首期 (港幣)
$23,200,000
每月還款 (港幣)
$150,056
總貸款額 (港幣)
$34,800,000
+
總利息 (港幣)
$10,216,748
=
總還款額 (港幣)
$45,016,748
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $150,056 | $62,350 | $87,706 | $34,712,294 |
| 1 | 2 | $150,056 | $62,193 | $87,863 | $34,624,431 |
| 1 | 3 | $150,056 | $62,035 | $88,020 | $34,536,411 |
| 1 | 4 | $150,056 | $61,878 | $88,178 | $34,448,233 |
| 1 | 5 | $150,056 | $61,720 | $88,336 | $34,359,897 |
| 1 | 6 | $150,056 | $61,561 | $88,494 | $34,271,402 |
| 1 | 7 | $150,056 | $61,403 | $88,653 | $34,182,749 |
| 1 | 8 | $150,056 | $61,244 | $88,812 | $34,093,938 |
| 1 | 9 | $150,056 | $61,085 | $88,971 | $34,004,967 |
| 1 | 10 | $150,056 | $60,926 | $89,130 | $33,915,837 |
| 1 | 11 | $150,056 | $60,766 | $89,290 | $33,826,547 |
| 1 | 12 | $150,056 | $60,606 | $89,450 | $33,737,097 |
| 2 | 13 | $150,056 | $60,446 | $89,610 | $33,647,486 |
| 2 | 14 | $150,056 | $60,285 | $89,771 | $33,557,716 |
| 2 | 15 | $150,056 | $60,124 | $89,932 | $33,467,784 |
| 2 | 16 | $150,056 | $59,963 | $90,093 | $33,377,691 |
| 2 | 17 | $150,056 | $59,802 | $90,254 | $33,287,437 |
| 2 | 18 | $150,056 | $59,640 | $90,416 | $33,197,021 |
| 2 | 19 | $150,056 | $59,478 | $90,578 | $33,106,444 |
| 2 | 20 | $150,056 | $59,316 | $90,740 | $33,015,704 |
| 2 | 21 | $150,056 | $59,153 | $90,903 | $32,924,801 |
| 2 | 22 | $150,056 | $58,990 | $91,066 | $32,833,735 |
| 2 | 23 | $150,056 | $58,827 | $91,229 | $32,742,507 |
| 2 | 24 | $150,056 | $58,664 | $91,392 | $32,651,114 |
| 3 | 25 | $150,056 | $58,500 | $91,556 | $32,559,558 |
| 3 | 26 | $150,056 | $58,336 | $91,720 | $32,467,839 |
| 3 | 27 | $150,056 | $58,172 | $91,884 | $32,375,954 |
| 3 | 28 | $150,056 | $58,007 | $92,049 | $32,283,905 |
| 3 | 29 | $150,056 | $57,842 | $92,214 | $32,191,691 |
| 3 | 30 | $150,056 | $57,677 | $92,379 | $32,099,312 |
| 3 | 31 | $150,056 | $57,511 | $92,545 | $32,006,768 |
| 3 | 32 | $150,056 | $57,345 | $92,710 | $31,914,058 |
| 3 | 33 | $150,056 | $57,179 | $92,876 | $31,821,181 |
| 3 | 34 | $150,056 | $57,013 | $93,043 | $31,728,138 |
| 3 | 35 | $150,056 | $56,846 | $93,210 | $31,634,929 |
| 3 | 36 | $150,056 | $56,679 | $93,377 | $31,541,552 |
| 4 | 37 | $150,056 | $56,512 | $93,544 | $31,448,008 |
| 4 | 38 | $150,056 | $56,344 | $93,711 | $31,354,297 |
| 4 | 39 | $150,056 | $56,176 | $93,879 | $31,260,417 |
| 4 | 40 | $150,056 | $56,008 | $94,048 | $31,166,370 |
| 4 | 41 | $150,056 | $55,840 | $94,216 | $31,072,154 |
| 4 | 42 | $150,056 | $55,671 | $94,385 | $30,977,769 |
| 4 | 43 | $150,056 | $55,502 | $94,554 | $30,883,215 |
| 4 | 44 | $150,056 | $55,332 | $94,723 | $30,788,491 |
| 4 | 45 | $150,056 | $55,163 | $94,893 | $30,693,598 |
| 4 | 46 | $150,056 | $54,993 | $95,063 | $30,598,535 |
| 4 | 47 | $150,056 | $54,822 | $95,233 | $30,503,302 |
| 4 | 48 | $150,056 | $54,652 | $95,404 | $30,407,898 |
| 5 | 49 | $150,056 | $54,481 | $95,575 | $30,312,323 |
| 5 | 50 | $150,056 | $54,310 | $95,746 | $30,216,576 |
| 5 | 51 | $150,056 | $54,138 | $95,918 | $30,120,658 |
| 5 | 52 | $150,056 | $53,966 | $96,090 | $30,024,569 |
| 5 | 53 | $150,056 | $53,794 | $96,262 | $29,928,307 |
| 5 | 54 | $150,056 | $53,622 | $96,434 | $29,831,873 |
| 5 | 55 | $150,056 | $53,449 | $96,607 | $29,735,266 |
| 5 | 56 | $150,056 | $53,276 | $96,780 | $29,638,486 |
| 5 | 57 | $150,056 | $53,102 | $96,954 | $29,541,532 |
| 5 | 58 | $150,056 | $52,929 | $97,127 | $29,444,405 |
| 5 | 59 | $150,056 | $52,755 | $97,301 | $29,347,104 |
| 5 | 60 | $150,056 | $52,580 | $97,476 | $29,249,628 |
| 6 | 61 | $150,056 | $52,406 | $97,650 | $29,151,978 |
| 6 | 62 | $150,056 | $52,231 | $97,825 | $29,054,152 |
| 6 | 63 | $150,056 | $52,055 | $98,000 | $28,956,152 |
| 6 | 64 | $150,056 | $51,880 | $98,176 | $28,857,976 |
| 6 | 65 | $150,056 | $51,704 | $98,352 | $28,759,624 |
| 6 | 66 | $150,056 | $51,528 | $98,528 | $28,661,096 |
| 6 | 67 | $150,056 | $51,351 | $98,705 | $28,562,391 |
| 6 | 68 | $150,056 | $51,174 | $98,882 | $28,463,510 |
| 6 | 69 | $150,056 | $50,997 | $99,059 | $28,364,451 |
| 6 | 70 | $150,056 | $50,820 | $99,236 | $28,265,215 |
| 6 | 71 | $150,056 | $50,642 | $99,414 | $28,165,801 |
| 6 | 72 | $150,056 | $50,464 | $99,592 | $28,066,209 |
| 7 | 73 | $150,056 | $50,285 | $99,771 | $27,966,438 |
| 7 | 74 | $150,056 | $50,107 | $99,949 | $27,866,489 |
| 7 | 75 | $150,056 | $49,927 | $100,128 | $27,766,360 |
| 7 | 76 | $150,056 | $49,748 | $100,308 | $27,666,053 |
| 7 | 77 | $150,056 | $49,568 | $100,487 | $27,565,565 |
| 7 | 78 | $150,056 | $49,388 | $100,668 | $27,464,898 |
| 7 | 79 | $150,056 | $49,208 | $100,848 | $27,364,050 |
| 7 | 80 | $150,056 | $49,027 | $101,029 | $27,263,021 |
| 7 | 81 | $150,056 | $48,846 | $101,210 | $27,161,812 |
| 7 | 82 | $150,056 | $48,665 | $101,391 | $27,060,421 |
| 7 | 83 | $150,056 | $48,483 | $101,573 | $26,958,848 |
| 7 | 84 | $150,056 | $48,301 | $101,755 | $26,857,094 |
| 8 | 85 | $150,056 | $48,119 | $101,937 | $26,755,157 |
| 8 | 86 | $150,056 | $47,936 | $102,120 | $26,653,037 |
| 8 | 87 | $150,056 | $47,753 | $102,302 | $26,550,735 |
| 8 | 88 | $150,056 | $47,570 | $102,486 | $26,448,249 |
| 8 | 89 | $150,056 | $47,386 | $102,669 | $26,345,580 |
| 8 | 90 | $150,056 | $47,202 | $102,853 | $26,242,726 |
| 8 | 91 | $150,056 | $47,018 | $103,038 | $26,139,689 |
| 8 | 92 | $150,056 | $46,834 | $103,222 | $26,036,466 |
| 8 | 93 | $150,056 | $46,649 | $103,407 | $25,933,059 |
| 8 | 94 | $150,056 | $46,463 | $103,592 | $25,829,467 |
| 8 | 95 | $150,056 | $46,278 | $103,778 | $25,725,689 |
| 8 | 96 | $150,056 | $46,092 | $103,964 | $25,621,725 |
| 9 | 97 | $150,056 | $45,906 | $104,150 | $25,517,575 |
| 9 | 98 | $150,056 | $45,719 | $104,337 | $25,413,238 |
| 9 | 99 | $150,056 | $45,532 | $104,524 | $25,308,714 |
| 9 | 100 | $150,056 | $45,345 | $104,711 | $25,204,003 |
| 9 | 101 | $150,056 | $45,157 | $104,899 | $25,099,104 |
| 9 | 102 | $150,056 | $44,969 | $105,087 | $24,994,018 |
| 9 | 103 | $150,056 | $44,781 | $105,275 | $24,888,743 |
| 9 | 104 | $150,056 | $44,592 | $105,463 | $24,783,279 |
| 9 | 105 | $150,056 | $44,403 | $105,652 | $24,677,627 |
| 9 | 106 | $150,056 | $44,214 | $105,842 | $24,571,785 |
| 9 | 107 | $150,056 | $44,024 | $106,031 | $24,465,754 |
| 9 | 108 | $150,056 | $43,834 | $106,221 | $24,359,532 |
| 10 | 109 | $150,056 | $43,644 | $106,412 | $24,253,121 |
| 10 | 110 | $150,056 | $43,454 | $106,602 | $24,146,518 |
| 10 | 111 | $150,056 | $43,263 | $106,793 | $24,039,725 |
| 10 | 112 | $150,056 | $43,071 | $106,985 | $23,932,740 |
| 10 | 113 | $150,056 | $42,879 | $107,176 | $23,825,564 |
| 10 | 114 | $150,056 | $42,687 | $107,368 | $23,718,196 |
| 10 | 115 | $150,056 | $42,495 | $107,561 | $23,610,635 |
| 10 | 116 | $150,056 | $42,302 | $107,753 | $23,502,882 |
| 10 | 117 | $150,056 | $42,109 | $107,946 | $23,394,935 |
| 10 | 118 | $150,056 | $41,916 | $108,140 | $23,286,795 |
| 10 | 119 | $150,056 | $41,722 | $108,334 | $23,178,461 |
| 10 | 120 | $150,056 | $41,528 | $108,528 | $23,069,934 |
| 11 | 121 | $150,056 | $41,334 | $108,722 | $22,961,212 |
| 11 | 122 | $150,056 | $41,139 | $108,917 | $22,852,295 |
| 11 | 123 | $150,056 | $40,944 | $109,112 | $22,743,182 |
| 11 | 124 | $150,056 | $40,748 | $109,308 | $22,633,875 |
| 11 | 125 | $150,056 | $40,552 | $109,503 | $22,524,371 |
| 11 | 126 | $150,056 | $40,356 | $109,700 | $22,414,672 |
| 11 | 127 | $150,056 | $40,160 | $109,896 | $22,304,775 |
| 11 | 128 | $150,056 | $39,963 | $110,093 | $22,194,682 |
| 11 | 129 | $150,056 | $39,765 | $110,290 | $22,084,392 |
| 11 | 130 | $150,056 | $39,568 | $110,488 | $21,973,904 |
| 11 | 131 | $150,056 | $39,370 | $110,686 | $21,863,218 |
| 11 | 132 | $150,056 | $39,172 | $110,884 | $21,752,334 |
| 12 | 133 | $150,056 | $38,973 | $111,083 | $21,641,251 |
| 12 | 134 | $150,056 | $38,774 | $111,282 | $21,529,969 |
| 12 | 135 | $150,056 | $38,575 | $111,481 | $21,418,488 |
| 12 | 136 | $150,056 | $38,375 | $111,681 | $21,306,807 |
| 12 | 137 | $150,056 | $38,175 | $111,881 | $21,194,926 |
| 12 | 138 | $150,056 | $37,974 | $112,082 | $21,082,844 |
| 12 | 139 | $150,056 | $37,773 | $112,282 | $20,970,562 |
| 12 | 140 | $150,056 | $37,572 | $112,484 | $20,858,078 |
| 12 | 141 | $150,056 | $37,371 | $112,685 | $20,745,393 |
| 12 | 142 | $150,056 | $37,169 | $112,887 | $20,632,506 |
| 12 | 143 | $150,056 | $36,967 | $113,089 | $20,519,417 |
| 12 | 144 | $150,056 | $36,764 | $113,292 | $20,406,125 |
| 13 | 145 | $150,056 | $36,561 | $113,495 | $20,292,630 |
| 13 | 146 | $150,056 | $36,358 | $113,698 | $20,178,932 |
| 13 | 147 | $150,056 | $36,154 | $113,902 | $20,065,030 |
| 13 | 148 | $150,056 | $35,950 | $114,106 | $19,950,924 |
| 13 | 149 | $150,056 | $35,745 | $114,310 | $19,836,613 |
| 13 | 150 | $150,056 | $35,541 | $114,515 | $19,722,098 |
| 13 | 151 | $150,056 | $35,335 | $114,720 | $19,607,378 |
| 13 | 152 | $150,056 | $35,130 | $114,926 | $19,492,452 |
| 13 | 153 | $150,056 | $34,924 | $115,132 | $19,377,320 |
| 13 | 154 | $150,056 | $34,718 | $115,338 | $19,261,982 |
| 13 | 155 | $150,056 | $34,511 | $115,545 | $19,146,437 |
| 13 | 156 | $150,056 | $34,304 | $115,752 | $19,030,685 |
| 14 | 157 | $150,056 | $34,097 | $115,959 | $18,914,726 |
| 14 | 158 | $150,056 | $33,889 | $116,167 | $18,798,559 |
| 14 | 159 | $150,056 | $33,681 | $116,375 | $18,682,184 |
| 14 | 160 | $150,056 | $33,472 | $116,584 | $18,565,601 |
| 14 | 161 | $150,056 | $33,263 | $116,792 | $18,448,808 |
| 14 | 162 | $150,056 | $33,054 | $117,002 | $18,331,806 |
| 14 | 163 | $150,056 | $32,844 | $117,211 | $18,214,595 |
| 14 | 164 | $150,056 | $32,634 | $117,421 | $18,097,174 |
| 14 | 165 | $150,056 | $32,424 | $117,632 | $17,979,542 |
| 14 | 166 | $150,056 | $32,213 | $117,842 | $17,861,699 |
| 14 | 167 | $150,056 | $32,002 | $118,054 | $17,743,646 |
| 14 | 168 | $150,056 | $31,791 | $118,265 | $17,625,381 |
| 15 | 169 | $150,056 | $31,579 | $118,477 | $17,506,904 |
| 15 | 170 | $150,056 | $31,367 | $118,689 | $17,388,214 |
| 15 | 171 | $150,056 | $31,154 | $118,902 | $17,269,312 |
| 15 | 172 | $150,056 | $30,941 | $119,115 | $17,150,198 |
| 15 | 173 | $150,056 | $30,727 | $119,328 | $17,030,869 |
| 15 | 174 | $150,056 | $30,514 | $119,542 | $16,911,327 |
| 15 | 175 | $150,056 | $30,299 | $119,756 | $16,791,571 |
| 15 | 176 | $150,056 | $30,085 | $119,971 | $16,671,600 |
| 15 | 177 | $150,056 | $29,870 | $120,186 | $16,551,414 |
| 15 | 178 | $150,056 | $29,655 | $120,401 | $16,431,013 |
| 15 | 179 | $150,056 | $29,439 | $120,617 | $16,310,396 |
| 15 | 180 | $150,056 | $29,223 | $120,833 | $16,189,563 |
| 16 | 181 | $150,056 | $29,006 | $121,050 | $16,068,513 |
| 16 | 182 | $150,056 | $28,789 | $121,266 | $15,947,247 |
| 16 | 183 | $150,056 | $28,572 | $121,484 | $15,825,763 |
| 16 | 184 | $150,056 | $28,354 | $121,701 | $15,704,062 |
| 16 | 185 | $150,056 | $28,136 | $121,919 | $15,582,142 |
| 16 | 186 | $150,056 | $27,918 | $122,138 | $15,460,004 |
| 16 | 187 | $150,056 | $27,699 | $122,357 | $15,337,648 |
| 16 | 188 | $150,056 | $27,480 | $122,576 | $15,215,072 |
| 16 | 189 | $150,056 | $27,260 | $122,795 | $15,092,276 |
| 16 | 190 | $150,056 | $27,040 | $123,015 | $14,969,261 |
| 16 | 191 | $150,056 | $26,820 | $123,236 | $14,846,025 |
| 16 | 192 | $150,056 | $26,599 | $123,457 | $14,722,568 |
| 17 | 193 | $150,056 | $26,378 | $123,678 | $14,598,890 |
| 17 | 194 | $150,056 | $26,156 | $123,899 | $14,474,991 |
| 17 | 195 | $150,056 | $25,934 | $124,121 | $14,350,869 |
| 17 | 196 | $150,056 | $25,712 | $124,344 | $14,226,526 |
| 17 | 197 | $150,056 | $25,489 | $124,567 | $14,101,959 |
| 17 | 198 | $150,056 | $25,266 | $124,790 | $13,977,169 |
| 17 | 199 | $150,056 | $25,042 | $125,013 | $13,852,156 |
| 17 | 200 | $150,056 | $24,818 | $125,237 | $13,726,918 |
| 17 | 201 | $150,056 | $24,594 | $125,462 | $13,601,457 |
| 17 | 202 | $150,056 | $24,369 | $125,687 | $13,475,770 |
| 17 | 203 | $150,056 | $24,144 | $125,912 | $13,349,858 |
| 17 | 204 | $150,056 | $23,918 | $126,137 | $13,223,721 |
| 18 | 205 | $150,056 | $23,693 | $126,363 | $13,097,358 |
| 18 | 206 | $150,056 | $23,466 | $126,590 | $12,970,768 |
| 18 | 207 | $150,056 | $23,239 | $126,817 | $12,843,951 |
| 18 | 208 | $150,056 | $23,012 | $127,044 | $12,716,908 |
| 18 | 209 | $150,056 | $22,784 | $127,271 | $12,589,636 |
| 18 | 210 | $150,056 | $22,556 | $127,499 | $12,462,137 |
| 18 | 211 | $150,056 | $22,328 | $127,728 | $12,334,409 |
| 18 | 212 | $150,056 | $22,099 | $127,957 | $12,206,452 |
| 18 | 213 | $150,056 | $21,870 | $128,186 | $12,078,266 |
| 18 | 214 | $150,056 | $21,640 | $128,416 | $11,949,851 |
| 18 | 215 | $150,056 | $21,410 | $128,646 | $11,821,205 |
| 18 | 216 | $150,056 | $21,180 | $128,876 | $11,692,329 |
| 19 | 217 | $150,056 | $20,949 | $129,107 | $11,563,222 |
| 19 | 218 | $150,056 | $20,717 | $129,338 | $11,433,884 |
| 19 | 219 | $150,056 | $20,486 | $129,570 | $11,304,313 |
| 19 | 220 | $150,056 | $20,254 | $129,802 | $11,174,511 |
| 19 | 221 | $150,056 | $20,021 | $130,035 | $11,044,476 |
| 19 | 222 | $150,056 | $19,788 | $130,268 | $10,914,209 |
| 19 | 223 | $150,056 | $19,555 | $130,501 | $10,783,707 |
| 19 | 224 | $150,056 | $19,321 | $130,735 | $10,652,972 |
| 19 | 225 | $150,056 | $19,087 | $130,969 | $10,522,003 |
| 19 | 226 | $150,056 | $18,852 | $131,204 | $10,390,799 |
| 19 | 227 | $150,056 | $18,617 | $131,439 | $10,259,360 |
| 19 | 228 | $150,056 | $18,381 | $131,674 | $10,127,686 |
| 20 | 229 | $150,056 | $18,145 | $131,910 | $9,995,775 |
| 20 | 230 | $150,056 | $17,909 | $132,147 | $9,863,629 |
| 20 | 231 | $150,056 | $17,672 | $132,383 | $9,731,245 |
| 20 | 232 | $150,056 | $17,435 | $132,621 | $9,598,624 |
| 20 | 233 | $150,056 | $17,198 | $132,858 | $9,465,766 |
| 20 | 234 | $150,056 | $16,959 | $133,096 | $9,332,670 |
| 20 | 235 | $150,056 | $16,721 | $133,335 | $9,199,335 |
| 20 | 236 | $150,056 | $16,482 | $133,574 | $9,065,761 |
| 20 | 237 | $150,056 | $16,243 | $133,813 | $8,931,948 |
| 20 | 238 | $150,056 | $16,003 | $134,053 | $8,797,896 |
| 20 | 239 | $150,056 | $15,763 | $134,293 | $8,663,603 |
| 20 | 240 | $150,056 | $15,522 | $134,534 | $8,529,069 |
| 21 | 241 | $150,056 | $15,281 | $134,775 | $8,394,295 |
| 21 | 242 | $150,056 | $15,040 | $135,016 | $8,259,278 |
| 21 | 243 | $150,056 | $14,798 | $135,258 | $8,124,021 |
| 21 | 244 | $150,056 | $14,556 | $135,500 | $7,988,520 |
| 21 | 245 | $150,056 | $14,313 | $135,743 | $7,852,777 |
| 21 | 246 | $150,056 | $14,070 | $135,986 | $7,716,791 |
| 21 | 247 | $150,056 | $13,826 | $136,230 | $7,580,561 |
| 21 | 248 | $150,056 | $13,582 | $136,474 | $7,444,087 |
| 21 | 249 | $150,056 | $13,337 | $136,719 | $7,307,368 |
| 21 | 250 | $150,056 | $13,092 | $136,963 | $7,170,405 |
| 21 | 251 | $150,056 | $12,847 | $137,209 | $7,033,196 |
| 21 | 252 | $150,056 | $12,601 | $137,455 | $6,895,741 |
| 22 | 253 | $150,056 | $12,355 | $137,701 | $6,758,041 |
| 22 | 254 | $150,056 | $12,108 | $137,948 | $6,620,093 |
| 22 | 255 | $150,056 | $11,861 | $138,195 | $6,481,898 |
| 22 | 256 | $150,056 | $11,613 | $138,442 | $6,343,456 |
| 22 | 257 | $150,056 | $11,365 | $138,690 | $6,204,765 |
| 22 | 258 | $150,056 | $11,117 | $138,939 | $6,065,826 |
| 22 | 259 | $150,056 | $10,868 | $139,188 | $5,926,638 |
| 22 | 260 | $150,056 | $10,619 | $139,437 | $5,787,201 |
| 22 | 261 | $150,056 | $10,369 | $139,687 | $5,647,514 |
| 22 | 262 | $150,056 | $10,118 | $139,937 | $5,507,577 |
| 22 | 263 | $150,056 | $9,868 | $140,188 | $5,367,388 |
| 22 | 264 | $150,056 | $9,617 | $140,439 | $5,226,949 |
| 23 | 265 | $150,056 | $9,365 | $140,691 | $5,086,258 |
| 23 | 266 | $150,056 | $9,113 | $140,943 | $4,945,315 |
| 23 | 267 | $150,056 | $8,860 | $141,195 | $4,804,120 |
| 23 | 268 | $150,056 | $8,607 | $141,448 | $4,662,671 |
| 23 | 269 | $150,056 | $8,354 | $141,702 | $4,520,970 |
| 23 | 270 | $150,056 | $8,100 | $141,956 | $4,379,014 |
| 23 | 271 | $150,056 | $7,846 | $142,210 | $4,236,804 |
| 23 | 272 | $150,056 | $7,591 | $142,465 | $4,094,339 |
| 23 | 273 | $150,056 | $7,336 | $142,720 | $3,951,619 |
| 23 | 274 | $150,056 | $7,080 | $142,976 | $3,808,643 |
| 23 | 275 | $150,056 | $6,824 | $143,232 | $3,665,411 |
| 23 | 276 | $150,056 | $6,567 | $143,489 | $3,521,922 |
| 24 | 277 | $150,056 | $6,310 | $143,746 | $3,378,177 |
| 24 | 278 | $150,056 | $6,053 | $144,003 | $3,234,173 |
| 24 | 279 | $150,056 | $5,795 | $144,261 | $3,089,912 |
| 24 | 280 | $150,056 | $5,536 | $144,520 | $2,945,392 |
| 24 | 281 | $150,056 | $5,277 | $144,779 | $2,800,614 |
| 24 | 282 | $150,056 | $5,018 | $145,038 | $2,655,576 |
| 24 | 283 | $150,056 | $4,758 | $145,298 | $2,510,278 |
| 24 | 284 | $150,056 | $4,498 | $145,558 | $2,364,719 |
| 24 | 285 | $150,056 | $4,237 | $145,819 | $2,218,900 |
| 24 | 286 | $150,056 | $3,976 | $146,080 | $2,072,820 |
| 24 | 287 | $150,056 | $3,714 | $146,342 | $1,926,478 |
| 24 | 288 | $150,056 | $3,452 | $146,604 | $1,779,874 |
| 25 | 289 | $150,056 | $3,189 | $146,867 | $1,633,007 |
| 25 | 290 | $150,056 | $2,926 | $147,130 | $1,485,877 |
| 25 | 291 | $150,056 | $2,662 | $147,394 | $1,338,483 |
| 25 | 292 | $150,056 | $2,398 | $147,658 | $1,190,826 |
| 25 | 293 | $150,056 | $2,134 | $147,922 | $1,042,903 |
| 25 | 294 | $150,056 | $1,869 | $148,187 | $894,716 |
| 25 | 295 | $150,056 | $1,603 | $148,453 | $746,263 |
| 25 | 296 | $150,056 | $1,337 | $148,719 | $597,544 |
| 25 | 297 | $150,056 | $1,071 | $148,985 | $448,559 |
| 25 | 298 | $150,056 | $804 | $149,252 | $299,307 |
| 25 | 299 | $150,056 | $536 | $149,520 | $149,787 |
| 25 | 300 | $150,056 | $268 | $149,787 | $0 |
