首期 (港幣)
$22,720,000
每月還款 (港幣)
$146,951
總貸款額 (港幣)
$34,080,000
+
總利息 (港幣)
$10,005,367
=
總還款額 (港幣)
$44,085,367
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $146,951 | $61,060 | $85,891 | $33,994,109 |
| 1 | 2 | $146,951 | $60,906 | $86,045 | $33,908,064 |
| 1 | 3 | $146,951 | $60,752 | $86,199 | $33,821,864 |
| 1 | 4 | $146,951 | $60,598 | $86,354 | $33,735,511 |
| 1 | 5 | $146,951 | $60,443 | $86,508 | $33,649,002 |
| 1 | 6 | $146,951 | $60,288 | $86,663 | $33,562,339 |
| 1 | 7 | $146,951 | $60,133 | $86,819 | $33,475,520 |
| 1 | 8 | $146,951 | $59,977 | $86,974 | $33,388,546 |
| 1 | 9 | $146,951 | $59,821 | $87,130 | $33,301,416 |
| 1 | 10 | $146,951 | $59,665 | $87,286 | $33,214,130 |
| 1 | 11 | $146,951 | $59,509 | $87,443 | $33,126,687 |
| 1 | 12 | $146,951 | $59,352 | $87,599 | $33,039,088 |
| 2 | 13 | $146,951 | $59,195 | $87,756 | $32,951,332 |
| 2 | 14 | $146,951 | $59,038 | $87,913 | $32,863,418 |
| 2 | 15 | $146,951 | $58,880 | $88,071 | $32,775,347 |
| 2 | 16 | $146,951 | $58,722 | $88,229 | $32,687,118 |
| 2 | 17 | $146,951 | $58,564 | $88,387 | $32,598,732 |
| 2 | 18 | $146,951 | $58,406 | $88,545 | $32,510,187 |
| 2 | 19 | $146,951 | $58,247 | $88,704 | $32,421,483 |
| 2 | 20 | $146,951 | $58,088 | $88,863 | $32,332,620 |
| 2 | 21 | $146,951 | $57,929 | $89,022 | $32,243,598 |
| 2 | 22 | $146,951 | $57,770 | $89,181 | $32,154,417 |
| 2 | 23 | $146,951 | $57,610 | $89,341 | $32,065,075 |
| 2 | 24 | $146,951 | $57,450 | $89,501 | $31,975,574 |
| 3 | 25 | $146,951 | $57,290 | $89,662 | $31,885,912 |
| 3 | 26 | $146,951 | $57,129 | $89,822 | $31,796,090 |
| 3 | 27 | $146,951 | $56,968 | $89,983 | $31,706,107 |
| 3 | 28 | $146,951 | $56,807 | $90,144 | $31,615,962 |
| 3 | 29 | $146,951 | $56,645 | $90,306 | $31,525,656 |
| 3 | 30 | $146,951 | $56,483 | $90,468 | $31,435,189 |
| 3 | 31 | $146,951 | $56,321 | $90,630 | $31,344,559 |
| 3 | 32 | $146,951 | $56,159 | $90,792 | $31,253,767 |
| 3 | 33 | $146,951 | $55,996 | $90,955 | $31,162,812 |
| 3 | 34 | $146,951 | $55,833 | $91,118 | $31,071,694 |
| 3 | 35 | $146,951 | $55,670 | $91,281 | $30,980,413 |
| 3 | 36 | $146,951 | $55,507 | $91,445 | $30,888,968 |
| 4 | 37 | $146,951 | $55,343 | $91,608 | $30,797,360 |
| 4 | 38 | $146,951 | $55,179 | $91,773 | $30,705,587 |
| 4 | 39 | $146,951 | $55,014 | $91,937 | $30,613,650 |
| 4 | 40 | $146,951 | $54,849 | $92,102 | $30,521,548 |
| 4 | 41 | $146,951 | $54,684 | $92,267 | $30,429,281 |
| 4 | 42 | $146,951 | $54,519 | $92,432 | $30,336,849 |
| 4 | 43 | $146,951 | $54,354 | $92,598 | $30,244,252 |
| 4 | 44 | $146,951 | $54,188 | $92,764 | $30,151,488 |
| 4 | 45 | $146,951 | $54,021 | $92,930 | $30,058,558 |
| 4 | 46 | $146,951 | $53,855 | $93,096 | $29,965,462 |
| 4 | 47 | $146,951 | $53,688 | $93,263 | $29,872,199 |
| 4 | 48 | $146,951 | $53,521 | $93,430 | $29,778,769 |
| 5 | 49 | $146,951 | $53,354 | $93,598 | $29,685,171 |
| 5 | 50 | $146,951 | $53,186 | $93,765 | $29,591,406 |
| 5 | 51 | $146,951 | $53,018 | $93,933 | $29,497,472 |
| 5 | 52 | $146,951 | $52,850 | $94,102 | $29,403,371 |
| 5 | 53 | $146,951 | $52,681 | $94,270 | $29,309,101 |
| 5 | 54 | $146,951 | $52,512 | $94,439 | $29,214,662 |
| 5 | 55 | $146,951 | $52,343 | $94,608 | $29,120,053 |
| 5 | 56 | $146,951 | $52,173 | $94,778 | $29,025,276 |
| 5 | 57 | $146,951 | $52,004 | $94,948 | $28,930,328 |
| 5 | 58 | $146,951 | $51,834 | $95,118 | $28,835,210 |
| 5 | 59 | $146,951 | $51,663 | $95,288 | $28,739,922 |
| 5 | 60 | $146,951 | $51,492 | $95,459 | $28,644,463 |
| 6 | 61 | $146,951 | $51,321 | $95,630 | $28,548,833 |
| 6 | 62 | $146,951 | $51,150 | $95,801 | $28,453,032 |
| 6 | 63 | $146,951 | $50,978 | $95,973 | $28,357,059 |
| 6 | 64 | $146,951 | $50,806 | $96,145 | $28,260,914 |
| 6 | 65 | $146,951 | $50,634 | $96,317 | $28,164,597 |
| 6 | 66 | $146,951 | $50,462 | $96,490 | $28,068,108 |
| 6 | 67 | $146,951 | $50,289 | $96,663 | $27,971,445 |
| 6 | 68 | $146,951 | $50,116 | $96,836 | $27,874,609 |
| 6 | 69 | $146,951 | $49,942 | $97,009 | $27,777,600 |
| 6 | 70 | $146,951 | $49,768 | $97,183 | $27,680,417 |
| 6 | 71 | $146,951 | $49,594 | $97,357 | $27,583,060 |
| 6 | 72 | $146,951 | $49,420 | $97,532 | $27,485,528 |
| 7 | 73 | $146,951 | $49,245 | $97,706 | $27,387,822 |
| 7 | 74 | $146,951 | $49,070 | $97,881 | $27,289,941 |
| 7 | 75 | $146,951 | $48,894 | $98,057 | $27,191,884 |
| 7 | 76 | $146,951 | $48,719 | $98,232 | $27,093,652 |
| 7 | 77 | $146,951 | $48,543 | $98,408 | $26,995,243 |
| 7 | 78 | $146,951 | $48,366 | $98,585 | $26,896,658 |
| 7 | 79 | $146,951 | $48,190 | $98,761 | $26,797,897 |
| 7 | 80 | $146,951 | $48,013 | $98,938 | $26,698,959 |
| 7 | 81 | $146,951 | $47,836 | $99,116 | $26,599,843 |
| 7 | 82 | $146,951 | $47,658 | $99,293 | $26,500,550 |
| 7 | 83 | $146,951 | $47,480 | $99,471 | $26,401,079 |
| 7 | 84 | $146,951 | $47,302 | $99,649 | $26,301,430 |
| 8 | 85 | $146,951 | $47,123 | $99,828 | $26,201,602 |
| 8 | 86 | $146,951 | $46,945 | $100,007 | $26,101,595 |
| 8 | 87 | $146,951 | $46,765 | $100,186 | $26,001,409 |
| 8 | 88 | $146,951 | $46,586 | $100,365 | $25,901,044 |
| 8 | 89 | $146,951 | $46,406 | $100,545 | $25,800,499 |
| 8 | 90 | $146,951 | $46,226 | $100,725 | $25,699,773 |
| 8 | 91 | $146,951 | $46,045 | $100,906 | $25,598,867 |
| 8 | 92 | $146,951 | $45,865 | $101,087 | $25,497,781 |
| 8 | 93 | $146,951 | $45,684 | $101,268 | $25,396,513 |
| 8 | 94 | $146,951 | $45,502 | $101,449 | $25,295,064 |
| 8 | 95 | $146,951 | $45,320 | $101,631 | $25,193,433 |
| 8 | 96 | $146,951 | $45,138 | $101,813 | $25,091,620 |
| 9 | 97 | $146,951 | $44,956 | $101,995 | $24,989,625 |
| 9 | 98 | $146,951 | $44,773 | $102,178 | $24,887,447 |
| 9 | 99 | $146,951 | $44,590 | $102,361 | $24,785,085 |
| 9 | 100 | $146,951 | $44,407 | $102,545 | $24,682,541 |
| 9 | 101 | $146,951 | $44,223 | $102,728 | $24,579,812 |
| 9 | 102 | $146,951 | $44,039 | $102,912 | $24,476,900 |
| 9 | 103 | $146,951 | $43,854 | $103,097 | $24,373,803 |
| 9 | 104 | $146,951 | $43,670 | $103,281 | $24,270,522 |
| 9 | 105 | $146,951 | $43,485 | $103,467 | $24,167,055 |
| 9 | 106 | $146,951 | $43,299 | $103,652 | $24,063,403 |
| 9 | 107 | $146,951 | $43,114 | $103,838 | $23,959,566 |
| 9 | 108 | $146,951 | $42,928 | $104,024 | $23,855,542 |
| 10 | 109 | $146,951 | $42,741 | $104,210 | $23,751,332 |
| 10 | 110 | $146,951 | $42,554 | $104,397 | $23,646,935 |
| 10 | 111 | $146,951 | $42,367 | $104,584 | $23,542,351 |
| 10 | 112 | $146,951 | $42,180 | $104,771 | $23,437,580 |
| 10 | 113 | $146,951 | $41,992 | $104,959 | $23,332,621 |
| 10 | 114 | $146,951 | $41,804 | $105,147 | $23,227,474 |
| 10 | 115 | $146,951 | $41,616 | $105,335 | $23,122,139 |
| 10 | 116 | $146,951 | $41,427 | $105,524 | $23,016,615 |
| 10 | 117 | $146,951 | $41,238 | $105,713 | $22,910,902 |
| 10 | 118 | $146,951 | $41,049 | $105,903 | $22,804,999 |
| 10 | 119 | $146,951 | $40,859 | $106,092 | $22,698,907 |
| 10 | 120 | $146,951 | $40,669 | $106,282 | $22,592,625 |
| 11 | 121 | $146,951 | $40,478 | $106,473 | $22,486,152 |
| 11 | 122 | $146,951 | $40,288 | $106,664 | $22,379,488 |
| 11 | 123 | $146,951 | $40,097 | $106,855 | $22,272,634 |
| 11 | 124 | $146,951 | $39,905 | $107,046 | $22,165,588 |
| 11 | 125 | $146,951 | $39,713 | $107,238 | $22,058,350 |
| 11 | 126 | $146,951 | $39,521 | $107,430 | $21,950,920 |
| 11 | 127 | $146,951 | $39,329 | $107,622 | $21,843,297 |
| 11 | 128 | $146,951 | $39,136 | $107,815 | $21,735,482 |
| 11 | 129 | $146,951 | $38,943 | $108,008 | $21,627,474 |
| 11 | 130 | $146,951 | $38,749 | $108,202 | $21,519,272 |
| 11 | 131 | $146,951 | $38,555 | $108,396 | $21,410,876 |
| 11 | 132 | $146,951 | $38,361 | $108,590 | $21,302,286 |
| 12 | 133 | $146,951 | $38,167 | $108,785 | $21,193,501 |
| 12 | 134 | $146,951 | $37,972 | $108,980 | $21,084,521 |
| 12 | 135 | $146,951 | $37,776 | $109,175 | $20,975,347 |
| 12 | 136 | $146,951 | $37,581 | $109,370 | $20,865,976 |
| 12 | 137 | $146,951 | $37,385 | $109,566 | $20,756,410 |
| 12 | 138 | $146,951 | $37,189 | $109,763 | $20,646,647 |
| 12 | 139 | $146,951 | $36,992 | $109,959 | $20,536,688 |
| 12 | 140 | $146,951 | $36,795 | $110,156 | $20,426,532 |
| 12 | 141 | $146,951 | $36,598 | $110,354 | $20,316,178 |
| 12 | 142 | $146,951 | $36,400 | $110,551 | $20,205,627 |
| 12 | 143 | $146,951 | $36,202 | $110,749 | $20,094,877 |
| 12 | 144 | $146,951 | $36,003 | $110,948 | $19,983,929 |
| 13 | 145 | $146,951 | $35,805 | $111,147 | $19,872,782 |
| 13 | 146 | $146,951 | $35,605 | $111,346 | $19,761,437 |
| 13 | 147 | $146,951 | $35,406 | $111,545 | $19,649,891 |
| 13 | 148 | $146,951 | $35,206 | $111,745 | $19,538,146 |
| 13 | 149 | $146,951 | $35,006 | $111,945 | $19,426,201 |
| 13 | 150 | $146,951 | $34,805 | $112,146 | $19,314,055 |
| 13 | 151 | $146,951 | $34,604 | $112,347 | $19,201,708 |
| 13 | 152 | $146,951 | $34,403 | $112,548 | $19,089,160 |
| 13 | 153 | $146,951 | $34,201 | $112,750 | $18,976,410 |
| 13 | 154 | $146,951 | $33,999 | $112,952 | $18,863,458 |
| 13 | 155 | $146,951 | $33,797 | $113,154 | $18,750,304 |
| 13 | 156 | $146,951 | $33,594 | $113,357 | $18,636,947 |
| 14 | 157 | $146,951 | $33,391 | $113,560 | $18,523,387 |
| 14 | 158 | $146,951 | $33,188 | $113,763 | $18,409,624 |
| 14 | 159 | $146,951 | $32,984 | $113,967 | $18,295,656 |
| 14 | 160 | $146,951 | $32,780 | $114,172 | $18,181,485 |
| 14 | 161 | $146,951 | $32,575 | $114,376 | $18,067,109 |
| 14 | 162 | $146,951 | $32,370 | $114,581 | $17,952,528 |
| 14 | 163 | $146,951 | $32,165 | $114,786 | $17,837,741 |
| 14 | 164 | $146,951 | $31,959 | $114,992 | $17,722,749 |
| 14 | 165 | $146,951 | $31,753 | $115,198 | $17,607,551 |
| 14 | 166 | $146,951 | $31,547 | $115,404 | $17,492,147 |
| 14 | 167 | $146,951 | $31,340 | $115,611 | $17,376,536 |
| 14 | 168 | $146,951 | $31,133 | $115,818 | $17,260,718 |
| 15 | 169 | $146,951 | $30,925 | $116,026 | $17,144,692 |
| 15 | 170 | $146,951 | $30,718 | $116,234 | $17,028,458 |
| 15 | 171 | $146,951 | $30,509 | $116,442 | $16,912,016 |
| 15 | 172 | $146,951 | $30,301 | $116,651 | $16,795,366 |
| 15 | 173 | $146,951 | $30,092 | $116,860 | $16,678,506 |
| 15 | 174 | $146,951 | $29,882 | $117,069 | $16,561,437 |
| 15 | 175 | $146,951 | $29,673 | $117,279 | $16,444,159 |
| 15 | 176 | $146,951 | $29,462 | $117,489 | $16,326,670 |
| 15 | 177 | $146,951 | $29,252 | $117,699 | $16,208,971 |
| 15 | 178 | $146,951 | $29,041 | $117,910 | $16,091,061 |
| 15 | 179 | $146,951 | $28,830 | $118,121 | $15,972,939 |
| 15 | 180 | $146,951 | $28,618 | $118,333 | $15,854,606 |
| 16 | 181 | $146,951 | $28,406 | $118,545 | $15,736,061 |
| 16 | 182 | $146,951 | $28,194 | $118,757 | $15,617,304 |
| 16 | 183 | $146,951 | $27,981 | $118,970 | $15,498,333 |
| 16 | 184 | $146,951 | $27,768 | $119,183 | $15,379,150 |
| 16 | 185 | $146,951 | $27,554 | $119,397 | $15,259,753 |
| 16 | 186 | $146,951 | $27,340 | $119,611 | $15,140,142 |
| 16 | 187 | $146,951 | $27,126 | $119,825 | $15,020,317 |
| 16 | 188 | $146,951 | $26,911 | $120,040 | $14,900,277 |
| 16 | 189 | $146,951 | $26,696 | $120,255 | $14,780,022 |
| 16 | 190 | $146,951 | $26,481 | $120,470 | $14,659,552 |
| 16 | 191 | $146,951 | $26,265 | $120,686 | $14,538,866 |
| 16 | 192 | $146,951 | $26,049 | $120,902 | $14,417,963 |
| 17 | 193 | $146,951 | $25,832 | $121,119 | $14,296,844 |
| 17 | 194 | $146,951 | $25,615 | $121,336 | $14,175,508 |
| 17 | 195 | $146,951 | $25,398 | $121,553 | $14,053,955 |
| 17 | 196 | $146,951 | $25,180 | $121,771 | $13,932,184 |
| 17 | 197 | $146,951 | $24,962 | $121,989 | $13,810,194 |
| 17 | 198 | $146,951 | $24,743 | $122,208 | $13,687,986 |
| 17 | 199 | $146,951 | $24,524 | $122,427 | $13,565,559 |
| 17 | 200 | $146,951 | $24,305 | $122,646 | $13,442,913 |
| 17 | 201 | $146,951 | $24,085 | $122,866 | $13,320,047 |
| 17 | 202 | $146,951 | $23,865 | $123,086 | $13,196,961 |
| 17 | 203 | $146,951 | $23,645 | $123,307 | $13,073,654 |
| 17 | 204 | $146,951 | $23,424 | $123,528 | $12,950,127 |
| 18 | 205 | $146,951 | $23,202 | $123,749 | $12,826,378 |
| 18 | 206 | $146,951 | $22,981 | $123,971 | $12,702,407 |
| 18 | 207 | $146,951 | $22,758 | $124,193 | $12,578,214 |
| 18 | 208 | $146,951 | $22,536 | $124,415 | $12,453,799 |
| 18 | 209 | $146,951 | $22,313 | $124,638 | $12,329,161 |
| 18 | 210 | $146,951 | $22,090 | $124,861 | $12,204,300 |
| 18 | 211 | $146,951 | $21,866 | $125,085 | $12,079,214 |
| 18 | 212 | $146,951 | $21,642 | $125,309 | $11,953,905 |
| 18 | 213 | $146,951 | $21,417 | $125,534 | $11,828,371 |
| 18 | 214 | $146,951 | $21,192 | $125,759 | $11,702,613 |
| 18 | 215 | $146,951 | $20,967 | $125,984 | $11,576,629 |
| 18 | 216 | $146,951 | $20,741 | $126,210 | $11,450,419 |
| 19 | 217 | $146,951 | $20,515 | $126,436 | $11,323,983 |
| 19 | 218 | $146,951 | $20,289 | $126,662 | $11,197,320 |
| 19 | 219 | $146,951 | $20,062 | $126,889 | $11,070,431 |
| 19 | 220 | $146,951 | $19,835 | $127,117 | $10,943,314 |
| 19 | 221 | $146,951 | $19,607 | $127,344 | $10,815,970 |
| 19 | 222 | $146,951 | $19,379 | $127,573 | $10,688,397 |
| 19 | 223 | $146,951 | $19,150 | $127,801 | $10,560,596 |
| 19 | 224 | $146,951 | $18,921 | $128,030 | $10,432,566 |
| 19 | 225 | $146,951 | $18,692 | $128,260 | $10,304,306 |
| 19 | 226 | $146,951 | $18,462 | $128,489 | $10,175,817 |
| 19 | 227 | $146,951 | $18,232 | $128,720 | $10,047,098 |
| 19 | 228 | $146,951 | $18,001 | $128,950 | $9,918,147 |
| 20 | 229 | $146,951 | $17,770 | $129,181 | $9,788,966 |
| 20 | 230 | $146,951 | $17,539 | $129,413 | $9,659,554 |
| 20 | 231 | $146,951 | $17,307 | $129,645 | $9,529,909 |
| 20 | 232 | $146,951 | $17,074 | $129,877 | $9,400,032 |
| 20 | 233 | $146,951 | $16,842 | $130,109 | $9,269,923 |
| 20 | 234 | $146,951 | $16,609 | $130,343 | $9,139,580 |
| 20 | 235 | $146,951 | $16,375 | $130,576 | $9,009,004 |
| 20 | 236 | $146,951 | $16,141 | $130,810 | $8,878,194 |
| 20 | 237 | $146,951 | $15,907 | $131,044 | $8,747,149 |
| 20 | 238 | $146,951 | $15,672 | $131,279 | $8,615,870 |
| 20 | 239 | $146,951 | $15,437 | $131,514 | $8,484,356 |
| 20 | 240 | $146,951 | $15,201 | $131,750 | $8,352,606 |
| 21 | 241 | $146,951 | $14,965 | $131,986 | $8,220,619 |
| 21 | 242 | $146,951 | $14,729 | $132,223 | $8,088,397 |
| 21 | 243 | $146,951 | $14,492 | $132,460 | $7,955,937 |
| 21 | 244 | $146,951 | $14,254 | $132,697 | $7,823,240 |
| 21 | 245 | $146,951 | $14,017 | $132,935 | $7,690,306 |
| 21 | 246 | $146,951 | $13,778 | $133,173 | $7,557,133 |
| 21 | 247 | $146,951 | $13,540 | $133,411 | $7,423,722 |
| 21 | 248 | $146,951 | $13,301 | $133,650 | $7,290,071 |
| 21 | 249 | $146,951 | $13,061 | $133,890 | $7,156,182 |
| 21 | 250 | $146,951 | $12,821 | $134,130 | $7,022,052 |
| 21 | 251 | $146,951 | $12,581 | $134,370 | $6,887,682 |
| 21 | 252 | $146,951 | $12,340 | $134,611 | $6,753,071 |
| 22 | 253 | $146,951 | $12,099 | $134,852 | $6,618,219 |
| 22 | 254 | $146,951 | $11,858 | $135,094 | $6,483,125 |
| 22 | 255 | $146,951 | $11,616 | $135,336 | $6,347,790 |
| 22 | 256 | $146,951 | $11,373 | $135,578 | $6,212,212 |
| 22 | 257 | $146,951 | $11,130 | $135,821 | $6,076,391 |
| 22 | 258 | $146,951 | $10,887 | $136,064 | $5,940,326 |
| 22 | 259 | $146,951 | $10,643 | $136,308 | $5,804,018 |
| 22 | 260 | $146,951 | $10,399 | $136,552 | $5,667,466 |
| 22 | 261 | $146,951 | $10,154 | $136,797 | $5,530,669 |
| 22 | 262 | $146,951 | $9,909 | $137,042 | $5,393,627 |
| 22 | 263 | $146,951 | $9,664 | $137,288 | $5,256,339 |
| 22 | 264 | $146,951 | $9,418 | $137,534 | $5,118,805 |
| 23 | 265 | $146,951 | $9,171 | $137,780 | $4,981,025 |
| 23 | 266 | $146,951 | $8,924 | $138,027 | $4,842,999 |
| 23 | 267 | $146,951 | $8,677 | $138,274 | $4,704,724 |
| 23 | 268 | $146,951 | $8,429 | $138,522 | $4,566,202 |
| 23 | 269 | $146,951 | $8,181 | $138,770 | $4,427,432 |
| 23 | 270 | $146,951 | $7,932 | $139,019 | $4,288,414 |
| 23 | 271 | $146,951 | $7,683 | $139,268 | $4,149,146 |
| 23 | 272 | $146,951 | $7,434 | $139,517 | $4,009,628 |
| 23 | 273 | $146,951 | $7,184 | $139,767 | $3,869,861 |
| 23 | 274 | $146,951 | $6,934 | $140,018 | $3,729,843 |
| 23 | 275 | $146,951 | $6,683 | $140,269 | $3,589,575 |
| 23 | 276 | $146,951 | $6,431 | $140,520 | $3,449,055 |
| 24 | 277 | $146,951 | $6,180 | $140,772 | $3,308,283 |
| 24 | 278 | $146,951 | $5,927 | $141,024 | $3,167,259 |
| 24 | 279 | $146,951 | $5,675 | $141,277 | $3,025,983 |
| 24 | 280 | $146,951 | $5,422 | $141,530 | $2,884,453 |
| 24 | 281 | $146,951 | $5,168 | $141,783 | $2,742,670 |
| 24 | 282 | $146,951 | $4,914 | $142,037 | $2,600,633 |
| 24 | 283 | $146,951 | $4,659 | $142,292 | $2,458,341 |
| 24 | 284 | $146,951 | $4,405 | $142,547 | $2,315,794 |
| 24 | 285 | $146,951 | $4,149 | $142,802 | $2,172,992 |
| 24 | 286 | $146,951 | $3,893 | $143,058 | $2,029,934 |
| 24 | 287 | $146,951 | $3,637 | $143,314 | $1,886,620 |
| 24 | 288 | $146,951 | $3,380 | $143,571 | $1,743,049 |
| 25 | 289 | $146,951 | $3,123 | $143,828 | $1,599,221 |
| 25 | 290 | $146,951 | $2,865 | $144,086 | $1,455,135 |
| 25 | 291 | $146,951 | $2,607 | $144,344 | $1,310,790 |
| 25 | 292 | $146,951 | $2,348 | $144,603 | $1,166,188 |
| 25 | 293 | $146,951 | $2,089 | $144,862 | $1,021,326 |
| 25 | 294 | $146,951 | $1,830 | $145,121 | $876,205 |
| 25 | 295 | $146,951 | $1,570 | $145,381 | $730,823 |
| 25 | 296 | $146,951 | $1,309 | $145,642 | $585,181 |
| 25 | 297 | $146,951 | $1,048 | $145,903 | $439,279 |
| 25 | 298 | $146,951 | $787 | $146,164 | $293,114 |
| 25 | 299 | $146,951 | $525 | $146,426 | $146,688 |
| 25 | 300 | $146,951 | $263 | $146,688 | $0 |
