首期 (港幣)
$8,800,000
每月還款 (港幣)
$56,918
總貸款額 (港幣)
$13,200,000
+
總利息 (港幣)
$3,875,318
=
總還款額 (港幣)
$17,075,318
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $56,918 | $23,650 | $33,268 | $13,166,732 |
| 1 | 2 | $56,918 | $23,590 | $33,327 | $13,133,405 |
| 1 | 3 | $56,918 | $23,531 | $33,387 | $13,100,018 |
| 1 | 4 | $56,918 | $23,471 | $33,447 | $13,066,571 |
| 1 | 5 | $56,918 | $23,411 | $33,507 | $13,033,064 |
| 1 | 6 | $56,918 | $23,351 | $33,567 | $12,999,497 |
| 1 | 7 | $56,918 | $23,291 | $33,627 | $12,965,870 |
| 1 | 8 | $56,918 | $23,231 | $33,687 | $12,932,183 |
| 1 | 9 | $56,918 | $23,170 | $33,748 | $12,898,436 |
| 1 | 10 | $56,918 | $23,110 | $33,808 | $12,864,628 |
| 1 | 11 | $56,918 | $23,049 | $33,869 | $12,830,759 |
| 1 | 12 | $56,918 | $22,988 | $33,929 | $12,796,830 |
| 2 | 13 | $56,918 | $22,928 | $33,990 | $12,762,840 |
| 2 | 14 | $56,918 | $22,867 | $34,051 | $12,728,789 |
| 2 | 15 | $56,918 | $22,806 | $34,112 | $12,694,677 |
| 2 | 16 | $56,918 | $22,745 | $34,173 | $12,660,504 |
| 2 | 17 | $56,918 | $22,683 | $34,234 | $12,626,269 |
| 2 | 18 | $56,918 | $22,622 | $34,296 | $12,591,974 |
| 2 | 19 | $56,918 | $22,561 | $34,357 | $12,557,617 |
| 2 | 20 | $56,918 | $22,499 | $34,419 | $12,523,198 |
| 2 | 21 | $56,918 | $22,437 | $34,480 | $12,488,718 |
| 2 | 22 | $56,918 | $22,376 | $34,542 | $12,454,175 |
| 2 | 23 | $56,918 | $22,314 | $34,604 | $12,419,571 |
| 2 | 24 | $56,918 | $22,252 | $34,666 | $12,384,905 |
| 3 | 25 | $56,918 | $22,190 | $34,728 | $12,350,177 |
| 3 | 26 | $56,918 | $22,127 | $34,790 | $12,315,387 |
| 3 | 27 | $56,918 | $22,065 | $34,853 | $12,280,534 |
| 3 | 28 | $56,918 | $22,003 | $34,915 | $12,245,619 |
| 3 | 29 | $56,918 | $21,940 | $34,978 | $12,210,642 |
| 3 | 30 | $56,918 | $21,877 | $35,040 | $12,175,601 |
| 3 | 31 | $56,918 | $21,815 | $35,103 | $12,140,498 |
| 3 | 32 | $56,918 | $21,752 | $35,166 | $12,105,332 |
| 3 | 33 | $56,918 | $21,689 | $35,229 | $12,070,103 |
| 3 | 34 | $56,918 | $21,626 | $35,292 | $12,034,811 |
| 3 | 35 | $56,918 | $21,562 | $35,355 | $11,999,456 |
| 3 | 36 | $56,918 | $21,499 | $35,419 | $11,964,037 |
| 4 | 37 | $56,918 | $21,436 | $35,482 | $11,928,555 |
| 4 | 38 | $56,918 | $21,372 | $35,546 | $11,893,009 |
| 4 | 39 | $56,918 | $21,308 | $35,609 | $11,857,400 |
| 4 | 40 | $56,918 | $21,245 | $35,673 | $11,821,726 |
| 4 | 41 | $56,918 | $21,181 | $35,737 | $11,785,989 |
| 4 | 42 | $56,918 | $21,117 | $35,801 | $11,750,188 |
| 4 | 43 | $56,918 | $21,052 | $35,865 | $11,714,323 |
| 4 | 44 | $56,918 | $20,988 | $35,930 | $11,678,393 |
| 4 | 45 | $56,918 | $20,924 | $35,994 | $11,642,399 |
| 4 | 46 | $56,918 | $20,859 | $36,058 | $11,606,341 |
| 4 | 47 | $56,918 | $20,795 | $36,123 | $11,570,218 |
| 4 | 48 | $56,918 | $20,730 | $36,188 | $11,534,030 |
| 5 | 49 | $56,918 | $20,665 | $36,253 | $11,497,778 |
| 5 | 50 | $56,918 | $20,600 | $36,318 | $11,461,460 |
| 5 | 51 | $56,918 | $20,535 | $36,383 | $11,425,077 |
| 5 | 52 | $56,918 | $20,470 | $36,448 | $11,388,630 |
| 5 | 53 | $56,918 | $20,405 | $36,513 | $11,352,116 |
| 5 | 54 | $56,918 | $20,339 | $36,579 | $11,315,538 |
| 5 | 55 | $56,918 | $20,274 | $36,644 | $11,278,894 |
| 5 | 56 | $56,918 | $20,208 | $36,710 | $11,242,184 |
| 5 | 57 | $56,918 | $20,142 | $36,775 | $11,205,409 |
| 5 | 58 | $56,918 | $20,076 | $36,841 | $11,168,567 |
| 5 | 59 | $56,918 | $20,010 | $36,907 | $11,131,660 |
| 5 | 60 | $56,918 | $19,944 | $36,974 | $11,094,686 |
| 6 | 61 | $56,918 | $19,878 | $37,040 | $11,057,647 |
| 6 | 62 | $56,918 | $19,812 | $37,106 | $11,020,541 |
| 6 | 63 | $56,918 | $19,745 | $37,173 | $10,983,368 |
| 6 | 64 | $56,918 | $19,679 | $37,239 | $10,946,129 |
| 6 | 65 | $56,918 | $19,612 | $37,306 | $10,908,823 |
| 6 | 66 | $56,918 | $19,545 | $37,373 | $10,871,450 |
| 6 | 67 | $56,918 | $19,478 | $37,440 | $10,834,010 |
| 6 | 68 | $56,918 | $19,411 | $37,507 | $10,796,504 |
| 6 | 69 | $56,918 | $19,344 | $37,574 | $10,758,930 |
| 6 | 70 | $56,918 | $19,276 | $37,641 | $10,721,288 |
| 6 | 71 | $56,918 | $19,209 | $37,709 | $10,683,580 |
| 6 | 72 | $56,918 | $19,141 | $37,776 | $10,645,803 |
| 7 | 73 | $56,918 | $19,074 | $37,844 | $10,607,959 |
| 7 | 74 | $56,918 | $19,006 | $37,912 | $10,570,047 |
| 7 | 75 | $56,918 | $18,938 | $37,980 | $10,532,068 |
| 7 | 76 | $56,918 | $18,870 | $38,048 | $10,494,020 |
| 7 | 77 | $56,918 | $18,802 | $38,116 | $10,455,904 |
| 7 | 78 | $56,918 | $18,733 | $38,184 | $10,417,720 |
| 7 | 79 | $56,918 | $18,665 | $38,253 | $10,379,467 |
| 7 | 80 | $56,918 | $18,597 | $38,321 | $10,341,146 |
| 7 | 81 | $56,918 | $18,528 | $38,390 | $10,302,756 |
| 7 | 82 | $56,918 | $18,459 | $38,459 | $10,264,297 |
| 7 | 83 | $56,918 | $18,390 | $38,528 | $10,225,770 |
| 7 | 84 | $56,918 | $18,321 | $38,597 | $10,187,173 |
| 8 | 85 | $56,918 | $18,252 | $38,666 | $10,148,508 |
| 8 | 86 | $56,918 | $18,183 | $38,735 | $10,109,773 |
| 8 | 87 | $56,918 | $18,113 | $38,804 | $10,070,968 |
| 8 | 88 | $56,918 | $18,044 | $38,874 | $10,032,094 |
| 8 | 89 | $56,918 | $17,974 | $38,944 | $9,993,151 |
| 8 | 90 | $56,918 | $17,904 | $39,013 | $9,954,138 |
| 8 | 91 | $56,918 | $17,834 | $39,083 | $9,915,054 |
| 8 | 92 | $56,918 | $17,764 | $39,153 | $9,875,901 |
| 8 | 93 | $56,918 | $17,694 | $39,223 | $9,836,678 |
| 8 | 94 | $56,918 | $17,624 | $39,294 | $9,797,384 |
| 8 | 95 | $56,918 | $17,554 | $39,364 | $9,758,020 |
| 8 | 96 | $56,918 | $17,483 | $39,435 | $9,718,585 |
| 9 | 97 | $56,918 | $17,412 | $39,505 | $9,679,080 |
| 9 | 98 | $56,918 | $17,342 | $39,576 | $9,639,504 |
| 9 | 99 | $56,918 | $17,271 | $39,647 | $9,599,857 |
| 9 | 100 | $56,918 | $17,200 | $39,718 | $9,560,139 |
| 9 | 101 | $56,918 | $17,129 | $39,789 | $9,520,350 |
| 9 | 102 | $56,918 | $17,057 | $39,860 | $9,480,489 |
| 9 | 103 | $56,918 | $16,986 | $39,932 | $9,440,558 |
| 9 | 104 | $56,918 | $16,914 | $40,003 | $9,400,554 |
| 9 | 105 | $56,918 | $16,843 | $40,075 | $9,360,479 |
| 9 | 106 | $56,918 | $16,771 | $40,147 | $9,320,332 |
| 9 | 107 | $56,918 | $16,699 | $40,219 | $9,280,113 |
| 9 | 108 | $56,918 | $16,627 | $40,291 | $9,239,823 |
| 10 | 109 | $56,918 | $16,555 | $40,363 | $9,199,460 |
| 10 | 110 | $56,918 | $16,482 | $40,435 | $9,159,024 |
| 10 | 111 | $56,918 | $16,410 | $40,508 | $9,118,516 |
| 10 | 112 | $56,918 | $16,337 | $40,580 | $9,077,936 |
| 10 | 113 | $56,918 | $16,265 | $40,653 | $9,037,283 |
| 10 | 114 | $56,918 | $16,192 | $40,726 | $8,996,557 |
| 10 | 115 | $56,918 | $16,119 | $40,799 | $8,955,758 |
| 10 | 116 | $56,918 | $16,046 | $40,872 | $8,914,886 |
| 10 | 117 | $56,918 | $15,973 | $40,945 | $8,873,941 |
| 10 | 118 | $56,918 | $15,899 | $41,019 | $8,832,922 |
| 10 | 119 | $56,918 | $15,826 | $41,092 | $8,791,830 |
| 10 | 120 | $56,918 | $15,752 | $41,166 | $8,750,665 |
| 11 | 121 | $56,918 | $15,678 | $41,239 | $8,709,425 |
| 11 | 122 | $56,918 | $15,604 | $41,313 | $8,668,112 |
| 11 | 123 | $56,918 | $15,530 | $41,387 | $8,626,724 |
| 11 | 124 | $56,918 | $15,456 | $41,462 | $8,585,263 |
| 11 | 125 | $56,918 | $15,382 | $41,536 | $8,543,727 |
| 11 | 126 | $56,918 | $15,308 | $41,610 | $8,502,117 |
| 11 | 127 | $56,918 | $15,233 | $41,685 | $8,460,432 |
| 11 | 128 | $56,918 | $15,158 | $41,759 | $8,418,673 |
| 11 | 129 | $56,918 | $15,083 | $41,834 | $8,376,838 |
| 11 | 130 | $56,918 | $15,009 | $41,909 | $8,334,929 |
| 11 | 131 | $56,918 | $14,933 | $41,984 | $8,292,945 |
| 11 | 132 | $56,918 | $14,858 | $42,060 | $8,250,885 |
| 12 | 133 | $56,918 | $14,783 | $42,135 | $8,208,750 |
| 12 | 134 | $56,918 | $14,707 | $42,210 | $8,166,540 |
| 12 | 135 | $56,918 | $14,632 | $42,286 | $8,124,254 |
| 12 | 136 | $56,918 | $14,556 | $42,362 | $8,081,892 |
| 12 | 137 | $56,918 | $14,480 | $42,438 | $8,039,455 |
| 12 | 138 | $56,918 | $14,404 | $42,514 | $7,996,941 |
| 12 | 139 | $56,918 | $14,328 | $42,590 | $7,954,351 |
| 12 | 140 | $56,918 | $14,252 | $42,666 | $7,911,685 |
| 12 | 141 | $56,918 | $14,175 | $42,743 | $7,868,942 |
| 12 | 142 | $56,918 | $14,099 | $42,819 | $7,826,123 |
| 12 | 143 | $56,918 | $14,022 | $42,896 | $7,783,227 |
| 12 | 144 | $56,918 | $13,945 | $42,973 | $7,740,254 |
| 13 | 145 | $56,918 | $13,868 | $43,050 | $7,697,204 |
| 13 | 146 | $56,918 | $13,791 | $43,127 | $7,654,078 |
| 13 | 147 | $56,918 | $13,714 | $43,204 | $7,610,873 |
| 13 | 148 | $56,918 | $13,636 | $43,282 | $7,567,592 |
| 13 | 149 | $56,918 | $13,559 | $43,359 | $7,524,233 |
| 13 | 150 | $56,918 | $13,481 | $43,437 | $7,480,796 |
| 13 | 151 | $56,918 | $13,403 | $43,515 | $7,437,281 |
| 13 | 152 | $56,918 | $13,325 | $43,593 | $7,393,689 |
| 13 | 153 | $56,918 | $13,247 | $43,671 | $7,350,018 |
| 13 | 154 | $56,918 | $13,169 | $43,749 | $7,306,269 |
| 13 | 155 | $56,918 | $13,090 | $43,827 | $7,262,442 |
| 13 | 156 | $56,918 | $13,012 | $43,906 | $7,218,536 |
| 14 | 157 | $56,918 | $12,933 | $43,985 | $7,174,551 |
| 14 | 158 | $56,918 | $12,854 | $44,063 | $7,130,488 |
| 14 | 159 | $56,918 | $12,775 | $44,142 | $7,086,346 |
| 14 | 160 | $56,918 | $12,696 | $44,221 | $7,042,124 |
| 14 | 161 | $56,918 | $12,617 | $44,301 | $6,997,824 |
| 14 | 162 | $56,918 | $12,538 | $44,380 | $6,953,444 |
| 14 | 163 | $56,918 | $12,458 | $44,459 | $6,908,984 |
| 14 | 164 | $56,918 | $12,379 | $44,539 | $6,864,445 |
| 14 | 165 | $56,918 | $12,299 | $44,619 | $6,819,826 |
| 14 | 166 | $56,918 | $12,219 | $44,699 | $6,775,127 |
| 14 | 167 | $56,918 | $12,139 | $44,779 | $6,730,348 |
| 14 | 168 | $56,918 | $12,059 | $44,859 | $6,685,489 |
| 15 | 169 | $56,918 | $11,978 | $44,940 | $6,640,550 |
| 15 | 170 | $56,918 | $11,898 | $45,020 | $6,595,530 |
| 15 | 171 | $56,918 | $11,817 | $45,101 | $6,550,429 |
| 15 | 172 | $56,918 | $11,736 | $45,182 | $6,505,247 |
| 15 | 173 | $56,918 | $11,655 | $45,262 | $6,459,985 |
| 15 | 174 | $56,918 | $11,574 | $45,344 | $6,414,641 |
| 15 | 175 | $56,918 | $11,493 | $45,425 | $6,369,216 |
| 15 | 176 | $56,918 | $11,412 | $45,506 | $6,323,710 |
| 15 | 177 | $56,918 | $11,330 | $45,588 | $6,278,122 |
| 15 | 178 | $56,918 | $11,248 | $45,669 | $6,232,453 |
| 15 | 179 | $56,918 | $11,166 | $45,751 | $6,186,702 |
| 15 | 180 | $56,918 | $11,085 | $45,833 | $6,140,869 |
| 16 | 181 | $56,918 | $11,002 | $45,915 | $6,094,953 |
| 16 | 182 | $56,918 | $10,920 | $45,998 | $6,048,956 |
| 16 | 183 | $56,918 | $10,838 | $46,080 | $6,002,876 |
| 16 | 184 | $56,918 | $10,755 | $46,163 | $5,956,713 |
| 16 | 185 | $56,918 | $10,672 | $46,245 | $5,910,468 |
| 16 | 186 | $56,918 | $10,590 | $46,328 | $5,864,140 |
| 16 | 187 | $56,918 | $10,507 | $46,411 | $5,817,728 |
| 16 | 188 | $56,918 | $10,423 | $46,494 | $5,771,234 |
| 16 | 189 | $56,918 | $10,340 | $46,578 | $5,724,657 |
| 16 | 190 | $56,918 | $10,257 | $46,661 | $5,677,996 |
| 16 | 191 | $56,918 | $10,173 | $46,745 | $5,631,251 |
| 16 | 192 | $56,918 | $10,089 | $46,828 | $5,584,422 |
| 17 | 193 | $56,918 | $10,005 | $46,912 | $5,537,510 |
| 17 | 194 | $56,918 | $9,921 | $46,996 | $5,490,514 |
| 17 | 195 | $56,918 | $9,837 | $47,081 | $5,443,433 |
| 17 | 196 | $56,918 | $9,753 | $47,165 | $5,396,268 |
| 17 | 197 | $56,918 | $9,668 | $47,249 | $5,349,019 |
| 17 | 198 | $56,918 | $9,584 | $47,334 | $5,301,685 |
| 17 | 199 | $56,918 | $9,499 | $47,419 | $5,254,266 |
| 17 | 200 | $56,918 | $9,414 | $47,504 | $5,206,762 |
| 17 | 201 | $56,918 | $9,329 | $47,589 | $5,159,173 |
| 17 | 202 | $56,918 | $9,244 | $47,674 | $5,111,499 |
| 17 | 203 | $56,918 | $9,158 | $47,760 | $5,063,739 |
| 17 | 204 | $56,918 | $9,073 | $47,845 | $5,015,894 |
| 18 | 205 | $56,918 | $8,987 | $47,931 | $4,967,963 |
| 18 | 206 | $56,918 | $8,901 | $48,017 | $4,919,946 |
| 18 | 207 | $56,918 | $8,815 | $48,103 | $4,871,844 |
| 18 | 208 | $56,918 | $8,729 | $48,189 | $4,823,655 |
| 18 | 209 | $56,918 | $8,642 | $48,275 | $4,775,379 |
| 18 | 210 | $56,918 | $8,556 | $48,362 | $4,727,017 |
| 18 | 211 | $56,918 | $8,469 | $48,448 | $4,678,569 |
| 18 | 212 | $56,918 | $8,382 | $48,535 | $4,630,034 |
| 18 | 213 | $56,918 | $8,295 | $48,622 | $4,581,411 |
| 18 | 214 | $56,918 | $8,208 | $48,709 | $4,532,702 |
| 18 | 215 | $56,918 | $8,121 | $48,797 | $4,483,905 |
| 18 | 216 | $56,918 | $8,034 | $48,884 | $4,435,021 |
| 19 | 217 | $56,918 | $7,946 | $48,972 | $4,386,050 |
| 19 | 218 | $56,918 | $7,858 | $49,059 | $4,336,990 |
| 19 | 219 | $56,918 | $7,770 | $49,147 | $4,287,843 |
| 19 | 220 | $56,918 | $7,682 | $49,235 | $4,238,608 |
| 19 | 221 | $56,918 | $7,594 | $49,324 | $4,189,284 |
| 19 | 222 | $56,918 | $7,506 | $49,412 | $4,139,872 |
| 19 | 223 | $56,918 | $7,417 | $49,500 | $4,090,372 |
| 19 | 224 | $56,918 | $7,329 | $49,589 | $4,040,783 |
| 19 | 225 | $56,918 | $7,240 | $49,678 | $3,991,105 |
| 19 | 226 | $56,918 | $7,151 | $49,767 | $3,941,338 |
| 19 | 227 | $56,918 | $7,062 | $49,856 | $3,891,481 |
| 19 | 228 | $56,918 | $6,972 | $49,945 | $3,841,536 |
| 20 | 229 | $56,918 | $6,883 | $50,035 | $3,791,501 |
| 20 | 230 | $56,918 | $6,793 | $50,125 | $3,741,376 |
| 20 | 231 | $56,918 | $6,703 | $50,214 | $3,691,162 |
| 20 | 232 | $56,918 | $6,613 | $50,304 | $3,640,858 |
| 20 | 233 | $56,918 | $6,523 | $50,395 | $3,590,463 |
| 20 | 234 | $56,918 | $6,433 | $50,485 | $3,539,978 |
| 20 | 235 | $56,918 | $6,342 | $50,575 | $3,489,403 |
| 20 | 236 | $56,918 | $6,252 | $50,666 | $3,438,737 |
| 20 | 237 | $56,918 | $6,161 | $50,757 | $3,387,980 |
| 20 | 238 | $56,918 | $6,070 | $50,848 | $3,337,133 |
| 20 | 239 | $56,918 | $5,979 | $50,939 | $3,286,194 |
| 20 | 240 | $56,918 | $5,888 | $51,030 | $3,235,164 |
| 21 | 241 | $56,918 | $5,796 | $51,121 | $3,184,043 |
| 21 | 242 | $56,918 | $5,705 | $51,213 | $3,132,830 |
| 21 | 243 | $56,918 | $5,613 | $51,305 | $3,081,525 |
| 21 | 244 | $56,918 | $5,521 | $51,397 | $3,030,128 |
| 21 | 245 | $56,918 | $5,429 | $51,489 | $2,978,640 |
| 21 | 246 | $56,918 | $5,337 | $51,581 | $2,927,059 |
| 21 | 247 | $56,918 | $5,244 | $51,673 | $2,875,385 |
| 21 | 248 | $56,918 | $5,152 | $51,766 | $2,823,619 |
| 21 | 249 | $56,918 | $5,059 | $51,859 | $2,771,760 |
| 21 | 250 | $56,918 | $4,966 | $51,952 | $2,719,809 |
| 21 | 251 | $56,918 | $4,873 | $52,045 | $2,667,764 |
| 21 | 252 | $56,918 | $4,780 | $52,138 | $2,615,626 |
| 22 | 253 | $56,918 | $4,686 | $52,231 | $2,563,395 |
| 22 | 254 | $56,918 | $4,593 | $52,325 | $2,511,070 |
| 22 | 255 | $56,918 | $4,499 | $52,419 | $2,458,651 |
| 22 | 256 | $56,918 | $4,405 | $52,513 | $2,406,138 |
| 22 | 257 | $56,918 | $4,311 | $52,607 | $2,353,532 |
| 22 | 258 | $56,918 | $4,217 | $52,701 | $2,300,831 |
| 22 | 259 | $56,918 | $4,122 | $52,795 | $2,248,035 |
| 22 | 260 | $56,918 | $4,028 | $52,890 | $2,195,145 |
| 22 | 261 | $56,918 | $3,933 | $52,985 | $2,142,160 |
| 22 | 262 | $56,918 | $3,838 | $53,080 | $2,089,081 |
| 22 | 263 | $56,918 | $3,743 | $53,175 | $2,035,906 |
| 22 | 264 | $56,918 | $3,648 | $53,270 | $1,982,636 |
| 23 | 265 | $56,918 | $3,552 | $53,366 | $1,929,270 |
| 23 | 266 | $56,918 | $3,457 | $53,461 | $1,875,809 |
| 23 | 267 | $56,918 | $3,361 | $53,557 | $1,822,252 |
| 23 | 268 | $56,918 | $3,265 | $53,653 | $1,768,600 |
| 23 | 269 | $56,918 | $3,169 | $53,749 | $1,714,851 |
| 23 | 270 | $56,918 | $3,072 | $53,845 | $1,661,005 |
| 23 | 271 | $56,918 | $2,976 | $53,942 | $1,607,063 |
| 23 | 272 | $56,918 | $2,879 | $54,038 | $1,553,025 |
| 23 | 273 | $56,918 | $2,783 | $54,135 | $1,498,890 |
| 23 | 274 | $56,918 | $2,686 | $54,232 | $1,444,658 |
| 23 | 275 | $56,918 | $2,588 | $54,329 | $1,390,328 |
| 23 | 276 | $56,918 | $2,491 | $54,427 | $1,335,902 |
| 24 | 277 | $56,918 | $2,393 | $54,524 | $1,281,377 |
| 24 | 278 | $56,918 | $2,296 | $54,622 | $1,226,755 |
| 24 | 279 | $56,918 | $2,198 | $54,720 | $1,172,036 |
| 24 | 280 | $56,918 | $2,100 | $54,818 | $1,117,218 |
| 24 | 281 | $56,918 | $2,002 | $54,916 | $1,062,302 |
| 24 | 282 | $56,918 | $1,903 | $55,014 | $1,007,287 |
| 24 | 283 | $56,918 | $1,805 | $55,113 | $952,174 |
| 24 | 284 | $56,918 | $1,706 | $55,212 | $896,963 |
| 24 | 285 | $56,918 | $1,607 | $55,311 | $841,652 |
| 24 | 286 | $56,918 | $1,508 | $55,410 | $786,242 |
| 24 | 287 | $56,918 | $1,409 | $55,509 | $730,733 |
| 24 | 288 | $56,918 | $1,309 | $55,608 | $675,125 |
| 25 | 289 | $56,918 | $1,210 | $55,708 | $619,416 |
| 25 | 290 | $56,918 | $1,110 | $55,808 | $563,608 |
| 25 | 291 | $56,918 | $1,010 | $55,908 | $507,701 |
| 25 | 292 | $56,918 | $910 | $56,008 | $451,692 |
| 25 | 293 | $56,918 | $809 | $56,108 | $395,584 |
| 25 | 294 | $56,918 | $709 | $56,209 | $339,375 |
| 25 | 295 | $56,918 | $608 | $56,310 | $283,065 |
| 25 | 296 | $56,918 | $507 | $56,411 | $226,655 |
| 25 | 297 | $56,918 | $406 | $56,512 | $170,143 |
| 25 | 298 | $56,918 | $305 | $56,613 | $113,530 |
| 25 | 299 | $56,918 | $203 | $56,714 | $56,816 |
| 25 | 300 | $56,918 | $102 | $56,816 | $0 |
