首期 (港幣)
$147,200,000
每月還款 (港幣)
$952,078
總貸款額 (港幣)
$220,800,000
+
總利息 (港幣)
$64,823,506
=
總還款額 (港幣)
$285,623,506
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $952,078 | $395,600 | $556,478 | $220,243,522 |
| 1 | 2 | $952,078 | $394,603 | $557,475 | $219,686,046 |
| 1 | 3 | $952,078 | $393,604 | $558,474 | $219,127,572 |
| 1 | 4 | $952,078 | $392,604 | $559,475 | $218,568,097 |
| 1 | 5 | $952,078 | $391,601 | $560,477 | $218,007,620 |
| 1 | 6 | $952,078 | $390,597 | $561,481 | $217,446,139 |
| 1 | 7 | $952,078 | $389,591 | $562,487 | $216,883,651 |
| 1 | 8 | $952,078 | $388,583 | $563,495 | $216,320,156 |
| 1 | 9 | $952,078 | $387,574 | $564,505 | $215,755,652 |
| 1 | 10 | $952,078 | $386,562 | $565,516 | $215,190,135 |
| 1 | 11 | $952,078 | $385,549 | $566,529 | $214,623,606 |
| 1 | 12 | $952,078 | $384,534 | $567,544 | $214,056,062 |
| 2 | 13 | $952,078 | $383,517 | $568,561 | $213,487,500 |
| 2 | 14 | $952,078 | $382,498 | $569,580 | $212,917,920 |
| 2 | 15 | $952,078 | $381,478 | $570,600 | $212,347,320 |
| 2 | 16 | $952,078 | $380,456 | $571,623 | $211,775,697 |
| 2 | 17 | $952,078 | $379,431 | $572,647 | $211,203,050 |
| 2 | 18 | $952,078 | $378,405 | $573,673 | $210,629,378 |
| 2 | 19 | $952,078 | $377,378 | $574,701 | $210,054,677 |
| 2 | 20 | $952,078 | $376,348 | $575,730 | $209,478,946 |
| 2 | 21 | $952,078 | $375,316 | $576,762 | $208,902,185 |
| 2 | 22 | $952,078 | $374,283 | $577,795 | $208,324,389 |
| 2 | 23 | $952,078 | $373,248 | $578,830 | $207,745,559 |
| 2 | 24 | $952,078 | $372,211 | $579,868 | $207,165,691 |
| 3 | 25 | $952,078 | $371,172 | $580,906 | $206,584,785 |
| 3 | 26 | $952,078 | $370,131 | $581,947 | $206,002,837 |
| 3 | 27 | $952,078 | $369,088 | $582,990 | $205,419,847 |
| 3 | 28 | $952,078 | $368,044 | $584,034 | $204,835,813 |
| 3 | 29 | $952,078 | $366,997 | $585,081 | $204,250,732 |
| 3 | 30 | $952,078 | $365,949 | $586,129 | $203,664,603 |
| 3 | 31 | $952,078 | $364,899 | $587,179 | $203,077,424 |
| 3 | 32 | $952,078 | $363,847 | $588,231 | $202,489,192 |
| 3 | 33 | $952,078 | $362,793 | $589,285 | $201,899,907 |
| 3 | 34 | $952,078 | $361,737 | $590,341 | $201,309,566 |
| 3 | 35 | $952,078 | $360,680 | $591,399 | $200,718,168 |
| 3 | 36 | $952,078 | $359,620 | $592,458 | $200,125,709 |
| 4 | 37 | $952,078 | $358,559 | $593,520 | $199,532,189 |
| 4 | 38 | $952,078 | $357,495 | $594,583 | $198,937,606 |
| 4 | 39 | $952,078 | $356,430 | $595,648 | $198,341,958 |
| 4 | 40 | $952,078 | $355,363 | $596,716 | $197,745,242 |
| 4 | 41 | $952,078 | $354,294 | $597,785 | $197,147,457 |
| 4 | 42 | $952,078 | $353,223 | $598,856 | $196,548,601 |
| 4 | 43 | $952,078 | $352,150 | $599,929 | $195,948,673 |
| 4 | 44 | $952,078 | $351,075 | $601,004 | $195,347,669 |
| 4 | 45 | $952,078 | $349,998 | $602,080 | $194,745,589 |
| 4 | 46 | $952,078 | $348,919 | $603,159 | $194,142,429 |
| 4 | 47 | $952,078 | $347,839 | $604,240 | $193,538,190 |
| 4 | 48 | $952,078 | $346,756 | $605,322 | $192,932,867 |
| 5 | 49 | $952,078 | $345,671 | $606,407 | $192,326,460 |
| 5 | 50 | $952,078 | $344,585 | $607,493 | $191,718,967 |
| 5 | 51 | $952,078 | $343,496 | $608,582 | $191,110,385 |
| 5 | 52 | $952,078 | $342,406 | $609,672 | $190,500,713 |
| 5 | 53 | $952,078 | $341,314 | $610,765 | $189,889,948 |
| 5 | 54 | $952,078 | $340,219 | $611,859 | $189,278,089 |
| 5 | 55 | $952,078 | $339,123 | $612,955 | $188,665,134 |
| 5 | 56 | $952,078 | $338,025 | $614,053 | $188,051,081 |
| 5 | 57 | $952,078 | $336,925 | $615,153 | $187,435,927 |
| 5 | 58 | $952,078 | $335,823 | $616,256 | $186,819,672 |
| 5 | 59 | $952,078 | $334,719 | $617,360 | $186,202,312 |
| 5 | 60 | $952,078 | $333,612 | $618,466 | $185,583,846 |
| 6 | 61 | $952,078 | $332,504 | $619,574 | $184,964,272 |
| 6 | 62 | $952,078 | $331,394 | $620,684 | $184,343,588 |
| 6 | 63 | $952,078 | $330,282 | $621,796 | $183,721,792 |
| 6 | 64 | $952,078 | $329,168 | $622,910 | $183,098,882 |
| 6 | 65 | $952,078 | $328,052 | $624,026 | $182,474,856 |
| 6 | 66 | $952,078 | $326,934 | $625,144 | $181,849,711 |
| 6 | 67 | $952,078 | $325,814 | $626,264 | $181,223,447 |
| 6 | 68 | $952,078 | $324,692 | $627,386 | $180,596,061 |
| 6 | 69 | $952,078 | $323,568 | $628,510 | $179,967,550 |
| 6 | 70 | $952,078 | $322,442 | $629,636 | $179,337,914 |
| 6 | 71 | $952,078 | $321,314 | $630,765 | $178,707,149 |
| 6 | 72 | $952,078 | $320,184 | $631,895 | $178,075,255 |
| 7 | 73 | $952,078 | $319,051 | $633,027 | $177,442,228 |
| 7 | 74 | $952,078 | $317,917 | $634,161 | $176,808,067 |
| 7 | 75 | $952,078 | $316,781 | $635,297 | $176,172,769 |
| 7 | 76 | $952,078 | $315,643 | $636,435 | $175,536,334 |
| 7 | 77 | $952,078 | $314,503 | $637,576 | $174,898,758 |
| 7 | 78 | $952,078 | $313,360 | $638,718 | $174,260,040 |
| 7 | 79 | $952,078 | $312,216 | $639,862 | $173,620,178 |
| 7 | 80 | $952,078 | $311,069 | $641,009 | $172,979,169 |
| 7 | 81 | $952,078 | $309,921 | $642,157 | $172,337,011 |
| 7 | 82 | $952,078 | $308,770 | $643,308 | $171,693,704 |
| 7 | 83 | $952,078 | $307,618 | $644,460 | $171,049,243 |
| 7 | 84 | $952,078 | $306,463 | $645,615 | $170,403,628 |
| 8 | 85 | $952,078 | $305,307 | $646,772 | $169,756,856 |
| 8 | 86 | $952,078 | $304,148 | $647,931 | $169,108,925 |
| 8 | 87 | $952,078 | $302,987 | $649,092 | $168,459,834 |
| 8 | 88 | $952,078 | $301,824 | $650,254 | $167,809,579 |
| 8 | 89 | $952,078 | $300,659 | $651,420 | $167,158,160 |
| 8 | 90 | $952,078 | $299,492 | $652,587 | $166,505,573 |
| 8 | 91 | $952,078 | $298,322 | $653,756 | $165,851,817 |
| 8 | 92 | $952,078 | $297,151 | $654,927 | $165,196,890 |
| 8 | 93 | $952,078 | $295,978 | $656,101 | $164,540,790 |
| 8 | 94 | $952,078 | $294,802 | $657,276 | $163,883,514 |
| 8 | 95 | $952,078 | $293,625 | $658,454 | $163,225,060 |
| 8 | 96 | $952,078 | $292,445 | $659,633 | $162,565,426 |
| 9 | 97 | $952,078 | $291,263 | $660,815 | $161,904,611 |
| 9 | 98 | $952,078 | $290,079 | $661,999 | $161,242,612 |
| 9 | 99 | $952,078 | $288,893 | $663,185 | $160,579,426 |
| 9 | 100 | $952,078 | $287,705 | $664,374 | $159,915,053 |
| 9 | 101 | $952,078 | $286,514 | $665,564 | $159,249,489 |
| 9 | 102 | $952,078 | $285,322 | $666,756 | $158,582,733 |
| 9 | 103 | $952,078 | $284,127 | $667,951 | $157,914,782 |
| 9 | 104 | $952,078 | $282,931 | $669,148 | $157,245,634 |
| 9 | 105 | $952,078 | $281,732 | $670,347 | $156,575,287 |
| 9 | 106 | $952,078 | $280,531 | $671,548 | $155,903,740 |
| 9 | 107 | $952,078 | $279,328 | $672,751 | $155,230,989 |
| 9 | 108 | $952,078 | $278,122 | $673,956 | $154,557,033 |
| 10 | 109 | $952,078 | $276,915 | $675,164 | $153,881,869 |
| 10 | 110 | $952,078 | $275,705 | $676,373 | $153,205,496 |
| 10 | 111 | $952,078 | $274,493 | $677,585 | $152,527,911 |
| 10 | 112 | $952,078 | $273,279 | $678,799 | $151,849,111 |
| 10 | 113 | $952,078 | $272,063 | $680,015 | $151,169,096 |
| 10 | 114 | $952,078 | $270,845 | $681,234 | $150,487,862 |
| 10 | 115 | $952,078 | $269,624 | $682,454 | $149,805,408 |
| 10 | 116 | $952,078 | $268,401 | $683,677 | $149,121,731 |
| 10 | 117 | $952,078 | $267,176 | $684,902 | $148,436,829 |
| 10 | 118 | $952,078 | $265,949 | $686,129 | $147,750,700 |
| 10 | 119 | $952,078 | $264,720 | $687,358 | $147,063,342 |
| 10 | 120 | $952,078 | $263,488 | $688,590 | $146,374,752 |
| 11 | 121 | $952,078 | $262,255 | $689,824 | $145,684,928 |
| 11 | 122 | $952,078 | $261,019 | $691,060 | $144,993,869 |
| 11 | 123 | $952,078 | $259,781 | $692,298 | $144,301,571 |
| 11 | 124 | $952,078 | $258,540 | $693,538 | $143,608,033 |
| 11 | 125 | $952,078 | $257,298 | $694,781 | $142,913,253 |
| 11 | 126 | $952,078 | $256,053 | $696,025 | $142,217,227 |
| 11 | 127 | $952,078 | $254,806 | $697,272 | $141,519,955 |
| 11 | 128 | $952,078 | $253,557 | $698,522 | $140,821,433 |
| 11 | 129 | $952,078 | $252,305 | $699,773 | $140,121,660 |
| 11 | 130 | $952,078 | $251,051 | $701,027 | $139,420,633 |
| 11 | 131 | $952,078 | $249,795 | $702,283 | $138,718,349 |
| 11 | 132 | $952,078 | $248,537 | $703,541 | $138,014,808 |
| 12 | 133 | $952,078 | $247,277 | $704,802 | $137,310,006 |
| 12 | 134 | $952,078 | $246,014 | $706,065 | $136,603,942 |
| 12 | 135 | $952,078 | $244,749 | $707,330 | $135,896,612 |
| 12 | 136 | $952,078 | $243,481 | $708,597 | $135,188,015 |
| 12 | 137 | $952,078 | $242,212 | $709,866 | $134,478,149 |
| 12 | 138 | $952,078 | $240,940 | $711,138 | $133,767,010 |
| 12 | 139 | $952,078 | $239,666 | $712,412 | $133,054,598 |
| 12 | 140 | $952,078 | $238,389 | $713,689 | $132,340,909 |
| 12 | 141 | $952,078 | $237,111 | $714,968 | $131,625,941 |
| 12 | 142 | $952,078 | $235,830 | $716,249 | $130,909,693 |
| 12 | 143 | $952,078 | $234,547 | $717,532 | $130,192,161 |
| 12 | 144 | $952,078 | $233,261 | $718,817 | $129,473,344 |
| 13 | 145 | $952,078 | $231,973 | $720,105 | $128,753,238 |
| 13 | 146 | $952,078 | $230,683 | $721,395 | $128,031,843 |
| 13 | 147 | $952,078 | $229,390 | $722,688 | $127,309,155 |
| 13 | 148 | $952,078 | $228,096 | $723,983 | $126,585,172 |
| 13 | 149 | $952,078 | $226,798 | $725,280 | $125,859,892 |
| 13 | 150 | $952,078 | $225,499 | $726,579 | $125,133,313 |
| 13 | 151 | $952,078 | $224,197 | $727,881 | $124,405,432 |
| 13 | 152 | $952,078 | $222,893 | $729,185 | $123,676,246 |
| 13 | 153 | $952,078 | $221,587 | $730,492 | $122,945,755 |
| 13 | 154 | $952,078 | $220,278 | $731,801 | $122,213,954 |
| 13 | 155 | $952,078 | $218,967 | $733,112 | $121,480,843 |
| 13 | 156 | $952,078 | $217,653 | $734,425 | $120,746,417 |
| 14 | 157 | $952,078 | $216,337 | $735,741 | $120,010,676 |
| 14 | 158 | $952,078 | $215,019 | $737,059 | $119,273,617 |
| 14 | 159 | $952,078 | $213,699 | $738,380 | $118,535,237 |
| 14 | 160 | $952,078 | $212,376 | $739,703 | $117,795,535 |
| 14 | 161 | $952,078 | $211,050 | $741,028 | $117,054,507 |
| 14 | 162 | $952,078 | $209,723 | $742,356 | $116,312,151 |
| 14 | 163 | $952,078 | $208,393 | $743,686 | $115,568,465 |
| 14 | 164 | $952,078 | $207,060 | $745,018 | $114,823,447 |
| 14 | 165 | $952,078 | $205,725 | $746,353 | $114,077,094 |
| 14 | 166 | $952,078 | $204,388 | $747,690 | $113,329,404 |
| 14 | 167 | $952,078 | $203,049 | $749,030 | $112,580,374 |
| 14 | 168 | $952,078 | $201,707 | $750,372 | $111,830,002 |
| 15 | 169 | $952,078 | $200,362 | $751,716 | $111,078,286 |
| 15 | 170 | $952,078 | $199,015 | $753,063 | $110,325,223 |
| 15 | 171 | $952,078 | $197,666 | $754,412 | $109,570,810 |
| 15 | 172 | $952,078 | $196,314 | $755,764 | $108,815,046 |
| 15 | 173 | $952,078 | $194,960 | $757,118 | $108,057,928 |
| 15 | 174 | $952,078 | $193,604 | $758,475 | $107,299,454 |
| 15 | 175 | $952,078 | $192,245 | $759,833 | $106,539,620 |
| 15 | 176 | $952,078 | $190,883 | $761,195 | $105,778,425 |
| 15 | 177 | $952,078 | $189,520 | $762,559 | $105,015,867 |
| 15 | 178 | $952,078 | $188,153 | $763,925 | $104,251,942 |
| 15 | 179 | $952,078 | $186,785 | $765,294 | $103,486,648 |
| 15 | 180 | $952,078 | $185,414 | $766,665 | $102,719,983 |
| 16 | 181 | $952,078 | $184,040 | $768,038 | $101,951,945 |
| 16 | 182 | $952,078 | $182,664 | $769,414 | $101,182,531 |
| 16 | 183 | $952,078 | $181,285 | $770,793 | $100,411,738 |
| 16 | 184 | $952,078 | $179,904 | $772,174 | $99,639,564 |
| 16 | 185 | $952,078 | $178,521 | $773,557 | $98,866,006 |
| 16 | 186 | $952,078 | $177,135 | $774,943 | $98,091,063 |
| 16 | 187 | $952,078 | $175,746 | $776,332 | $97,314,731 |
| 16 | 188 | $952,078 | $174,356 | $777,723 | $96,537,008 |
| 16 | 189 | $952,078 | $172,962 | $779,116 | $95,757,892 |
| 16 | 190 | $952,078 | $171,566 | $780,512 | $94,977,380 |
| 16 | 191 | $952,078 | $170,168 | $781,911 | $94,195,469 |
| 16 | 192 | $952,078 | $168,767 | $783,311 | $93,412,158 |
| 17 | 193 | $952,078 | $167,363 | $784,715 | $92,627,443 |
| 17 | 194 | $952,078 | $165,958 | $786,121 | $91,841,322 |
| 17 | 195 | $952,078 | $164,549 | $787,529 | $91,053,793 |
| 17 | 196 | $952,078 | $163,138 | $788,940 | $90,264,852 |
| 17 | 197 | $952,078 | $161,725 | $790,354 | $89,474,498 |
| 17 | 198 | $952,078 | $160,308 | $791,770 | $88,682,729 |
| 17 | 199 | $952,078 | $158,890 | $793,188 | $87,889,540 |
| 17 | 200 | $952,078 | $157,469 | $794,610 | $87,094,930 |
| 17 | 201 | $952,078 | $156,045 | $796,033 | $86,298,897 |
| 17 | 202 | $952,078 | $154,619 | $797,459 | $85,501,438 |
| 17 | 203 | $952,078 | $153,190 | $798,888 | $84,702,549 |
| 17 | 204 | $952,078 | $151,759 | $800,320 | $83,902,230 |
| 18 | 205 | $952,078 | $150,325 | $801,754 | $83,100,476 |
| 18 | 206 | $952,078 | $148,888 | $803,190 | $82,297,286 |
| 18 | 207 | $952,078 | $147,449 | $804,629 | $81,492,657 |
| 18 | 208 | $952,078 | $146,008 | $806,071 | $80,686,587 |
| 18 | 209 | $952,078 | $144,563 | $807,515 | $79,879,072 |
| 18 | 210 | $952,078 | $143,117 | $808,962 | $79,070,110 |
| 18 | 211 | $952,078 | $141,667 | $810,411 | $78,259,699 |
| 18 | 212 | $952,078 | $140,215 | $811,863 | $77,447,836 |
| 18 | 213 | $952,078 | $138,761 | $813,318 | $76,634,518 |
| 18 | 214 | $952,078 | $137,304 | $814,775 | $75,819,743 |
| 18 | 215 | $952,078 | $135,844 | $816,235 | $75,003,509 |
| 18 | 216 | $952,078 | $134,381 | $817,697 | $74,185,812 |
| 19 | 217 | $952,078 | $132,916 | $819,162 | $73,366,650 |
| 19 | 218 | $952,078 | $131,449 | $820,630 | $72,546,020 |
| 19 | 219 | $952,078 | $129,978 | $822,100 | $71,723,920 |
| 19 | 220 | $952,078 | $128,505 | $823,573 | $70,900,347 |
| 19 | 221 | $952,078 | $127,030 | $825,049 | $70,075,298 |
| 19 | 222 | $952,078 | $125,552 | $826,527 | $69,248,771 |
| 19 | 223 | $952,078 | $124,071 | $828,008 | $68,420,764 |
| 19 | 224 | $952,078 | $122,587 | $829,491 | $67,591,273 |
| 19 | 225 | $952,078 | $121,101 | $830,977 | $66,760,295 |
| 19 | 226 | $952,078 | $119,612 | $832,466 | $65,927,829 |
| 19 | 227 | $952,078 | $118,121 | $833,958 | $65,093,871 |
| 19 | 228 | $952,078 | $116,627 | $835,452 | $64,258,420 |
| 20 | 229 | $952,078 | $115,130 | $836,949 | $63,421,471 |
| 20 | 230 | $952,078 | $113,630 | $838,448 | $62,583,023 |
| 20 | 231 | $952,078 | $112,128 | $839,950 | $61,743,072 |
| 20 | 232 | $952,078 | $110,623 | $841,455 | $60,901,617 |
| 20 | 233 | $952,078 | $109,115 | $842,963 | $60,058,654 |
| 20 | 234 | $952,078 | $107,605 | $844,473 | $59,214,181 |
| 20 | 235 | $952,078 | $106,092 | $845,986 | $58,368,194 |
| 20 | 236 | $952,078 | $104,576 | $847,502 | $57,520,692 |
| 20 | 237 | $952,078 | $103,058 | $849,020 | $56,671,672 |
| 20 | 238 | $952,078 | $101,537 | $850,542 | $55,821,130 |
| 20 | 239 | $952,078 | $100,013 | $852,065 | $54,969,065 |
| 20 | 240 | $952,078 | $98,486 | $853,592 | $54,115,473 |
| 21 | 241 | $952,078 | $96,957 | $855,121 | $53,260,351 |
| 21 | 242 | $952,078 | $95,425 | $856,654 | $52,403,698 |
| 21 | 243 | $952,078 | $93,890 | $858,188 | $51,545,509 |
| 21 | 244 | $952,078 | $92,352 | $859,726 | $50,685,783 |
| 21 | 245 | $952,078 | $90,812 | $861,266 | $49,824,517 |
| 21 | 246 | $952,078 | $89,269 | $862,809 | $48,961,708 |
| 21 | 247 | $952,078 | $87,723 | $864,355 | $48,097,352 |
| 21 | 248 | $952,078 | $86,174 | $865,904 | $47,231,448 |
| 21 | 249 | $952,078 | $84,623 | $867,455 | $46,363,993 |
| 21 | 250 | $952,078 | $83,069 | $869,010 | $45,494,984 |
| 21 | 251 | $952,078 | $81,512 | $870,567 | $44,624,417 |
| 21 | 252 | $952,078 | $79,952 | $872,126 | $43,752,291 |
| 22 | 253 | $952,078 | $78,390 | $873,689 | $42,878,602 |
| 22 | 254 | $952,078 | $76,824 | $875,254 | $42,003,348 |
| 22 | 255 | $952,078 | $75,256 | $876,822 | $41,126,525 |
| 22 | 256 | $952,078 | $73,685 | $878,393 | $40,248,132 |
| 22 | 257 | $952,078 | $72,111 | $879,967 | $39,368,165 |
| 22 | 258 | $952,078 | $70,535 | $881,544 | $38,486,621 |
| 22 | 259 | $952,078 | $68,955 | $883,123 | $37,603,498 |
| 22 | 260 | $952,078 | $67,373 | $884,705 | $36,718,793 |
| 22 | 261 | $952,078 | $65,788 | $886,291 | $35,832,502 |
| 22 | 262 | $952,078 | $64,200 | $887,878 | $34,944,624 |
| 22 | 263 | $952,078 | $62,609 | $889,469 | $34,055,154 |
| 22 | 264 | $952,078 | $61,015 | $891,063 | $33,164,092 |
| 23 | 265 | $952,078 | $59,419 | $892,659 | $32,271,432 |
| 23 | 266 | $952,078 | $57,820 | $894,259 | $31,377,174 |
| 23 | 267 | $952,078 | $56,217 | $895,861 | $30,481,313 |
| 23 | 268 | $952,078 | $54,612 | $897,466 | $29,583,847 |
| 23 | 269 | $952,078 | $53,004 | $899,074 | $28,684,773 |
| 23 | 270 | $952,078 | $51,394 | $900,685 | $27,784,088 |
| 23 | 271 | $952,078 | $49,780 | $902,299 | $26,881,789 |
| 23 | 272 | $952,078 | $48,163 | $903,915 | $25,977,874 |
| 23 | 273 | $952,078 | $46,544 | $905,535 | $25,072,340 |
| 23 | 274 | $952,078 | $44,921 | $907,157 | $24,165,182 |
| 23 | 275 | $952,078 | $43,296 | $908,782 | $23,256,400 |
| 23 | 276 | $952,078 | $41,668 | $910,411 | $22,345,989 |
| 24 | 277 | $952,078 | $40,037 | $912,042 | $21,433,948 |
| 24 | 278 | $952,078 | $38,402 | $913,676 | $20,520,272 |
| 24 | 279 | $952,078 | $36,765 | $915,313 | $19,604,959 |
| 24 | 280 | $952,078 | $35,126 | $916,953 | $18,688,006 |
| 24 | 281 | $952,078 | $33,483 | $918,596 | $17,769,410 |
| 24 | 282 | $952,078 | $31,837 | $920,241 | $16,849,169 |
| 24 | 283 | $952,078 | $30,188 | $921,890 | $15,927,279 |
| 24 | 284 | $952,078 | $28,536 | $923,542 | $15,003,737 |
| 24 | 285 | $952,078 | $26,882 | $925,197 | $14,078,540 |
| 24 | 286 | $952,078 | $25,224 | $926,854 | $13,151,686 |
| 24 | 287 | $952,078 | $23,563 | $928,515 | $12,223,171 |
| 24 | 288 | $952,078 | $21,900 | $930,179 | $11,292,992 |
| 25 | 289 | $952,078 | $20,233 | $931,845 | $10,361,147 |
| 25 | 290 | $952,078 | $18,564 | $933,515 | $9,427,633 |
| 25 | 291 | $952,078 | $16,891 | $935,187 | $8,492,445 |
| 25 | 292 | $952,078 | $15,216 | $936,863 | $7,555,583 |
| 25 | 293 | $952,078 | $13,537 | $938,541 | $6,617,041 |
| 25 | 294 | $952,078 | $11,856 | $940,223 | $5,676,819 |
| 25 | 295 | $952,078 | $10,171 | $941,907 | $4,734,911 |
| 25 | 296 | $952,078 | $8,483 | $943,595 | $3,791,316 |
| 25 | 297 | $952,078 | $6,793 | $945,286 | $2,846,031 |
| 25 | 298 | $952,078 | $5,099 | $946,979 | $1,899,051 |
| 25 | 299 | $952,078 | $3,402 | $948,676 | $950,376 |
| 25 | 300 | $952,078 | $1,703 | $950,376 | $0 |
