首期 (港幣)
$6,720,000
每月還款 (港幣)
$43,464
總貸款額 (港幣)
$10,080,000
+
總利息 (港幣)
$2,959,334
=
總還款額 (港幣)
$13,039,334
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $43,464 | $18,060 | $25,404 | $10,054,596 |
| 1 | 2 | $43,464 | $18,014 | $25,450 | $10,029,146 |
| 1 | 3 | $43,464 | $17,969 | $25,496 | $10,003,650 |
| 1 | 4 | $43,464 | $17,923 | $25,541 | $9,978,109 |
| 1 | 5 | $43,464 | $17,877 | $25,587 | $9,952,522 |
| 1 | 6 | $43,464 | $17,832 | $25,633 | $9,926,889 |
| 1 | 7 | $43,464 | $17,786 | $25,679 | $9,901,210 |
| 1 | 8 | $43,464 | $17,740 | $25,725 | $9,875,485 |
| 1 | 9 | $43,464 | $17,694 | $25,771 | $9,849,715 |
| 1 | 10 | $43,464 | $17,647 | $25,817 | $9,823,897 |
| 1 | 11 | $43,464 | $17,601 | $25,863 | $9,798,034 |
| 1 | 12 | $43,464 | $17,555 | $25,910 | $9,772,125 |
| 2 | 13 | $43,464 | $17,508 | $25,956 | $9,746,168 |
| 2 | 14 | $43,464 | $17,462 | $26,003 | $9,720,166 |
| 2 | 15 | $43,464 | $17,415 | $26,049 | $9,694,117 |
| 2 | 16 | $43,464 | $17,369 | $26,096 | $9,668,021 |
| 2 | 17 | $43,464 | $17,322 | $26,143 | $9,641,878 |
| 2 | 18 | $43,464 | $17,275 | $26,189 | $9,615,689 |
| 2 | 19 | $43,464 | $17,228 | $26,236 | $9,589,453 |
| 2 | 20 | $43,464 | $17,181 | $26,283 | $9,563,169 |
| 2 | 21 | $43,464 | $17,134 | $26,330 | $9,536,839 |
| 2 | 22 | $43,464 | $17,087 | $26,378 | $9,510,461 |
| 2 | 23 | $43,464 | $17,040 | $26,425 | $9,484,036 |
| 2 | 24 | $43,464 | $16,992 | $26,472 | $9,457,564 |
| 3 | 25 | $43,464 | $16,945 | $26,520 | $9,431,045 |
| 3 | 26 | $43,464 | $16,897 | $26,567 | $9,404,477 |
| 3 | 27 | $43,464 | $16,850 | $26,615 | $9,377,863 |
| 3 | 28 | $43,464 | $16,802 | $26,662 | $9,351,200 |
| 3 | 29 | $43,464 | $16,754 | $26,710 | $9,324,490 |
| 3 | 30 | $43,464 | $16,706 | $26,758 | $9,297,732 |
| 3 | 31 | $43,464 | $16,658 | $26,806 | $9,270,926 |
| 3 | 32 | $43,464 | $16,610 | $26,854 | $9,244,072 |
| 3 | 33 | $43,464 | $16,562 | $26,902 | $9,217,170 |
| 3 | 34 | $43,464 | $16,514 | $26,950 | $9,190,219 |
| 3 | 35 | $43,464 | $16,466 | $26,999 | $9,163,221 |
| 3 | 36 | $43,464 | $16,417 | $27,047 | $9,136,174 |
| 4 | 37 | $43,464 | $16,369 | $27,095 | $9,109,078 |
| 4 | 38 | $43,464 | $16,320 | $27,144 | $9,081,934 |
| 4 | 39 | $43,464 | $16,272 | $27,193 | $9,054,742 |
| 4 | 40 | $43,464 | $16,223 | $27,241 | $9,027,500 |
| 4 | 41 | $43,464 | $16,174 | $27,290 | $9,000,210 |
| 4 | 42 | $43,464 | $16,125 | $27,339 | $8,972,871 |
| 4 | 43 | $43,464 | $16,076 | $27,388 | $8,945,483 |
| 4 | 44 | $43,464 | $16,027 | $27,437 | $8,918,046 |
| 4 | 45 | $43,464 | $15,978 | $27,486 | $8,890,559 |
| 4 | 46 | $43,464 | $15,929 | $27,536 | $8,863,024 |
| 4 | 47 | $43,464 | $15,880 | $27,585 | $8,835,439 |
| 4 | 48 | $43,464 | $15,830 | $27,634 | $8,807,805 |
| 5 | 49 | $43,464 | $15,781 | $27,684 | $8,780,121 |
| 5 | 50 | $43,464 | $15,731 | $27,733 | $8,752,388 |
| 5 | 51 | $43,464 | $15,681 | $27,783 | $8,724,605 |
| 5 | 52 | $43,464 | $15,632 | $27,833 | $8,696,772 |
| 5 | 53 | $43,464 | $15,582 | $27,883 | $8,668,889 |
| 5 | 54 | $43,464 | $15,532 | $27,933 | $8,640,956 |
| 5 | 55 | $43,464 | $15,482 | $27,983 | $8,612,974 |
| 5 | 56 | $43,464 | $15,432 | $28,033 | $8,584,941 |
| 5 | 57 | $43,464 | $15,381 | $28,083 | $8,556,858 |
| 5 | 58 | $43,464 | $15,331 | $28,133 | $8,528,724 |
| 5 | 59 | $43,464 | $15,281 | $28,184 | $8,500,540 |
| 5 | 60 | $43,464 | $15,230 | $28,234 | $8,472,306 |
| 6 | 61 | $43,464 | $15,180 | $28,285 | $8,444,021 |
| 6 | 62 | $43,464 | $15,129 | $28,336 | $8,415,686 |
| 6 | 63 | $43,464 | $15,078 | $28,386 | $8,387,299 |
| 6 | 64 | $43,464 | $15,027 | $28,437 | $8,358,862 |
| 6 | 65 | $43,464 | $14,976 | $28,488 | $8,330,374 |
| 6 | 66 | $43,464 | $14,925 | $28,539 | $8,301,835 |
| 6 | 67 | $43,464 | $14,874 | $28,590 | $8,273,244 |
| 6 | 68 | $43,464 | $14,823 | $28,642 | $8,244,603 |
| 6 | 69 | $43,464 | $14,772 | $28,693 | $8,215,910 |
| 6 | 70 | $43,464 | $14,720 | $28,744 | $8,187,166 |
| 6 | 71 | $43,464 | $14,669 | $28,796 | $8,158,370 |
| 6 | 72 | $43,464 | $14,617 | $28,847 | $8,129,522 |
| 7 | 73 | $43,464 | $14,565 | $28,899 | $8,100,623 |
| 7 | 74 | $43,464 | $14,514 | $28,951 | $8,071,673 |
| 7 | 75 | $43,464 | $14,462 | $29,003 | $8,042,670 |
| 7 | 76 | $43,464 | $14,410 | $29,055 | $8,013,615 |
| 7 | 77 | $43,464 | $14,358 | $29,107 | $7,984,509 |
| 7 | 78 | $43,464 | $14,306 | $29,159 | $7,955,350 |
| 7 | 79 | $43,464 | $14,253 | $29,211 | $7,926,139 |
| 7 | 80 | $43,464 | $14,201 | $29,263 | $7,896,875 |
| 7 | 81 | $43,464 | $14,149 | $29,316 | $7,867,559 |
| 7 | 82 | $43,464 | $14,096 | $29,368 | $7,838,191 |
| 7 | 83 | $43,464 | $14,043 | $29,421 | $7,808,770 |
| 7 | 84 | $43,464 | $13,991 | $29,474 | $7,779,296 |
| 8 | 85 | $43,464 | $13,938 | $29,527 | $7,749,770 |
| 8 | 86 | $43,464 | $13,885 | $29,579 | $7,720,190 |
| 8 | 87 | $43,464 | $13,832 | $29,632 | $7,690,558 |
| 8 | 88 | $43,464 | $13,779 | $29,686 | $7,660,872 |
| 8 | 89 | $43,464 | $13,726 | $29,739 | $7,631,133 |
| 8 | 90 | $43,464 | $13,672 | $29,792 | $7,601,341 |
| 8 | 91 | $43,464 | $13,619 | $29,845 | $7,571,496 |
| 8 | 92 | $43,464 | $13,566 | $29,899 | $7,541,597 |
| 8 | 93 | $43,464 | $13,512 | $29,952 | $7,511,645 |
| 8 | 94 | $43,464 | $13,458 | $30,006 | $7,481,639 |
| 8 | 95 | $43,464 | $13,405 | $30,060 | $7,451,579 |
| 8 | 96 | $43,464 | $13,351 | $30,114 | $7,421,465 |
| 9 | 97 | $43,464 | $13,297 | $30,168 | $7,391,297 |
| 9 | 98 | $43,464 | $13,243 | $30,222 | $7,361,076 |
| 9 | 99 | $43,464 | $13,189 | $30,276 | $7,330,800 |
| 9 | 100 | $43,464 | $13,134 | $30,330 | $7,300,470 |
| 9 | 101 | $43,464 | $13,080 | $30,384 | $7,270,085 |
| 9 | 102 | $43,464 | $13,026 | $30,439 | $7,239,646 |
| 9 | 103 | $43,464 | $12,971 | $30,493 | $7,209,153 |
| 9 | 104 | $43,464 | $12,916 | $30,548 | $7,178,605 |
| 9 | 105 | $43,464 | $12,862 | $30,603 | $7,148,002 |
| 9 | 106 | $43,464 | $12,807 | $30,658 | $7,117,345 |
| 9 | 107 | $43,464 | $12,752 | $30,713 | $7,086,632 |
| 9 | 108 | $43,464 | $12,697 | $30,768 | $7,055,865 |
| 10 | 109 | $43,464 | $12,642 | $30,823 | $7,025,042 |
| 10 | 110 | $43,464 | $12,587 | $30,878 | $6,994,164 |
| 10 | 111 | $43,464 | $12,531 | $30,933 | $6,963,231 |
| 10 | 112 | $43,464 | $12,476 | $30,989 | $6,932,242 |
| 10 | 113 | $43,464 | $12,420 | $31,044 | $6,901,198 |
| 10 | 114 | $43,464 | $12,365 | $31,100 | $6,870,098 |
| 10 | 115 | $43,464 | $12,309 | $31,156 | $6,838,943 |
| 10 | 116 | $43,464 | $12,253 | $31,211 | $6,807,731 |
| 10 | 117 | $43,464 | $12,197 | $31,267 | $6,776,464 |
| 10 | 118 | $43,464 | $12,141 | $31,323 | $6,745,141 |
| 10 | 119 | $43,464 | $12,085 | $31,379 | $6,713,761 |
| 10 | 120 | $43,464 | $12,029 | $31,436 | $6,682,326 |
| 11 | 121 | $43,464 | $11,973 | $31,492 | $6,650,834 |
| 11 | 122 | $43,464 | $11,916 | $31,548 | $6,619,285 |
| 11 | 123 | $43,464 | $11,860 | $31,605 | $6,587,680 |
| 11 | 124 | $43,464 | $11,803 | $31,662 | $6,556,019 |
| 11 | 125 | $43,464 | $11,746 | $31,718 | $6,524,301 |
| 11 | 126 | $43,464 | $11,689 | $31,775 | $6,492,526 |
| 11 | 127 | $43,464 | $11,632 | $31,832 | $6,460,694 |
| 11 | 128 | $43,464 | $11,575 | $31,889 | $6,428,805 |
| 11 | 129 | $43,464 | $11,518 | $31,946 | $6,396,858 |
| 11 | 130 | $43,464 | $11,461 | $32,003 | $6,364,855 |
| 11 | 131 | $43,464 | $11,404 | $32,061 | $6,332,794 |
| 11 | 132 | $43,464 | $11,346 | $32,118 | $6,300,676 |
| 12 | 133 | $43,464 | $11,289 | $32,176 | $6,268,500 |
| 12 | 134 | $43,464 | $11,231 | $32,233 | $6,236,267 |
| 12 | 135 | $43,464 | $11,173 | $32,291 | $6,203,976 |
| 12 | 136 | $43,464 | $11,115 | $32,349 | $6,171,627 |
| 12 | 137 | $43,464 | $11,057 | $32,407 | $6,139,220 |
| 12 | 138 | $43,464 | $10,999 | $32,465 | $6,106,755 |
| 12 | 139 | $43,464 | $10,941 | $32,523 | $6,074,232 |
| 12 | 140 | $43,464 | $10,883 | $32,581 | $6,041,650 |
| 12 | 141 | $43,464 | $10,825 | $32,640 | $6,009,010 |
| 12 | 142 | $43,464 | $10,766 | $32,698 | $5,976,312 |
| 12 | 143 | $43,464 | $10,708 | $32,757 | $5,943,555 |
| 12 | 144 | $43,464 | $10,649 | $32,816 | $5,910,740 |
| 13 | 145 | $43,464 | $10,590 | $32,874 | $5,877,865 |
| 13 | 146 | $43,464 | $10,531 | $32,933 | $5,844,932 |
| 13 | 147 | $43,464 | $10,472 | $32,992 | $5,811,940 |
| 13 | 148 | $43,464 | $10,413 | $33,051 | $5,778,888 |
| 13 | 149 | $43,464 | $10,354 | $33,111 | $5,745,778 |
| 13 | 150 | $43,464 | $10,295 | $33,170 | $5,712,608 |
| 13 | 151 | $43,464 | $10,235 | $33,229 | $5,679,378 |
| 13 | 152 | $43,464 | $10,176 | $33,289 | $5,646,090 |
| 13 | 153 | $43,464 | $10,116 | $33,349 | $5,612,741 |
| 13 | 154 | $43,464 | $10,056 | $33,408 | $5,579,333 |
| 13 | 155 | $43,464 | $9,996 | $33,468 | $5,545,865 |
| 13 | 156 | $43,464 | $9,936 | $33,528 | $5,512,336 |
| 14 | 157 | $43,464 | $9,876 | $33,588 | $5,478,748 |
| 14 | 158 | $43,464 | $9,816 | $33,648 | $5,445,100 |
| 14 | 159 | $43,464 | $9,756 | $33,709 | $5,411,391 |
| 14 | 160 | $43,464 | $9,695 | $33,769 | $5,377,622 |
| 14 | 161 | $43,464 | $9,635 | $33,830 | $5,343,793 |
| 14 | 162 | $43,464 | $9,574 | $33,890 | $5,309,903 |
| 14 | 163 | $43,464 | $9,514 | $33,951 | $5,275,952 |
| 14 | 164 | $43,464 | $9,453 | $34,012 | $5,241,940 |
| 14 | 165 | $43,464 | $9,392 | $34,073 | $5,207,867 |
| 14 | 166 | $43,464 | $9,331 | $34,134 | $5,173,734 |
| 14 | 167 | $43,464 | $9,270 | $34,195 | $5,139,539 |
| 14 | 168 | $43,464 | $9,208 | $34,256 | $5,105,283 |
| 15 | 169 | $43,464 | $9,147 | $34,317 | $5,070,965 |
| 15 | 170 | $43,464 | $9,085 | $34,379 | $5,036,586 |
| 15 | 171 | $43,464 | $9,024 | $34,441 | $5,002,146 |
| 15 | 172 | $43,464 | $8,962 | $34,502 | $4,967,643 |
| 15 | 173 | $43,464 | $8,900 | $34,564 | $4,933,079 |
| 15 | 174 | $43,464 | $8,838 | $34,626 | $4,898,453 |
| 15 | 175 | $43,464 | $8,776 | $34,688 | $4,863,765 |
| 15 | 176 | $43,464 | $8,714 | $34,750 | $4,829,015 |
| 15 | 177 | $43,464 | $8,652 | $34,812 | $4,794,203 |
| 15 | 178 | $43,464 | $8,590 | $34,875 | $4,759,328 |
| 15 | 179 | $43,464 | $8,527 | $34,937 | $4,724,390 |
| 15 | 180 | $43,464 | $8,465 | $35,000 | $4,689,391 |
| 16 | 181 | $43,464 | $8,402 | $35,063 | $4,654,328 |
| 16 | 182 | $43,464 | $8,339 | $35,125 | $4,619,202 |
| 16 | 183 | $43,464 | $8,276 | $35,188 | $4,584,014 |
| 16 | 184 | $43,464 | $8,213 | $35,251 | $4,548,763 |
| 16 | 185 | $43,464 | $8,150 | $35,315 | $4,513,448 |
| 16 | 186 | $43,464 | $8,087 | $35,378 | $4,478,070 |
| 16 | 187 | $43,464 | $8,023 | $35,441 | $4,442,629 |
| 16 | 188 | $43,464 | $7,960 | $35,505 | $4,407,124 |
| 16 | 189 | $43,464 | $7,896 | $35,568 | $4,371,556 |
| 16 | 190 | $43,464 | $7,832 | $35,632 | $4,335,924 |
| 16 | 191 | $43,464 | $7,769 | $35,696 | $4,300,228 |
| 16 | 192 | $43,464 | $7,705 | $35,760 | $4,264,468 |
| 17 | 193 | $43,464 | $7,641 | $35,824 | $4,228,644 |
| 17 | 194 | $43,464 | $7,576 | $35,888 | $4,192,756 |
| 17 | 195 | $43,464 | $7,512 | $35,952 | $4,156,804 |
| 17 | 196 | $43,464 | $7,448 | $36,017 | $4,120,787 |
| 17 | 197 | $43,464 | $7,383 | $36,081 | $4,084,705 |
| 17 | 198 | $43,464 | $7,318 | $36,146 | $4,048,559 |
| 17 | 199 | $43,464 | $7,254 | $36,211 | $4,012,349 |
| 17 | 200 | $43,464 | $7,189 | $36,276 | $3,976,073 |
| 17 | 201 | $43,464 | $7,124 | $36,341 | $3,939,732 |
| 17 | 202 | $43,464 | $7,059 | $36,406 | $3,903,327 |
| 17 | 203 | $43,464 | $6,993 | $36,471 | $3,866,856 |
| 17 | 204 | $43,464 | $6,928 | $36,536 | $3,830,319 |
| 18 | 205 | $43,464 | $6,863 | $36,602 | $3,793,717 |
| 18 | 206 | $43,464 | $6,797 | $36,667 | $3,757,050 |
| 18 | 207 | $43,464 | $6,731 | $36,733 | $3,720,317 |
| 18 | 208 | $43,464 | $6,666 | $36,799 | $3,683,518 |
| 18 | 209 | $43,464 | $6,600 | $36,865 | $3,646,653 |
| 18 | 210 | $43,464 | $6,534 | $36,931 | $3,609,722 |
| 18 | 211 | $43,464 | $6,467 | $36,997 | $3,572,725 |
| 18 | 212 | $43,464 | $6,401 | $37,063 | $3,535,662 |
| 18 | 213 | $43,464 | $6,335 | $37,130 | $3,498,532 |
| 18 | 214 | $43,464 | $6,268 | $37,196 | $3,461,336 |
| 18 | 215 | $43,464 | $6,202 | $37,263 | $3,424,073 |
| 18 | 216 | $43,464 | $6,135 | $37,330 | $3,386,744 |
| 19 | 217 | $43,464 | $6,068 | $37,397 | $3,349,347 |
| 19 | 218 | $43,464 | $6,001 | $37,464 | $3,311,884 |
| 19 | 219 | $43,464 | $5,934 | $37,531 | $3,274,353 |
| 19 | 220 | $43,464 | $5,867 | $37,598 | $3,236,755 |
| 19 | 221 | $43,464 | $5,799 | $37,665 | $3,199,090 |
| 19 | 222 | $43,464 | $5,732 | $37,733 | $3,161,357 |
| 19 | 223 | $43,464 | $5,664 | $37,800 | $3,123,557 |
| 19 | 224 | $43,464 | $5,596 | $37,868 | $3,085,689 |
| 19 | 225 | $43,464 | $5,529 | $37,936 | $3,047,753 |
| 19 | 226 | $43,464 | $5,461 | $38,004 | $3,009,749 |
| 19 | 227 | $43,464 | $5,392 | $38,072 | $2,971,677 |
| 19 | 228 | $43,464 | $5,324 | $38,140 | $2,933,537 |
| 20 | 229 | $43,464 | $5,256 | $38,209 | $2,895,328 |
| 20 | 230 | $43,464 | $5,187 | $38,277 | $2,857,051 |
| 20 | 231 | $43,464 | $5,119 | $38,346 | $2,818,705 |
| 20 | 232 | $43,464 | $5,050 | $38,414 | $2,780,291 |
| 20 | 233 | $43,464 | $4,981 | $38,483 | $2,741,808 |
| 20 | 234 | $43,464 | $4,912 | $38,552 | $2,703,256 |
| 20 | 235 | $43,464 | $4,843 | $38,621 | $2,664,635 |
| 20 | 236 | $43,464 | $4,774 | $38,690 | $2,625,945 |
| 20 | 237 | $43,464 | $4,705 | $38,760 | $2,587,185 |
| 20 | 238 | $43,464 | $4,635 | $38,829 | $2,548,356 |
| 20 | 239 | $43,464 | $4,566 | $38,899 | $2,509,457 |
| 20 | 240 | $43,464 | $4,496 | $38,968 | $2,470,489 |
| 21 | 241 | $43,464 | $4,426 | $39,038 | $2,431,451 |
| 21 | 242 | $43,464 | $4,356 | $39,108 | $2,392,343 |
| 21 | 243 | $43,464 | $4,286 | $39,178 | $2,353,165 |
| 21 | 244 | $43,464 | $4,216 | $39,248 | $2,313,916 |
| 21 | 245 | $43,464 | $4,146 | $39,319 | $2,274,598 |
| 21 | 246 | $43,464 | $4,075 | $39,389 | $2,235,208 |
| 21 | 247 | $43,464 | $4,005 | $39,460 | $2,195,749 |
| 21 | 248 | $43,464 | $3,934 | $39,530 | $2,156,218 |
| 21 | 249 | $43,464 | $3,863 | $39,601 | $2,116,617 |
| 21 | 250 | $43,464 | $3,792 | $39,672 | $2,076,945 |
| 21 | 251 | $43,464 | $3,721 | $39,743 | $2,037,202 |
| 21 | 252 | $43,464 | $3,650 | $39,814 | $1,997,387 |
| 22 | 253 | $43,464 | $3,579 | $39,886 | $1,957,501 |
| 22 | 254 | $43,464 | $3,507 | $39,957 | $1,917,544 |
| 22 | 255 | $43,464 | $3,436 | $40,029 | $1,877,515 |
| 22 | 256 | $43,464 | $3,364 | $40,101 | $1,837,415 |
| 22 | 257 | $43,464 | $3,292 | $40,172 | $1,797,242 |
| 22 | 258 | $43,464 | $3,220 | $40,244 | $1,756,998 |
| 22 | 259 | $43,464 | $3,148 | $40,316 | $1,716,681 |
| 22 | 260 | $43,464 | $3,076 | $40,389 | $1,676,293 |
| 22 | 261 | $43,464 | $3,003 | $40,461 | $1,635,832 |
| 22 | 262 | $43,464 | $2,931 | $40,534 | $1,595,298 |
| 22 | 263 | $43,464 | $2,858 | $40,606 | $1,554,692 |
| 22 | 264 | $43,464 | $2,785 | $40,679 | $1,514,013 |
| 23 | 265 | $43,464 | $2,713 | $40,752 | $1,473,261 |
| 23 | 266 | $43,464 | $2,640 | $40,825 | $1,432,436 |
| 23 | 267 | $43,464 | $2,566 | $40,898 | $1,391,538 |
| 23 | 268 | $43,464 | $2,493 | $40,971 | $1,350,567 |
| 23 | 269 | $43,464 | $2,420 | $41,045 | $1,309,522 |
| 23 | 270 | $43,464 | $2,346 | $41,118 | $1,268,404 |
| 23 | 271 | $43,464 | $2,273 | $41,192 | $1,227,212 |
| 23 | 272 | $43,464 | $2,199 | $41,266 | $1,185,946 |
| 23 | 273 | $43,464 | $2,125 | $41,340 | $1,144,607 |
| 23 | 274 | $43,464 | $2,051 | $41,414 | $1,103,193 |
| 23 | 275 | $43,464 | $1,977 | $41,488 | $1,061,705 |
| 23 | 276 | $43,464 | $1,902 | $41,562 | $1,020,143 |
| 24 | 277 | $43,464 | $1,828 | $41,637 | $978,506 |
| 24 | 278 | $43,464 | $1,753 | $41,711 | $936,795 |
| 24 | 279 | $43,464 | $1,678 | $41,786 | $895,009 |
| 24 | 280 | $43,464 | $1,604 | $41,861 | $853,148 |
| 24 | 281 | $43,464 | $1,529 | $41,936 | $811,212 |
| 24 | 282 | $43,464 | $1,453 | $42,011 | $769,201 |
| 24 | 283 | $43,464 | $1,378 | $42,086 | $727,115 |
| 24 | 284 | $43,464 | $1,303 | $42,162 | $684,953 |
| 24 | 285 | $43,464 | $1,227 | $42,237 | $642,716 |
| 24 | 286 | $43,464 | $1,152 | $42,313 | $600,403 |
| 24 | 287 | $43,464 | $1,076 | $42,389 | $558,014 |
| 24 | 288 | $43,464 | $1,000 | $42,465 | $515,550 |
| 25 | 289 | $43,464 | $924 | $42,541 | $473,009 |
| 25 | 290 | $43,464 | $847 | $42,617 | $430,392 |
| 25 | 291 | $43,464 | $771 | $42,693 | $387,699 |
| 25 | 292 | $43,464 | $695 | $42,770 | $344,929 |
| 25 | 293 | $43,464 | $618 | $42,846 | $302,082 |
| 25 | 294 | $43,464 | $541 | $42,923 | $259,159 |
| 25 | 295 | $43,464 | $464 | $43,000 | $216,159 |
| 25 | 296 | $43,464 | $387 | $43,077 | $173,082 |
| 25 | 297 | $43,464 | $310 | $43,154 | $129,927 |
| 25 | 298 | $43,464 | $233 | $43,232 | $86,696 |
| 25 | 299 | $43,464 | $155 | $43,309 | $43,387 |
| 25 | 300 | $43,464 | $78 | $43,387 | $0 |
