首期 (港幣)
$9,428,000
每月還款 (港幣)
$60,980
總貸款額 (港幣)
$14,142,000
+
總利息 (港幣)
$4,151,875
=
總還款額 (港幣)
$18,293,875
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $60,980 | $25,338 | $35,642 | $14,106,358 |
| 1 | 2 | $60,980 | $25,274 | $35,706 | $14,070,652 |
| 1 | 3 | $60,980 | $25,210 | $35,770 | $14,034,883 |
| 1 | 4 | $60,980 | $25,146 | $35,834 | $13,999,049 |
| 1 | 5 | $60,980 | $25,082 | $35,898 | $13,963,151 |
| 1 | 6 | $60,980 | $25,017 | $35,962 | $13,927,189 |
| 1 | 7 | $60,980 | $24,953 | $36,027 | $13,891,162 |
| 1 | 8 | $60,980 | $24,888 | $36,091 | $13,855,071 |
| 1 | 9 | $60,980 | $24,824 | $36,156 | $13,818,915 |
| 1 | 10 | $60,980 | $24,759 | $36,221 | $13,782,694 |
| 1 | 11 | $60,980 | $24,694 | $36,286 | $13,746,409 |
| 1 | 12 | $60,980 | $24,629 | $36,351 | $13,710,058 |
| 2 | 13 | $60,980 | $24,564 | $36,416 | $13,673,642 |
| 2 | 14 | $60,980 | $24,499 | $36,481 | $13,637,161 |
| 2 | 15 | $60,980 | $24,433 | $36,546 | $13,600,615 |
| 2 | 16 | $60,980 | $24,368 | $36,612 | $13,564,003 |
| 2 | 17 | $60,980 | $24,302 | $36,677 | $13,527,326 |
| 2 | 18 | $60,980 | $24,236 | $36,743 | $13,490,583 |
| 2 | 19 | $60,980 | $24,171 | $36,809 | $13,453,774 |
| 2 | 20 | $60,980 | $24,105 | $36,875 | $13,416,899 |
| 2 | 21 | $60,980 | $24,039 | $36,941 | $13,379,958 |
| 2 | 22 | $60,980 | $23,972 | $37,007 | $13,342,951 |
| 2 | 23 | $60,980 | $23,906 | $37,073 | $13,305,877 |
| 2 | 24 | $60,980 | $23,840 | $37,140 | $13,268,737 |
| 3 | 25 | $60,980 | $23,773 | $37,206 | $13,231,531 |
| 3 | 26 | $60,980 | $23,706 | $37,273 | $13,194,258 |
| 3 | 27 | $60,980 | $23,640 | $37,340 | $13,156,918 |
| 3 | 28 | $60,980 | $23,573 | $37,407 | $13,119,511 |
| 3 | 29 | $60,980 | $23,506 | $37,474 | $13,082,037 |
| 3 | 30 | $60,980 | $23,439 | $37,541 | $13,044,496 |
| 3 | 31 | $60,980 | $23,371 | $37,608 | $13,006,888 |
| 3 | 32 | $60,980 | $23,304 | $37,676 | $12,969,213 |
| 3 | 33 | $60,980 | $23,237 | $37,743 | $12,931,470 |
| 3 | 34 | $60,980 | $23,169 | $37,811 | $12,893,659 |
| 3 | 35 | $60,980 | $23,101 | $37,878 | $12,855,780 |
| 3 | 36 | $60,980 | $23,033 | $37,946 | $12,817,834 |
| 4 | 37 | $60,980 | $22,965 | $38,014 | $12,779,820 |
| 4 | 38 | $60,980 | $22,897 | $38,082 | $12,741,737 |
| 4 | 39 | $60,980 | $22,829 | $38,151 | $12,703,587 |
| 4 | 40 | $60,980 | $22,761 | $38,219 | $12,665,368 |
| 4 | 41 | $60,980 | $22,692 | $38,287 | $12,627,080 |
| 4 | 42 | $60,980 | $22,624 | $38,356 | $12,588,724 |
| 4 | 43 | $60,980 | $22,555 | $38,425 | $12,550,300 |
| 4 | 44 | $60,980 | $22,486 | $38,494 | $12,511,806 |
| 4 | 45 | $60,980 | $22,417 | $38,563 | $12,473,243 |
| 4 | 46 | $60,980 | $22,348 | $38,632 | $12,434,612 |
| 4 | 47 | $60,980 | $22,279 | $38,701 | $12,395,911 |
| 4 | 48 | $60,980 | $22,209 | $38,770 | $12,357,140 |
| 5 | 49 | $60,980 | $22,140 | $38,840 | $12,318,301 |
| 5 | 50 | $60,980 | $22,070 | $38,909 | $12,279,391 |
| 5 | 51 | $60,980 | $22,001 | $38,979 | $12,240,412 |
| 5 | 52 | $60,980 | $21,931 | $39,049 | $12,201,364 |
| 5 | 53 | $60,980 | $21,861 | $39,119 | $12,162,245 |
| 5 | 54 | $60,980 | $21,791 | $39,189 | $12,123,056 |
| 5 | 55 | $60,980 | $21,720 | $39,259 | $12,083,797 |
| 5 | 56 | $60,980 | $21,650 | $39,329 | $12,044,467 |
| 5 | 57 | $60,980 | $21,580 | $39,400 | $12,005,067 |
| 5 | 58 | $60,980 | $21,509 | $39,471 | $11,965,597 |
| 5 | 59 | $60,980 | $21,438 | $39,541 | $11,926,056 |
| 5 | 60 | $60,980 | $21,368 | $39,612 | $11,886,444 |
| 6 | 61 | $60,980 | $21,297 | $39,683 | $11,846,761 |
| 6 | 62 | $60,980 | $21,225 | $39,754 | $11,807,006 |
| 6 | 63 | $60,980 | $21,154 | $39,825 | $11,767,181 |
| 6 | 64 | $60,980 | $21,083 | $39,897 | $11,727,284 |
| 6 | 65 | $60,980 | $21,011 | $39,968 | $11,687,316 |
| 6 | 66 | $60,980 | $20,940 | $40,040 | $11,647,276 |
| 6 | 67 | $60,980 | $20,868 | $40,112 | $11,607,165 |
| 6 | 68 | $60,980 | $20,796 | $40,183 | $11,566,981 |
| 6 | 69 | $60,980 | $20,724 | $40,255 | $11,526,726 |
| 6 | 70 | $60,980 | $20,652 | $40,328 | $11,486,398 |
| 6 | 71 | $60,980 | $20,580 | $40,400 | $11,445,999 |
| 6 | 72 | $60,980 | $20,507 | $40,472 | $11,405,526 |
| 7 | 73 | $60,980 | $20,435 | $40,545 | $11,364,982 |
| 7 | 74 | $60,980 | $20,362 | $40,617 | $11,324,364 |
| 7 | 75 | $60,980 | $20,289 | $40,690 | $11,283,674 |
| 7 | 76 | $60,980 | $20,217 | $40,763 | $11,242,911 |
| 7 | 77 | $60,980 | $20,144 | $40,836 | $11,202,075 |
| 7 | 78 | $60,980 | $20,070 | $40,909 | $11,161,166 |
| 7 | 79 | $60,980 | $19,997 | $40,982 | $11,120,184 |
| 7 | 80 | $60,980 | $19,924 | $41,056 | $11,079,128 |
| 7 | 81 | $60,980 | $19,850 | $41,129 | $11,037,998 |
| 7 | 82 | $60,980 | $19,776 | $41,203 | $10,996,795 |
| 7 | 83 | $60,980 | $19,703 | $41,277 | $10,955,518 |
| 7 | 84 | $60,980 | $19,629 | $41,351 | $10,914,167 |
| 8 | 85 | $60,980 | $19,555 | $41,425 | $10,872,742 |
| 8 | 86 | $60,980 | $19,480 | $41,499 | $10,831,243 |
| 8 | 87 | $60,980 | $19,406 | $41,574 | $10,789,669 |
| 8 | 88 | $60,980 | $19,331 | $41,648 | $10,748,021 |
| 8 | 89 | $60,980 | $19,257 | $41,723 | $10,706,298 |
| 8 | 90 | $60,980 | $19,182 | $41,797 | $10,664,501 |
| 8 | 91 | $60,980 | $19,107 | $41,872 | $10,622,629 |
| 8 | 92 | $60,980 | $19,032 | $41,947 | $10,580,681 |
| 8 | 93 | $60,980 | $18,957 | $42,023 | $10,538,659 |
| 8 | 94 | $60,980 | $18,882 | $42,098 | $10,496,561 |
| 8 | 95 | $60,980 | $18,806 | $42,173 | $10,454,388 |
| 8 | 96 | $60,980 | $18,731 | $42,249 | $10,412,139 |
| 9 | 97 | $60,980 | $18,655 | $42,325 | $10,369,814 |
| 9 | 98 | $60,980 | $18,579 | $42,400 | $10,327,414 |
| 9 | 99 | $60,980 | $18,503 | $42,476 | $10,284,938 |
| 9 | 100 | $60,980 | $18,427 | $42,552 | $10,242,385 |
| 9 | 101 | $60,980 | $18,351 | $42,629 | $10,199,757 |
| 9 | 102 | $60,980 | $18,275 | $42,705 | $10,157,052 |
| 9 | 103 | $60,980 | $18,198 | $42,782 | $10,114,270 |
| 9 | 104 | $60,980 | $18,121 | $42,858 | $10,071,412 |
| 9 | 105 | $60,980 | $18,045 | $42,935 | $10,028,477 |
| 9 | 106 | $60,980 | $17,968 | $43,012 | $9,985,465 |
| 9 | 107 | $60,980 | $17,891 | $43,089 | $9,942,376 |
| 9 | 108 | $60,980 | $17,813 | $43,166 | $9,899,210 |
| 10 | 109 | $60,980 | $17,736 | $43,243 | $9,855,966 |
| 10 | 110 | $60,980 | $17,659 | $43,321 | $9,812,645 |
| 10 | 111 | $60,980 | $17,581 | $43,399 | $9,769,247 |
| 10 | 112 | $60,980 | $17,503 | $43,476 | $9,725,771 |
| 10 | 113 | $60,980 | $17,425 | $43,554 | $9,682,216 |
| 10 | 114 | $60,980 | $17,347 | $43,632 | $9,638,584 |
| 10 | 115 | $60,980 | $17,269 | $43,710 | $9,594,874 |
| 10 | 116 | $60,980 | $17,191 | $43,789 | $9,551,085 |
| 10 | 117 | $60,980 | $17,112 | $43,867 | $9,507,218 |
| 10 | 118 | $60,980 | $17,034 | $43,946 | $9,463,272 |
| 10 | 119 | $60,980 | $16,955 | $44,025 | $9,419,247 |
| 10 | 120 | $60,980 | $16,876 | $44,103 | $9,375,144 |
| 11 | 121 | $60,980 | $16,797 | $44,182 | $9,330,961 |
| 11 | 122 | $60,980 | $16,718 | $44,262 | $9,286,700 |
| 11 | 123 | $60,980 | $16,639 | $44,341 | $9,242,359 |
| 11 | 124 | $60,980 | $16,559 | $44,420 | $9,197,938 |
| 11 | 125 | $60,980 | $16,480 | $44,500 | $9,153,438 |
| 11 | 126 | $60,980 | $16,400 | $44,580 | $9,108,859 |
| 11 | 127 | $60,980 | $16,320 | $44,660 | $9,064,199 |
| 11 | 128 | $60,980 | $16,240 | $44,740 | $9,019,460 |
| 11 | 129 | $60,980 | $16,160 | $44,820 | $8,974,640 |
| 11 | 130 | $60,980 | $16,080 | $44,900 | $8,929,740 |
| 11 | 131 | $60,980 | $15,999 | $44,980 | $8,884,760 |
| 11 | 132 | $60,980 | $15,919 | $45,061 | $8,839,698 |
| 12 | 133 | $60,980 | $15,838 | $45,142 | $8,794,557 |
| 12 | 134 | $60,980 | $15,757 | $45,223 | $8,749,334 |
| 12 | 135 | $60,980 | $15,676 | $45,304 | $8,704,030 |
| 12 | 136 | $60,980 | $15,595 | $45,385 | $8,658,645 |
| 12 | 137 | $60,980 | $15,513 | $45,466 | $8,613,179 |
| 12 | 138 | $60,980 | $15,432 | $45,548 | $8,567,632 |
| 12 | 139 | $60,980 | $15,350 | $45,629 | $8,522,002 |
| 12 | 140 | $60,980 | $15,269 | $45,711 | $8,476,291 |
| 12 | 141 | $60,980 | $15,187 | $45,793 | $8,430,498 |
| 12 | 142 | $60,980 | $15,105 | $45,875 | $8,384,624 |
| 12 | 143 | $60,980 | $15,022 | $45,957 | $8,338,666 |
| 12 | 144 | $60,980 | $14,940 | $46,039 | $8,292,627 |
| 13 | 145 | $60,980 | $14,858 | $46,122 | $8,246,505 |
| 13 | 146 | $60,980 | $14,775 | $46,205 | $8,200,300 |
| 13 | 147 | $60,980 | $14,692 | $46,287 | $8,154,013 |
| 13 | 148 | $60,980 | $14,609 | $46,370 | $8,107,643 |
| 13 | 149 | $60,980 | $14,526 | $46,453 | $8,061,189 |
| 13 | 150 | $60,980 | $14,443 | $46,537 | $8,014,653 |
| 13 | 151 | $60,980 | $14,360 | $46,620 | $7,968,033 |
| 13 | 152 | $60,980 | $14,276 | $46,704 | $7,921,329 |
| 13 | 153 | $60,980 | $14,192 | $46,787 | $7,874,542 |
| 13 | 154 | $60,980 | $14,109 | $46,871 | $7,827,671 |
| 13 | 155 | $60,980 | $14,025 | $46,955 | $7,780,716 |
| 13 | 156 | $60,980 | $13,940 | $47,039 | $7,733,677 |
| 14 | 157 | $60,980 | $13,856 | $47,123 | $7,686,553 |
| 14 | 158 | $60,980 | $13,772 | $47,208 | $7,639,346 |
| 14 | 159 | $60,980 | $13,687 | $47,292 | $7,592,053 |
| 14 | 160 | $60,980 | $13,602 | $47,377 | $7,544,676 |
| 14 | 161 | $60,980 | $13,518 | $47,462 | $7,497,214 |
| 14 | 162 | $60,980 | $13,433 | $47,547 | $7,449,667 |
| 14 | 163 | $60,980 | $13,347 | $47,632 | $7,402,035 |
| 14 | 164 | $60,980 | $13,262 | $47,718 | $7,354,317 |
| 14 | 165 | $60,980 | $13,176 | $47,803 | $7,306,514 |
| 14 | 166 | $60,980 | $13,091 | $47,889 | $7,258,625 |
| 14 | 167 | $60,980 | $13,005 | $47,975 | $7,210,651 |
| 14 | 168 | $60,980 | $12,919 | $48,061 | $7,162,590 |
| 15 | 169 | $60,980 | $12,833 | $48,147 | $7,114,443 |
| 15 | 170 | $60,980 | $12,747 | $48,233 | $7,066,211 |
| 15 | 171 | $60,980 | $12,660 | $48,319 | $7,017,891 |
| 15 | 172 | $60,980 | $12,574 | $48,406 | $6,969,485 |
| 15 | 173 | $60,980 | $12,487 | $48,493 | $6,920,993 |
| 15 | 174 | $60,980 | $12,400 | $48,579 | $6,872,413 |
| 15 | 175 | $60,980 | $12,313 | $48,667 | $6,823,747 |
| 15 | 176 | $60,980 | $12,226 | $48,754 | $6,774,993 |
| 15 | 177 | $60,980 | $12,139 | $48,841 | $6,726,152 |
| 15 | 178 | $60,980 | $12,051 | $48,929 | $6,677,224 |
| 15 | 179 | $60,980 | $11,963 | $49,016 | $6,628,207 |
| 15 | 180 | $60,980 | $11,876 | $49,104 | $6,579,103 |
| 16 | 181 | $60,980 | $11,788 | $49,192 | $6,529,911 |
| 16 | 182 | $60,980 | $11,699 | $49,280 | $6,480,631 |
| 16 | 183 | $60,980 | $11,611 | $49,368 | $6,431,263 |
| 16 | 184 | $60,980 | $11,523 | $49,457 | $6,381,806 |
| 16 | 185 | $60,980 | $11,434 | $49,546 | $6,332,260 |
| 16 | 186 | $60,980 | $11,345 | $49,634 | $6,282,626 |
| 16 | 187 | $60,980 | $11,256 | $49,723 | $6,232,903 |
| 16 | 188 | $60,980 | $11,167 | $49,812 | $6,183,090 |
| 16 | 189 | $60,980 | $11,078 | $49,902 | $6,133,189 |
| 16 | 190 | $60,980 | $10,989 | $49,991 | $6,083,198 |
| 16 | 191 | $60,980 | $10,899 | $50,081 | $6,033,117 |
| 16 | 192 | $60,980 | $10,809 | $50,170 | $5,982,947 |
| 17 | 193 | $60,980 | $10,719 | $50,260 | $5,932,687 |
| 17 | 194 | $60,980 | $10,629 | $50,350 | $5,882,337 |
| 17 | 195 | $60,980 | $10,539 | $50,440 | $5,831,896 |
| 17 | 196 | $60,980 | $10,449 | $50,531 | $5,781,366 |
| 17 | 197 | $60,980 | $10,358 | $50,621 | $5,730,744 |
| 17 | 198 | $60,980 | $10,268 | $50,712 | $5,680,032 |
| 17 | 199 | $60,980 | $10,177 | $50,803 | $5,629,230 |
| 17 | 200 | $60,980 | $10,086 | $50,894 | $5,578,336 |
| 17 | 201 | $60,980 | $9,995 | $50,985 | $5,527,351 |
| 17 | 202 | $60,980 | $9,903 | $51,076 | $5,476,274 |
| 17 | 203 | $60,980 | $9,812 | $51,168 | $5,425,106 |
| 17 | 204 | $60,980 | $9,720 | $51,260 | $5,373,847 |
| 18 | 205 | $60,980 | $9,628 | $51,351 | $5,322,495 |
| 18 | 206 | $60,980 | $9,536 | $51,443 | $5,271,052 |
| 18 | 207 | $60,980 | $9,444 | $51,536 | $5,219,516 |
| 18 | 208 | $60,980 | $9,352 | $51,628 | $5,167,888 |
| 18 | 209 | $60,980 | $9,259 | $51,720 | $5,116,168 |
| 18 | 210 | $60,980 | $9,166 | $51,813 | $5,064,355 |
| 18 | 211 | $60,980 | $9,074 | $51,906 | $5,012,449 |
| 18 | 212 | $60,980 | $8,981 | $51,999 | $4,960,450 |
| 18 | 213 | $60,980 | $8,887 | $52,092 | $4,908,358 |
| 18 | 214 | $60,980 | $8,794 | $52,185 | $4,856,172 |
| 18 | 215 | $60,980 | $8,701 | $52,279 | $4,803,893 |
| 18 | 216 | $60,980 | $8,607 | $52,373 | $4,751,521 |
| 19 | 217 | $60,980 | $8,513 | $52,466 | $4,699,054 |
| 19 | 218 | $60,980 | $8,419 | $52,560 | $4,646,494 |
| 19 | 219 | $60,980 | $8,325 | $52,655 | $4,593,839 |
| 19 | 220 | $60,980 | $8,231 | $52,749 | $4,541,090 |
| 19 | 221 | $60,980 | $8,136 | $52,843 | $4,488,247 |
| 19 | 222 | $60,980 | $8,041 | $52,938 | $4,435,309 |
| 19 | 223 | $60,980 | $7,947 | $53,033 | $4,382,276 |
| 19 | 224 | $60,980 | $7,852 | $53,128 | $4,329,148 |
| 19 | 225 | $60,980 | $7,756 | $53,223 | $4,275,924 |
| 19 | 226 | $60,980 | $7,661 | $53,319 | $4,222,606 |
| 19 | 227 | $60,980 | $7,566 | $53,414 | $4,169,192 |
| 19 | 228 | $60,980 | $7,470 | $53,510 | $4,115,682 |
| 20 | 229 | $60,980 | $7,374 | $53,606 | $4,062,076 |
| 20 | 230 | $60,980 | $7,278 | $53,702 | $4,008,375 |
| 20 | 231 | $60,980 | $7,182 | $53,798 | $3,954,577 |
| 20 | 232 | $60,980 | $7,085 | $53,894 | $3,900,682 |
| 20 | 233 | $60,980 | $6,989 | $53,991 | $3,846,692 |
| 20 | 234 | $60,980 | $6,892 | $54,088 | $3,792,604 |
| 20 | 235 | $60,980 | $6,795 | $54,185 | $3,738,419 |
| 20 | 236 | $60,980 | $6,698 | $54,282 | $3,684,138 |
| 20 | 237 | $60,980 | $6,601 | $54,379 | $3,629,759 |
| 20 | 238 | $60,980 | $6,503 | $54,476 | $3,575,283 |
| 20 | 239 | $60,980 | $6,406 | $54,574 | $3,520,709 |
| 20 | 240 | $60,980 | $6,308 | $54,672 | $3,466,037 |
| 21 | 241 | $60,980 | $6,210 | $54,770 | $3,411,268 |
| 21 | 242 | $60,980 | $6,112 | $54,868 | $3,356,400 |
| 21 | 243 | $60,980 | $6,014 | $54,966 | $3,301,434 |
| 21 | 244 | $60,980 | $5,915 | $55,065 | $3,246,369 |
| 21 | 245 | $60,980 | $5,816 | $55,163 | $3,191,206 |
| 21 | 246 | $60,980 | $5,718 | $55,262 | $3,135,944 |
| 21 | 247 | $60,980 | $5,619 | $55,361 | $3,080,583 |
| 21 | 248 | $60,980 | $5,519 | $55,460 | $3,025,123 |
| 21 | 249 | $60,980 | $5,420 | $55,560 | $2,969,563 |
| 21 | 250 | $60,980 | $5,320 | $55,659 | $2,913,904 |
| 21 | 251 | $60,980 | $5,221 | $55,759 | $2,858,145 |
| 21 | 252 | $60,980 | $5,121 | $55,859 | $2,802,287 |
| 22 | 253 | $60,980 | $5,021 | $55,959 | $2,746,328 |
| 22 | 254 | $60,980 | $4,921 | $56,059 | $2,690,269 |
| 22 | 255 | $60,980 | $4,820 | $56,160 | $2,634,109 |
| 22 | 256 | $60,980 | $4,719 | $56,260 | $2,577,849 |
| 22 | 257 | $60,980 | $4,619 | $56,361 | $2,521,488 |
| 22 | 258 | $60,980 | $4,518 | $56,462 | $2,465,026 |
| 22 | 259 | $60,980 | $4,417 | $56,563 | $2,408,463 |
| 22 | 260 | $60,980 | $4,315 | $56,664 | $2,351,799 |
| 22 | 261 | $60,980 | $4,214 | $56,766 | $2,295,033 |
| 22 | 262 | $60,980 | $4,112 | $56,868 | $2,238,165 |
| 22 | 263 | $60,980 | $4,010 | $56,970 | $2,181,196 |
| 22 | 264 | $60,980 | $3,908 | $57,072 | $2,124,124 |
| 23 | 265 | $60,980 | $3,806 | $57,174 | $2,066,950 |
| 23 | 266 | $60,980 | $3,703 | $57,276 | $2,009,674 |
| 23 | 267 | $60,980 | $3,601 | $57,379 | $1,952,295 |
| 23 | 268 | $60,980 | $3,498 | $57,482 | $1,894,813 |
| 23 | 269 | $60,980 | $3,395 | $57,585 | $1,837,229 |
| 23 | 270 | $60,980 | $3,292 | $57,688 | $1,779,541 |
| 23 | 271 | $60,980 | $3,188 | $57,791 | $1,721,749 |
| 23 | 272 | $60,980 | $3,085 | $57,895 | $1,663,855 |
| 23 | 273 | $60,980 | $2,981 | $57,999 | $1,605,856 |
| 23 | 274 | $60,980 | $2,877 | $58,102 | $1,547,754 |
| 23 | 275 | $60,980 | $2,773 | $58,207 | $1,489,547 |
| 23 | 276 | $60,980 | $2,669 | $58,311 | $1,431,236 |
| 24 | 277 | $60,980 | $2,564 | $58,415 | $1,372,821 |
| 24 | 278 | $60,980 | $2,460 | $58,520 | $1,314,301 |
| 24 | 279 | $60,980 | $2,355 | $58,625 | $1,255,676 |
| 24 | 280 | $60,980 | $2,250 | $58,730 | $1,196,946 |
| 24 | 281 | $60,980 | $2,145 | $58,835 | $1,138,111 |
| 24 | 282 | $60,980 | $2,039 | $58,940 | $1,079,171 |
| 24 | 283 | $60,980 | $1,934 | $59,046 | $1,020,125 |
| 24 | 284 | $60,980 | $1,828 | $59,152 | $960,973 |
| 24 | 285 | $60,980 | $1,722 | $59,258 | $901,715 |
| 24 | 286 | $60,980 | $1,616 | $59,364 | $842,351 |
| 24 | 287 | $60,980 | $1,509 | $59,470 | $782,881 |
| 24 | 288 | $60,980 | $1,403 | $59,577 | $723,304 |
| 25 | 289 | $60,980 | $1,296 | $59,684 | $663,620 |
| 25 | 290 | $60,980 | $1,189 | $59,791 | $603,830 |
| 25 | 291 | $60,980 | $1,082 | $59,898 | $543,932 |
| 25 | 292 | $60,980 | $975 | $60,005 | $483,927 |
| 25 | 293 | $60,980 | $867 | $60,113 | $423,814 |
| 25 | 294 | $60,980 | $759 | $60,220 | $363,594 |
| 25 | 295 | $60,980 | $651 | $60,328 | $303,266 |
| 25 | 296 | $60,980 | $543 | $60,436 | $242,830 |
| 25 | 297 | $60,980 | $435 | $60,545 | $182,285 |
| 25 | 298 | $60,980 | $327 | $60,653 | $121,632 |
| 25 | 299 | $60,980 | $218 | $60,762 | $60,871 |
| 25 | 300 | $60,980 | $109 | $60,871 | $0 |
