首期 (港幣)
$55,200,000
每月還款 (港幣)
$357,029
總貸款額 (港幣)
$82,800,000
+
總利息 (港幣)
$24,308,815
=
總還款額 (港幣)
$107,108,815
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $357,029 | $148,350 | $208,679 | $82,591,321 |
| 1 | 2 | $357,029 | $147,976 | $209,053 | $82,382,267 |
| 1 | 3 | $357,029 | $147,602 | $209,428 | $82,172,840 |
| 1 | 4 | $357,029 | $147,226 | $209,803 | $81,963,036 |
| 1 | 5 | $357,029 | $146,850 | $210,179 | $81,752,858 |
| 1 | 6 | $357,029 | $146,474 | $210,556 | $81,542,302 |
| 1 | 7 | $357,029 | $146,097 | $210,933 | $81,331,369 |
| 1 | 8 | $357,029 | $145,719 | $211,311 | $81,120,059 |
| 1 | 9 | $357,029 | $145,340 | $211,689 | $80,908,369 |
| 1 | 10 | $357,029 | $144,961 | $212,069 | $80,696,301 |
| 1 | 11 | $357,029 | $144,581 | $212,449 | $80,483,852 |
| 1 | 12 | $357,029 | $144,200 | $212,829 | $80,271,023 |
| 2 | 13 | $357,029 | $143,819 | $213,210 | $80,057,813 |
| 2 | 14 | $357,029 | $143,437 | $213,592 | $79,844,220 |
| 2 | 15 | $357,029 | $143,054 | $213,975 | $79,630,245 |
| 2 | 16 | $357,029 | $142,671 | $214,359 | $79,415,886 |
| 2 | 17 | $357,029 | $142,287 | $214,743 | $79,201,144 |
| 2 | 18 | $357,029 | $141,902 | $215,127 | $78,986,017 |
| 2 | 19 | $357,029 | $141,517 | $215,513 | $78,770,504 |
| 2 | 20 | $357,029 | $141,130 | $215,899 | $78,554,605 |
| 2 | 21 | $357,029 | $140,744 | $216,286 | $78,338,319 |
| 2 | 22 | $357,029 | $140,356 | $216,673 | $78,121,646 |
| 2 | 23 | $357,029 | $139,968 | $217,061 | $77,904,585 |
| 2 | 24 | $357,029 | $139,579 | $217,450 | $77,687,134 |
| 3 | 25 | $357,029 | $139,189 | $217,840 | $77,469,294 |
| 3 | 26 | $357,029 | $138,799 | $218,230 | $77,251,064 |
| 3 | 27 | $357,029 | $138,408 | $218,621 | $77,032,443 |
| 3 | 28 | $357,029 | $138,016 | $219,013 | $76,813,430 |
| 3 | 29 | $357,029 | $137,624 | $219,405 | $76,594,025 |
| 3 | 30 | $357,029 | $137,231 | $219,798 | $76,374,226 |
| 3 | 31 | $357,029 | $136,837 | $220,192 | $76,154,034 |
| 3 | 32 | $357,029 | $136,443 | $220,587 | $75,933,447 |
| 3 | 33 | $357,029 | $136,047 | $220,982 | $75,712,465 |
| 3 | 34 | $357,029 | $135,652 | $221,378 | $75,491,087 |
| 3 | 35 | $357,029 | $135,255 | $221,775 | $75,269,313 |
| 3 | 36 | $357,029 | $134,858 | $222,172 | $75,047,141 |
| 4 | 37 | $357,029 | $134,459 | $222,570 | $74,824,571 |
| 4 | 38 | $357,029 | $134,061 | $222,969 | $74,601,602 |
| 4 | 39 | $357,029 | $133,661 | $223,368 | $74,378,234 |
| 4 | 40 | $357,029 | $133,261 | $223,768 | $74,154,466 |
| 4 | 41 | $357,029 | $132,860 | $224,169 | $73,930,296 |
| 4 | 42 | $357,029 | $132,458 | $224,571 | $73,705,726 |
| 4 | 43 | $357,029 | $132,056 | $224,973 | $73,480,752 |
| 4 | 44 | $357,029 | $131,653 | $225,376 | $73,255,376 |
| 4 | 45 | $357,029 | $131,249 | $225,780 | $73,029,596 |
| 4 | 46 | $357,029 | $130,845 | $226,185 | $72,803,411 |
| 4 | 47 | $357,029 | $130,439 | $226,590 | $72,576,821 |
| 4 | 48 | $357,029 | $130,033 | $226,996 | $72,349,825 |
| 5 | 49 | $357,029 | $129,627 | $227,403 | $72,122,423 |
| 5 | 50 | $357,029 | $129,219 | $227,810 | $71,894,613 |
| 5 | 51 | $357,029 | $128,811 | $228,218 | $71,666,394 |
| 5 | 52 | $357,029 | $128,402 | $228,627 | $71,437,767 |
| 5 | 53 | $357,029 | $127,993 | $229,037 | $71,208,731 |
| 5 | 54 | $357,029 | $127,582 | $229,447 | $70,979,283 |
| 5 | 55 | $357,029 | $127,171 | $229,858 | $70,749,425 |
| 5 | 56 | $357,029 | $126,759 | $230,270 | $70,519,155 |
| 5 | 57 | $357,029 | $126,347 | $230,683 | $70,288,473 |
| 5 | 58 | $357,029 | $125,934 | $231,096 | $70,057,377 |
| 5 | 59 | $357,029 | $125,519 | $231,510 | $69,825,867 |
| 5 | 60 | $357,029 | $125,105 | $231,925 | $69,593,942 |
| 6 | 61 | $357,029 | $124,689 | $232,340 | $69,361,602 |
| 6 | 62 | $357,029 | $124,273 | $232,757 | $69,128,846 |
| 6 | 63 | $357,029 | $123,856 | $233,174 | $68,895,672 |
| 6 | 64 | $357,029 | $123,438 | $233,591 | $68,662,081 |
| 6 | 65 | $357,029 | $123,020 | $234,010 | $68,428,071 |
| 6 | 66 | $357,029 | $122,600 | $234,429 | $68,193,642 |
| 6 | 67 | $357,029 | $122,180 | $234,849 | $67,958,793 |
| 6 | 68 | $357,029 | $121,760 | $235,270 | $67,723,523 |
| 6 | 69 | $357,029 | $121,338 | $235,691 | $67,487,831 |
| 6 | 70 | $357,029 | $120,916 | $236,114 | $67,251,718 |
| 6 | 71 | $357,029 | $120,493 | $236,537 | $67,015,181 |
| 6 | 72 | $357,029 | $120,069 | $236,961 | $66,778,220 |
| 7 | 73 | $357,029 | $119,644 | $237,385 | $66,540,835 |
| 7 | 74 | $357,029 | $119,219 | $237,810 | $66,303,025 |
| 7 | 75 | $357,029 | $118,793 | $238,236 | $66,064,789 |
| 7 | 76 | $357,029 | $118,366 | $238,663 | $65,826,125 |
| 7 | 77 | $357,029 | $117,938 | $239,091 | $65,587,034 |
| 7 | 78 | $357,029 | $117,510 | $239,519 | $65,347,515 |
| 7 | 79 | $357,029 | $117,081 | $239,948 | $65,107,567 |
| 7 | 80 | $357,029 | $116,651 | $240,378 | $64,867,188 |
| 7 | 81 | $357,029 | $116,220 | $240,809 | $64,626,379 |
| 7 | 82 | $357,029 | $115,789 | $241,240 | $64,385,139 |
| 7 | 83 | $357,029 | $115,357 | $241,673 | $64,143,466 |
| 7 | 84 | $357,029 | $114,924 | $242,106 | $63,901,360 |
| 8 | 85 | $357,029 | $114,490 | $242,539 | $63,658,821 |
| 8 | 86 | $357,029 | $114,055 | $242,974 | $63,415,847 |
| 8 | 87 | $357,029 | $113,620 | $243,409 | $63,172,438 |
| 8 | 88 | $357,029 | $113,184 | $243,845 | $62,928,592 |
| 8 | 89 | $357,029 | $112,747 | $244,282 | $62,684,310 |
| 8 | 90 | $357,029 | $112,309 | $244,720 | $62,439,590 |
| 8 | 91 | $357,029 | $111,871 | $245,158 | $62,194,432 |
| 8 | 92 | $357,029 | $111,432 | $245,598 | $61,948,834 |
| 8 | 93 | $357,029 | $110,992 | $246,038 | $61,702,796 |
| 8 | 94 | $357,029 | $110,551 | $246,479 | $61,456,318 |
| 8 | 95 | $357,029 | $110,109 | $246,920 | $61,209,397 |
| 8 | 96 | $357,029 | $109,667 | $247,363 | $60,962,035 |
| 9 | 97 | $357,029 | $109,224 | $247,806 | $60,714,229 |
| 9 | 98 | $357,029 | $108,780 | $248,250 | $60,465,979 |
| 9 | 99 | $357,029 | $108,335 | $248,695 | $60,217,285 |
| 9 | 100 | $357,029 | $107,889 | $249,140 | $59,968,145 |
| 9 | 101 | $357,029 | $107,443 | $249,586 | $59,718,558 |
| 9 | 102 | $357,029 | $106,996 | $250,034 | $59,468,525 |
| 9 | 103 | $357,029 | $106,548 | $250,482 | $59,218,043 |
| 9 | 104 | $357,029 | $106,099 | $250,930 | $58,967,113 |
| 9 | 105 | $357,029 | $105,649 | $251,380 | $58,715,733 |
| 9 | 106 | $357,029 | $105,199 | $251,830 | $58,463,902 |
| 9 | 107 | $357,029 | $104,748 | $252,282 | $58,211,621 |
| 9 | 108 | $357,029 | $104,296 | $252,734 | $57,958,887 |
| 10 | 109 | $357,029 | $103,843 | $253,186 | $57,705,701 |
| 10 | 110 | $357,029 | $103,389 | $253,640 | $57,452,061 |
| 10 | 111 | $357,029 | $102,935 | $254,094 | $57,197,966 |
| 10 | 112 | $357,029 | $102,480 | $254,550 | $56,943,417 |
| 10 | 113 | $357,029 | $102,024 | $255,006 | $56,688,411 |
| 10 | 114 | $357,029 | $101,567 | $255,463 | $56,432,948 |
| 10 | 115 | $357,029 | $101,109 | $255,920 | $56,177,028 |
| 10 | 116 | $357,029 | $100,651 | $256,379 | $55,920,649 |
| 10 | 117 | $357,029 | $100,191 | $256,838 | $55,663,811 |
| 10 | 118 | $357,029 | $99,731 | $257,298 | $55,406,513 |
| 10 | 119 | $357,029 | $99,270 | $257,759 | $55,148,753 |
| 10 | 120 | $357,029 | $98,808 | $258,221 | $54,890,532 |
| 11 | 121 | $357,029 | $98,346 | $258,684 | $54,631,848 |
| 11 | 122 | $357,029 | $97,882 | $259,147 | $54,372,701 |
| 11 | 123 | $357,029 | $97,418 | $259,612 | $54,113,089 |
| 11 | 124 | $357,029 | $96,953 | $260,077 | $53,853,012 |
| 11 | 125 | $357,029 | $96,487 | $260,543 | $53,592,470 |
| 11 | 126 | $357,029 | $96,020 | $261,010 | $53,331,460 |
| 11 | 127 | $357,029 | $95,552 | $261,477 | $53,069,983 |
| 11 | 128 | $357,029 | $95,084 | $261,946 | $52,808,037 |
| 11 | 129 | $357,029 | $94,614 | $262,415 | $52,545,622 |
| 11 | 130 | $357,029 | $94,144 | $262,885 | $52,282,737 |
| 11 | 131 | $357,029 | $93,673 | $263,356 | $52,019,381 |
| 11 | 132 | $357,029 | $93,201 | $263,828 | $51,755,553 |
| 12 | 133 | $357,029 | $92,729 | $264,301 | $51,491,252 |
| 12 | 134 | $357,029 | $92,255 | $264,774 | $51,226,478 |
| 12 | 135 | $357,029 | $91,781 | $265,249 | $50,961,230 |
| 12 | 136 | $357,029 | $91,306 | $265,724 | $50,695,506 |
| 12 | 137 | $357,029 | $90,829 | $266,200 | $50,429,306 |
| 12 | 138 | $357,029 | $90,353 | $266,677 | $50,162,629 |
| 12 | 139 | $357,029 | $89,875 | $267,155 | $49,895,474 |
| 12 | 140 | $357,029 | $89,396 | $267,633 | $49,627,841 |
| 12 | 141 | $357,029 | $88,917 | $268,113 | $49,359,728 |
| 12 | 142 | $357,029 | $88,436 | $268,593 | $49,091,135 |
| 12 | 143 | $357,029 | $87,955 | $269,074 | $48,822,060 |
| 12 | 144 | $357,029 | $87,473 | $269,557 | $48,552,504 |
| 13 | 145 | $357,029 | $86,990 | $270,039 | $48,282,464 |
| 13 | 146 | $357,029 | $86,506 | $270,523 | $48,011,941 |
| 13 | 147 | $357,029 | $86,021 | $271,008 | $47,740,933 |
| 13 | 148 | $357,029 | $85,536 | $271,494 | $47,469,440 |
| 13 | 149 | $357,029 | $85,049 | $271,980 | $47,197,460 |
| 13 | 150 | $357,029 | $84,562 | $272,467 | $46,924,992 |
| 13 | 151 | $357,029 | $84,074 | $272,955 | $46,652,037 |
| 13 | 152 | $357,029 | $83,585 | $273,444 | $46,378,592 |
| 13 | 153 | $357,029 | $83,095 | $273,934 | $46,104,658 |
| 13 | 154 | $357,029 | $82,604 | $274,425 | $45,830,233 |
| 13 | 155 | $357,029 | $82,113 | $274,917 | $45,555,316 |
| 13 | 156 | $357,029 | $81,620 | $275,409 | $45,279,906 |
| 14 | 157 | $357,029 | $81,126 | $275,903 | $45,004,004 |
| 14 | 158 | $357,029 | $80,632 | $276,397 | $44,727,606 |
| 14 | 159 | $357,029 | $80,137 | $276,892 | $44,450,714 |
| 14 | 160 | $357,029 | $79,641 | $277,389 | $44,173,325 |
| 14 | 161 | $357,029 | $79,144 | $277,886 | $43,895,440 |
| 14 | 162 | $357,029 | $78,646 | $278,383 | $43,617,057 |
| 14 | 163 | $357,029 | $78,147 | $278,882 | $43,338,174 |
| 14 | 164 | $357,029 | $77,648 | $279,382 | $43,058,793 |
| 14 | 165 | $357,029 | $77,147 | $279,882 | $42,778,910 |
| 14 | 166 | $357,029 | $76,646 | $280,384 | $42,498,526 |
| 14 | 167 | $357,029 | $76,143 | $280,886 | $42,217,640 |
| 14 | 168 | $357,029 | $75,640 | $281,389 | $41,936,251 |
| 15 | 169 | $357,029 | $75,136 | $281,894 | $41,654,357 |
| 15 | 170 | $357,029 | $74,631 | $282,399 | $41,371,958 |
| 15 | 171 | $357,029 | $74,125 | $282,905 | $41,089,054 |
| 15 | 172 | $357,029 | $73,618 | $283,411 | $40,805,642 |
| 15 | 173 | $357,029 | $73,110 | $283,919 | $40,521,723 |
| 15 | 174 | $357,029 | $72,601 | $284,428 | $40,237,295 |
| 15 | 175 | $357,029 | $72,092 | $284,938 | $39,952,358 |
| 15 | 176 | $357,029 | $71,581 | $285,448 | $39,666,910 |
| 15 | 177 | $357,029 | $71,070 | $285,960 | $39,380,950 |
| 15 | 178 | $357,029 | $70,558 | $286,472 | $39,094,478 |
| 15 | 179 | $357,029 | $70,044 | $286,985 | $38,807,493 |
| 15 | 180 | $357,029 | $69,530 | $287,499 | $38,519,994 |
| 16 | 181 | $357,029 | $69,015 | $288,014 | $38,231,979 |
| 16 | 182 | $357,029 | $68,499 | $288,530 | $37,943,449 |
| 16 | 183 | $357,029 | $67,982 | $289,047 | $37,654,402 |
| 16 | 184 | $357,029 | $67,464 | $289,565 | $37,364,836 |
| 16 | 185 | $357,029 | $66,945 | $290,084 | $37,074,752 |
| 16 | 186 | $357,029 | $66,426 | $290,604 | $36,784,148 |
| 16 | 187 | $357,029 | $65,905 | $291,124 | $36,493,024 |
| 16 | 188 | $357,029 | $65,383 | $291,646 | $36,201,378 |
| 16 | 189 | $357,029 | $64,861 | $292,169 | $35,909,209 |
| 16 | 190 | $357,029 | $64,337 | $292,692 | $35,616,517 |
| 16 | 191 | $357,029 | $63,813 | $293,216 | $35,323,301 |
| 16 | 192 | $357,029 | $63,288 | $293,742 | $35,029,559 |
| 17 | 193 | $357,029 | $62,761 | $294,268 | $34,735,291 |
| 17 | 194 | $357,029 | $62,234 | $294,795 | $34,440,496 |
| 17 | 195 | $357,029 | $61,706 | $295,323 | $34,145,172 |
| 17 | 196 | $357,029 | $61,177 | $295,853 | $33,849,320 |
| 17 | 197 | $357,029 | $60,647 | $296,383 | $33,552,937 |
| 17 | 198 | $357,029 | $60,116 | $296,914 | $33,256,023 |
| 17 | 199 | $357,029 | $59,584 | $297,446 | $32,958,578 |
| 17 | 200 | $357,029 | $59,051 | $297,979 | $32,660,599 |
| 17 | 201 | $357,029 | $58,517 | $298,512 | $32,362,086 |
| 17 | 202 | $357,029 | $57,982 | $299,047 | $32,063,039 |
| 17 | 203 | $357,029 | $57,446 | $299,583 | $31,763,456 |
| 17 | 204 | $357,029 | $56,910 | $300,120 | $31,463,336 |
| 18 | 205 | $357,029 | $56,372 | $300,658 | $31,162,679 |
| 18 | 206 | $357,029 | $55,833 | $301,196 | $30,861,482 |
| 18 | 207 | $357,029 | $55,293 | $301,736 | $30,559,746 |
| 18 | 208 | $357,029 | $54,753 | $302,277 | $30,257,470 |
| 18 | 209 | $357,029 | $54,211 | $302,818 | $29,954,652 |
| 18 | 210 | $357,029 | $53,669 | $303,361 | $29,651,291 |
| 18 | 211 | $357,029 | $53,125 | $303,904 | $29,347,387 |
| 18 | 212 | $357,029 | $52,581 | $304,449 | $29,042,938 |
| 18 | 213 | $357,029 | $52,035 | $304,994 | $28,737,944 |
| 18 | 214 | $357,029 | $51,489 | $305,541 | $28,432,404 |
| 18 | 215 | $357,029 | $50,941 | $306,088 | $28,126,316 |
| 18 | 216 | $357,029 | $50,393 | $306,636 | $27,819,679 |
| 19 | 217 | $357,029 | $49,844 | $307,186 | $27,512,494 |
| 19 | 218 | $357,029 | $49,293 | $307,736 | $27,204,757 |
| 19 | 219 | $357,029 | $48,742 | $308,288 | $26,896,470 |
| 19 | 220 | $357,029 | $48,190 | $308,840 | $26,587,630 |
| 19 | 221 | $357,029 | $47,636 | $309,393 | $26,278,237 |
| 19 | 222 | $357,029 | $47,082 | $309,948 | $25,968,289 |
| 19 | 223 | $357,029 | $46,527 | $310,503 | $25,657,786 |
| 19 | 224 | $357,029 | $45,970 | $311,059 | $25,346,727 |
| 19 | 225 | $357,029 | $45,413 | $311,616 | $25,035,111 |
| 19 | 226 | $357,029 | $44,855 | $312,175 | $24,722,936 |
| 19 | 227 | $357,029 | $44,295 | $312,734 | $24,410,202 |
| 19 | 228 | $357,029 | $43,735 | $313,294 | $24,096,907 |
| 20 | 229 | $357,029 | $43,174 | $313,856 | $23,783,052 |
| 20 | 230 | $357,029 | $42,611 | $314,418 | $23,468,634 |
| 20 | 231 | $357,029 | $42,048 | $314,981 | $23,153,652 |
| 20 | 232 | $357,029 | $41,484 | $315,546 | $22,838,106 |
| 20 | 233 | $357,029 | $40,918 | $316,111 | $22,521,995 |
| 20 | 234 | $357,029 | $40,352 | $316,677 | $22,205,318 |
| 20 | 235 | $357,029 | $39,785 | $317,245 | $21,888,073 |
| 20 | 236 | $357,029 | $39,216 | $317,813 | $21,570,260 |
| 20 | 237 | $357,029 | $38,647 | $318,383 | $21,251,877 |
| 20 | 238 | $357,029 | $38,076 | $318,953 | $20,932,924 |
| 20 | 239 | $357,029 | $37,505 | $319,525 | $20,613,399 |
| 20 | 240 | $357,029 | $36,932 | $320,097 | $20,293,302 |
| 21 | 241 | $357,029 | $36,359 | $320,671 | $19,972,632 |
| 21 | 242 | $357,029 | $35,784 | $321,245 | $19,651,387 |
| 21 | 243 | $357,029 | $35,209 | $321,821 | $19,329,566 |
| 21 | 244 | $357,029 | $34,632 | $322,397 | $19,007,169 |
| 21 | 245 | $357,029 | $34,055 | $322,975 | $18,684,194 |
| 21 | 246 | $357,029 | $33,476 | $323,554 | $18,360,640 |
| 21 | 247 | $357,029 | $32,896 | $324,133 | $18,036,507 |
| 21 | 248 | $357,029 | $32,315 | $324,714 | $17,711,793 |
| 21 | 249 | $357,029 | $31,734 | $325,296 | $17,386,497 |
| 21 | 250 | $357,029 | $31,151 | $325,879 | $17,060,619 |
| 21 | 251 | $357,029 | $30,567 | $326,462 | $16,734,156 |
| 21 | 252 | $357,029 | $29,982 | $327,047 | $16,407,109 |
| 22 | 253 | $357,029 | $29,396 | $327,633 | $16,079,476 |
| 22 | 254 | $357,029 | $28,809 | $328,220 | $15,751,255 |
| 22 | 255 | $357,029 | $28,221 | $328,808 | $15,422,447 |
| 22 | 256 | $357,029 | $27,632 | $329,397 | $15,093,050 |
| 22 | 257 | $357,029 | $27,042 | $329,988 | $14,763,062 |
| 22 | 258 | $357,029 | $26,450 | $330,579 | $14,432,483 |
| 22 | 259 | $357,029 | $25,858 | $331,171 | $14,101,312 |
| 22 | 260 | $357,029 | $25,265 | $331,765 | $13,769,547 |
| 22 | 261 | $357,029 | $24,670 | $332,359 | $13,437,188 |
| 22 | 262 | $357,029 | $24,075 | $332,954 | $13,104,234 |
| 22 | 263 | $357,029 | $23,478 | $333,551 | $12,770,683 |
| 22 | 264 | $357,029 | $22,881 | $334,149 | $12,436,534 |
| 23 | 265 | $357,029 | $22,282 | $334,747 | $12,101,787 |
| 23 | 266 | $357,029 | $21,682 | $335,347 | $11,766,440 |
| 23 | 267 | $357,029 | $21,082 | $335,948 | $11,430,492 |
| 23 | 268 | $357,029 | $20,480 | $336,550 | $11,093,942 |
| 23 | 269 | $357,029 | $19,877 | $337,153 | $10,756,790 |
| 23 | 270 | $357,029 | $19,273 | $337,757 | $10,419,033 |
| 23 | 271 | $357,029 | $18,667 | $338,362 | $10,080,671 |
| 23 | 272 | $357,029 | $18,061 | $338,968 | $9,741,703 |
| 23 | 273 | $357,029 | $17,454 | $339,575 | $9,402,127 |
| 23 | 274 | $357,029 | $16,845 | $340,184 | $9,061,943 |
| 23 | 275 | $357,029 | $16,236 | $340,793 | $8,721,150 |
| 23 | 276 | $357,029 | $15,625 | $341,404 | $8,379,746 |
| 24 | 277 | $357,029 | $15,014 | $342,016 | $8,037,730 |
| 24 | 278 | $357,029 | $14,401 | $342,628 | $7,695,102 |
| 24 | 279 | $357,029 | $13,787 | $343,242 | $7,351,860 |
| 24 | 280 | $357,029 | $13,172 | $343,857 | $7,008,002 |
| 24 | 281 | $357,029 | $12,556 | $344,473 | $6,663,529 |
| 24 | 282 | $357,029 | $11,939 | $345,091 | $6,318,438 |
| 24 | 283 | $357,029 | $11,321 | $345,709 | $5,972,730 |
| 24 | 284 | $357,029 | $10,701 | $346,328 | $5,626,401 |
| 24 | 285 | $357,029 | $10,081 | $346,949 | $5,279,453 |
| 24 | 286 | $357,029 | $9,459 | $347,570 | $4,931,882 |
| 24 | 287 | $357,029 | $8,836 | $348,193 | $4,583,689 |
| 24 | 288 | $357,029 | $8,212 | $348,817 | $4,234,872 |
| 25 | 289 | $357,029 | $7,587 | $349,442 | $3,885,430 |
| 25 | 290 | $357,029 | $6,961 | $350,068 | $3,535,362 |
| 25 | 291 | $357,029 | $6,334 | $350,695 | $3,184,667 |
| 25 | 292 | $357,029 | $5,706 | $351,324 | $2,833,344 |
| 25 | 293 | $357,029 | $5,076 | $351,953 | $2,481,391 |
| 25 | 294 | $357,029 | $4,446 | $352,584 | $2,128,807 |
| 25 | 295 | $357,029 | $3,814 | $353,215 | $1,775,592 |
| 25 | 296 | $357,029 | $3,181 | $353,848 | $1,421,744 |
| 25 | 297 | $357,029 | $2,547 | $354,482 | $1,067,262 |
| 25 | 298 | $357,029 | $1,912 | $355,117 | $712,144 |
| 25 | 299 | $357,029 | $1,276 | $355,753 | $356,391 |
| 25 | 300 | $357,029 | $639 | $356,391 | $0 |
