首期 (港幣)
$7,680,000
每月還款 (港幣)
$49,674
總貸款額 (港幣)
$11,520,000
+
總利息 (港幣)
$3,382,096
=
總還款額 (港幣)
$14,902,096
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $49,674 | $20,640 | $29,034 | $11,490,966 |
| 1 | 2 | $49,674 | $20,588 | $29,086 | $11,461,881 |
| 1 | 3 | $49,674 | $20,536 | $29,138 | $11,432,743 |
| 1 | 4 | $49,674 | $20,484 | $29,190 | $11,403,553 |
| 1 | 5 | $49,674 | $20,431 | $29,242 | $11,374,311 |
| 1 | 6 | $49,674 | $20,379 | $29,295 | $11,345,016 |
| 1 | 7 | $49,674 | $20,326 | $29,347 | $11,315,669 |
| 1 | 8 | $49,674 | $20,274 | $29,400 | $11,286,269 |
| 1 | 9 | $49,674 | $20,221 | $29,452 | $11,256,817 |
| 1 | 10 | $49,674 | $20,168 | $29,505 | $11,227,311 |
| 1 | 11 | $49,674 | $20,116 | $29,558 | $11,197,753 |
| 1 | 12 | $49,674 | $20,063 | $29,611 | $11,168,142 |
| 2 | 13 | $49,674 | $20,010 | $29,664 | $11,138,478 |
| 2 | 14 | $49,674 | $19,956 | $29,717 | $11,108,761 |
| 2 | 15 | $49,674 | $19,903 | $29,770 | $11,078,991 |
| 2 | 16 | $49,674 | $19,850 | $29,824 | $11,049,167 |
| 2 | 17 | $49,674 | $19,796 | $29,877 | $11,019,290 |
| 2 | 18 | $49,674 | $19,743 | $29,931 | $10,989,359 |
| 2 | 19 | $49,674 | $19,689 | $29,984 | $10,959,374 |
| 2 | 20 | $49,674 | $19,636 | $30,038 | $10,929,336 |
| 2 | 21 | $49,674 | $19,582 | $30,092 | $10,899,244 |
| 2 | 22 | $49,674 | $19,528 | $30,146 | $10,869,099 |
| 2 | 23 | $49,674 | $19,474 | $30,200 | $10,838,899 |
| 2 | 24 | $49,674 | $19,420 | $30,254 | $10,808,645 |
| 3 | 25 | $49,674 | $19,365 | $30,308 | $10,778,337 |
| 3 | 26 | $49,674 | $19,311 | $30,362 | $10,747,974 |
| 3 | 27 | $49,674 | $19,257 | $30,417 | $10,717,557 |
| 3 | 28 | $49,674 | $19,202 | $30,471 | $10,687,086 |
| 3 | 29 | $49,674 | $19,148 | $30,526 | $10,656,560 |
| 3 | 30 | $49,674 | $19,093 | $30,581 | $10,625,979 |
| 3 | 31 | $49,674 | $19,038 | $30,635 | $10,595,344 |
| 3 | 32 | $49,674 | $18,983 | $30,690 | $10,564,654 |
| 3 | 33 | $49,674 | $18,928 | $30,745 | $10,533,908 |
| 3 | 34 | $49,674 | $18,873 | $30,800 | $10,503,108 |
| 3 | 35 | $49,674 | $18,818 | $30,856 | $10,472,252 |
| 3 | 36 | $49,674 | $18,763 | $30,911 | $10,441,341 |
| 4 | 37 | $49,674 | $18,707 | $30,966 | $10,410,375 |
| 4 | 38 | $49,674 | $18,652 | $31,022 | $10,379,353 |
| 4 | 39 | $49,674 | $18,596 | $31,077 | $10,348,276 |
| 4 | 40 | $49,674 | $18,541 | $31,133 | $10,317,143 |
| 4 | 41 | $49,674 | $18,485 | $31,189 | $10,285,954 |
| 4 | 42 | $49,674 | $18,429 | $31,245 | $10,254,710 |
| 4 | 43 | $49,674 | $18,373 | $31,301 | $10,223,409 |
| 4 | 44 | $49,674 | $18,317 | $31,357 | $10,192,052 |
| 4 | 45 | $49,674 | $18,261 | $31,413 | $10,160,639 |
| 4 | 46 | $49,674 | $18,204 | $31,469 | $10,129,170 |
| 4 | 47 | $49,674 | $18,148 | $31,526 | $10,097,645 |
| 4 | 48 | $49,674 | $18,092 | $31,582 | $10,066,063 |
| 5 | 49 | $49,674 | $18,035 | $31,639 | $10,034,424 |
| 5 | 50 | $49,674 | $17,978 | $31,695 | $10,002,729 |
| 5 | 51 | $49,674 | $17,922 | $31,752 | $9,970,977 |
| 5 | 52 | $49,674 | $17,865 | $31,809 | $9,939,168 |
| 5 | 53 | $49,674 | $17,808 | $31,866 | $9,907,302 |
| 5 | 54 | $49,674 | $17,751 | $31,923 | $9,875,379 |
| 5 | 55 | $49,674 | $17,693 | $31,980 | $9,843,398 |
| 5 | 56 | $49,674 | $17,636 | $32,038 | $9,811,361 |
| 5 | 57 | $49,674 | $17,579 | $32,095 | $9,779,266 |
| 5 | 58 | $49,674 | $17,521 | $32,152 | $9,747,113 |
| 5 | 59 | $49,674 | $17,464 | $32,210 | $9,714,903 |
| 5 | 60 | $49,674 | $17,406 | $32,268 | $9,682,635 |
| 6 | 61 | $49,674 | $17,348 | $32,326 | $9,650,310 |
| 6 | 62 | $49,674 | $17,290 | $32,384 | $9,617,926 |
| 6 | 63 | $49,674 | $17,232 | $32,442 | $9,585,485 |
| 6 | 64 | $49,674 | $17,174 | $32,500 | $9,552,985 |
| 6 | 65 | $49,674 | $17,116 | $32,558 | $9,520,427 |
| 6 | 66 | $49,674 | $17,057 | $32,616 | $9,487,811 |
| 6 | 67 | $49,674 | $16,999 | $32,675 | $9,455,136 |
| 6 | 68 | $49,674 | $16,940 | $32,733 | $9,422,403 |
| 6 | 69 | $49,674 | $16,882 | $32,792 | $9,389,611 |
| 6 | 70 | $49,674 | $16,823 | $32,851 | $9,356,761 |
| 6 | 71 | $49,674 | $16,764 | $32,909 | $9,323,851 |
| 6 | 72 | $49,674 | $16,705 | $32,968 | $9,290,883 |
| 7 | 73 | $49,674 | $16,646 | $33,027 | $9,257,855 |
| 7 | 74 | $49,674 | $16,587 | $33,087 | $9,224,769 |
| 7 | 75 | $49,674 | $16,528 | $33,146 | $9,191,623 |
| 7 | 76 | $49,674 | $16,468 | $33,205 | $9,158,417 |
| 7 | 77 | $49,674 | $16,409 | $33,265 | $9,125,153 |
| 7 | 78 | $49,674 | $16,349 | $33,324 | $9,091,828 |
| 7 | 79 | $49,674 | $16,290 | $33,384 | $9,058,444 |
| 7 | 80 | $49,674 | $16,230 | $33,444 | $9,025,000 |
| 7 | 81 | $49,674 | $16,170 | $33,504 | $8,991,496 |
| 7 | 82 | $49,674 | $16,110 | $33,564 | $8,957,932 |
| 7 | 83 | $49,674 | $16,050 | $33,624 | $8,924,308 |
| 7 | 84 | $49,674 | $15,989 | $33,684 | $8,890,624 |
| 8 | 85 | $49,674 | $15,929 | $33,745 | $8,856,879 |
| 8 | 86 | $49,674 | $15,869 | $33,805 | $8,823,074 |
| 8 | 87 | $49,674 | $15,808 | $33,866 | $8,789,209 |
| 8 | 88 | $49,674 | $15,747 | $33,926 | $8,755,282 |
| 8 | 89 | $49,674 | $15,687 | $33,987 | $8,721,295 |
| 8 | 90 | $49,674 | $15,626 | $34,048 | $8,687,247 |
| 8 | 91 | $49,674 | $15,565 | $34,109 | $8,653,138 |
| 8 | 92 | $49,674 | $15,504 | $34,170 | $8,618,968 |
| 8 | 93 | $49,674 | $15,442 | $34,231 | $8,584,737 |
| 8 | 94 | $49,674 | $15,381 | $34,293 | $8,550,444 |
| 8 | 95 | $49,674 | $15,320 | $34,354 | $8,516,090 |
| 8 | 96 | $49,674 | $15,258 | $34,416 | $8,481,674 |
| 9 | 97 | $49,674 | $15,196 | $34,477 | $8,447,197 |
| 9 | 98 | $49,674 | $15,135 | $34,539 | $8,412,658 |
| 9 | 99 | $49,674 | $15,073 | $34,601 | $8,378,057 |
| 9 | 100 | $49,674 | $15,011 | $34,663 | $8,343,394 |
| 9 | 101 | $49,674 | $14,949 | $34,725 | $8,308,669 |
| 9 | 102 | $49,674 | $14,886 | $34,787 | $8,273,882 |
| 9 | 103 | $49,674 | $14,824 | $34,850 | $8,239,032 |
| 9 | 104 | $49,674 | $14,762 | $34,912 | $8,204,120 |
| 9 | 105 | $49,674 | $14,699 | $34,975 | $8,169,145 |
| 9 | 106 | $49,674 | $14,636 | $35,037 | $8,134,108 |
| 9 | 107 | $49,674 | $14,574 | $35,100 | $8,099,008 |
| 9 | 108 | $49,674 | $14,511 | $35,163 | $8,063,845 |
| 10 | 109 | $49,674 | $14,448 | $35,226 | $8,028,619 |
| 10 | 110 | $49,674 | $14,385 | $35,289 | $7,993,330 |
| 10 | 111 | $49,674 | $14,321 | $35,352 | $7,957,978 |
| 10 | 112 | $49,674 | $14,258 | $35,416 | $7,922,562 |
| 10 | 113 | $49,674 | $14,195 | $35,479 | $7,887,083 |
| 10 | 114 | $49,674 | $14,131 | $35,543 | $7,851,541 |
| 10 | 115 | $49,674 | $14,067 | $35,606 | $7,815,934 |
| 10 | 116 | $49,674 | $14,004 | $35,670 | $7,780,264 |
| 10 | 117 | $49,674 | $13,940 | $35,734 | $7,744,530 |
| 10 | 118 | $49,674 | $13,876 | $35,798 | $7,708,732 |
| 10 | 119 | $49,674 | $13,811 | $35,862 | $7,672,870 |
| 10 | 120 | $49,674 | $13,747 | $35,926 | $7,636,944 |
| 11 | 121 | $49,674 | $13,683 | $35,991 | $7,600,953 |
| 11 | 122 | $49,674 | $13,618 | $36,055 | $7,564,898 |
| 11 | 123 | $49,674 | $13,554 | $36,120 | $7,528,778 |
| 11 | 124 | $49,674 | $13,489 | $36,185 | $7,492,593 |
| 11 | 125 | $49,674 | $13,424 | $36,249 | $7,456,344 |
| 11 | 126 | $49,674 | $13,359 | $36,314 | $7,420,029 |
| 11 | 127 | $49,674 | $13,294 | $36,379 | $7,383,650 |
| 11 | 128 | $49,674 | $13,229 | $36,445 | $7,347,205 |
| 11 | 129 | $49,674 | $13,164 | $36,510 | $7,310,695 |
| 11 | 130 | $49,674 | $13,098 | $36,575 | $7,274,120 |
| 11 | 131 | $49,674 | $13,033 | $36,641 | $7,237,479 |
| 11 | 132 | $49,674 | $12,967 | $36,707 | $7,200,773 |
| 12 | 133 | $49,674 | $12,901 | $36,772 | $7,164,000 |
| 12 | 134 | $49,674 | $12,836 | $36,838 | $7,127,162 |
| 12 | 135 | $49,674 | $12,769 | $36,904 | $7,090,258 |
| 12 | 136 | $49,674 | $12,703 | $36,970 | $7,053,288 |
| 12 | 137 | $49,674 | $12,637 | $37,037 | $7,016,251 |
| 12 | 138 | $49,674 | $12,571 | $37,103 | $6,979,148 |
| 12 | 139 | $49,674 | $12,504 | $37,169 | $6,941,979 |
| 12 | 140 | $49,674 | $12,438 | $37,236 | $6,904,743 |
| 12 | 141 | $49,674 | $12,371 | $37,303 | $6,867,440 |
| 12 | 142 | $49,674 | $12,304 | $37,369 | $6,830,071 |
| 12 | 143 | $49,674 | $12,237 | $37,436 | $6,792,634 |
| 12 | 144 | $49,674 | $12,170 | $37,504 | $6,755,131 |
| 13 | 145 | $49,674 | $12,103 | $37,571 | $6,717,560 |
| 13 | 146 | $49,674 | $12,036 | $37,638 | $6,679,922 |
| 13 | 147 | $49,674 | $11,968 | $37,705 | $6,642,217 |
| 13 | 148 | $49,674 | $11,901 | $37,773 | $6,604,444 |
| 13 | 149 | $49,674 | $11,833 | $37,841 | $6,566,603 |
| 13 | 150 | $49,674 | $11,765 | $37,908 | $6,528,695 |
| 13 | 151 | $49,674 | $11,697 | $37,976 | $6,490,718 |
| 13 | 152 | $49,674 | $11,629 | $38,044 | $6,452,674 |
| 13 | 153 | $49,674 | $11,561 | $38,113 | $6,414,561 |
| 13 | 154 | $49,674 | $11,493 | $38,181 | $6,376,380 |
| 13 | 155 | $49,674 | $11,424 | $38,249 | $6,338,131 |
| 13 | 156 | $49,674 | $11,356 | $38,318 | $6,299,813 |
| 14 | 157 | $49,674 | $11,287 | $38,386 | $6,261,427 |
| 14 | 158 | $49,674 | $11,218 | $38,455 | $6,222,971 |
| 14 | 159 | $49,674 | $11,149 | $38,524 | $6,184,447 |
| 14 | 160 | $49,674 | $11,080 | $38,593 | $6,145,854 |
| 14 | 161 | $49,674 | $11,011 | $38,662 | $6,107,192 |
| 14 | 162 | $49,674 | $10,942 | $38,732 | $6,068,460 |
| 14 | 163 | $49,674 | $10,873 | $38,801 | $6,029,659 |
| 14 | 164 | $49,674 | $10,803 | $38,871 | $5,990,789 |
| 14 | 165 | $49,674 | $10,733 | $38,940 | $5,951,848 |
| 14 | 166 | $49,674 | $10,664 | $39,010 | $5,912,838 |
| 14 | 167 | $49,674 | $10,594 | $39,080 | $5,873,759 |
| 14 | 168 | $49,674 | $10,524 | $39,150 | $5,834,609 |
| 15 | 169 | $49,674 | $10,454 | $39,220 | $5,795,389 |
| 15 | 170 | $49,674 | $10,383 | $39,290 | $5,756,099 |
| 15 | 171 | $49,674 | $10,313 | $39,361 | $5,716,738 |
| 15 | 172 | $49,674 | $10,242 | $39,431 | $5,677,307 |
| 15 | 173 | $49,674 | $10,172 | $39,502 | $5,637,805 |
| 15 | 174 | $49,674 | $10,101 | $39,573 | $5,598,232 |
| 15 | 175 | $49,674 | $10,030 | $39,643 | $5,558,589 |
| 15 | 176 | $49,674 | $9,959 | $39,715 | $5,518,874 |
| 15 | 177 | $49,674 | $9,888 | $39,786 | $5,479,089 |
| 15 | 178 | $49,674 | $9,817 | $39,857 | $5,439,232 |
| 15 | 179 | $49,674 | $9,745 | $39,928 | $5,399,303 |
| 15 | 180 | $49,674 | $9,674 | $40,000 | $5,359,303 |
| 16 | 181 | $49,674 | $9,602 | $40,072 | $5,319,232 |
| 16 | 182 | $49,674 | $9,530 | $40,143 | $5,279,089 |
| 16 | 183 | $49,674 | $9,458 | $40,215 | $5,238,873 |
| 16 | 184 | $49,674 | $9,386 | $40,287 | $5,198,586 |
| 16 | 185 | $49,674 | $9,314 | $40,360 | $5,158,226 |
| 16 | 186 | $49,674 | $9,242 | $40,432 | $5,117,795 |
| 16 | 187 | $49,674 | $9,169 | $40,504 | $5,077,290 |
| 16 | 188 | $49,674 | $9,097 | $40,577 | $5,036,713 |
| 16 | 189 | $49,674 | $9,024 | $40,650 | $4,996,064 |
| 16 | 190 | $49,674 | $8,951 | $40,722 | $4,955,342 |
| 16 | 191 | $49,674 | $8,878 | $40,795 | $4,914,546 |
| 16 | 192 | $49,674 | $8,805 | $40,868 | $4,873,678 |
| 17 | 193 | $49,674 | $8,732 | $40,942 | $4,832,736 |
| 17 | 194 | $49,674 | $8,659 | $41,015 | $4,791,721 |
| 17 | 195 | $49,674 | $8,585 | $41,088 | $4,750,633 |
| 17 | 196 | $49,674 | $8,512 | $41,162 | $4,709,471 |
| 17 | 197 | $49,674 | $8,438 | $41,236 | $4,668,235 |
| 17 | 198 | $49,674 | $8,364 | $41,310 | $4,626,925 |
| 17 | 199 | $49,674 | $8,290 | $41,384 | $4,585,541 |
| 17 | 200 | $49,674 | $8,216 | $41,458 | $4,544,083 |
| 17 | 201 | $49,674 | $8,141 | $41,532 | $4,502,551 |
| 17 | 202 | $49,674 | $8,067 | $41,607 | $4,460,945 |
| 17 | 203 | $49,674 | $7,993 | $41,681 | $4,419,263 |
| 17 | 204 | $49,674 | $7,918 | $41,756 | $4,377,508 |
| 18 | 205 | $49,674 | $7,843 | $41,831 | $4,335,677 |
| 18 | 206 | $49,674 | $7,768 | $41,906 | $4,293,771 |
| 18 | 207 | $49,674 | $7,693 | $41,981 | $4,251,791 |
| 18 | 208 | $49,674 | $7,618 | $42,056 | $4,209,735 |
| 18 | 209 | $49,674 | $7,542 | $42,131 | $4,167,604 |
| 18 | 210 | $49,674 | $7,467 | $42,207 | $4,125,397 |
| 18 | 211 | $49,674 | $7,391 | $42,282 | $4,083,115 |
| 18 | 212 | $49,674 | $7,316 | $42,358 | $4,040,757 |
| 18 | 213 | $49,674 | $7,240 | $42,434 | $3,998,323 |
| 18 | 214 | $49,674 | $7,164 | $42,510 | $3,955,813 |
| 18 | 215 | $49,674 | $7,087 | $42,586 | $3,913,227 |
| 18 | 216 | $49,674 | $7,011 | $42,662 | $3,870,564 |
| 19 | 217 | $49,674 | $6,935 | $42,739 | $3,827,825 |
| 19 | 218 | $49,674 | $6,858 | $42,815 | $3,785,010 |
| 19 | 219 | $49,674 | $6,781 | $42,892 | $3,742,118 |
| 19 | 220 | $49,674 | $6,705 | $42,969 | $3,699,149 |
| 19 | 221 | $49,674 | $6,628 | $43,046 | $3,656,103 |
| 19 | 222 | $49,674 | $6,551 | $43,123 | $3,612,979 |
| 19 | 223 | $49,674 | $6,473 | $43,200 | $3,569,779 |
| 19 | 224 | $49,674 | $6,396 | $43,278 | $3,526,501 |
| 19 | 225 | $49,674 | $6,318 | $43,355 | $3,483,146 |
| 19 | 226 | $49,674 | $6,241 | $43,433 | $3,439,713 |
| 19 | 227 | $49,674 | $6,163 | $43,511 | $3,396,202 |
| 19 | 228 | $49,674 | $6,085 | $43,589 | $3,352,613 |
| 20 | 229 | $49,674 | $6,007 | $43,667 | $3,308,946 |
| 20 | 230 | $49,674 | $5,929 | $43,745 | $3,265,201 |
| 20 | 231 | $49,674 | $5,850 | $43,824 | $3,221,378 |
| 20 | 232 | $49,674 | $5,772 | $43,902 | $3,177,476 |
| 20 | 233 | $49,674 | $5,693 | $43,981 | $3,133,495 |
| 20 | 234 | $49,674 | $5,614 | $44,059 | $3,089,436 |
| 20 | 235 | $49,674 | $5,535 | $44,138 | $3,045,297 |
| 20 | 236 | $49,674 | $5,456 | $44,217 | $3,001,080 |
| 20 | 237 | $49,674 | $5,377 | $44,297 | $2,956,783 |
| 20 | 238 | $49,674 | $5,298 | $44,376 | $2,912,407 |
| 20 | 239 | $49,674 | $5,218 | $44,456 | $2,867,951 |
| 20 | 240 | $49,674 | $5,138 | $44,535 | $2,823,416 |
| 21 | 241 | $49,674 | $5,059 | $44,615 | $2,778,801 |
| 21 | 242 | $49,674 | $4,979 | $44,695 | $2,734,106 |
| 21 | 243 | $49,674 | $4,899 | $44,775 | $2,689,331 |
| 21 | 244 | $49,674 | $4,818 | $44,855 | $2,644,476 |
| 21 | 245 | $49,674 | $4,738 | $44,936 | $2,599,540 |
| 21 | 246 | $49,674 | $4,658 | $45,016 | $2,554,524 |
| 21 | 247 | $49,674 | $4,577 | $45,097 | $2,509,427 |
| 21 | 248 | $49,674 | $4,496 | $45,178 | $2,464,249 |
| 21 | 249 | $49,674 | $4,415 | $45,259 | $2,418,991 |
| 21 | 250 | $49,674 | $4,334 | $45,340 | $2,373,651 |
| 21 | 251 | $49,674 | $4,253 | $45,421 | $2,328,230 |
| 21 | 252 | $49,674 | $4,171 | $45,502 | $2,282,728 |
| 22 | 253 | $49,674 | $4,090 | $45,584 | $2,237,144 |
| 22 | 254 | $49,674 | $4,008 | $45,665 | $2,191,479 |
| 22 | 255 | $49,674 | $3,926 | $45,747 | $2,145,732 |
| 22 | 256 | $49,674 | $3,844 | $45,829 | $2,099,903 |
| 22 | 257 | $49,674 | $3,762 | $45,911 | $2,053,991 |
| 22 | 258 | $49,674 | $3,680 | $45,994 | $2,007,998 |
| 22 | 259 | $49,674 | $3,598 | $46,076 | $1,961,922 |
| 22 | 260 | $49,674 | $3,515 | $46,159 | $1,915,763 |
| 22 | 261 | $49,674 | $3,432 | $46,241 | $1,869,522 |
| 22 | 262 | $49,674 | $3,350 | $46,324 | $1,823,198 |
| 22 | 263 | $49,674 | $3,267 | $46,407 | $1,776,791 |
| 22 | 264 | $49,674 | $3,183 | $46,490 | $1,730,300 |
| 23 | 265 | $49,674 | $3,100 | $46,574 | $1,683,727 |
| 23 | 266 | $49,674 | $3,017 | $46,657 | $1,637,070 |
| 23 | 267 | $49,674 | $2,933 | $46,741 | $1,590,329 |
| 23 | 268 | $49,674 | $2,849 | $46,824 | $1,543,505 |
| 23 | 269 | $49,674 | $2,765 | $46,908 | $1,496,597 |
| 23 | 270 | $49,674 | $2,681 | $46,992 | $1,449,605 |
| 23 | 271 | $49,674 | $2,597 | $47,076 | $1,402,528 |
| 23 | 272 | $49,674 | $2,513 | $47,161 | $1,355,367 |
| 23 | 273 | $49,674 | $2,428 | $47,245 | $1,308,122 |
| 23 | 274 | $49,674 | $2,344 | $47,330 | $1,260,792 |
| 23 | 275 | $49,674 | $2,259 | $47,415 | $1,213,377 |
| 23 | 276 | $49,674 | $2,174 | $47,500 | $1,165,878 |
| 24 | 277 | $49,674 | $2,089 | $47,585 | $1,118,293 |
| 24 | 278 | $49,674 | $2,004 | $47,670 | $1,070,623 |
| 24 | 279 | $49,674 | $1,918 | $47,755 | $1,022,867 |
| 24 | 280 | $49,674 | $1,833 | $47,841 | $975,026 |
| 24 | 281 | $49,674 | $1,747 | $47,927 | $927,100 |
| 24 | 282 | $49,674 | $1,661 | $48,013 | $879,087 |
| 24 | 283 | $49,674 | $1,575 | $48,099 | $830,988 |
| 24 | 284 | $49,674 | $1,489 | $48,185 | $782,804 |
| 24 | 285 | $49,674 | $1,403 | $48,271 | $734,533 |
| 24 | 286 | $49,674 | $1,316 | $48,358 | $686,175 |
| 24 | 287 | $49,674 | $1,229 | $48,444 | $637,731 |
| 24 | 288 | $49,674 | $1,143 | $48,531 | $589,200 |
| 25 | 289 | $49,674 | $1,056 | $48,618 | $540,582 |
| 25 | 290 | $49,674 | $969 | $48,705 | $491,876 |
| 25 | 291 | $49,674 | $881 | $48,792 | $443,084 |
| 25 | 292 | $49,674 | $794 | $48,880 | $394,204 |
| 25 | 293 | $49,674 | $706 | $48,967 | $345,237 |
| 25 | 294 | $49,674 | $619 | $49,055 | $296,182 |
| 25 | 295 | $49,674 | $531 | $49,143 | $247,039 |
| 25 | 296 | $49,674 | $443 | $49,231 | $197,808 |
| 25 | 297 | $49,674 | $354 | $49,319 | $148,489 |
| 25 | 298 | $49,674 | $266 | $49,408 | $99,081 |
| 25 | 299 | $49,674 | $178 | $49,496 | $49,585 |
| 25 | 300 | $49,674 | $89 | $49,585 | $0 |
