首期 (港幣)
$200,000,000
每月還款 (港幣)
$1,293,585
總貸款額 (港幣)
$300,000,000
+
總利息 (港幣)
$88,075,415
=
總還款額 (港幣)
$388,075,415
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $1,293,585 | $537,500 | $756,085 | $299,243,915 |
| 1 | 2 | $1,293,585 | $536,145 | $757,439 | $298,486,476 |
| 1 | 3 | $1,293,585 | $534,788 | $758,796 | $297,727,679 |
| 1 | 4 | $1,293,585 | $533,429 | $760,156 | $296,967,524 |
| 1 | 5 | $1,293,585 | $532,067 | $761,518 | $296,206,006 |
| 1 | 6 | $1,293,585 | $530,702 | $762,882 | $295,443,123 |
| 1 | 7 | $1,293,585 | $529,336 | $764,249 | $294,678,874 |
| 1 | 8 | $1,293,585 | $527,966 | $765,618 | $293,913,256 |
| 1 | 9 | $1,293,585 | $526,595 | $766,990 | $293,146,266 |
| 1 | 10 | $1,293,585 | $525,220 | $768,364 | $292,377,901 |
| 1 | 11 | $1,293,585 | $523,844 | $769,741 | $291,608,160 |
| 1 | 12 | $1,293,585 | $522,465 | $771,120 | $290,837,040 |
| 2 | 13 | $1,293,585 | $521,083 | $772,502 | $290,064,539 |
| 2 | 14 | $1,293,585 | $519,699 | $773,886 | $289,290,653 |
| 2 | 15 | $1,293,585 | $518,312 | $775,272 | $288,515,381 |
| 2 | 16 | $1,293,585 | $516,923 | $776,661 | $287,738,719 |
| 2 | 17 | $1,293,585 | $515,532 | $778,053 | $286,960,666 |
| 2 | 18 | $1,293,585 | $514,138 | $779,447 | $286,181,219 |
| 2 | 19 | $1,293,585 | $512,741 | $780,843 | $285,400,376 |
| 2 | 20 | $1,293,585 | $511,342 | $782,242 | $284,618,134 |
| 2 | 21 | $1,293,585 | $509,941 | $783,644 | $283,834,490 |
| 2 | 22 | $1,293,585 | $508,537 | $785,048 | $283,049,442 |
| 2 | 23 | $1,293,585 | $507,130 | $786,454 | $282,262,987 |
| 2 | 24 | $1,293,585 | $505,721 | $787,864 | $281,475,124 |
| 3 | 25 | $1,293,585 | $504,310 | $789,275 | $280,685,849 |
| 3 | 26 | $1,293,585 | $502,895 | $790,689 | $279,895,160 |
| 3 | 27 | $1,293,585 | $501,479 | $792,106 | $279,103,054 |
| 3 | 28 | $1,293,585 | $500,060 | $793,525 | $278,309,529 |
| 3 | 29 | $1,293,585 | $498,638 | $794,947 | $277,514,582 |
| 3 | 30 | $1,293,585 | $497,214 | $796,371 | $276,718,211 |
| 3 | 31 | $1,293,585 | $495,787 | $797,798 | $275,920,413 |
| 3 | 32 | $1,293,585 | $494,357 | $799,227 | $275,121,185 |
| 3 | 33 | $1,293,585 | $492,925 | $800,659 | $274,320,526 |
| 3 | 34 | $1,293,585 | $491,491 | $802,094 | $273,518,432 |
| 3 | 35 | $1,293,585 | $490,054 | $803,531 | $272,714,902 |
| 3 | 36 | $1,293,585 | $488,614 | $804,971 | $271,909,931 |
| 4 | 37 | $1,293,585 | $487,172 | $806,413 | $271,103,518 |
| 4 | 38 | $1,293,585 | $485,727 | $807,858 | $270,295,661 |
| 4 | 39 | $1,293,585 | $484,280 | $809,305 | $269,486,356 |
| 4 | 40 | $1,293,585 | $482,830 | $810,755 | $268,675,601 |
| 4 | 41 | $1,293,585 | $481,377 | $812,208 | $267,863,393 |
| 4 | 42 | $1,293,585 | $479,922 | $813,663 | $267,049,730 |
| 4 | 43 | $1,293,585 | $478,464 | $815,121 | $266,234,610 |
| 4 | 44 | $1,293,585 | $477,004 | $816,581 | $265,418,029 |
| 4 | 45 | $1,293,585 | $475,541 | $818,044 | $264,599,985 |
| 4 | 46 | $1,293,585 | $474,075 | $819,510 | $263,780,475 |
| 4 | 47 | $1,293,585 | $472,607 | $820,978 | $262,959,497 |
| 4 | 48 | $1,293,585 | $471,136 | $822,449 | $262,137,048 |
| 5 | 49 | $1,293,585 | $469,662 | $823,923 | $261,313,125 |
| 5 | 50 | $1,293,585 | $468,186 | $825,399 | $260,487,727 |
| 5 | 51 | $1,293,585 | $466,707 | $826,878 | $259,660,849 |
| 5 | 52 | $1,293,585 | $465,226 | $828,359 | $258,832,490 |
| 5 | 53 | $1,293,585 | $463,742 | $829,843 | $258,002,647 |
| 5 | 54 | $1,293,585 | $462,255 | $831,330 | $257,171,317 |
| 5 | 55 | $1,293,585 | $460,765 | $832,819 | $256,338,497 |
| 5 | 56 | $1,293,585 | $459,273 | $834,312 | $255,504,186 |
| 5 | 57 | $1,293,585 | $457,778 | $835,806 | $254,668,379 |
| 5 | 58 | $1,293,585 | $456,281 | $837,304 | $253,831,076 |
| 5 | 59 | $1,293,585 | $454,781 | $838,804 | $252,992,272 |
| 5 | 60 | $1,293,585 | $453,278 | $840,307 | $252,151,965 |
| 6 | 61 | $1,293,585 | $451,772 | $841,812 | $251,310,152 |
| 6 | 62 | $1,293,585 | $450,264 | $843,321 | $250,466,832 |
| 6 | 63 | $1,293,585 | $448,753 | $844,832 | $249,622,000 |
| 6 | 64 | $1,293,585 | $447,239 | $846,345 | $248,775,655 |
| 6 | 65 | $1,293,585 | $445,723 | $847,862 | $247,927,793 |
| 6 | 66 | $1,293,585 | $444,204 | $849,381 | $247,078,412 |
| 6 | 67 | $1,293,585 | $442,682 | $850,903 | $246,227,510 |
| 6 | 68 | $1,293,585 | $441,158 | $852,427 | $245,375,083 |
| 6 | 69 | $1,293,585 | $439,630 | $853,954 | $244,521,128 |
| 6 | 70 | $1,293,585 | $438,100 | $855,484 | $243,665,644 |
| 6 | 71 | $1,293,585 | $436,568 | $857,017 | $242,808,627 |
| 6 | 72 | $1,293,585 | $435,032 | $858,553 | $241,950,074 |
| 7 | 73 | $1,293,585 | $433,494 | $860,091 | $241,089,983 |
| 7 | 74 | $1,293,585 | $431,953 | $861,632 | $240,228,351 |
| 7 | 75 | $1,293,585 | $430,409 | $863,176 | $239,365,176 |
| 7 | 76 | $1,293,585 | $428,863 | $864,722 | $238,500,454 |
| 7 | 77 | $1,293,585 | $427,313 | $866,271 | $237,634,182 |
| 7 | 78 | $1,293,585 | $425,761 | $867,823 | $236,766,359 |
| 7 | 79 | $1,293,585 | $424,206 | $869,378 | $235,896,981 |
| 7 | 80 | $1,293,585 | $422,649 | $870,936 | $235,026,045 |
| 7 | 81 | $1,293,585 | $421,088 | $872,496 | $234,153,548 |
| 7 | 82 | $1,293,585 | $419,525 | $874,060 | $233,279,489 |
| 7 | 83 | $1,293,585 | $417,959 | $875,626 | $232,403,863 |
| 7 | 84 | $1,293,585 | $416,390 | $877,194 | $231,526,668 |
| 8 | 85 | $1,293,585 | $414,819 | $878,766 | $230,647,902 |
| 8 | 86 | $1,293,585 | $413,244 | $880,341 | $229,767,562 |
| 8 | 87 | $1,293,585 | $411,667 | $881,918 | $228,885,644 |
| 8 | 88 | $1,293,585 | $410,087 | $883,498 | $228,002,146 |
| 8 | 89 | $1,293,585 | $408,504 | $885,081 | $227,117,065 |
| 8 | 90 | $1,293,585 | $406,918 | $886,667 | $226,230,398 |
| 8 | 91 | $1,293,585 | $405,329 | $888,255 | $225,342,143 |
| 8 | 92 | $1,293,585 | $403,738 | $889,847 | $224,452,297 |
| 8 | 93 | $1,293,585 | $402,144 | $891,441 | $223,560,856 |
| 8 | 94 | $1,293,585 | $400,547 | $893,038 | $222,667,817 |
| 8 | 95 | $1,293,585 | $398,947 | $894,638 | $221,773,179 |
| 8 | 96 | $1,293,585 | $397,344 | $896,241 | $220,876,938 |
| 9 | 97 | $1,293,585 | $395,738 | $897,847 | $219,979,091 |
| 9 | 98 | $1,293,585 | $394,129 | $899,456 | $219,079,636 |
| 9 | 99 | $1,293,585 | $392,518 | $901,067 | $218,178,569 |
| 9 | 100 | $1,293,585 | $390,903 | $902,681 | $217,275,887 |
| 9 | 101 | $1,293,585 | $389,286 | $904,299 | $216,371,588 |
| 9 | 102 | $1,293,585 | $387,666 | $905,919 | $215,465,669 |
| 9 | 103 | $1,293,585 | $386,043 | $907,542 | $214,558,127 |
| 9 | 104 | $1,293,585 | $384,417 | $909,168 | $213,648,959 |
| 9 | 105 | $1,293,585 | $382,788 | $910,797 | $212,738,162 |
| 9 | 106 | $1,293,585 | $381,156 | $912,429 | $211,825,733 |
| 9 | 107 | $1,293,585 | $379,521 | $914,064 | $210,911,670 |
| 9 | 108 | $1,293,585 | $377,883 | $915,701 | $209,995,969 |
| 10 | 109 | $1,293,585 | $376,243 | $917,342 | $209,078,627 |
| 10 | 110 | $1,293,585 | $374,599 | $918,986 | $208,159,641 |
| 10 | 111 | $1,293,585 | $372,953 | $920,632 | $207,239,009 |
| 10 | 112 | $1,293,585 | $371,303 | $922,281 | $206,316,728 |
| 10 | 113 | $1,293,585 | $369,651 | $923,934 | $205,392,794 |
| 10 | 114 | $1,293,585 | $367,995 | $925,589 | $204,467,204 |
| 10 | 115 | $1,293,585 | $366,337 | $927,248 | $203,539,957 |
| 10 | 116 | $1,293,585 | $364,676 | $928,909 | $202,611,048 |
| 10 | 117 | $1,293,585 | $363,011 | $930,573 | $201,680,474 |
| 10 | 118 | $1,293,585 | $361,344 | $932,241 | $200,748,234 |
| 10 | 119 | $1,293,585 | $359,674 | $933,911 | $199,814,323 |
| 10 | 120 | $1,293,585 | $358,001 | $935,584 | $198,878,739 |
| 11 | 121 | $1,293,585 | $356,324 | $937,260 | $197,941,479 |
| 11 | 122 | $1,293,585 | $354,645 | $938,940 | $197,002,539 |
| 11 | 123 | $1,293,585 | $352,963 | $940,622 | $196,061,917 |
| 11 | 124 | $1,293,585 | $351,278 | $942,307 | $195,119,610 |
| 11 | 125 | $1,293,585 | $349,589 | $943,995 | $194,175,615 |
| 11 | 126 | $1,293,585 | $347,898 | $945,687 | $193,229,928 |
| 11 | 127 | $1,293,585 | $346,204 | $947,381 | $192,282,547 |
| 11 | 128 | $1,293,585 | $344,506 | $949,078 | $191,333,469 |
| 11 | 129 | $1,293,585 | $342,806 | $950,779 | $190,382,690 |
| 11 | 130 | $1,293,585 | $341,102 | $952,482 | $189,430,207 |
| 11 | 131 | $1,293,585 | $339,396 | $954,189 | $188,476,018 |
| 11 | 132 | $1,293,585 | $337,686 | $955,899 | $187,520,120 |
| 12 | 133 | $1,293,585 | $335,974 | $957,611 | $186,562,509 |
| 12 | 134 | $1,293,585 | $334,258 | $959,327 | $185,603,182 |
| 12 | 135 | $1,293,585 | $332,539 | $961,046 | $184,642,136 |
| 12 | 136 | $1,293,585 | $330,817 | $962,768 | $183,679,368 |
| 12 | 137 | $1,293,585 | $329,092 | $964,493 | $182,714,876 |
| 12 | 138 | $1,293,585 | $327,364 | $966,221 | $181,748,655 |
| 12 | 139 | $1,293,585 | $325,633 | $967,952 | $180,780,704 |
| 12 | 140 | $1,293,585 | $323,899 | $969,686 | $179,811,018 |
| 12 | 141 | $1,293,585 | $322,161 | $971,423 | $178,839,594 |
| 12 | 142 | $1,293,585 | $320,421 | $973,164 | $177,866,431 |
| 12 | 143 | $1,293,585 | $318,677 | $974,907 | $176,891,523 |
| 12 | 144 | $1,293,585 | $316,931 | $976,654 | $175,914,869 |
| 13 | 145 | $1,293,585 | $315,181 | $978,404 | $174,936,465 |
| 13 | 146 | $1,293,585 | $313,428 | $980,157 | $173,956,308 |
| 13 | 147 | $1,293,585 | $311,672 | $981,913 | $172,974,395 |
| 13 | 148 | $1,293,585 | $309,912 | $983,672 | $171,990,723 |
| 13 | 149 | $1,293,585 | $308,150 | $985,435 | $171,005,288 |
| 13 | 150 | $1,293,585 | $306,384 | $987,200 | $170,018,088 |
| 13 | 151 | $1,293,585 | $304,616 | $988,969 | $169,029,119 |
| 13 | 152 | $1,293,585 | $302,844 | $990,741 | $168,038,378 |
| 13 | 153 | $1,293,585 | $301,069 | $992,516 | $167,045,862 |
| 13 | 154 | $1,293,585 | $299,291 | $994,294 | $166,051,568 |
| 13 | 155 | $1,293,585 | $297,509 | $996,076 | $165,055,493 |
| 13 | 156 | $1,293,585 | $295,724 | $997,860 | $164,057,632 |
| 14 | 157 | $1,293,585 | $293,937 | $999,648 | $163,057,984 |
| 14 | 158 | $1,293,585 | $292,146 | $1,001,439 | $162,056,545 |
| 14 | 159 | $1,293,585 | $290,351 | $1,003,233 | $161,053,312 |
| 14 | 160 | $1,293,585 | $288,554 | $1,005,031 | $160,048,281 |
| 14 | 161 | $1,293,585 | $286,753 | $1,006,832 | $159,041,449 |
| 14 | 162 | $1,293,585 | $284,949 | $1,008,635 | $158,032,814 |
| 14 | 163 | $1,293,585 | $283,142 | $1,010,443 | $157,022,371 |
| 14 | 164 | $1,293,585 | $281,332 | $1,012,253 | $156,010,118 |
| 14 | 165 | $1,293,585 | $279,518 | $1,014,067 | $154,996,052 |
| 14 | 166 | $1,293,585 | $277,701 | $1,015,883 | $153,980,168 |
| 14 | 167 | $1,293,585 | $275,881 | $1,017,704 | $152,962,464 |
| 14 | 168 | $1,293,585 | $274,058 | $1,019,527 | $151,942,938 |
| 15 | 169 | $1,293,585 | $272,231 | $1,021,354 | $150,921,584 |
| 15 | 170 | $1,293,585 | $270,401 | $1,023,184 | $149,898,400 |
| 15 | 171 | $1,293,585 | $268,568 | $1,025,017 | $148,873,384 |
| 15 | 172 | $1,293,585 | $266,731 | $1,026,853 | $147,846,530 |
| 15 | 173 | $1,293,585 | $264,892 | $1,028,693 | $146,817,837 |
| 15 | 174 | $1,293,585 | $263,049 | $1,030,536 | $145,787,301 |
| 15 | 175 | $1,293,585 | $261,202 | $1,032,382 | $144,754,919 |
| 15 | 176 | $1,293,585 | $259,353 | $1,034,232 | $143,720,687 |
| 15 | 177 | $1,293,585 | $257,500 | $1,036,085 | $142,684,601 |
| 15 | 178 | $1,293,585 | $255,643 | $1,037,941 | $141,646,660 |
| 15 | 179 | $1,293,585 | $253,784 | $1,039,801 | $140,606,859 |
| 15 | 180 | $1,293,585 | $251,921 | $1,041,664 | $139,565,195 |
| 16 | 181 | $1,293,585 | $250,054 | $1,043,530 | $138,521,664 |
| 16 | 182 | $1,293,585 | $248,185 | $1,045,400 | $137,476,264 |
| 16 | 183 | $1,293,585 | $246,312 | $1,047,273 | $136,428,991 |
| 16 | 184 | $1,293,585 | $244,435 | $1,049,149 | $135,379,842 |
| 16 | 185 | $1,293,585 | $242,556 | $1,051,029 | $134,328,813 |
| 16 | 186 | $1,293,585 | $240,672 | $1,052,912 | $133,275,900 |
| 16 | 187 | $1,293,585 | $238,786 | $1,054,799 | $132,221,102 |
| 16 | 188 | $1,293,585 | $236,896 | $1,056,689 | $131,164,413 |
| 16 | 189 | $1,293,585 | $235,003 | $1,058,582 | $130,105,831 |
| 16 | 190 | $1,293,585 | $233,106 | $1,060,478 | $129,045,353 |
| 16 | 191 | $1,293,585 | $231,206 | $1,062,378 | $127,982,974 |
| 16 | 192 | $1,293,585 | $229,303 | $1,064,282 | $126,918,692 |
| 17 | 193 | $1,293,585 | $227,396 | $1,066,189 | $125,852,504 |
| 17 | 194 | $1,293,585 | $225,486 | $1,068,099 | $124,784,405 |
| 17 | 195 | $1,293,585 | $223,572 | $1,070,013 | $123,714,392 |
| 17 | 196 | $1,293,585 | $221,655 | $1,071,930 | $122,642,462 |
| 17 | 197 | $1,293,585 | $219,734 | $1,073,850 | $121,568,612 |
| 17 | 198 | $1,293,585 | $217,810 | $1,075,774 | $120,492,838 |
| 17 | 199 | $1,293,585 | $215,883 | $1,077,702 | $119,415,136 |
| 17 | 200 | $1,293,585 | $213,952 | $1,079,633 | $118,335,503 |
| 17 | 201 | $1,293,585 | $212,018 | $1,081,567 | $117,253,936 |
| 17 | 202 | $1,293,585 | $210,080 | $1,083,505 | $116,170,432 |
| 17 | 203 | $1,293,585 | $208,139 | $1,085,446 | $115,084,986 |
| 17 | 204 | $1,293,585 | $206,194 | $1,087,391 | $113,997,595 |
| 18 | 205 | $1,293,585 | $204,246 | $1,089,339 | $112,908,256 |
| 18 | 206 | $1,293,585 | $202,294 | $1,091,291 | $111,816,965 |
| 18 | 207 | $1,293,585 | $200,339 | $1,093,246 | $110,723,719 |
| 18 | 208 | $1,293,585 | $198,380 | $1,095,205 | $109,628,514 |
| 18 | 209 | $1,293,585 | $196,418 | $1,097,167 | $108,531,347 |
| 18 | 210 | $1,293,585 | $194,452 | $1,099,133 | $107,432,215 |
| 18 | 211 | $1,293,585 | $192,483 | $1,101,102 | $106,331,113 |
| 18 | 212 | $1,293,585 | $190,510 | $1,103,075 | $105,228,038 |
| 18 | 213 | $1,293,585 | $188,534 | $1,105,051 | $104,122,987 |
| 18 | 214 | $1,293,585 | $186,554 | $1,107,031 | $103,015,956 |
| 18 | 215 | $1,293,585 | $184,570 | $1,109,014 | $101,906,941 |
| 18 | 216 | $1,293,585 | $182,583 | $1,111,001 | $100,795,940 |
| 19 | 217 | $1,293,585 | $180,593 | $1,112,992 | $99,682,948 |
| 19 | 218 | $1,293,585 | $178,599 | $1,114,986 | $98,567,962 |
| 19 | 219 | $1,293,585 | $176,601 | $1,116,984 | $97,450,978 |
| 19 | 220 | $1,293,585 | $174,600 | $1,118,985 | $96,331,993 |
| 19 | 221 | $1,293,585 | $172,595 | $1,120,990 | $95,211,003 |
| 19 | 222 | $1,293,585 | $170,586 | $1,122,998 | $94,088,005 |
| 19 | 223 | $1,293,585 | $168,574 | $1,125,010 | $92,962,994 |
| 19 | 224 | $1,293,585 | $166,559 | $1,127,026 | $91,835,968 |
| 19 | 225 | $1,293,585 | $164,539 | $1,129,045 | $90,706,923 |
| 19 | 226 | $1,293,585 | $162,517 | $1,131,068 | $89,575,855 |
| 19 | 227 | $1,293,585 | $160,490 | $1,133,095 | $88,442,760 |
| 19 | 228 | $1,293,585 | $158,460 | $1,135,125 | $87,307,635 |
| 20 | 229 | $1,293,585 | $156,426 | $1,137,159 | $86,170,477 |
| 20 | 230 | $1,293,585 | $154,389 | $1,139,196 | $85,031,281 |
| 20 | 231 | $1,293,585 | $152,348 | $1,141,237 | $83,890,044 |
| 20 | 232 | $1,293,585 | $150,303 | $1,143,282 | $82,746,762 |
| 20 | 233 | $1,293,585 | $148,255 | $1,145,330 | $81,601,432 |
| 20 | 234 | $1,293,585 | $146,203 | $1,147,382 | $80,454,050 |
| 20 | 235 | $1,293,585 | $144,147 | $1,149,438 | $79,304,612 |
| 20 | 236 | $1,293,585 | $142,087 | $1,151,497 | $78,153,115 |
| 20 | 237 | $1,293,585 | $140,024 | $1,153,560 | $76,999,554 |
| 20 | 238 | $1,293,585 | $137,958 | $1,155,627 | $75,843,927 |
| 20 | 239 | $1,293,585 | $135,887 | $1,157,698 | $74,686,230 |
| 20 | 240 | $1,293,585 | $133,813 | $1,159,772 | $73,526,458 |
| 21 | 241 | $1,293,585 | $131,735 | $1,161,850 | $72,364,608 |
| 21 | 242 | $1,293,585 | $129,653 | $1,163,931 | $71,200,676 |
| 21 | 243 | $1,293,585 | $127,568 | $1,166,017 | $70,034,660 |
| 21 | 244 | $1,293,585 | $125,479 | $1,168,106 | $68,866,554 |
| 21 | 245 | $1,293,585 | $123,386 | $1,170,199 | $67,696,355 |
| 21 | 246 | $1,293,585 | $121,289 | $1,172,295 | $66,524,059 |
| 21 | 247 | $1,293,585 | $119,189 | $1,174,396 | $65,349,664 |
| 21 | 248 | $1,293,585 | $117,085 | $1,176,500 | $64,173,164 |
| 21 | 249 | $1,293,585 | $114,977 | $1,178,608 | $62,994,556 |
| 21 | 250 | $1,293,585 | $112,865 | $1,180,719 | $61,813,836 |
| 21 | 251 | $1,293,585 | $110,750 | $1,182,835 | $60,631,001 |
| 21 | 252 | $1,293,585 | $108,631 | $1,184,954 | $59,446,047 |
| 22 | 253 | $1,293,585 | $106,508 | $1,187,077 | $58,258,970 |
| 22 | 254 | $1,293,585 | $104,381 | $1,189,204 | $57,069,766 |
| 22 | 255 | $1,293,585 | $102,250 | $1,191,335 | $55,878,431 |
| 22 | 256 | $1,293,585 | $100,116 | $1,193,469 | $54,684,962 |
| 22 | 257 | $1,293,585 | $97,977 | $1,195,607 | $53,489,355 |
| 22 | 258 | $1,293,585 | $95,835 | $1,197,750 | $52,291,605 |
| 22 | 259 | $1,293,585 | $93,689 | $1,199,896 | $51,091,709 |
| 22 | 260 | $1,293,585 | $91,539 | $1,202,045 | $49,889,664 |
| 22 | 261 | $1,293,585 | $89,386 | $1,204,199 | $48,685,465 |
| 22 | 262 | $1,293,585 | $87,228 | $1,206,357 | $47,479,108 |
| 22 | 263 | $1,293,585 | $85,067 | $1,208,518 | $46,270,590 |
| 22 | 264 | $1,293,585 | $82,901 | $1,210,683 | $45,059,907 |
| 23 | 265 | $1,293,585 | $80,732 | $1,212,852 | $43,847,055 |
| 23 | 266 | $1,293,585 | $78,559 | $1,215,025 | $42,632,029 |
| 23 | 267 | $1,293,585 | $76,382 | $1,217,202 | $41,414,827 |
| 23 | 268 | $1,293,585 | $74,202 | $1,219,383 | $40,195,444 |
| 23 | 269 | $1,293,585 | $72,017 | $1,221,568 | $38,973,876 |
| 23 | 270 | $1,293,585 | $69,828 | $1,223,757 | $37,750,119 |
| 23 | 271 | $1,293,585 | $67,636 | $1,225,949 | $36,524,170 |
| 23 | 272 | $1,293,585 | $65,439 | $1,228,146 | $35,296,025 |
| 23 | 273 | $1,293,585 | $63,239 | $1,230,346 | $34,065,679 |
| 23 | 274 | $1,293,585 | $61,034 | $1,232,550 | $32,833,128 |
| 23 | 275 | $1,293,585 | $58,826 | $1,234,759 | $31,598,370 |
| 23 | 276 | $1,293,585 | $56,614 | $1,236,971 | $30,361,399 |
| 24 | 277 | $1,293,585 | $54,398 | $1,239,187 | $29,122,211 |
| 24 | 278 | $1,293,585 | $52,177 | $1,241,407 | $27,880,804 |
| 24 | 279 | $1,293,585 | $49,953 | $1,243,632 | $26,637,172 |
| 24 | 280 | $1,293,585 | $47,725 | $1,245,860 | $25,391,313 |
| 24 | 281 | $1,293,585 | $45,493 | $1,248,092 | $24,143,221 |
| 24 | 282 | $1,293,585 | $43,257 | $1,250,328 | $22,892,893 |
| 24 | 283 | $1,293,585 | $41,016 | $1,252,568 | $21,640,324 |
| 24 | 284 | $1,293,585 | $38,772 | $1,254,812 | $20,385,512 |
| 24 | 285 | $1,293,585 | $36,524 | $1,257,061 | $19,128,451 |
| 24 | 286 | $1,293,585 | $34,272 | $1,259,313 | $17,869,138 |
| 24 | 287 | $1,293,585 | $32,016 | $1,261,569 | $16,607,569 |
| 24 | 288 | $1,293,585 | $29,755 | $1,263,829 | $15,343,740 |
| 25 | 289 | $1,293,585 | $27,491 | $1,266,094 | $14,077,646 |
| 25 | 290 | $1,293,585 | $25,222 | $1,268,362 | $12,809,283 |
| 25 | 291 | $1,293,585 | $22,950 | $1,270,635 | $11,538,649 |
| 25 | 292 | $1,293,585 | $20,673 | $1,272,911 | $10,265,737 |
| 25 | 293 | $1,293,585 | $18,393 | $1,275,192 | $8,990,545 |
| 25 | 294 | $1,293,585 | $16,108 | $1,277,477 | $7,713,069 |
| 25 | 295 | $1,293,585 | $13,819 | $1,279,765 | $6,433,303 |
| 25 | 296 | $1,293,585 | $11,526 | $1,282,058 | $5,151,245 |
| 25 | 297 | $1,293,585 | $9,229 | $1,284,355 | $3,866,890 |
| 25 | 298 | $1,293,585 | $6,928 | $1,286,657 | $2,580,233 |
| 25 | 299 | $1,293,585 | $4,623 | $1,288,962 | $1,291,271 |
| 25 | 300 | $1,293,585 | $2,314 | $1,291,271 | $0 |
