首期 (港幣)
$7,600,000
每月還款 (港幣)
$49,156
總貸款額 (港幣)
$11,400,000
+
總利息 (港幣)
$3,346,866
=
總還款額 (港幣)
$14,746,866
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $49,156 | $20,425 | $28,731 | $11,371,269 |
| 1 | 2 | $49,156 | $20,374 | $28,783 | $11,342,486 |
| 1 | 3 | $49,156 | $20,322 | $28,834 | $11,313,652 |
| 1 | 4 | $49,156 | $20,270 | $28,886 | $11,284,766 |
| 1 | 5 | $49,156 | $20,219 | $28,938 | $11,255,828 |
| 1 | 6 | $49,156 | $20,167 | $28,990 | $11,226,839 |
| 1 | 7 | $49,156 | $20,115 | $29,041 | $11,197,797 |
| 1 | 8 | $49,156 | $20,063 | $29,093 | $11,168,704 |
| 1 | 9 | $49,156 | $20,011 | $29,146 | $11,139,558 |
| 1 | 10 | $49,156 | $19,958 | $29,198 | $11,110,360 |
| 1 | 11 | $49,156 | $19,906 | $29,250 | $11,081,110 |
| 1 | 12 | $49,156 | $19,854 | $29,303 | $11,051,808 |
| 2 | 13 | $49,156 | $19,801 | $29,355 | $11,022,452 |
| 2 | 14 | $49,156 | $19,749 | $29,408 | $10,993,045 |
| 2 | 15 | $49,156 | $19,696 | $29,460 | $10,963,584 |
| 2 | 16 | $49,156 | $19,643 | $29,513 | $10,934,071 |
| 2 | 17 | $49,156 | $19,590 | $29,566 | $10,904,505 |
| 2 | 18 | $49,156 | $19,537 | $29,619 | $10,874,886 |
| 2 | 19 | $49,156 | $19,484 | $29,672 | $10,845,214 |
| 2 | 20 | $49,156 | $19,431 | $29,725 | $10,815,489 |
| 2 | 21 | $49,156 | $19,378 | $29,778 | $10,785,711 |
| 2 | 22 | $49,156 | $19,324 | $29,832 | $10,755,879 |
| 2 | 23 | $49,156 | $19,271 | $29,885 | $10,725,994 |
| 2 | 24 | $49,156 | $19,217 | $29,939 | $10,696,055 |
| 3 | 25 | $49,156 | $19,164 | $29,992 | $10,666,062 |
| 3 | 26 | $49,156 | $19,110 | $30,046 | $10,636,016 |
| 3 | 27 | $49,156 | $19,056 | $30,100 | $10,605,916 |
| 3 | 28 | $49,156 | $19,002 | $30,154 | $10,575,762 |
| 3 | 29 | $49,156 | $18,948 | $30,208 | $10,545,554 |
| 3 | 30 | $49,156 | $18,894 | $30,262 | $10,515,292 |
| 3 | 31 | $49,156 | $18,840 | $30,316 | $10,484,976 |
| 3 | 32 | $49,156 | $18,786 | $30,371 | $10,454,605 |
| 3 | 33 | $49,156 | $18,731 | $30,425 | $10,424,180 |
| 3 | 34 | $49,156 | $18,677 | $30,480 | $10,393,700 |
| 3 | 35 | $49,156 | $18,622 | $30,534 | $10,363,166 |
| 3 | 36 | $49,156 | $18,567 | $30,589 | $10,332,577 |
| 4 | 37 | $49,156 | $18,513 | $30,644 | $10,301,934 |
| 4 | 38 | $49,156 | $18,458 | $30,699 | $10,271,235 |
| 4 | 39 | $49,156 | $18,403 | $30,754 | $10,240,482 |
| 4 | 40 | $49,156 | $18,348 | $30,809 | $10,209,673 |
| 4 | 41 | $49,156 | $18,292 | $30,864 | $10,178,809 |
| 4 | 42 | $49,156 | $18,237 | $30,919 | $10,147,890 |
| 4 | 43 | $49,156 | $18,182 | $30,975 | $10,116,915 |
| 4 | 44 | $49,156 | $18,126 | $31,030 | $10,085,885 |
| 4 | 45 | $49,156 | $18,071 | $31,086 | $10,054,799 |
| 4 | 46 | $49,156 | $18,015 | $31,141 | $10,023,658 |
| 4 | 47 | $49,156 | $17,959 | $31,197 | $9,992,461 |
| 4 | 48 | $49,156 | $17,903 | $31,253 | $9,961,208 |
| 5 | 49 | $49,156 | $17,847 | $31,309 | $9,929,899 |
| 5 | 50 | $49,156 | $17,791 | $31,365 | $9,898,534 |
| 5 | 51 | $49,156 | $17,735 | $31,421 | $9,867,112 |
| 5 | 52 | $49,156 | $17,679 | $31,478 | $9,835,635 |
| 5 | 53 | $49,156 | $17,622 | $31,534 | $9,804,101 |
| 5 | 54 | $49,156 | $17,566 | $31,591 | $9,772,510 |
| 5 | 55 | $49,156 | $17,509 | $31,647 | $9,740,863 |
| 5 | 56 | $49,156 | $17,452 | $31,704 | $9,709,159 |
| 5 | 57 | $49,156 | $17,396 | $31,761 | $9,677,398 |
| 5 | 58 | $49,156 | $17,339 | $31,818 | $9,645,581 |
| 5 | 59 | $49,156 | $17,282 | $31,875 | $9,613,706 |
| 5 | 60 | $49,156 | $17,225 | $31,932 | $9,581,775 |
| 6 | 61 | $49,156 | $17,167 | $31,989 | $9,549,786 |
| 6 | 62 | $49,156 | $17,110 | $32,046 | $9,517,740 |
| 6 | 63 | $49,156 | $17,053 | $32,104 | $9,485,636 |
| 6 | 64 | $49,156 | $16,995 | $32,161 | $9,453,475 |
| 6 | 65 | $49,156 | $16,937 | $32,219 | $9,421,256 |
| 6 | 66 | $49,156 | $16,880 | $32,276 | $9,388,980 |
| 6 | 67 | $49,156 | $16,822 | $32,334 | $9,356,645 |
| 6 | 68 | $49,156 | $16,764 | $32,392 | $9,324,253 |
| 6 | 69 | $49,156 | $16,706 | $32,450 | $9,291,803 |
| 6 | 70 | $49,156 | $16,648 | $32,508 | $9,259,294 |
| 6 | 71 | $49,156 | $16,590 | $32,567 | $9,226,728 |
| 6 | 72 | $49,156 | $16,531 | $32,625 | $9,194,103 |
| 7 | 73 | $49,156 | $16,473 | $32,683 | $9,161,419 |
| 7 | 74 | $49,156 | $16,414 | $32,742 | $9,128,677 |
| 7 | 75 | $49,156 | $16,356 | $32,801 | $9,095,877 |
| 7 | 76 | $49,156 | $16,297 | $32,859 | $9,063,017 |
| 7 | 77 | $49,156 | $16,238 | $32,918 | $9,030,099 |
| 7 | 78 | $49,156 | $16,179 | $32,977 | $8,997,122 |
| 7 | 79 | $49,156 | $16,120 | $33,036 | $8,964,085 |
| 7 | 80 | $49,156 | $16,061 | $33,096 | $8,930,990 |
| 7 | 81 | $49,156 | $16,001 | $33,155 | $8,897,835 |
| 7 | 82 | $49,156 | $15,942 | $33,214 | $8,864,621 |
| 7 | 83 | $49,156 | $15,882 | $33,274 | $8,831,347 |
| 7 | 84 | $49,156 | $15,823 | $33,333 | $8,798,013 |
| 8 | 85 | $49,156 | $15,763 | $33,393 | $8,764,620 |
| 8 | 86 | $49,156 | $15,703 | $33,453 | $8,731,167 |
| 8 | 87 | $49,156 | $15,643 | $33,513 | $8,697,654 |
| 8 | 88 | $49,156 | $15,583 | $33,573 | $8,664,082 |
| 8 | 89 | $49,156 | $15,523 | $33,633 | $8,630,448 |
| 8 | 90 | $49,156 | $15,463 | $33,693 | $8,596,755 |
| 8 | 91 | $49,156 | $15,403 | $33,754 | $8,563,001 |
| 8 | 92 | $49,156 | $15,342 | $33,814 | $8,529,187 |
| 8 | 93 | $49,156 | $15,281 | $33,875 | $8,495,313 |
| 8 | 94 | $49,156 | $15,221 | $33,935 | $8,461,377 |
| 8 | 95 | $49,156 | $15,160 | $33,996 | $8,427,381 |
| 8 | 96 | $49,156 | $15,099 | $34,057 | $8,393,324 |
| 9 | 97 | $49,156 | $15,038 | $34,118 | $8,359,205 |
| 9 | 98 | $49,156 | $14,977 | $34,179 | $8,325,026 |
| 9 | 99 | $49,156 | $14,916 | $34,241 | $8,290,786 |
| 9 | 100 | $49,156 | $14,854 | $34,302 | $8,256,484 |
| 9 | 101 | $49,156 | $14,793 | $34,363 | $8,222,120 |
| 9 | 102 | $49,156 | $14,731 | $34,425 | $8,187,695 |
| 9 | 103 | $49,156 | $14,670 | $34,487 | $8,153,209 |
| 9 | 104 | $49,156 | $14,608 | $34,548 | $8,118,660 |
| 9 | 105 | $49,156 | $14,546 | $34,610 | $8,084,050 |
| 9 | 106 | $49,156 | $14,484 | $34,672 | $8,049,378 |
| 9 | 107 | $49,156 | $14,422 | $34,734 | $8,014,643 |
| 9 | 108 | $49,156 | $14,360 | $34,797 | $7,979,847 |
| 10 | 109 | $49,156 | $14,297 | $34,859 | $7,944,988 |
| 10 | 110 | $49,156 | $14,235 | $34,921 | $7,910,066 |
| 10 | 111 | $49,156 | $14,172 | $34,984 | $7,875,082 |
| 10 | 112 | $49,156 | $14,110 | $35,047 | $7,840,036 |
| 10 | 113 | $49,156 | $14,047 | $35,109 | $7,804,926 |
| 10 | 114 | $49,156 | $13,984 | $35,172 | $7,769,754 |
| 10 | 115 | $49,156 | $13,921 | $35,235 | $7,734,518 |
| 10 | 116 | $49,156 | $13,858 | $35,299 | $7,699,220 |
| 10 | 117 | $49,156 | $13,794 | $35,362 | $7,663,858 |
| 10 | 118 | $49,156 | $13,731 | $35,425 | $7,628,433 |
| 10 | 119 | $49,156 | $13,668 | $35,489 | $7,592,944 |
| 10 | 120 | $49,156 | $13,604 | $35,552 | $7,557,392 |
| 11 | 121 | $49,156 | $13,540 | $35,616 | $7,521,776 |
| 11 | 122 | $49,156 | $13,477 | $35,680 | $7,486,096 |
| 11 | 123 | $49,156 | $13,413 | $35,744 | $7,450,353 |
| 11 | 124 | $49,156 | $13,349 | $35,808 | $7,414,545 |
| 11 | 125 | $49,156 | $13,284 | $35,872 | $7,378,673 |
| 11 | 126 | $49,156 | $13,220 | $35,936 | $7,342,737 |
| 11 | 127 | $49,156 | $13,156 | $36,000 | $7,306,737 |
| 11 | 128 | $49,156 | $13,091 | $36,065 | $7,270,672 |
| 11 | 129 | $49,156 | $13,027 | $36,130 | $7,234,542 |
| 11 | 130 | $49,156 | $12,962 | $36,194 | $7,198,348 |
| 11 | 131 | $49,156 | $12,897 | $36,259 | $7,162,089 |
| 11 | 132 | $49,156 | $12,832 | $36,324 | $7,125,765 |
| 12 | 133 | $49,156 | $12,767 | $36,389 | $7,089,375 |
| 12 | 134 | $49,156 | $12,702 | $36,454 | $7,052,921 |
| 12 | 135 | $49,156 | $12,636 | $36,520 | $7,016,401 |
| 12 | 136 | $49,156 | $12,571 | $36,585 | $6,979,816 |
| 12 | 137 | $49,156 | $12,506 | $36,651 | $6,943,165 |
| 12 | 138 | $49,156 | $12,440 | $36,716 | $6,906,449 |
| 12 | 139 | $49,156 | $12,374 | $36,782 | $6,869,667 |
| 12 | 140 | $49,156 | $12,308 | $36,848 | $6,832,819 |
| 12 | 141 | $49,156 | $12,242 | $36,914 | $6,795,905 |
| 12 | 142 | $49,156 | $12,176 | $36,980 | $6,758,924 |
| 12 | 143 | $49,156 | $12,110 | $37,046 | $6,721,878 |
| 12 | 144 | $49,156 | $12,043 | $37,113 | $6,684,765 |
| 13 | 145 | $49,156 | $11,977 | $37,179 | $6,647,586 |
| 13 | 146 | $49,156 | $11,910 | $37,246 | $6,610,340 |
| 13 | 147 | $49,156 | $11,844 | $37,313 | $6,573,027 |
| 13 | 148 | $49,156 | $11,777 | $37,380 | $6,535,647 |
| 13 | 149 | $49,156 | $11,710 | $37,447 | $6,498,201 |
| 13 | 150 | $49,156 | $11,643 | $37,514 | $6,460,687 |
| 13 | 151 | $49,156 | $11,575 | $37,581 | $6,423,107 |
| 13 | 152 | $49,156 | $11,508 | $37,648 | $6,385,458 |
| 13 | 153 | $49,156 | $11,441 | $37,716 | $6,347,743 |
| 13 | 154 | $49,156 | $11,373 | $37,783 | $6,309,960 |
| 13 | 155 | $49,156 | $11,305 | $37,851 | $6,272,109 |
| 13 | 156 | $49,156 | $11,238 | $37,919 | $6,234,190 |
| 14 | 157 | $49,156 | $11,170 | $37,987 | $6,196,203 |
| 14 | 158 | $49,156 | $11,102 | $38,055 | $6,158,149 |
| 14 | 159 | $49,156 | $11,033 | $38,123 | $6,120,026 |
| 14 | 160 | $49,156 | $10,965 | $38,191 | $6,081,835 |
| 14 | 161 | $49,156 | $10,897 | $38,260 | $6,043,575 |
| 14 | 162 | $49,156 | $10,828 | $38,328 | $6,005,247 |
| 14 | 163 | $49,156 | $10,759 | $38,397 | $5,966,850 |
| 14 | 164 | $49,156 | $10,691 | $38,466 | $5,928,384 |
| 14 | 165 | $49,156 | $10,622 | $38,535 | $5,889,850 |
| 14 | 166 | $49,156 | $10,553 | $38,604 | $5,851,246 |
| 14 | 167 | $49,156 | $10,483 | $38,673 | $5,812,574 |
| 14 | 168 | $49,156 | $10,414 | $38,742 | $5,773,832 |
| 15 | 169 | $49,156 | $10,345 | $38,811 | $5,735,020 |
| 15 | 170 | $49,156 | $10,275 | $38,881 | $5,696,139 |
| 15 | 171 | $49,156 | $10,206 | $38,951 | $5,657,189 |
| 15 | 172 | $49,156 | $10,136 | $39,020 | $5,618,168 |
| 15 | 173 | $49,156 | $10,066 | $39,090 | $5,579,078 |
| 15 | 174 | $49,156 | $9,996 | $39,160 | $5,539,917 |
| 15 | 175 | $49,156 | $9,926 | $39,231 | $5,500,687 |
| 15 | 176 | $49,156 | $9,855 | $39,301 | $5,461,386 |
| 15 | 177 | $49,156 | $9,785 | $39,371 | $5,422,015 |
| 15 | 178 | $49,156 | $9,714 | $39,442 | $5,382,573 |
| 15 | 179 | $49,156 | $9,644 | $39,512 | $5,343,061 |
| 15 | 180 | $49,156 | $9,573 | $39,583 | $5,303,477 |
| 16 | 181 | $49,156 | $9,502 | $39,654 | $5,263,823 |
| 16 | 182 | $49,156 | $9,431 | $39,725 | $5,224,098 |
| 16 | 183 | $49,156 | $9,360 | $39,796 | $5,184,302 |
| 16 | 184 | $49,156 | $9,289 | $39,868 | $5,144,434 |
| 16 | 185 | $49,156 | $9,217 | $39,939 | $5,104,495 |
| 16 | 186 | $49,156 | $9,146 | $40,011 | $5,064,484 |
| 16 | 187 | $49,156 | $9,074 | $40,082 | $5,024,402 |
| 16 | 188 | $49,156 | $9,002 | $40,154 | $4,984,248 |
| 16 | 189 | $49,156 | $8,930 | $40,226 | $4,944,022 |
| 16 | 190 | $49,156 | $8,858 | $40,298 | $4,903,723 |
| 16 | 191 | $49,156 | $8,786 | $40,370 | $4,863,353 |
| 16 | 192 | $49,156 | $8,714 | $40,443 | $4,822,910 |
| 17 | 193 | $49,156 | $8,641 | $40,515 | $4,782,395 |
| 17 | 194 | $49,156 | $8,568 | $40,588 | $4,741,807 |
| 17 | 195 | $49,156 | $8,496 | $40,660 | $4,701,147 |
| 17 | 196 | $49,156 | $8,423 | $40,733 | $4,660,414 |
| 17 | 197 | $49,156 | $8,350 | $40,806 | $4,619,607 |
| 17 | 198 | $49,156 | $8,277 | $40,879 | $4,578,728 |
| 17 | 199 | $49,156 | $8,204 | $40,953 | $4,537,775 |
| 17 | 200 | $49,156 | $8,130 | $41,026 | $4,496,749 |
| 17 | 201 | $49,156 | $8,057 | $41,100 | $4,455,650 |
| 17 | 202 | $49,156 | $7,983 | $41,173 | $4,414,476 |
| 17 | 203 | $49,156 | $7,909 | $41,247 | $4,373,229 |
| 17 | 204 | $49,156 | $7,835 | $41,321 | $4,331,909 |
| 18 | 205 | $49,156 | $7,761 | $41,395 | $4,290,514 |
| 18 | 206 | $49,156 | $7,687 | $41,469 | $4,249,045 |
| 18 | 207 | $49,156 | $7,613 | $41,543 | $4,207,501 |
| 18 | 208 | $49,156 | $7,538 | $41,618 | $4,165,884 |
| 18 | 209 | $49,156 | $7,464 | $41,692 | $4,124,191 |
| 18 | 210 | $49,156 | $7,389 | $41,767 | $4,082,424 |
| 18 | 211 | $49,156 | $7,314 | $41,842 | $4,040,582 |
| 18 | 212 | $49,156 | $7,239 | $41,917 | $3,998,665 |
| 18 | 213 | $49,156 | $7,164 | $41,992 | $3,956,673 |
| 18 | 214 | $49,156 | $7,089 | $42,067 | $3,914,606 |
| 18 | 215 | $49,156 | $7,014 | $42,143 | $3,872,464 |
| 18 | 216 | $49,156 | $6,938 | $42,218 | $3,830,246 |
| 19 | 217 | $49,156 | $6,863 | $42,294 | $3,787,952 |
| 19 | 218 | $49,156 | $6,787 | $42,369 | $3,745,583 |
| 19 | 219 | $49,156 | $6,711 | $42,445 | $3,703,137 |
| 19 | 220 | $49,156 | $6,635 | $42,521 | $3,660,616 |
| 19 | 221 | $49,156 | $6,559 | $42,598 | $3,618,018 |
| 19 | 222 | $49,156 | $6,482 | $42,674 | $3,575,344 |
| 19 | 223 | $49,156 | $6,406 | $42,750 | $3,532,594 |
| 19 | 224 | $49,156 | $6,329 | $42,827 | $3,489,767 |
| 19 | 225 | $49,156 | $6,252 | $42,904 | $3,446,863 |
| 19 | 226 | $49,156 | $6,176 | $42,981 | $3,403,882 |
| 19 | 227 | $49,156 | $6,099 | $43,058 | $3,360,825 |
| 19 | 228 | $49,156 | $6,021 | $43,135 | $3,317,690 |
| 20 | 229 | $49,156 | $5,944 | $43,212 | $3,274,478 |
| 20 | 230 | $49,156 | $5,867 | $43,289 | $3,231,189 |
| 20 | 231 | $49,156 | $5,789 | $43,367 | $3,187,822 |
| 20 | 232 | $49,156 | $5,712 | $43,445 | $3,144,377 |
| 20 | 233 | $49,156 | $5,634 | $43,523 | $3,100,854 |
| 20 | 234 | $49,156 | $5,556 | $43,601 | $3,057,254 |
| 20 | 235 | $49,156 | $5,478 | $43,679 | $3,013,575 |
| 20 | 236 | $49,156 | $5,399 | $43,757 | $2,969,818 |
| 20 | 237 | $49,156 | $5,321 | $43,835 | $2,925,983 |
| 20 | 238 | $49,156 | $5,242 | $43,914 | $2,882,069 |
| 20 | 239 | $49,156 | $5,164 | $43,993 | $2,838,077 |
| 20 | 240 | $49,156 | $5,085 | $44,071 | $2,794,005 |
| 21 | 241 | $49,156 | $5,006 | $44,150 | $2,749,855 |
| 21 | 242 | $49,156 | $4,927 | $44,229 | $2,705,626 |
| 21 | 243 | $49,156 | $4,848 | $44,309 | $2,661,317 |
| 21 | 244 | $49,156 | $4,768 | $44,388 | $2,616,929 |
| 21 | 245 | $49,156 | $4,689 | $44,468 | $2,572,461 |
| 21 | 246 | $49,156 | $4,609 | $44,547 | $2,527,914 |
| 21 | 247 | $49,156 | $4,529 | $44,627 | $2,483,287 |
| 21 | 248 | $49,156 | $4,449 | $44,707 | $2,438,580 |
| 21 | 249 | $49,156 | $4,369 | $44,787 | $2,393,793 |
| 21 | 250 | $49,156 | $4,289 | $44,867 | $2,348,926 |
| 21 | 251 | $49,156 | $4,208 | $44,948 | $2,303,978 |
| 21 | 252 | $49,156 | $4,128 | $45,028 | $2,258,950 |
| 22 | 253 | $49,156 | $4,047 | $45,109 | $2,213,841 |
| 22 | 254 | $49,156 | $3,966 | $45,190 | $2,168,651 |
| 22 | 255 | $49,156 | $3,885 | $45,271 | $2,123,380 |
| 22 | 256 | $49,156 | $3,804 | $45,352 | $2,078,029 |
| 22 | 257 | $49,156 | $3,723 | $45,433 | $2,032,595 |
| 22 | 258 | $49,156 | $3,642 | $45,514 | $1,987,081 |
| 22 | 259 | $49,156 | $3,560 | $45,596 | $1,941,485 |
| 22 | 260 | $49,156 | $3,478 | $45,678 | $1,895,807 |
| 22 | 261 | $49,156 | $3,397 | $45,760 | $1,850,048 |
| 22 | 262 | $49,156 | $3,315 | $45,842 | $1,804,206 |
| 22 | 263 | $49,156 | $3,233 | $45,924 | $1,758,282 |
| 22 | 264 | $49,156 | $3,150 | $46,006 | $1,712,276 |
| 23 | 265 | $49,156 | $3,068 | $46,088 | $1,666,188 |
| 23 | 266 | $49,156 | $2,985 | $46,171 | $1,620,017 |
| 23 | 267 | $49,156 | $2,903 | $46,254 | $1,573,763 |
| 23 | 268 | $49,156 | $2,820 | $46,337 | $1,527,427 |
| 23 | 269 | $49,156 | $2,737 | $46,420 | $1,481,007 |
| 23 | 270 | $49,156 | $2,653 | $46,503 | $1,434,505 |
| 23 | 271 | $49,156 | $2,570 | $46,586 | $1,387,918 |
| 23 | 272 | $49,156 | $2,487 | $46,670 | $1,341,249 |
| 23 | 273 | $49,156 | $2,403 | $46,753 | $1,294,496 |
| 23 | 274 | $49,156 | $2,319 | $46,837 | $1,247,659 |
| 23 | 275 | $49,156 | $2,235 | $46,921 | $1,200,738 |
| 23 | 276 | $49,156 | $2,151 | $47,005 | $1,153,733 |
| 24 | 277 | $49,156 | $2,067 | $47,089 | $1,106,644 |
| 24 | 278 | $49,156 | $1,983 | $47,173 | $1,059,471 |
| 24 | 279 | $49,156 | $1,898 | $47,258 | $1,012,213 |
| 24 | 280 | $49,156 | $1,814 | $47,343 | $964,870 |
| 24 | 281 | $49,156 | $1,729 | $47,427 | $917,442 |
| 24 | 282 | $49,156 | $1,644 | $47,512 | $869,930 |
| 24 | 283 | $49,156 | $1,559 | $47,598 | $822,332 |
| 24 | 284 | $49,156 | $1,473 | $47,683 | $774,649 |
| 24 | 285 | $49,156 | $1,388 | $47,768 | $726,881 |
| 24 | 286 | $49,156 | $1,302 | $47,854 | $679,027 |
| 24 | 287 | $49,156 | $1,217 | $47,940 | $631,088 |
| 24 | 288 | $49,156 | $1,131 | $48,026 | $583,062 |
| 25 | 289 | $49,156 | $1,045 | $48,112 | $534,951 |
| 25 | 290 | $49,156 | $958 | $48,198 | $486,753 |
| 25 | 291 | $49,156 | $872 | $48,284 | $438,469 |
| 25 | 292 | $49,156 | $786 | $48,371 | $390,098 |
| 25 | 293 | $49,156 | $699 | $48,457 | $341,641 |
| 25 | 294 | $49,156 | $612 | $48,544 | $293,097 |
| 25 | 295 | $49,156 | $525 | $48,631 | $244,466 |
| 25 | 296 | $49,156 | $438 | $48,718 | $195,747 |
| 25 | 297 | $49,156 | $351 | $48,806 | $146,942 |
| 25 | 298 | $49,156 | $263 | $48,893 | $98,049 |
| 25 | 299 | $49,156 | $176 | $48,981 | $49,068 |
| 25 | 300 | $49,156 | $88 | $49,068 | $0 |
