首期 (港幣)
$13,992,000
每月還款 (港幣)
$90,499
總貸款額 (港幣)
$20,988,000
+
總利息 (港幣)
$6,161,756
=
總還款額 (港幣)
$27,149,756
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $90,499 | $37,604 | $52,896 | $20,935,104 |
| 1 | 2 | $90,499 | $37,509 | $52,990 | $20,882,114 |
| 1 | 3 | $90,499 | $37,414 | $53,085 | $20,829,028 |
| 1 | 4 | $90,499 | $37,319 | $53,181 | $20,775,848 |
| 1 | 5 | $90,499 | $37,223 | $53,276 | $20,722,572 |
| 1 | 6 | $90,499 | $37,128 | $53,371 | $20,669,201 |
| 1 | 7 | $90,499 | $37,032 | $53,467 | $20,615,734 |
| 1 | 8 | $90,499 | $36,937 | $53,563 | $20,562,171 |
| 1 | 9 | $90,499 | $36,841 | $53,659 | $20,508,513 |
| 1 | 10 | $90,499 | $36,744 | $53,755 | $20,454,758 |
| 1 | 11 | $90,499 | $36,648 | $53,851 | $20,400,907 |
| 1 | 12 | $90,499 | $36,552 | $53,948 | $20,346,959 |
| 2 | 13 | $90,499 | $36,455 | $54,044 | $20,292,915 |
| 2 | 14 | $90,499 | $36,358 | $54,141 | $20,238,774 |
| 2 | 15 | $90,499 | $36,261 | $54,238 | $20,184,536 |
| 2 | 16 | $90,499 | $36,164 | $54,335 | $20,130,201 |
| 2 | 17 | $90,499 | $36,067 | $54,433 | $20,075,768 |
| 2 | 18 | $90,499 | $35,969 | $54,530 | $20,021,238 |
| 2 | 19 | $90,499 | $35,871 | $54,628 | $19,966,610 |
| 2 | 20 | $90,499 | $35,774 | $54,726 | $19,911,885 |
| 2 | 21 | $90,499 | $35,675 | $54,824 | $19,857,061 |
| 2 | 22 | $90,499 | $35,577 | $54,922 | $19,802,139 |
| 2 | 23 | $90,499 | $35,479 | $55,020 | $19,747,119 |
| 2 | 24 | $90,499 | $35,380 | $55,119 | $19,692,000 |
| 3 | 25 | $90,499 | $35,281 | $55,218 | $19,636,782 |
| 3 | 26 | $90,499 | $35,183 | $55,317 | $19,581,465 |
| 3 | 27 | $90,499 | $35,083 | $55,416 | $19,526,050 |
| 3 | 28 | $90,499 | $34,984 | $55,515 | $19,470,535 |
| 3 | 29 | $90,499 | $34,885 | $55,614 | $19,414,920 |
| 3 | 30 | $90,499 | $34,785 | $55,714 | $19,359,206 |
| 3 | 31 | $90,499 | $34,685 | $55,814 | $19,303,392 |
| 3 | 32 | $90,499 | $34,585 | $55,914 | $19,247,478 |
| 3 | 33 | $90,499 | $34,485 | $56,014 | $19,191,464 |
| 3 | 34 | $90,499 | $34,385 | $56,114 | $19,135,350 |
| 3 | 35 | $90,499 | $34,284 | $56,215 | $19,079,135 |
| 3 | 36 | $90,499 | $34,183 | $56,316 | $19,022,819 |
| 4 | 37 | $90,499 | $34,083 | $56,417 | $18,966,402 |
| 4 | 38 | $90,499 | $33,981 | $56,518 | $18,909,884 |
| 4 | 39 | $90,499 | $33,880 | $56,619 | $18,853,265 |
| 4 | 40 | $90,499 | $33,779 | $56,720 | $18,796,545 |
| 4 | 41 | $90,499 | $33,677 | $56,822 | $18,739,723 |
| 4 | 42 | $90,499 | $33,575 | $56,924 | $18,682,799 |
| 4 | 43 | $90,499 | $33,473 | $57,026 | $18,625,773 |
| 4 | 44 | $90,499 | $33,371 | $57,128 | $18,568,645 |
| 4 | 45 | $90,499 | $33,269 | $57,230 | $18,511,415 |
| 4 | 46 | $90,499 | $33,166 | $57,333 | $18,454,082 |
| 4 | 47 | $90,499 | $33,064 | $57,436 | $18,396,646 |
| 4 | 48 | $90,499 | $32,961 | $57,539 | $18,339,108 |
| 5 | 49 | $90,499 | $32,858 | $57,642 | $18,281,466 |
| 5 | 50 | $90,499 | $32,754 | $57,745 | $18,223,721 |
| 5 | 51 | $90,499 | $32,651 | $57,848 | $18,165,873 |
| 5 | 52 | $90,499 | $32,547 | $57,952 | $18,107,921 |
| 5 | 53 | $90,499 | $32,443 | $58,056 | $18,049,865 |
| 5 | 54 | $90,499 | $32,339 | $58,160 | $17,991,705 |
| 5 | 55 | $90,499 | $32,235 | $58,264 | $17,933,441 |
| 5 | 56 | $90,499 | $32,131 | $58,368 | $17,875,073 |
| 5 | 57 | $90,499 | $32,026 | $58,473 | $17,816,600 |
| 5 | 58 | $90,499 | $31,921 | $58,578 | $17,758,022 |
| 5 | 59 | $90,499 | $31,816 | $58,683 | $17,699,339 |
| 5 | 60 | $90,499 | $31,711 | $58,788 | $17,640,551 |
| 6 | 61 | $90,499 | $31,606 | $58,893 | $17,581,658 |
| 6 | 62 | $90,499 | $31,500 | $58,999 | $17,522,660 |
| 6 | 63 | $90,499 | $31,395 | $59,104 | $17,463,555 |
| 6 | 64 | $90,499 | $31,289 | $59,210 | $17,404,345 |
| 6 | 65 | $90,499 | $31,183 | $59,316 | $17,345,028 |
| 6 | 66 | $90,499 | $31,077 | $59,423 | $17,285,606 |
| 6 | 67 | $90,499 | $30,970 | $59,529 | $17,226,077 |
| 6 | 68 | $90,499 | $30,863 | $59,636 | $17,166,441 |
| 6 | 69 | $90,499 | $30,757 | $59,743 | $17,106,698 |
| 6 | 70 | $90,499 | $30,650 | $59,850 | $17,046,848 |
| 6 | 71 | $90,499 | $30,542 | $59,957 | $16,986,892 |
| 6 | 72 | $90,499 | $30,435 | $60,064 | $16,926,827 |
| 7 | 73 | $90,499 | $30,327 | $60,172 | $16,866,655 |
| 7 | 74 | $90,499 | $30,219 | $60,280 | $16,806,375 |
| 7 | 75 | $90,499 | $30,111 | $60,388 | $16,745,988 |
| 7 | 76 | $90,499 | $30,003 | $60,496 | $16,685,492 |
| 7 | 77 | $90,499 | $29,895 | $60,604 | $16,624,887 |
| 7 | 78 | $90,499 | $29,786 | $60,713 | $16,564,174 |
| 7 | 79 | $90,499 | $29,677 | $60,822 | $16,503,353 |
| 7 | 80 | $90,499 | $29,569 | $60,931 | $16,442,422 |
| 7 | 81 | $90,499 | $29,459 | $61,040 | $16,381,382 |
| 7 | 82 | $90,499 | $29,350 | $61,149 | $16,320,233 |
| 7 | 83 | $90,499 | $29,240 | $61,259 | $16,258,974 |
| 7 | 84 | $90,499 | $29,131 | $61,369 | $16,197,606 |
| 8 | 85 | $90,499 | $29,021 | $61,478 | $16,136,127 |
| 8 | 86 | $90,499 | $28,911 | $61,589 | $16,074,539 |
| 8 | 87 | $90,499 | $28,800 | $61,699 | $16,012,840 |
| 8 | 88 | $90,499 | $28,690 | $61,810 | $15,951,030 |
| 8 | 89 | $90,499 | $28,579 | $61,920 | $15,889,110 |
| 8 | 90 | $90,499 | $28,468 | $62,031 | $15,827,079 |
| 8 | 91 | $90,499 | $28,357 | $62,142 | $15,764,936 |
| 8 | 92 | $90,499 | $28,246 | $62,254 | $15,702,683 |
| 8 | 93 | $90,499 | $28,134 | $62,365 | $15,640,317 |
| 8 | 94 | $90,499 | $28,022 | $62,477 | $15,577,841 |
| 8 | 95 | $90,499 | $27,910 | $62,589 | $15,515,252 |
| 8 | 96 | $90,499 | $27,798 | $62,701 | $15,452,551 |
| 9 | 97 | $90,499 | $27,686 | $62,813 | $15,389,737 |
| 9 | 98 | $90,499 | $27,573 | $62,926 | $15,326,811 |
| 9 | 99 | $90,499 | $27,461 | $63,039 | $15,263,773 |
| 9 | 100 | $90,499 | $27,348 | $63,152 | $15,200,621 |
| 9 | 101 | $90,499 | $27,234 | $63,265 | $15,137,356 |
| 9 | 102 | $90,499 | $27,121 | $63,378 | $15,073,978 |
| 9 | 103 | $90,499 | $27,008 | $63,492 | $15,010,487 |
| 9 | 104 | $90,499 | $26,894 | $63,605 | $14,946,881 |
| 9 | 105 | $90,499 | $26,780 | $63,719 | $14,883,162 |
| 9 | 106 | $90,499 | $26,666 | $63,834 | $14,819,328 |
| 9 | 107 | $90,499 | $26,551 | $63,948 | $14,755,380 |
| 9 | 108 | $90,499 | $26,437 | $64,062 | $14,691,318 |
| 10 | 109 | $90,499 | $26,322 | $64,177 | $14,627,141 |
| 10 | 110 | $90,499 | $26,207 | $64,292 | $14,562,848 |
| 10 | 111 | $90,499 | $26,092 | $64,407 | $14,498,441 |
| 10 | 112 | $90,499 | $25,976 | $64,523 | $14,433,918 |
| 10 | 113 | $90,499 | $25,861 | $64,638 | $14,369,280 |
| 10 | 114 | $90,499 | $25,745 | $64,754 | $14,304,526 |
| 10 | 115 | $90,499 | $25,629 | $64,870 | $14,239,655 |
| 10 | 116 | $90,499 | $25,513 | $64,986 | $14,174,669 |
| 10 | 117 | $90,499 | $25,396 | $65,103 | $14,109,566 |
| 10 | 118 | $90,499 | $25,280 | $65,220 | $14,044,346 |
| 10 | 119 | $90,499 | $25,163 | $65,336 | $13,979,010 |
| 10 | 120 | $90,499 | $25,046 | $65,453 | $13,913,557 |
| 11 | 121 | $90,499 | $24,928 | $65,571 | $13,847,986 |
| 11 | 122 | $90,499 | $24,811 | $65,688 | $13,782,298 |
| 11 | 123 | $90,499 | $24,693 | $65,806 | $13,716,492 |
| 11 | 124 | $90,499 | $24,575 | $65,924 | $13,650,568 |
| 11 | 125 | $90,499 | $24,457 | $66,042 | $13,584,526 |
| 11 | 126 | $90,499 | $24,339 | $66,160 | $13,518,366 |
| 11 | 127 | $90,499 | $24,220 | $66,279 | $13,452,087 |
| 11 | 128 | $90,499 | $24,102 | $66,398 | $13,385,689 |
| 11 | 129 | $90,499 | $23,983 | $66,516 | $13,319,173 |
| 11 | 130 | $90,499 | $23,864 | $66,636 | $13,252,537 |
| 11 | 131 | $90,499 | $23,744 | $66,755 | $13,185,782 |
| 11 | 132 | $90,499 | $23,625 | $66,875 | $13,118,908 |
| 12 | 133 | $90,499 | $23,505 | $66,994 | $13,051,913 |
| 12 | 134 | $90,499 | $23,385 | $67,115 | $12,984,799 |
| 12 | 135 | $90,499 | $23,264 | $67,235 | $12,917,564 |
| 12 | 136 | $90,499 | $23,144 | $67,355 | $12,850,209 |
| 12 | 137 | $90,499 | $23,023 | $67,476 | $12,782,733 |
| 12 | 138 | $90,499 | $22,902 | $67,597 | $12,715,136 |
| 12 | 139 | $90,499 | $22,781 | $67,718 | $12,647,418 |
| 12 | 140 | $90,499 | $22,660 | $67,839 | $12,579,579 |
| 12 | 141 | $90,499 | $22,538 | $67,961 | $12,511,618 |
| 12 | 142 | $90,499 | $22,417 | $68,083 | $12,443,535 |
| 12 | 143 | $90,499 | $22,295 | $68,205 | $12,375,331 |
| 12 | 144 | $90,499 | $22,172 | $68,327 | $12,307,004 |
| 13 | 145 | $90,499 | $22,050 | $68,449 | $12,238,555 |
| 13 | 146 | $90,499 | $21,927 | $68,572 | $12,169,983 |
| 13 | 147 | $90,499 | $21,805 | $68,695 | $12,101,289 |
| 13 | 148 | $90,499 | $21,681 | $68,818 | $12,032,471 |
| 13 | 149 | $90,499 | $21,558 | $68,941 | $11,963,530 |
| 13 | 150 | $90,499 | $21,435 | $69,065 | $11,894,465 |
| 13 | 151 | $90,499 | $21,311 | $69,188 | $11,825,277 |
| 13 | 152 | $90,499 | $21,187 | $69,312 | $11,755,965 |
| 13 | 153 | $90,499 | $21,063 | $69,436 | $11,686,529 |
| 13 | 154 | $90,499 | $20,938 | $69,561 | $11,616,968 |
| 13 | 155 | $90,499 | $20,814 | $69,685 | $11,547,282 |
| 13 | 156 | $90,499 | $20,689 | $69,810 | $11,477,472 |
| 14 | 157 | $90,499 | $20,564 | $69,935 | $11,407,537 |
| 14 | 158 | $90,499 | $20,439 | $70,061 | $11,337,476 |
| 14 | 159 | $90,499 | $20,313 | $70,186 | $11,267,290 |
| 14 | 160 | $90,499 | $20,187 | $70,312 | $11,196,978 |
| 14 | 161 | $90,499 | $20,061 | $70,438 | $11,126,540 |
| 14 | 162 | $90,499 | $19,935 | $70,564 | $11,055,976 |
| 14 | 163 | $90,499 | $19,809 | $70,691 | $10,985,285 |
| 14 | 164 | $90,499 | $19,682 | $70,817 | $10,914,468 |
| 14 | 165 | $90,499 | $19,555 | $70,944 | $10,843,524 |
| 14 | 166 | $90,499 | $19,428 | $71,071 | $10,772,453 |
| 14 | 167 | $90,499 | $19,301 | $71,199 | $10,701,254 |
| 14 | 168 | $90,499 | $19,173 | $71,326 | $10,629,928 |
| 15 | 169 | $90,499 | $19,045 | $71,454 | $10,558,474 |
| 15 | 170 | $90,499 | $18,917 | $71,582 | $10,486,892 |
| 15 | 171 | $90,499 | $18,789 | $71,710 | $10,415,182 |
| 15 | 172 | $90,499 | $18,661 | $71,839 | $10,343,343 |
| 15 | 173 | $90,499 | $18,532 | $71,967 | $10,271,376 |
| 15 | 174 | $90,499 | $18,403 | $72,096 | $10,199,280 |
| 15 | 175 | $90,499 | $18,274 | $72,225 | $10,127,054 |
| 15 | 176 | $90,499 | $18,144 | $72,355 | $10,054,699 |
| 15 | 177 | $90,499 | $18,015 | $72,485 | $9,982,215 |
| 15 | 178 | $90,499 | $17,885 | $72,614 | $9,909,600 |
| 15 | 179 | $90,499 | $17,755 | $72,744 | $9,836,856 |
| 15 | 180 | $90,499 | $17,624 | $72,875 | $9,763,981 |
| 16 | 181 | $90,499 | $17,494 | $73,005 | $9,690,976 |
| 16 | 182 | $90,499 | $17,363 | $73,136 | $9,617,839 |
| 16 | 183 | $90,499 | $17,232 | $73,267 | $9,544,572 |
| 16 | 184 | $90,499 | $17,101 | $73,398 | $9,471,174 |
| 16 | 185 | $90,499 | $16,969 | $73,530 | $9,397,644 |
| 16 | 186 | $90,499 | $16,837 | $73,662 | $9,323,982 |
| 16 | 187 | $90,499 | $16,705 | $73,794 | $9,250,188 |
| 16 | 188 | $90,499 | $16,573 | $73,926 | $9,176,262 |
| 16 | 189 | $90,499 | $16,441 | $74,058 | $9,102,204 |
| 16 | 190 | $90,499 | $16,308 | $74,191 | $9,028,013 |
| 16 | 191 | $90,499 | $16,175 | $74,324 | $8,953,689 |
| 16 | 192 | $90,499 | $16,042 | $74,457 | $8,879,232 |
| 17 | 193 | $90,499 | $15,909 | $74,591 | $8,804,641 |
| 17 | 194 | $90,499 | $15,775 | $74,724 | $8,729,917 |
| 17 | 195 | $90,499 | $15,641 | $74,858 | $8,655,059 |
| 17 | 196 | $90,499 | $15,507 | $74,992 | $8,580,067 |
| 17 | 197 | $90,499 | $15,373 | $75,127 | $8,504,940 |
| 17 | 198 | $90,499 | $15,238 | $75,261 | $8,429,679 |
| 17 | 199 | $90,499 | $15,103 | $75,396 | $8,354,283 |
| 17 | 200 | $90,499 | $14,968 | $75,531 | $8,278,752 |
| 17 | 201 | $90,499 | $14,833 | $75,666 | $8,203,085 |
| 17 | 202 | $90,499 | $14,697 | $75,802 | $8,127,283 |
| 17 | 203 | $90,499 | $14,561 | $75,938 | $8,051,346 |
| 17 | 204 | $90,499 | $14,425 | $76,074 | $7,975,272 |
| 18 | 205 | $90,499 | $14,289 | $76,210 | $7,899,062 |
| 18 | 206 | $90,499 | $14,152 | $76,347 | $7,822,715 |
| 18 | 207 | $90,499 | $14,016 | $76,483 | $7,746,231 |
| 18 | 208 | $90,499 | $13,879 | $76,621 | $7,669,611 |
| 18 | 209 | $90,499 | $13,741 | $76,758 | $7,592,853 |
| 18 | 210 | $90,499 | $13,604 | $76,895 | $7,515,958 |
| 18 | 211 | $90,499 | $13,466 | $77,033 | $7,438,925 |
| 18 | 212 | $90,499 | $13,328 | $77,171 | $7,361,754 |
| 18 | 213 | $90,499 | $13,190 | $77,309 | $7,284,444 |
| 18 | 214 | $90,499 | $13,051 | $77,448 | $7,206,996 |
| 18 | 215 | $90,499 | $12,913 | $77,587 | $7,129,410 |
| 18 | 216 | $90,499 | $12,774 | $77,726 | $7,051,684 |
| 19 | 217 | $90,499 | $12,634 | $77,865 | $6,973,819 |
| 19 | 218 | $90,499 | $12,495 | $78,004 | $6,895,815 |
| 19 | 219 | $90,499 | $12,355 | $78,144 | $6,817,670 |
| 19 | 220 | $90,499 | $12,215 | $78,284 | $6,739,386 |
| 19 | 221 | $90,499 | $12,075 | $78,424 | $6,660,962 |
| 19 | 222 | $90,499 | $11,934 | $78,565 | $6,582,397 |
| 19 | 223 | $90,499 | $11,793 | $78,706 | $6,503,691 |
| 19 | 224 | $90,499 | $11,652 | $78,847 | $6,424,844 |
| 19 | 225 | $90,499 | $11,511 | $78,988 | $6,345,856 |
| 19 | 226 | $90,499 | $11,370 | $79,130 | $6,266,727 |
| 19 | 227 | $90,499 | $11,228 | $79,271 | $6,187,456 |
| 19 | 228 | $90,499 | $11,086 | $79,413 | $6,108,042 |
| 20 | 229 | $90,499 | $10,944 | $79,556 | $6,028,487 |
| 20 | 230 | $90,499 | $10,801 | $79,698 | $5,948,788 |
| 20 | 231 | $90,499 | $10,658 | $79,841 | $5,868,947 |
| 20 | 232 | $90,499 | $10,515 | $79,984 | $5,788,963 |
| 20 | 233 | $90,499 | $10,372 | $80,127 | $5,708,836 |
| 20 | 234 | $90,499 | $10,228 | $80,271 | $5,628,565 |
| 20 | 235 | $90,499 | $10,085 | $80,415 | $5,548,151 |
| 20 | 236 | $90,499 | $9,940 | $80,559 | $5,467,592 |
| 20 | 237 | $90,499 | $9,796 | $80,703 | $5,386,889 |
| 20 | 238 | $90,499 | $9,652 | $80,848 | $5,306,041 |
| 20 | 239 | $90,499 | $9,507 | $80,993 | $5,225,049 |
| 20 | 240 | $90,499 | $9,362 | $81,138 | $5,143,911 |
| 21 | 241 | $90,499 | $9,216 | $81,283 | $5,062,628 |
| 21 | 242 | $90,499 | $9,071 | $81,429 | $4,981,199 |
| 21 | 243 | $90,499 | $8,925 | $81,575 | $4,899,625 |
| 21 | 244 | $90,499 | $8,778 | $81,721 | $4,817,904 |
| 21 | 245 | $90,499 | $8,632 | $81,867 | $4,736,037 |
| 21 | 246 | $90,499 | $8,485 | $82,014 | $4,654,023 |
| 21 | 247 | $90,499 | $8,338 | $82,161 | $4,571,862 |
| 21 | 248 | $90,499 | $8,191 | $82,308 | $4,489,555 |
| 21 | 249 | $90,499 | $8,044 | $82,455 | $4,407,099 |
| 21 | 250 | $90,499 | $7,896 | $82,603 | $4,324,496 |
| 21 | 251 | $90,499 | $7,748 | $82,751 | $4,241,745 |
| 21 | 252 | $90,499 | $7,600 | $82,899 | $4,158,845 |
| 22 | 253 | $90,499 | $7,451 | $83,048 | $4,075,798 |
| 22 | 254 | $90,499 | $7,302 | $83,197 | $3,992,601 |
| 22 | 255 | $90,499 | $7,153 | $83,346 | $3,909,255 |
| 22 | 256 | $90,499 | $7,004 | $83,495 | $3,825,760 |
| 22 | 257 | $90,499 | $6,854 | $83,645 | $3,742,115 |
| 22 | 258 | $90,499 | $6,705 | $83,795 | $3,658,321 |
| 22 | 259 | $90,499 | $6,554 | $83,945 | $3,574,376 |
| 22 | 260 | $90,499 | $6,404 | $84,095 | $3,490,281 |
| 22 | 261 | $90,499 | $6,253 | $84,246 | $3,406,035 |
| 22 | 262 | $90,499 | $6,102 | $84,397 | $3,321,638 |
| 22 | 263 | $90,499 | $5,951 | $84,548 | $3,237,090 |
| 22 | 264 | $90,499 | $5,800 | $84,699 | $3,152,391 |
| 23 | 265 | $90,499 | $5,648 | $84,851 | $3,067,540 |
| 23 | 266 | $90,499 | $5,496 | $85,003 | $2,982,537 |
| 23 | 267 | $90,499 | $5,344 | $85,155 | $2,897,381 |
| 23 | 268 | $90,499 | $5,191 | $85,308 | $2,812,073 |
| 23 | 269 | $90,499 | $5,038 | $85,461 | $2,726,612 |
| 23 | 270 | $90,499 | $4,885 | $85,614 | $2,640,998 |
| 23 | 271 | $90,499 | $4,732 | $85,767 | $2,555,231 |
| 23 | 272 | $90,499 | $4,578 | $85,921 | $2,469,310 |
| 23 | 273 | $90,499 | $4,424 | $86,075 | $2,383,235 |
| 23 | 274 | $90,499 | $4,270 | $86,229 | $2,297,006 |
| 23 | 275 | $90,499 | $4,115 | $86,384 | $2,210,622 |
| 23 | 276 | $90,499 | $3,961 | $86,538 | $2,124,083 |
| 24 | 277 | $90,499 | $3,806 | $86,694 | $2,037,390 |
| 24 | 278 | $90,499 | $3,650 | $86,849 | $1,950,541 |
| 24 | 279 | $90,499 | $3,495 | $87,004 | $1,863,537 |
| 24 | 280 | $90,499 | $3,339 | $87,160 | $1,776,376 |
| 24 | 281 | $90,499 | $3,183 | $87,317 | $1,689,060 |
| 24 | 282 | $90,499 | $3,026 | $87,473 | $1,601,587 |
| 24 | 283 | $90,499 | $2,870 | $87,630 | $1,513,957 |
| 24 | 284 | $90,499 | $2,713 | $87,787 | $1,426,170 |
| 24 | 285 | $90,499 | $2,555 | $87,944 | $1,338,226 |
| 24 | 286 | $90,499 | $2,398 | $88,102 | $1,250,125 |
| 24 | 287 | $90,499 | $2,240 | $88,259 | $1,161,866 |
| 24 | 288 | $90,499 | $2,082 | $88,418 | $1,073,448 |
| 25 | 289 | $90,499 | $1,923 | $88,576 | $984,872 |
| 25 | 290 | $90,499 | $1,765 | $88,735 | $896,137 |
| 25 | 291 | $90,499 | $1,606 | $88,894 | $807,244 |
| 25 | 292 | $90,499 | $1,446 | $89,053 | $718,191 |
| 25 | 293 | $90,499 | $1,287 | $89,212 | $628,979 |
| 25 | 294 | $90,499 | $1,127 | $89,372 | $539,606 |
| 25 | 295 | $90,499 | $967 | $89,532 | $450,074 |
| 25 | 296 | $90,499 | $806 | $89,693 | $360,381 |
| 25 | 297 | $90,499 | $646 | $89,854 | $270,528 |
| 25 | 298 | $90,499 | $485 | $90,014 | $180,513 |
| 25 | 299 | $90,499 | $323 | $90,176 | $90,337 |
| 25 | 300 | $90,499 | $162 | $90,337 | $0 |
