $37,858 | $5,546,241 |
| 15 | 171 | $47,863 | $9,937 | $37,926 | $5,508,315 |
| 15 | 172 | $47,863 | $9,869 | $37,994 | $5,470,322 |
| 15 | 173 | $47,863 | $9,801 | $38,062 | $5,432,260 |
| 15 | 174 | $47,863 | $9,733 | $38,130 | $5,394,130 |
| 15 | 175 | $47,863 | $9,664 | $38,198 | $5,355,932 |
| 15 | 176 | $47,863 | $9,596 | $38,267 | $5,317,665 |
| 15 | 177 | $47,863 | $9,527 | $38,335 | $5,279,330 |
| 15 | 178 | $47,863 | $9,459 | $38,404 | $5,240,926 |
| 15 | 179 | $47,863 | $9,390 | $38,473 | $5,202,454 |
| 15 | 180 | $47,863 | $9,321 | $38,542 | $5,163,912 |
| 16 | 181 | $47,863 | $9,252 | $38,611 | $5,125,302 |
| 16 | 182 | $47,863 | $9,183 | $38,680 | $5,086,622 |
| 16 | 183 | $47,863 | $9,114 | $38,749 | $5,047,873 |
| 16 | 184 | $47,863 | $9,044 | $38,819 | $5,009,054 |
| 16 | 185 | $47,863 | $8,975 | $38,888 | $4,970,166 |
| 16 | 186 | $47,863 | $8,905 | $38,958 | $4,931,208 |
| 16 | 187 | $47,863 | $8,835 | $39,028 | $4,892,181 |
| 16 | 188 | $47,863 | $8,765 | $39,097 | $4,853,083 |
| 16 | 189 | $47,863 | $8,695 | $39,168 | $4,813,916 |
| 16 | 190 | $47,863 | $8,625 | $39,238 | $4,774,678 |
| 16 | 191 | $47,863 | $8,555 | $39,308 | $4,735,370 |
| 16 | 192 | $47,863 | $8,484 | $39,378 | $4,695,992 |
| 17 | 193 | $47,863 | $8,414 | $39,449 | $4,656,543 |
| 17 | 194 | $47,863 | $8,343 | $39,520 | $4,617,023 |
| 17 | 195 | $47,863 | $8,272 | $39,590 | $4,577,433 |
| 17 | 196 | $47,863 | $8,201 | $39,661 | $4,537,771 |
| 17 | 197 | $47,863 | $8,130 | $39,732 | $4,498,039 |
| 17 | 198 | $47,863 | $8,059 | $39,804 | $4,458,235 |
| 17 | 199 | $47,863 | $7,988 | $39,875 | $4,418,360 |
| 17 | 200 | $47,863 | $7,916 | $39,946 | $4,378,414 |
| 17 | 201 | $47,863 | $7,845 | $40,018 | $4,338,396 |
| 17 | 202 | $47,863 | $7,773 | $40,090 | $4,298,306 |
| 17 | 203 | $47,863 | $7,701 | $40,162 | $4,258,144 |
| 17 | 204 | $47,863 | $7,629 | $40,233 | $4,217,911 |
| 18 | 205 | $47,863 | $7,557 | $40,306 | $4,177,605 |
| 18 | 206 | $47,863 | $7,485 | $40,378 | $4,137,228 |
| 18 | 207 | $47,863 | $7,413 | $40,450 | $4,096,778 |
| 18 | 208 | $47,863 | $7,340 | $40,523 | $4,056,255 |
| 18 | 209 | $47,863 | $7,267 | $40,595 | $4,015,660 |
| 18 | 210 | $47,863 | $7,195 | $40,668 | $3,974,992 |
| 18 | 211 | $47,863 | $7,122 | $40,741 | $3,934,251 |
| 18 | 212 | $47,863 | $7,049 | $40,814 | $3,893,437 |
| 18 | 213 | $47,863 | $6,976 | $40,887 | $3,852,551 |
| 18 | 214 | $47,863 | $6,902 | $40,960 | $3,811,590 |
| 18 | 215 | $47,863 | $6,829 | $41,034 | $3,770,557 |
| 18 | 216 | $47,863 | $6,756 | $41,107 | $3,729,450 |
| 19 | 217 | $47,863 | $6,682 | $41,181 | $3,688,269 |
| 19 | 218 | $47,863 | $6,608 | $41,254 | $3,647,015 |
| 19 | 219 | $47,863 | $6,534 | $41,328 | $3,605,686 |
| 19 | 220 | $47,863 | $6,460 | $41,402 | $3,564,284 |
| 19 | 221 | $47,863 | $6,386 | $41,477 | $3,522,807 |
| 19 | 222 | $47,863 | $6,312 | $41,551 | $3,481,256 |
| 19 | 223 | $47,863 | $6,237 | $41,625 | $3,439,631 |
| 19 | 224 | $47,863 | $6,163 | $41,700 | $3,397,931 |
| 19 | 225 | $47,863 | $6,088 | $41,775 | $3,356,156 |
| 19 | 226 | $47,863 | $6,013 | $41,850 | $3,314,307 |
| 19 | 227 | $47,863 | $5,938 | $41,925 | $3,272,382 |
| 19 | 228 | $47,863 | $5,863 | $42,000 | $3,230,383 |
| 20 | 229 | $47,863 | $5,788 | $42,075 | $3,188,308 |
| 20 | 230 | $47,863 | $5,712 | $42,150 | $3,146,157 |
| 20 | 231 | $47,863 | $5,637 | $42,226 | $3,103,932 |
| 20 | 232 | $47,863 | $5,561 | $42,301 | $3,061,630 |
| 20 | 233 | $47,863 | $5,485 | $42,377 | $3,019,253 |
| 20 | 234 | $47,863 | $5,409 | $42,453 | $2,976,800 |
| 20 | 235 | $47,863 | $5,333 | $42,529 | $2,934,271 |
| 20 | 236 | $47,863 | $5,257 | $42,605 | $2,891,665 |
| 20 | 237 | $47,863 | $5,181 | $42,682 | $2,848,984 |
| 20 | 238 | $47,863 | $5,104 | $42,758 | $2,806,225 |
| 20 | 239 | $47,863 | $5,028 | $42,835 | $2,763,390 |
| 20 | 240 | $47,863 | $4,951 | $42,912 | $2,720,479 |
| 21 | 241 | $47,863 | $4,874 | $42,988 | $2,677,490 |
| 21 | 242 | $47,863 | $4,797 | $43,065 | $2,634,425 |
| 21 | 243 | $47,863 | $4,720 | $43,143 | $2,591,282 |
| 21 | 244 | $47,863 | $4,643 | $43,220 | $2,548,062 |
| 21 | 245 | $47,863 | $4,565 | $43,297 | $2,504,765 |
| 21 | 246 | $47,863 | $4,488 | $43,375 | $2,461,390 |
| 21 | 247 | $47,863 | $4,410 | $43,453 | $2,417,938 |
| 21 | 248 | $47,863 | $4,332 | $43,530 | $2,374,407 |
| 21 | 249 | $47,863 | $4,254 | $43,608 | $2,330,799 |
| 21 | 250 | $47,863 | $4,176 | $43,687 | $2,287,112 |
| 21 | 251 | $47,863 | $4,098 | $43,765 | $2,243,347 |
| 21 | 252 | $47,863 | $4,019 | $43,843 | $2,199,504 |
| 22 | 253 | $47,863 | $3,941 | $43,922 | $2,155,582 |
| 22 | 254 | $47,863 | $3,862 | $44,001 | $2,111,581 |
| 22 | 255 | $47,863 | $3,783 | $44,079 | $2,067,502 |
| 22 | 256 | $47,863 | $3,704 | $44,158 | $2,023,344 |
| 22 | 257 | $47,863 | $3,625 | $44,237 | $1,979,106 |
| 22 | 258 | $47,863 | $3,546 | $44,317 | $1,934,789 |
| 22 | 259 | $47,863 | $3,466 | $44,396 | $1,890,393 |
| 22 | 260 | $47,863 | $3,387 | $44,476 | $1,845,918 |
| 22 | 261 | $47,863 | $3,307 | $44,555 | $1,801,362 |
| 22 | 262 | $47,863 | $3,227 | $44,635 | $1,756,727 |
| 22 | 263 | $47,863 | $3,147 | $44,715 | $1,712,012 |
| 22 | 264 | $47,863 | $3,067 | $44,795 | $1,667,217 |
| 23 | 265 | $47,863 | $2,987 | $44,876 | $1,622,341 |
| 23 | 266 | $47,863 | $2,907 | $44,956 | $1,577,385 |
| 23 | 267 | $47,863 | $2,826 | $45,036 | $1,532,349 |
| 23 | 268 | $47,863 | $2,745 | $45,117 | $1,487,231 |
| 23 | 269 | $47,863 | $2,665 | $45,198 | $1,442,033 |
| 23 | 270 | $47,863 | $2,584 | $45,279 | $1,396,754 |
| 23 | 271 | $47,863 | $2,503 | $45,360 | $1,351,394 |
| 23 | 272 | $47,863 | $2,421 | $45,441 | $1,305,953 |
| 23 | 273 | $47,863 | $2,340 | $45,523 | $1,260,430 |
| 23 | 274 | $47,863 | $2,258 | $45,604 | $1,214,826 |
| 23 | 275 | $47,863 | $2,177 | $45,686 | $1,169,140 |
| 23 | 276 | $47,863 | $2,095 | $45,768 | $1,123,372 |
| 24 | 277 | $47,863 | $2,013 | $45,850 | $1,077,522 |
| 24 | 278 | $47,863 | $1,931 | $45,932 | $1,031,590 |
| 24 | 279 | $47,863 | $1,848 | $46,014 | $985,575 |
| 24 | 280 | $47,863 | $1,766 | $46,097 | $939,479 |
| 24 | 281 | $47,863 | $1,683 | $46,179 | $893,299 |
| 24 | 282 | $47,863 | $1,600 | $46,262 | $847,037 |
| 24 | 283 | $47,863 | $1,518 | $46,345 | $800,692 |
| 24 | 284 | $47,863 | $1,435 | $46,428 | $754,264 |
| 24 | 285 | $47,863 | $1,351 | $46,511 | $707,753 |
| 24 | 286 | $47,863 | $1,268 | $46,595 | $661,158 |
| 24 | 287 | $47,863 | $1,185 | $46,678 | $614,480 |
| 24 | 288 | $47,863 | $1,101 | $46,762 | $567,718 |
| 25 | 289 | $47,863 | $1,017 | $46,845 | $520,873 |
| 25 | 290 | $47,863 | $933 | $46,929 | $473,943 |
| 25 | 291 | $47,863 | $849 | $47,013 | $426,930 |
| 25 | 292 | $47,863 | $765 | $47,098 | $379,832 |
| 25 | 293 | $47,863 | $681 | $47,182 | $332,650 |
| 25 | 294 | $47,863 | $596 | $47,267 | $285,384 |
| 25 | 295 | $47,863 | $511 | $47,351 | $238,032 |
| 25 | 296 | $47,863 | $426 | $47,436 | $190,596 |
| 25 | 297 | $47,863 | $341 | $47,521 | $143,075 |
| 25 | 298 | $47,863 | $256 | $47,606 | $95,469 |
| 25 | 299 | $47,863 | $171 | $47,692 | $47,777 |
| 25 | 300 | $47,863 | $86 | $47,777 | $0 |
