首期 (港幣)
$6,200,000
每月還款 (港幣)
$40,101
總貸款額 (港幣)
$9,300,000
+
總利息 (港幣)
$2,730,338
=
總還款額 (港幣)
$12,030,338
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $40,101 | $16,663 | $23,439 | $9,276,561 |
| 1 | 2 | $40,101 | $16,621 | $23,481 | $9,253,081 |
| 1 | 3 | $40,101 | $16,578 | $23,523 | $9,229,558 |
| 1 | 4 | $40,101 | $16,536 | $23,565 | $9,205,993 |
| 1 | 5 | $40,101 | $16,494 | $23,607 | $9,182,386 |
| 1 | 6 | $40,101 | $16,452 | $23,649 | $9,158,737 |
| 1 | 7 | $40,101 | $16,409 | $23,692 | $9,135,045 |
| 1 | 8 | $40,101 | $16,367 | $23,734 | $9,111,311 |
| 1 | 9 | $40,101 | $16,324 | $23,777 | $9,087,534 |
| 1 | 10 | $40,101 | $16,282 | $23,819 | $9,063,715 |
| 1 | 11 | $40,101 | $16,239 | $23,862 | $9,039,853 |
| 1 | 12 | $40,101 | $16,196 | $23,905 | $9,015,948 |
| 2 | 13 | $40,101 | $16,154 | $23,948 | $8,992,001 |
| 2 | 14 | $40,101 | $16,111 | $23,990 | $8,968,010 |
| 2 | 15 | $40,101 | $16,068 | $24,033 | $8,943,977 |
| 2 | 16 | $40,101 | $16,025 | $24,077 | $8,919,900 |
| 2 | 17 | $40,101 | $15,981 | $24,120 | $8,895,781 |
| 2 | 18 | $40,101 | $15,938 | $24,163 | $8,871,618 |
| 2 | 19 | $40,101 | $15,895 | $24,206 | $8,847,412 |
| 2 | 20 | $40,101 | $15,852 | $24,250 | $8,823,162 |
| 2 | 21 | $40,101 | $15,808 | $24,293 | $8,798,869 |
| 2 | 22 | $40,101 | $15,765 | $24,336 | $8,774,533 |
| 2 | 23 | $40,101 | $15,721 | $24,380 | $8,750,153 |
| 2 | 24 | $40,101 | $15,677 | $24,424 | $8,725,729 |
| 3 | 25 | $40,101 | $15,634 | $24,468 | $8,701,261 |
| 3 | 26 | $40,101 | $15,590 | $24,511 | $8,676,750 |
| 3 | 27 | $40,101 | $15,546 | $24,555 | $8,652,195 |
| 3 | 28 | $40,101 | $15,502 | $24,599 | $8,627,595 |
| 3 | 29 | $40,101 | $15,458 | $24,643 | $8,602,952 |
| 3 | 30 | $40,101 | $15,414 | $24,688 | $8,578,265 |
| 3 | 31 | $40,101 | $15,369 | $24,732 | $8,553,533 |
| 3 | 32 | $40,101 | $15,325 | $24,776 | $8,528,757 |
| 3 | 33 | $40,101 | $15,281 | $24,820 | $8,503,936 |
| 3 | 34 | $40,101 | $15,236 | $24,865 | $8,479,071 |
| 3 | 35 | $40,101 | $15,192 | $24,909 | $8,454,162 |
| 3 | 36 | $40,101 | $15,147 | $24,954 | $8,429,208 |
| 4 | 37 | $40,101 | $15,102 | $24,999 | $8,404,209 |
| 4 | 38 | $40,101 | $15,058 | $25,044 | $8,379,165 |
| 4 | 39 | $40,101 | $15,013 | $25,088 | $8,354,077 |
| 4 | 40 | $40,101 | $14,968 | $25,133 | $8,328,944 |
| 4 | 41 | $40,101 | $14,923 | $25,178 | $8,303,765 |
| 4 | 42 | $40,101 | $14,878 | $25,224 | $8,278,542 |
| 4 | 43 | $40,101 | $14,832 | $25,269 | $8,253,273 |
| 4 | 44 | $40,101 | $14,787 | $25,314 | $8,227,959 |
| 4 | 45 | $40,101 | $14,742 | $25,359 | $8,202,600 |
| 4 | 46 | $40,101 | $14,696 | $25,405 | $8,177,195 |
| 4 | 47 | $40,101 | $14,651 | $25,450 | $8,151,744 |
| 4 | 48 | $40,101 | $14,605 | $25,496 | $8,126,248 |
| 5 | 49 | $40,101 | $14,560 | $25,542 | $8,100,707 |
| 5 | 50 | $40,101 | $14,514 | $25,587 | $8,075,120 |
| 5 | 51 | $40,101 | $14,468 | $25,633 | $8,049,486 |
| 5 | 52 | $40,101 | $14,422 | $25,679 | $8,023,807 |
| 5 | 53 | $40,101 | $14,376 | $25,725 | $7,998,082 |
| 5 | 54 | $40,101 | $14,330 | $25,771 | $7,972,311 |
| 5 | 55 | $40,101 | $14,284 | $25,817 | $7,946,493 |
| 5 | 56 | $40,101 | $14,237 | $25,864 | $7,920,630 |
| 5 | 57 | $40,101 | $14,191 | $25,910 | $7,894,720 |
| 5 | 58 | $40,101 | $14,145 | $25,956 | $7,868,763 |
| 5 | 59 | $40,101 | $14,098 | $26,003 | $7,842,760 |
| 5 | 60 | $40,101 | $14,052 | $26,050 | $7,816,711 |
| 6 | 61 | $40,101 | $14,005 | $26,096 | $7,790,615 |
| 6 | 62 | $40,101 | $13,958 | $26,143 | $7,764,472 |
| 6 | 63 | $40,101 | $13,911 | $26,190 | $7,738,282 |
| 6 | 64 | $40,101 | $13,864 | $26,237 | $7,712,045 |
| 6 | 65 | $40,101 | $13,817 | $26,284 | $7,685,762 |
| 6 | 66 | $40,101 | $13,770 | $26,331 | $7,659,431 |
| 6 | 67 | $40,101 | $13,723 | $26,378 | $7,633,053 |
| 6 | 68 | $40,101 | $13,676 | $26,425 | $7,606,628 |
| 6 | 69 | $40,101 | $13,629 | $26,473 | $7,580,155 |
| 6 | 70 | $40,101 | $13,581 | $26,520 | $7,553,635 |
| 6 | 71 | $40,101 | $13,534 | $26,568 | $7,527,067 |
| 6 | 72 | $40,101 | $13,486 | $26,615 | $7,500,452 |
| 7 | 73 | $40,101 | $13,438 | $26,663 | $7,473,789 |
| 7 | 74 | $40,101 | $13,391 | $26,711 | $7,447,079 |
| 7 | 75 | $40,101 | $13,343 | $26,758 | $7,420,320 |
| 7 | 76 | $40,101 | $13,295 | $26,806 | $7,393,514 |
| 7 | 77 | $40,101 | $13,247 | $26,854 | $7,366,660 |
| 7 | 78 | $40,101 | $13,199 | $26,903 | $7,339,757 |
| 7 | 79 | $40,101 | $13,150 | $26,951 | $7,312,806 |
| 7 | 80 | $40,101 | $13,102 | $26,999 | $7,285,807 |
| 7 | 81 | $40,101 | $13,054 | $27,047 | $7,258,760 |
| 7 | 82 | $40,101 | $13,005 | $27,096 | $7,231,664 |
| 7 | 83 | $40,101 | $12,957 | $27,144 | $7,204,520 |
| 7 | 84 | $40,101 | $12,908 | $27,193 | $7,177,327 |
| 8 | 85 | $40,101 | $12,859 | $27,242 | $7,150,085 |
| 8 | 86 | $40,101 | $12,811 | $27,291 | $7,122,794 |
| 8 | 87 | $40,101 | $12,762 | $27,339 | $7,095,455 |
| 8 | 88 | $40,101 | $12,713 | $27,388 | $7,068,067 |
| 8 | 89 | $40,101 | $12,664 | $27,438 | $7,040,629 |
| 8 | 90 | $40,101 | $12,614 | $27,487 | $7,013,142 |
| 8 | 91 | $40,101 | $12,565 | $27,536 | $6,985,606 |
| 8 | 92 | $40,101 | $12,516 | $27,585 | $6,958,021 |
| 8 | 93 | $40,101 | $12,466 | $27,635 | $6,930,387 |
| 8 | 94 | $40,101 | $12,417 | $27,684 | $6,902,702 |
| 8 | 95 | $40,101 | $12,367 | $27,734 | $6,874,969 |
| 8 | 96 | $40,101 | $12,318 | $27,783 | $6,847,185 |
| 9 | 97 | $40,101 | $12,268 | $27,833 | $6,819,352 |
| 9 | 98 | $40,101 | $12,218 | $27,883 | $6,791,469 |
| 9 | 99 | $40,101 | $12,168 | $27,933 | $6,763,536 |
| 9 | 100 | $40,101 | $12,118 | $27,983 | $6,735,553 |
| 9 | 101 | $40,101 | $12,068 | $28,033 | $6,707,519 |
| 9 | 102 | $40,101 | $12,018 | $28,083 | $6,679,436 |
| 9 | 103 | $40,101 | $11,967 | $28,134 | $6,651,302 |
| 9 | 104 | $40,101 | $11,917 | $28,184 | $6,623,118 |
| 9 | 105 | $40,101 | $11,866 | $28,235 | $6,594,883 |
| 9 | 106 | $40,101 | $11,816 | $28,285 | $6,566,598 |
| 9 | 107 | $40,101 | $11,765 | $28,336 | $6,538,262 |
| 9 | 108 | $40,101 | $11,714 | $28,387 | $6,509,875 |
| 10 | 109 | $40,101 | $11,664 | $28,438 | $6,481,437 |
| 10 | 110 | $40,101 | $11,613 | $28,489 | $6,452,949 |
| 10 | 111 | $40,101 | $11,562 | $28,540 | $6,424,409 |
| 10 | 112 | $40,101 | $11,510 | $28,591 | $6,395,819 |
| 10 | 113 | $40,101 | $11,459 | $28,642 | $6,367,177 |
| 10 | 114 | $40,101 | $11,408 | $28,693 | $6,338,483 |
| 10 | 115 | $40,101 | $11,356 | $28,745 | $6,309,739 |
| 10 | 116 | $40,101 | $11,305 | $28,796 | $6,280,942 |
| 10 | 117 | $40,101 | $11,253 | $28,848 | $6,252,095 |
| 10 | 118 | $40,101 | $11,202 | $28,899 | $6,223,195 |
| 10 | 119 | $40,101 | $11,150 | $28,951 | $6,194,244 |
| 10 | 120 | $40,101 | $11,098 | $29,003 | $6,165,241 |
| 11 | 121 | $40,101 | $11,046 | $29,055 | $6,136,186 |
| 11 | 122 | $40,101 | $10,994 | $29,107 | $6,107,079 |
| 11 | 123 | $40,101 | $10,942 | $29,159 | $6,077,919 |
| 11 | 124 | $40,101 | $10,890 | $29,212 | $6,048,708 |
| 11 | 125 | $40,101 | $10,837 | $29,264 | $6,019,444 |
| 11 | 126 | $40,101 | $10,785 | $29,316 | $5,990,128 |
| 11 | 127 | $40,101 | $10,732 | $29,369 | $5,960,759 |
| 11 | 128 | $40,101 | $10,680 | $29,421 | $5,931,338 |
| 11 | 129 | $40,101 | $10,627 | $29,474 | $5,901,863 |
| 11 | 130 | $40,101 | $10,574 | $29,527 | $5,872,336 |
| 11 | 131 | $40,101 | $10,521 | $29,580 | $5,842,757 |
| 11 | 132 | $40,101 | $10,468 | $29,633 | $5,813,124 |
| 12 | 133 | $40,101 | $10,415 | $29,686 | $5,783,438 |
| 12 | 134 | $40,101 | $10,362 | $29,739 | $5,753,699 |
| 12 | 135 | $40,101 | $10,309 | $29,792 | $5,723,906 |
| 12 | 136 | $40,101 | $10,255 | $29,846 | $5,694,060 |
| 12 | 137 | $40,101 | $10,202 | $29,899 | $5,664,161 |
| 12 | 138 | $40,101 | $10,148 | $29,953 | $5,634,208 |
| 12 | 139 | $40,101 | $10,095 | $30,007 | $5,604,202 |
| 12 | 140 | $40,101 | $10,041 | $30,060 | $5,574,142 |
| 12 | 141 | $40,101 | $9,987 | $30,114 | $5,544,027 |
| 12 | 142 | $40,101 | $9,933 | $30,168 | $5,513,859 |
| 12 | 143 | $40,101 | $9,879 | $30,222 | $5,483,637 |
| 12 | 144 | $40,101 | $9,825 | $30,276 | $5,453,361 |
| 13 | 145 | $40,101 | $9,771 | $30,331 | $5,423,030 |
| 13 | 146 | $40,101 | $9,716 | $30,385 | $5,392,646 |
| 13 | 147 | $40,101 | $9,662 | $30,439 | $5,362,206 |
| 13 | 148 | $40,101 | $9,607 | $30,494 | $5,331,712 |
| 13 | 149 | $40,101 | $9,553 | $30,548 | $5,301,164 |
| 13 | 150 | $40,101 | $9,498 | $30,603 | $5,270,561 |
| 13 | 151 | $40,101 | $9,443 | $30,658 | $5,239,903 |
| 13 | 152 | $40,101 | $9,388 | $30,713 | $5,209,190 |
| 13 | 153 | $40,101 | $9,333 | $30,768 | $5,178,422 |
| 13 | 154 | $40,101 | $9,278 | $30,823 | $5,147,599 |
| 13 | 155 | $40,101 | $9,223 | $30,878 | $5,116,720 |
| 13 | 156 | $40,101 | $9,167 | $30,934 | $5,085,787 |
| 14 | 157 | $40,101 | $9,112 | $30,989 | $5,054,798 |
| 14 | 158 | $40,101 | $9,057 | $31,045 | $5,023,753 |
| 14 | 159 | $40,101 | $9,001 | $31,100 | $4,992,653 |
| 14 | 160 | $40,101 | $8,945 | $31,156 | $4,961,497 |
| 14 | 161 | $40,101 | $8,889 | $31,212 | $4,930,285 |
| 14 | 162 | $40,101 | $8,833 | $31,268 | $4,899,017 |
| 14 | 163 | $40,101 | $8,777 | $31,324 | $4,867,694 |
| 14 | 164 | $40,101 | $8,721 | $31,380 | $4,836,314 |
| 14 | 165 | $40,101 | $8,665 | $31,436 | $4,804,878 |
| 14 | 166 | $40,101 | $8,609 | $31,492 | $4,773,385 |
| 14 | 167 | $40,101 | $8,552 | $31,549 | $4,741,836 |
| 14 | 168 | $40,101 | $8,496 | $31,605 | $4,710,231 |
| 15 | 169 | $40,101 | $8,439 | $31,662 | $4,678,569 |
| 15 | 170 | $40,101 | $8,382 | $31,719 | $4,646,850 |
| 15 | 171 | $40,101 | $8,326 | $31,776 | $4,615,075 |
| 15 | 172 | $40,101 | $8,269 | $31,832 | $4,583,242 |
| 15 | 173 | $40,101 | $8,212 | $31,889 | $4,551,353 |
| 15 | 174 | $40,101 | $8,155 | $31,947 | $4,519,406 |
| 15 | 175 | $40,101 | $8,097 | $32,004 | $4,487,402 |
| 15 | 176 | $40,101 | $8,040 | $32,061 | $4,455,341 |
| 15 | 177 | $40,101 | $7,982 | $32,119 | $4,423,223 |
| 15 | 178 | $40,101 | $7,925 | $32,176 | $4,391,046 |
| 15 | 179 | $40,101 | $7,867 | $32,234 | $4,358,813 |
| 15 | 180 | $40,101 | $7,810 | $32,292 | $4,326,521 |
| 16 | 181 | $40,101 | $7,752 | $32,349 | $4,294,172 |
| 16 | 182 | $40,101 | $7,694 | $32,407 | $4,261,764 |
| 16 | 183 | $40,101 | $7,636 | $32,465 | $4,229,299 |
| 16 | 184 | $40,101 | $7,577 | $32,524 | $4,196,775 |
| 16 | 185 | $40,101 | $7,519 | $32,582 | $4,164,193 |
| 16 | 186 | $40,101 | $7,461 | $32,640 | $4,131,553 |
| 16 | 187 | $40,101 | $7,402 | $32,699 | $4,098,854 |
| 16 | 188 | $40,101 | $7,344 | $32,757 | $4,066,097 |
| 16 | 189 | $40,101 | $7,285 | $32,816 | $4,033,281 |
| 16 | 190 | $40,101 | $7,226 | $32,875 | $4,000,406 |
| 16 | 191 | $40,101 | $7,167 | $32,934 | $3,967,472 |
| 16 | 192 | $40,101 | $7,108 | $32,993 | $3,934,479 |
| 17 | 193 | $40,101 | $7,049 | $33,052 | $3,901,428 |
| 17 | 194 | $40,101 | $6,990 | $33,111 | $3,868,317 |
| 17 | 195 | $40,101 | $6,931 | $33,170 | $3,835,146 |
| 17 | 196 | $40,101 | $6,871 | $33,230 | $3,801,916 |
| 17 | 197 | $40,101 | $6,812 | $33,289 | $3,768,627 |
| 17 | 198 | $40,101 | $6,752 | $33,349 | $3,735,278 |
| 17 | 199 | $40,101 | $6,692 | $33,409 | $3,701,869 |
| 17 | 200 | $40,101 | $6,633 | $33,469 | $3,668,401 |
| 17 | 201 | $40,101 | $6,573 | $33,529 | $3,634,872 |
| 17 | 202 | $40,101 | $6,512 | $33,589 | $3,601,283 |
| 17 | 203 | $40,101 | $6,452 | $33,649 | $3,567,635 |
| 17 | 204 | $40,101 | $6,392 | $33,709 | $3,533,925 |
| 18 | 205 | $40,101 | $6,332 | $33,770 | $3,500,156 |
| 18 | 206 | $40,101 | $6,271 | $33,830 | $3,466,326 |
| 18 | 207 | $40,101 | $6,211 | $33,891 | $3,432,435 |
| 18 | 208 | $40,101 | $6,150 | $33,951 | $3,398,484 |
| 18 | 209 | $40,101 | $6,089 | $34,012 | $3,364,472 |
| 18 | 210 | $40,101 | $6,028 | $34,073 | $3,330,399 |
| 18 | 211 | $40,101 | $5,967 | $34,134 | $3,296,264 |
| 18 | 212 | $40,101 | $5,906 | $34,195 | $3,262,069 |
| 18 | 213 | $40,101 | $5,845 | $34,257 | $3,227,813 |
| 18 | 214 | $40,101 | $5,783 | $34,318 | $3,193,495 |
| 18 | 215 | $40,101 | $5,722 | $34,379 | $3,159,115 |
| 18 | 216 | $40,101 | $5,660 | $34,441 | $3,124,674 |
| 19 | 217 | $40,101 | $5,598 | $34,503 | $3,090,171 |
| 19 | 218 | $40,101 | $5,537 | $34,565 | $3,055,607 |
| 19 | 219 | $40,101 | $5,475 | $34,626 | $3,020,980 |
| 19 | 220 | $40,101 | $5,413 | $34,689 | $2,986,292 |
| 19 | 221 | $40,101 | $5,350 | $34,751 | $2,951,541 |
| 19 | 222 | $40,101 | $5,288 | $34,813 | $2,916,728 |
| 19 | 223 | $40,101 | $5,226 | $34,875 | $2,881,853 |
| 19 | 224 | $40,101 | $5,163 | $34,938 | $2,846,915 |
| 19 | 225 | $40,101 | $5,101 | $35,000 | $2,811,915 |
| 19 | 226 | $40,101 | $5,038 | $35,063 | $2,776,851 |
| 19 | 227 | $40,101 | $4,975 | $35,126 | $2,741,726 |
| 19 | 228 | $40,101 | $4,912 | $35,189 | $2,706,537 |
| 20 | 229 | $40,101 | $4,849 | $35,252 | $2,671,285 |
| 20 | 230 | $40,101 | $4,786 | $35,315 | $2,635,970 |
| 20 | 231 | $40,101 | $4,723 | $35,378 | $2,600,591 |
| 20 | 232 | $40,101 | $4,659 | $35,442 | $2,565,150 |
| 20 | 233 | $40,101 | $4,596 | $35,505 | $2,529,644 |
| 20 | 234 | $40,101 | $4,532 | $35,569 | $2,494,076 |
| 20 | 235 | $40,101 | $4,469 | $35,633 | $2,458,443 |
| 20 | 236 | $40,101 | $4,405 | $35,696 | $2,422,747 |
| 20 | 237 | $40,101 | $4,341 | $35,760 | $2,386,986 |
| 20 | 238 | $40,101 | $4,277 | $35,824 | $2,351,162 |
| 20 | 239 | $40,101 | $4,212 | $35,889 | $2,315,273 |
| 20 | 240 | $40,101 | $4,148 | $35,953 | $2,279,320 |
| 21 | 241 | $40,101 | $4,084 | $36,017 | $2,243,303 |
| 21 | 242 | $40,101 | $4,019 | $36,082 | $2,207,221 |
| 21 | 243 | $40,101 | $3,955 | $36,147 | $2,171,074 |
| 21 | 244 | $40,101 | $3,890 | $36,211 | $2,134,863 |
| 21 | 245 | $40,101 | $3,825 | $36,276 | $2,098,587 |
| 21 | 246 | $40,101 | $3,760 | $36,341 | $2,062,246 |
| 21 | 247 | $40,101 | $3,695 | $36,406 | $2,025,840 |
| 21 | 248 | $40,101 | $3,630 | $36,471 | $1,989,368 |
| 21 | 249 | $40,101 | $3,564 | $36,537 | $1,952,831 |
| 21 | 250 | $40,101 | $3,499 | $36,602 | $1,916,229 |
| 21 | 251 | $40,101 | $3,433 | $36,668 | $1,879,561 |
| 21 | 252 | $40,101 | $3,368 | $36,734 | $1,842,827 |
| 22 | 253 | $40,101 | $3,302 | $36,799 | $1,806,028 |
| 22 | 254 | $40,101 | $3,236 | $36,865 | $1,769,163 |
| 22 | 255 | $40,101 | $3,170 | $36,931 | $1,732,231 |
| 22 | 256 | $40,101 | $3,104 | $36,998 | $1,695,234 |
| 22 | 257 | $40,101 | $3,037 | $37,064 | $1,658,170 |
| 22 | 258 | $40,101 | $2,971 | $37,130 | $1,621,040 |
| 22 | 259 | $40,101 | $2,904 | $37,197 | $1,583,843 |
| 22 | 260 | $40,101 | $2,838 | $37,263 | $1,546,580 |
| 22 | 261 | $40,101 | $2,771 | $37,330 | $1,509,249 |
| 22 | 262 | $40,101 | $2,704 | $37,397 | $1,471,852 |
| 22 | 263 | $40,101 | $2,637 | $37,464 | $1,434,388 |
| 22 | 264 | $40,101 | $2,570 | $37,531 | $1,396,857 |
| 23 | 265 | $40,101 | $2,503 | $37,598 | $1,359,259 |
| 23 | 266 | $40,101 | $2,435 | $37,666 | $1,321,593 |
| 23 | 267 | $40,101 | $2,368 | $37,733 | $1,283,860 |
| 23 | 268 | $40,101 | $2,300 | $37,801 | $1,246,059 |
| 23 | 269 | $40,101 | $2,233 | $37,869 | $1,208,190 |
| 23 | 270 | $40,101 | $2,165 | $37,936 | $1,170,254 |
| 23 | 271 | $40,101 | $2,097 | $38,004 | $1,132,249 |
| 23 | 272 | $40,101 | $2,029 | $38,073 | $1,094,177 |
| 23 | 273 | $40,101 | $1,960 | $38,141 | $1,056,036 |
| 23 | 274 | $40,101 | $1,892 | $38,209 | $1,017,827 |
| 23 | 275 | $40,101 | $1,824 | $38,278 | $979,549 |
| 23 | 276 | $40,101 | $1,755 | $38,346 | $941,203 |
| 24 | 277 | $40,101 | $1,686 | $38,415 | $902,789 |
| 24 | 278 | $40,101 | $1,617 | $38,484 | $864,305 |
| 24 | 279 | $40,101 | $1,549 | $38,553 | $825,752 |
| 24 | 280 | $40,101 | $1,479 | $38,622 | $787,131 |
| 24 | 281 | $40,101 | $1,410 | $38,691 | $748,440 |
| 24 | 282 | $40,101 | $1,341 | $38,760 | $709,680 |
| 24 | 283 | $40,101 | $1,272 | $38,830 | $670,850 |
| 24 | 284 | $40,101 | $1,202 | $38,899 | $631,951 |
| 24 | 285 | $40,101 | $1,132 | $38,969 | $592,982 |
| 24 | 286 | $40,101 | $1,062 | $39,039 | $553,943 |
| 24 | 287 | $40,101 | $992 | $39,109 | $514,835 |
| 24 | 288 | $40,101 | $922 | $39,179 | $475,656 |
| 25 | 289 | $40,101 | $852 | $39,249 | $436,407 |
| 25 | 290 | $40,101 | $782 | $39,319 | $397,088 |
| 25 | 291 | $40,101 | $711 | $39,390 | $357,698 |
| 25 | 292 | $40,101 | $641 | $39,460 | $318,238 |
| 25 | 293 | $40,101 | $570 | $39,531 | $278,707 |
| 25 | 294 | $40,101 | $499 | $39,602 | $239,105 |
| 25 | 295 | $40,101 | $428 | $39,673 | $199,432 |
| 25 | 296 | $40,101 | $357 | $39,744 | $159,689 |
| 25 | 297 | $40,101 | $286 | $39,815 | $119,874 |
| 25 | 298 | $40,101 | $215 | $39,886 | $79,987 |
| 25 | 299 | $40,101 | $143 | $39,958 | $40,029 |
| 25 | 300 | $40,101 | $72 | $40,029 | $0 |
