首期 (港幣)
$13,120,000
每月還款 (港幣)
$84,859
總貸款額 (港幣)
$19,680,000
+
總利息 (港幣)
$5,777,747
=
總還款額 (港幣)
$25,457,747
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $84,859 | $35,260 | $49,599 | $19,630,401 |
| 1 | 2 | $84,859 | $35,171 | $49,688 | $19,580,713 |
| 1 | 3 | $84,859 | $35,082 | $49,777 | $19,530,936 |
| 1 | 4 | $84,859 | $34,993 | $49,866 | $19,481,070 |
| 1 | 5 | $84,859 | $34,904 | $49,956 | $19,431,114 |
| 1 | 6 | $84,859 | $34,814 | $50,045 | $19,381,069 |
| 1 | 7 | $84,859 | $34,724 | $50,135 | $19,330,934 |
| 1 | 8 | $84,859 | $34,635 | $50,225 | $19,280,710 |
| 1 | 9 | $84,859 | $34,545 | $50,315 | $19,230,395 |
| 1 | 10 | $84,859 | $34,454 | $50,405 | $19,179,990 |
| 1 | 11 | $84,859 | $34,364 | $50,495 | $19,129,495 |
| 1 | 12 | $84,859 | $34,274 | $50,585 | $19,078,910 |
| 2 | 13 | $84,859 | $34,183 | $50,676 | $19,028,234 |
| 2 | 14 | $84,859 | $34,092 | $50,767 | $18,977,467 |
| 2 | 15 | $84,859 | $34,001 | $50,858 | $18,926,609 |
| 2 | 16 | $84,859 | $33,910 | $50,949 | $18,875,660 |
| 2 | 17 | $84,859 | $33,819 | $51,040 | $18,824,620 |
| 2 | 18 | $84,859 | $33,727 | $51,132 | $18,773,488 |
| 2 | 19 | $84,859 | $33,636 | $51,223 | $18,722,265 |
| 2 | 20 | $84,859 | $33,544 | $51,315 | $18,670,950 |
| 2 | 21 | $84,859 | $33,452 | $51,407 | $18,619,543 |
| 2 | 22 | $84,859 | $33,360 | $51,499 | $18,568,043 |
| 2 | 23 | $84,859 | $33,268 | $51,591 | $18,516,452 |
| 2 | 24 | $84,859 | $33,175 | $51,684 | $18,464,768 |
| 3 | 25 | $84,859 | $33,083 | $51,776 | $18,412,992 |
| 3 | 26 | $84,859 | $32,990 | $51,869 | $18,361,122 |
| 3 | 27 | $84,859 | $32,897 | $51,962 | $18,309,160 |
| 3 | 28 | $84,859 | $32,804 | $52,055 | $18,257,105 |
| 3 | 29 | $84,859 | $32,711 | $52,149 | $18,204,957 |
| 3 | 30 | $84,859 | $32,617 | $52,242 | $18,152,715 |
| 3 | 31 | $84,859 | $32,524 | $52,336 | $18,100,379 |
| 3 | 32 | $84,859 | $32,430 | $52,429 | $18,047,950 |
| 3 | 33 | $84,859 | $32,336 | $52,523 | $17,995,427 |
| 3 | 34 | $84,859 | $32,242 | $52,617 | $17,942,809 |
| 3 | 35 | $84,859 | $32,148 | $52,712 | $17,890,098 |
| 3 | 36 | $84,859 | $32,053 | $52,806 | $17,837,291 |
| 4 | 37 | $84,859 | $31,958 | $52,901 | $17,784,391 |
| 4 | 38 | $84,859 | $31,864 | $52,995 | $17,731,395 |
| 4 | 39 | $84,859 | $31,769 | $53,090 | $17,678,305 |
| 4 | 40 | $84,859 | $31,674 | $53,186 | $17,625,119 |
| 4 | 41 | $84,859 | $31,578 | $53,281 | $17,571,839 |
| 4 | 42 | $84,859 | $31,483 | $53,376 | $17,518,462 |
| 4 | 43 | $84,859 | $31,387 | $53,472 | $17,464,990 |
| 4 | 44 | $84,859 | $31,291 | $53,568 | $17,411,423 |
| 4 | 45 | $84,859 | $31,195 | $53,664 | $17,357,759 |
| 4 | 46 | $84,859 | $31,099 | $53,760 | $17,303,999 |
| 4 | 47 | $84,859 | $31,003 | $53,856 | $17,250,143 |
| 4 | 48 | $84,859 | $30,907 | $53,953 | $17,196,190 |
| 5 | 49 | $84,859 | $30,810 | $54,049 | $17,142,141 |
| 5 | 50 | $84,859 | $30,713 | $54,146 | $17,087,995 |
| 5 | 51 | $84,859 | $30,616 | $54,243 | $17,033,752 |
| 5 | 52 | $84,859 | $30,519 | $54,340 | $16,979,411 |
| 5 | 53 | $84,859 | $30,421 | $54,438 | $16,924,974 |
| 5 | 54 | $84,859 | $30,324 | $54,535 | $16,870,438 |
| 5 | 55 | $84,859 | $30,226 | $54,633 | $16,815,805 |
| 5 | 56 | $84,859 | $30,128 | $54,731 | $16,761,075 |
| 5 | 57 | $84,859 | $30,030 | $54,829 | $16,706,246 |
| 5 | 58 | $84,859 | $29,932 | $54,927 | $16,651,319 |
| 5 | 59 | $84,859 | $29,834 | $55,026 | $16,596,293 |
| 5 | 60 | $84,859 | $29,735 | $55,124 | $16,541,169 |
| 6 | 61 | $84,859 | $29,636 | $55,223 | $16,485,946 |
| 6 | 62 | $84,859 | $29,537 | $55,322 | $16,430,624 |
| 6 | 63 | $84,859 | $29,438 | $55,421 | $16,375,203 |
| 6 | 64 | $84,859 | $29,339 | $55,520 | $16,319,683 |
| 6 | 65 | $84,859 | $29,239 | $55,620 | $16,264,063 |
| 6 | 66 | $84,859 | $29,140 | $55,719 | $16,208,344 |
| 6 | 67 | $84,859 | $29,040 | $55,819 | $16,152,525 |
| 6 | 68 | $84,859 | $28,940 | $55,919 | $16,096,605 |
| 6 | 69 | $84,859 | $28,840 | $56,019 | $16,040,586 |
| 6 | 70 | $84,859 | $28,739 | $56,120 | $15,984,466 |
| 6 | 71 | $84,859 | $28,639 | $56,220 | $15,928,246 |
| 6 | 72 | $84,859 | $28,538 | $56,321 | $15,871,925 |
| 7 | 73 | $84,859 | $28,437 | $56,422 | $15,815,503 |
| 7 | 74 | $84,859 | $28,336 | $56,523 | $15,758,980 |
| 7 | 75 | $84,859 | $28,235 | $56,624 | $15,702,356 |
| 7 | 76 | $84,859 | $28,133 | $56,726 | $15,645,630 |
| 7 | 77 | $84,859 | $28,032 | $56,827 | $15,588,802 |
| 7 | 78 | $84,859 | $27,930 | $56,929 | $15,531,873 |
| 7 | 79 | $84,859 | $27,828 | $57,031 | $15,474,842 |
| 7 | 80 | $84,859 | $27,726 | $57,133 | $15,417,709 |
| 7 | 81 | $84,859 | $27,623 | $57,236 | $15,360,473 |
| 7 | 82 | $84,859 | $27,521 | $57,338 | $15,303,134 |
| 7 | 83 | $84,859 | $27,418 | $57,441 | $15,245,693 |
| 7 | 84 | $84,859 | $27,315 | $57,544 | $15,188,149 |
| 8 | 85 | $84,859 | $27,212 | $57,647 | $15,130,502 |
| 8 | 86 | $84,859 | $27,109 | $57,750 | $15,072,752 |
| 8 | 87 | $84,859 | $27,005 | $57,854 | $15,014,898 |
| 8 | 88 | $84,859 | $26,902 | $57,957 | $14,956,941 |
| 8 | 89 | $84,859 | $26,798 | $58,061 | $14,898,879 |
| 8 | 90 | $84,859 | $26,694 | $58,165 | $14,840,714 |
| 8 | 91 | $84,859 | $26,590 | $58,270 | $14,782,445 |
| 8 | 92 | $84,859 | $26,485 | $58,374 | $14,724,071 |
| 8 | 93 | $84,859 | $26,381 | $58,479 | $14,665,592 |
| 8 | 94 | $84,859 | $26,276 | $58,583 | $14,607,009 |
| 8 | 95 | $84,859 | $26,171 | $58,688 | $14,548,321 |
| 8 | 96 | $84,859 | $26,066 | $58,793 | $14,489,527 |
| 9 | 97 | $84,859 | $25,960 | $58,899 | $14,430,628 |
| 9 | 98 | $84,859 | $25,855 | $59,004 | $14,371,624 |
| 9 | 99 | $84,859 | $25,749 | $59,110 | $14,312,514 |
| 9 | 100 | $84,859 | $25,643 | $59,216 | $14,253,298 |
| 9 | 101 | $84,859 | $25,537 | $59,322 | $14,193,976 |
| 9 | 102 | $84,859 | $25,431 | $59,428 | $14,134,548 |
| 9 | 103 | $84,859 | $25,324 | $59,535 | $14,075,013 |
| 9 | 104 | $84,859 | $25,218 | $59,641 | $14,015,372 |
| 9 | 105 | $84,859 | $25,111 | $59,748 | $13,955,623 |
| 9 | 106 | $84,859 | $25,004 | $59,855 | $13,895,768 |
| 9 | 107 | $84,859 | $24,897 | $59,963 | $13,835,806 |
| 9 | 108 | $84,859 | $24,789 | $60,070 | $13,775,736 |
| 10 | 109 | $84,859 | $24,682 | $60,178 | $13,715,558 |
| 10 | 110 | $84,859 | $24,574 | $60,285 | $13,655,272 |
| 10 | 111 | $84,859 | $24,466 | $60,393 | $13,594,879 |
| 10 | 112 | $84,859 | $24,357 | $60,502 | $13,534,377 |
| 10 | 113 | $84,859 | $24,249 | $60,610 | $13,473,767 |
| 10 | 114 | $84,859 | $24,140 | $60,719 | $13,413,049 |
| 10 | 115 | $84,859 | $24,032 | $60,827 | $13,352,221 |
| 10 | 116 | $84,859 | $23,923 | $60,936 | $13,291,285 |
| 10 | 117 | $84,859 | $23,814 | $61,046 | $13,230,239 |
| 10 | 118 | $84,859 | $23,704 | $61,155 | $13,169,084 |
| 10 | 119 | $84,859 | $23,595 | $61,265 | $13,107,820 |
| 10 | 120 | $84,859 | $23,485 | $61,374 | $13,046,445 |
| 11 | 121 | $84,859 | $23,375 | $61,484 | $12,984,961 |
| 11 | 122 | $84,859 | $23,265 | $61,594 | $12,923,367 |
| 11 | 123 | $84,859 | $23,154 | $61,705 | $12,861,662 |
| 11 | 124 | $84,859 | $23,044 | $61,815 | $12,799,846 |
| 11 | 125 | $84,859 | $22,933 | $61,926 | $12,737,920 |
| 11 | 126 | $84,859 | $22,822 | $62,037 | $12,675,883 |
| 11 | 127 | $84,859 | $22,711 | $62,148 | $12,613,735 |
| 11 | 128 | $84,859 | $22,600 | $62,260 | $12,551,476 |
| 11 | 129 | $84,859 | $22,488 | $62,371 | $12,489,104 |
| 11 | 130 | $84,859 | $22,376 | $62,483 | $12,426,622 |
| 11 | 131 | $84,859 | $22,264 | $62,595 | $12,364,027 |
| 11 | 132 | $84,859 | $22,152 | $62,707 | $12,301,320 |
| 12 | 133 | $84,859 | $22,040 | $62,819 | $12,238,501 |
| 12 | 134 | $84,859 | $21,927 | $62,932 | $12,175,569 |
| 12 | 135 | $84,859 | $21,815 | $63,045 | $12,112,524 |
| 12 | 136 | $84,859 | $21,702 | $63,158 | $12,049,367 |
| 12 | 137 | $84,859 | $21,588 | $63,271 | $11,986,096 |
| 12 | 138 | $84,859 | $21,475 | $63,384 | $11,922,712 |
| 12 | 139 | $84,859 | $21,362 | $63,498 | $11,859,214 |
| 12 | 140 | $84,859 | $21,248 | $63,611 | $11,795,603 |
| 12 | 141 | $84,859 | $21,134 | $63,725 | $11,731,877 |
| 12 | 142 | $84,859 | $21,020 | $63,840 | $11,668,038 |
| 12 | 143 | $84,859 | $20,905 | $63,954 | $11,604,084 |
| 12 | 144 | $84,859 | $20,791 | $64,069 | $11,540,015 |
| 13 | 145 | $84,859 | $20,676 | $64,183 | $11,475,832 |
| 13 | 146 | $84,859 | $20,561 | $64,298 | $11,411,534 |
| 13 | 147 | $84,859 | $20,446 | $64,413 | $11,347,120 |
| 13 | 148 | $84,859 | $20,330 | $64,529 | $11,282,591 |
| 13 | 149 | $84,859 | $20,215 | $64,645 | $11,217,947 |
| 13 | 150 | $84,859 | $20,099 | $64,760 | $11,153,187 |
| 13 | 151 | $84,859 | $19,983 | $64,876 | $11,088,310 |
| 13 | 152 | $84,859 | $19,867 | $64,993 | $11,023,318 |
| 13 | 153 | $84,859 | $19,750 | $65,109 | $10,958,209 |
| 13 | 154 | $84,859 | $19,633 | $65,226 | $10,892,983 |
| 13 | 155 | $84,859 | $19,517 | $65,343 | $10,827,640 |
| 13 | 156 | $84,859 | $19,400 | $65,460 | $10,762,181 |
| 14 | 157 | $84,859 | $19,282 | $65,577 | $10,696,604 |
| 14 | 158 | $84,859 | $19,165 | $65,694 | $10,630,909 |
| 14 | 159 | $84,859 | $19,047 | $65,812 | $10,565,097 |
| 14 | 160 | $84,859 | $18,929 | $65,930 | $10,499,167 |
| 14 | 161 | $84,859 | $18,811 | $66,048 | $10,433,119 |
| 14 | 162 | $84,859 | $18,693 | $66,166 | $10,366,953 |
| 14 | 163 | $84,859 | $18,574 | $66,285 | $10,300,668 |
| 14 | 164 | $84,859 | $18,455 | $66,404 | $10,234,264 |
| 14 | 165 | $84,859 | $18,336 | $66,523 | $10,167,741 |
| 14 | 166 | $84,859 | $18,217 | $66,642 | $10,101,099 |
| 14 | 167 | $84,859 | $18,098 | $66,761 | $10,034,338 |
| 14 | 168 | $84,859 | $17,978 | $66,881 | $9,967,457 |
| 15 | 169 | $84,859 | $17,858 | $67,001 | $9,900,456 |
| 15 | 170 | $84,859 | $17,738 | $67,121 | $9,833,335 |
| 15 | 171 | $84,859 | $17,618 | $67,241 | $9,766,094 |
| 15 | 172 | $84,859 | $17,498 | $67,362 | $9,698,732 |
| 15 | 173 | $84,859 | $17,377 | $67,482 | $9,631,250 |
| 15 | 174 | $84,859 | $17,256 | $67,603 | $9,563,647 |
| 15 | 175 | $84,859 | $17,135 | $67,724 | $9,495,923 |
| 15 | 176 | $84,859 | $17,014 | $67,846 | $9,428,077 |
| 15 | 177 | $84,859 | $16,892 | $67,967 | $9,360,110 |
| 15 | 178 | $84,859 | $16,770 | $68,089 | $9,292,021 |
| 15 | 179 | $84,859 | $16,648 | $68,211 | $9,223,810 |
| 15 | 180 | $84,859 | $16,526 | $68,333 | $9,155,477 |
| 16 | 181 | $84,859 | $16,404 | $68,456 | $9,087,021 |
| 16 | 182 | $84,859 | $16,281 | $68,578 | $9,018,443 |
| 16 | 183 | $84,859 | $16,158 | $68,701 | $8,949,742 |
| 16 | 184 | $84,859 | $16,035 | $68,824 | $8,880,918 |
| 16 | 185 | $84,859 | $15,912 | $68,948 | $8,811,970 |
| 16 | 186 | $84,859 | $15,788 | $69,071 | $8,742,899 |
| 16 | 187 | $84,859 | $15,664 | $69,195 | $8,673,704 |
| 16 | 188 | $84,859 | $15,540 | $69,319 | $8,604,385 |
| 16 | 189 | $84,859 | $15,416 | $69,443 | $8,534,943 |
| 16 | 190 | $84,859 | $15,292 | $69,567 | $8,465,375 |
| 16 | 191 | $84,859 | $15,167 | $69,692 | $8,395,683 |
| 16 | 192 | $84,859 | $15,042 | $69,817 | $8,325,866 |
| 17 | 193 | $84,859 | $14,917 | $69,942 | $8,255,924 |
| 17 | 194 | $84,859 | $14,792 | $70,067 | $8,185,857 |
| 17 | 195 | $84,859 | $14,666 | $70,193 | $8,115,664 |
| 17 | 196 | $84,859 | $14,541 | $70,319 | $8,045,346 |
| 17 | 197 | $84,859 | $14,415 | $70,445 | $7,974,901 |
| 17 | 198 | $84,859 | $14,288 | $70,571 | $7,904,330 |
| 17 | 199 | $84,859 | $14,162 | $70,697 | $7,833,633 |
| 17 | 200 | $84,859 | $14,035 | $70,824 | $7,762,809 |
| 17 | 201 | $84,859 | $13,908 | $70,951 | $7,691,858 |
| 17 | 202 | $84,859 | $13,781 | $71,078 | $7,620,780 |
| 17 | 203 | $84,859 | $13,654 | $71,205 | $7,549,575 |
| 17 | 204 | $84,859 | $13,526 | $71,333 | $7,478,242 |
| 18 | 205 | $84,859 | $13,399 | $71,461 | $7,406,782 |
| 18 | 206 | $84,859 | $13,270 | $71,589 | $7,335,193 |
| 18 | 207 | $84,859 | $13,142 | $71,717 | $7,263,476 |
| 18 | 208 | $84,859 | $13,014 | $71,845 | $7,191,631 |
| 18 | 209 | $84,859 | $12,885 | $71,974 | $7,119,656 |
| 18 | 210 | $84,859 | $12,756 | $72,103 | $7,047,553 |
| 18 | 211 | $84,859 | $12,627 | $72,232 | $6,975,321 |
| 18 | 212 | $84,859 | $12,497 | $72,362 | $6,902,959 |
| 18 | 213 | $84,859 | $12,368 | $72,491 | $6,830,468 |
| 18 | 214 | $84,859 | $12,238 | $72,621 | $6,757,847 |
| 18 | 215 | $84,859 | $12,108 | $72,751 | $6,685,095 |
| 18 | 216 | $84,859 | $11,977 | $72,882 | $6,612,214 |
| 19 | 217 | $84,859 | $11,847 | $73,012 | $6,539,201 |
| 19 | 218 | $84,859 | $11,716 | $73,143 | $6,466,058 |
| 19 | 219 | $84,859 | $11,585 | $73,274 | $6,392,784 |
| 19 | 220 | $84,859 | $11,454 | $73,405 | $6,319,379 |
| 19 | 221 | $84,859 | $11,322 | $73,537 | $6,245,842 |
| 19 | 222 | $84,859 | $11,190 | $73,669 | $6,172,173 |
| 19 | 223 | $84,859 | $11,058 | $73,801 | $6,098,372 |
| 19 | 224 | $84,859 | $10,926 | $73,933 | $6,024,440 |
| 19 | 225 | $84,859 | $10,794 | $74,065 | $5,950,374 |
| 19 | 226 | $84,859 | $10,661 | $74,198 | $5,876,176 |
| 19 | 227 | $84,859 | $10,528 | $74,331 | $5,801,845 |
| 19 | 228 | $84,859 | $10,395 | $74,464 | $5,727,381 |
| 20 | 229 | $84,859 | $10,262 | $74,598 | $5,652,783 |
| 20 | 230 | $84,859 | $10,128 | $74,731 | $5,578,052 |
| 20 | 231 | $84,859 | $9,994 | $74,865 | $5,503,187 |
| 20 | 232 | $84,859 | $9,860 | $74,999 | $5,428,188 |
| 20 | 233 | $84,859 | $9,726 | $75,134 | $5,353,054 |
| 20 | 234 | $84,859 | $9,591 | $75,268 | $5,277,786 |
| 20 | 235 | $84,859 | $9,456 | $75,403 | $5,202,383 |
| 20 | 236 | $84,859 | $9,321 | $75,538 | $5,126,844 |
| 20 | 237 | $84,859 | $9,186 | $75,674 | $5,051,171 |
| 20 | 238 | $84,859 | $9,050 | $75,809 | $4,975,362 |
| 20 | 239 | $84,859 | $8,914 | $75,945 | $4,899,417 |
| 20 | 240 | $84,859 | $8,778 | $76,081 | $4,823,336 |
| 21 | 241 | $84,859 | $8,642 | $76,217 | $4,747,118 |
| 21 | 242 | $84,859 | $8,505 | $76,354 | $4,670,764 |
| 21 | 243 | $84,859 | $8,368 | $76,491 | $4,594,274 |
| 21 | 244 | $84,859 | $8,231 | $76,628 | $4,517,646 |
| 21 | 245 | $84,859 | $8,094 | $76,765 | $4,440,881 |
| 21 | 246 | $84,859 | $7,957 | $76,903 | $4,363,978 |
| 21 | 247 | $84,859 | $7,819 | $77,040 | $4,286,938 |
| 21 | 248 | $84,859 | $7,681 | $77,178 | $4,209,760 |
| 21 | 249 | $84,859 | $7,542 | $77,317 | $4,132,443 |
| 21 | 250 | $84,859 | $7,404 | $77,455 | $4,054,988 |
| 21 | 251 | $84,859 | $7,265 | $77,594 | $3,977,394 |
| 21 | 252 | $84,859 | $7,126 | $77,733 | $3,899,661 |
| 22 | 253 | $84,859 | $6,987 | $77,872 | $3,821,788 |
| 22 | 254 | $84,859 | $6,847 | $78,012 | $3,743,777 |
| 22 | 255 | $84,859 | $6,708 | $78,152 | $3,665,625 |
| 22 | 256 | $84,859 | $6,568 | $78,292 | $3,587,334 |
| 22 | 257 | $84,859 | $6,427 | $78,432 | $3,508,902 |
| 22 | 258 | $84,859 | $6,287 | $78,572 | $3,430,329 |
| 22 | 259 | $84,859 | $6,146 | $78,713 | $3,351,616 |
| 22 | 260 | $84,859 | $6,005 | $78,854 | $3,272,762 |
| 22 | 261 | $84,859 | $5,864 | $78,995 | $3,193,766 |
| 22 | 262 | $84,859 | $5,722 | $79,137 | $3,114,630 |
| 22 | 263 | $84,859 | $5,580 | $79,279 | $3,035,351 |
| 22 | 264 | $84,859 | $5,438 | $79,421 | $2,955,930 |
| 23 | 265 | $84,859 | $5,296 | $79,563 | $2,876,367 |
| 23 | 266 | $84,859 | $5,153 | $79,706 | $2,796,661 |
| 23 | 267 | $84,859 | $5,011 | $79,848 | $2,716,813 |
| 23 | 268 | $84,859 | $4,868 | $79,992 | $2,636,821 |
| 23 | 269 | $84,859 | $4,724 | $80,135 | $2,556,686 |
| 23 | 270 | $84,859 | $4,581 | $80,278 | $2,476,408 |
| 23 | 271 | $84,859 | $4,437 | $80,422 | $2,395,986 |
| 23 | 272 | $84,859 | $4,293 | $80,566 | $2,315,419 |
| 23 | 273 | $84,859 | $4,148 | $80,711 | $2,234,709 |
| 23 | 274 | $84,859 | $4,004 | $80,855 | $2,153,853 |
| 23 | 275 | $84,859 | $3,859 | $81,000 | $2,072,853 |
| 23 | 276 | $84,859 | $3,714 | $81,145 | $1,991,708 |
| 24 | 277 | $84,859 | $3,568 | $81,291 | $1,910,417 |
| 24 | 278 | $84,859 | $3,423 | $81,436 | $1,828,981 |
| 24 | 279 | $84,859 | $3,277 | $81,582 | $1,747,399 |
| 24 | 280 | $84,859 | $3,131 | $81,728 | $1,665,670 |
| 24 | 281 | $84,859 | $2,984 | $81,875 | $1,583,795 |
| 24 | 282 | $84,859 | $2,838 | $82,022 | $1,501,774 |
| 24 | 283 | $84,859 | $2,691 | $82,168 | $1,419,605 |
| 24 | 284 | $84,859 | $2,543 | $82,316 | $1,337,290 |
| 24 | 285 | $84,859 | $2,396 | $82,463 | $1,254,826 |
| 24 | 286 | $84,859 | $2,248 | $82,611 | $1,172,215 |
| 24 | 287 | $84,859 | $2,100 | $82,759 | $1,089,457 |
| 24 | 288 | $84,859 | $1,952 | $82,907 | $1,006,549 |
| 25 | 289 | $84,859 | $1,803 | $83,056 | $923,494 |
| 25 | 290 | $84,859 | $1,655 | $83,205 | $840,289 |
| 25 | 291 | $84,859 | $1,506 | $83,354 | $756,935 |
| 25 | 292 | $84,859 | $1,356 | $83,503 | $673,432 |
| 25 | 293 | $84,859 | $1,207 | $83,653 | $589,780 |
| 25 | 294 | $84,859 | $1,057 | $83,802 | $505,977 |
| 25 | 295 | $84,859 | $907 | $83,953 | $422,025 |
| 25 | 296 | $84,859 | $756 | $84,103 | $337,922 |
| 25 | 297 | $84,859 | $605 | $84,254 | $253,668 |
| 25 | 298 | $84,859 | $454 | $84,405 | $169,263 |
| 25 | 299 | $84,859 | $303 | $84,556 | $84,707 |
| 25 | 300 | $84,859 | $152 | $84,707 | $0 |
