首期 (港幣)
$29,520,000
每月還款 (港幣)
$190,933
總貸款額 (港幣)
$44,280,000
+
總利息 (港幣)
$12,999,931
=
總還款額 (港幣)
$57,279,931
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $190,933 | $79,335 | $111,598 | $44,168,402 |
| 1 | 2 | $190,933 | $79,135 | $111,798 | $44,056,604 |
| 1 | 3 | $190,933 | $78,935 | $111,998 | $43,944,605 |
| 1 | 4 | $190,933 | $78,734 | $112,199 | $43,832,406 |
| 1 | 5 | $190,933 | $78,533 | $112,400 | $43,720,006 |
| 1 | 6 | $190,933 | $78,332 | $112,601 | $43,607,405 |
| 1 | 7 | $190,933 | $78,130 | $112,803 | $43,494,602 |
| 1 | 8 | $190,933 | $77,928 | $113,005 | $43,381,597 |
| 1 | 9 | $190,933 | $77,725 | $113,208 | $43,268,389 |
| 1 | 10 | $190,933 | $77,523 | $113,411 | $43,154,978 |
| 1 | 11 | $190,933 | $77,319 | $113,614 | $43,041,364 |
| 1 | 12 | $190,933 | $77,116 | $113,817 | $42,927,547 |
| 2 | 13 | $190,933 | $76,912 | $114,021 | $42,813,526 |
| 2 | 14 | $190,933 | $76,708 | $114,226 | $42,699,300 |
| 2 | 15 | $190,933 | $76,503 | $114,430 | $42,584,870 |
| 2 | 16 | $190,933 | $76,298 | $114,635 | $42,470,235 |
| 2 | 17 | $190,933 | $76,093 | $114,841 | $42,355,394 |
| 2 | 18 | $190,933 | $75,887 | $115,046 | $42,240,348 |
| 2 | 19 | $190,933 | $75,681 | $115,252 | $42,125,096 |
| 2 | 20 | $190,933 | $75,474 | $115,459 | $42,009,637 |
| 2 | 21 | $190,933 | $75,267 | $115,666 | $41,893,971 |
| 2 | 22 | $190,933 | $75,060 | $115,873 | $41,778,098 |
| 2 | 23 | $190,933 | $74,852 | $116,081 | $41,662,017 |
| 2 | 24 | $190,933 | $74,644 | $116,289 | $41,545,728 |
| 3 | 25 | $190,933 | $74,436 | $116,497 | $41,429,231 |
| 3 | 26 | $190,933 | $74,227 | $116,706 | $41,312,526 |
| 3 | 27 | $190,933 | $74,018 | $116,915 | $41,195,611 |
| 3 | 28 | $190,933 | $73,809 | $117,124 | $41,078,486 |
| 3 | 29 | $190,933 | $73,599 | $117,334 | $40,961,152 |
| 3 | 30 | $190,933 | $73,389 | $117,544 | $40,843,608 |
| 3 | 31 | $190,933 | $73,178 | $117,755 | $40,725,853 |
| 3 | 32 | $190,933 | $72,967 | $117,966 | $40,607,887 |
| 3 | 33 | $190,933 | $72,756 | $118,177 | $40,489,710 |
| 3 | 34 | $190,933 | $72,544 | $118,389 | $40,371,321 |
| 3 | 35 | $190,933 | $72,332 | $118,601 | $40,252,719 |
| 3 | 36 | $190,933 | $72,119 | $118,814 | $40,133,906 |
| 4 | 37 | $190,933 | $71,907 | $119,027 | $40,014,879 |
| 4 | 38 | $190,933 | $71,693 | $119,240 | $39,895,640 |
| 4 | 39 | $190,933 | $71,480 | $119,453 | $39,776,186 |
| 4 | 40 | $190,933 | $71,266 | $119,667 | $39,656,519 |
| 4 | 41 | $190,933 | $71,051 | $119,882 | $39,536,637 |
| 4 | 42 | $190,933 | $70,836 | $120,097 | $39,416,540 |
| 4 | 43 | $190,933 | $70,621 | $120,312 | $39,296,228 |
| 4 | 44 | $190,933 | $70,406 | $120,527 | $39,175,701 |
| 4 | 45 | $190,933 | $70,190 | $120,743 | $39,054,958 |
| 4 | 46 | $190,933 | $69,973 | $120,960 | $38,933,998 |
| 4 | 47 | $190,933 | $69,757 | $121,176 | $38,812,822 |
| 4 | 48 | $190,933 | $69,540 | $121,393 | $38,691,428 |
| 5 | 49 | $190,933 | $69,322 | $121,611 | $38,569,817 |
| 5 | 50 | $190,933 | $69,104 | $121,829 | $38,447,988 |
| 5 | 51 | $190,933 | $68,886 | $122,047 | $38,325,941 |
| 5 | 52 | $190,933 | $68,667 | $122,266 | $38,203,676 |
| 5 | 53 | $190,933 | $68,448 | $122,485 | $38,081,191 |
| 5 | 54 | $190,933 | $68,229 | $122,704 | $37,958,486 |
| 5 | 55 | $190,933 | $68,009 | $122,924 | $37,835,562 |
| 5 | 56 | $190,933 | $67,789 | $123,144 | $37,712,418 |
| 5 | 57 | $190,933 | $67,568 | $123,365 | $37,589,053 |
| 5 | 58 | $190,933 | $67,347 | $123,586 | $37,465,467 |
| 5 | 59 | $190,933 | $67,126 | $123,807 | $37,341,659 |
| 5 | 60 | $190,933 | $66,904 | $124,029 | $37,217,630 |
| 6 | 61 | $190,933 | $66,682 | $124,252 | $37,093,378 |
| 6 | 62 | $190,933 | $66,459 | $124,474 | $36,968,904 |
| 6 | 63 | $190,933 | $66,236 | $124,697 | $36,844,207 |
| 6 | 64 | $190,933 | $66,013 | $124,921 | $36,719,287 |
| 6 | 65 | $190,933 | $65,789 | $125,144 | $36,594,142 |
| 6 | 66 | $190,933 | $65,565 | $125,369 | $36,468,774 |
| 6 | 67 | $190,933 | $65,340 | $125,593 | $36,343,180 |
| 6 | 68 | $190,933 | $65,115 | $125,818 | $36,217,362 |
| 6 | 69 | $190,933 | $64,889 | $126,044 | $36,091,319 |
| 6 | 70 | $190,933 | $64,664 | $126,269 | $35,965,049 |
| 6 | 71 | $190,933 | $64,437 | $126,496 | $35,838,553 |
| 6 | 72 | $190,933 | $64,211 | $126,722 | $35,711,831 |
| 7 | 73 | $190,933 | $63,984 | $126,949 | $35,584,882 |
| 7 | 74 | $190,933 | $63,756 | $127,177 | $35,457,705 |
| 7 | 75 | $190,933 | $63,528 | $127,405 | $35,330,300 |
| 7 | 76 | $190,933 | $63,300 | $127,633 | $35,202,667 |
| 7 | 77 | $190,933 | $63,071 | $127,862 | $35,074,805 |
| 7 | 78 | $190,933 | $62,842 | $128,091 | $34,946,715 |
| 7 | 79 | $190,933 | $62,613 | $128,320 | $34,818,394 |
| 7 | 80 | $190,933 | $62,383 | $128,550 | $34,689,844 |
| 7 | 81 | $190,933 | $62,153 | $128,780 | $34,561,064 |
| 7 | 82 | $190,933 | $61,922 | $129,011 | $34,432,053 |
| 7 | 83 | $190,933 | $61,691 | $129,242 | $34,302,810 |
| 7 | 84 | $190,933 | $61,459 | $129,474 | $34,173,336 |
| 8 | 85 | $190,933 | $61,227 | $129,706 | $34,043,630 |
| 8 | 86 | $190,933 | $60,995 | $129,938 | $33,913,692 |
| 8 | 87 | $190,933 | $60,762 | $130,171 | $33,783,521 |
| 8 | 88 | $190,933 | $60,529 | $130,404 | $33,653,117 |
| 8 | 89 | $190,933 | $60,295 | $130,638 | $33,522,479 |
| 8 | 90 | $190,933 | $60,061 | $130,872 | $33,391,607 |
| 8 | 91 | $190,933 | $59,827 | $131,106 | $33,260,500 |
| 8 | 92 | $190,933 | $59,592 | $131,341 | $33,129,159 |
| 8 | 93 | $190,933 | $59,356 | $131,577 | $32,997,582 |
| 8 | 94 | $190,933 | $59,121 | $131,812 | $32,865,770 |
| 8 | 95 | $190,933 | $58,885 | $132,049 | $32,733,721 |
| 8 | 96 | $190,933 | $58,648 | $132,285 | $32,601,436 |
| 9 | 97 | $190,933 | $58,411 | $132,522 | $32,468,914 |
| 9 | 98 | $190,933 | $58,173 | $132,760 | $32,336,154 |
| 9 | 99 | $190,933 | $57,936 | $132,997 | $32,203,157 |
| 9 | 100 | $190,933 | $57,697 | $133,236 | $32,069,921 |
| 9 | 101 | $190,933 | $57,459 | $133,474 | $31,936,446 |
| 9 | 102 | $190,933 | $57,219 | $133,714 | $31,802,733 |
| 9 | 103 | $190,933 | $56,980 | $133,953 | $31,668,780 |
| 9 | 104 | $190,933 | $56,740 | $134,193 | $31,534,586 |
| 9 | 105 | $190,933 | $56,499 | $134,434 | $31,400,153 |
| 9 | 106 | $190,933 | $56,259 | $134,674 | $31,265,478 |
| 9 | 107 | $190,933 | $56,017 | $134,916 | $31,130,562 |
| 9 | 108 | $190,933 | $55,776 | $135,158 | $30,995,405 |
| 10 | 109 | $190,933 | $55,533 | $135,400 | $30,860,005 |
| 10 | 110 | $190,933 | $55,291 | $135,642 | $30,724,363 |
| 10 | 111 | $190,933 | $55,048 | $135,885 | $30,588,478 |
| 10 | 112 | $190,933 | $54,804 | $136,129 | $30,452,349 |
| 10 | 113 | $190,933 | $54,560 | $136,373 | $30,315,976 |
| 10 | 114 | $190,933 | $54,316 | $136,617 | $30,179,359 |
| 10 | 115 | $190,933 | $54,071 | $136,862 | $30,042,498 |
| 10 | 116 | $190,933 | $53,826 | $137,107 | $29,905,391 |
| 10 | 117 | $190,933 | $53,580 | $137,353 | $29,768,038 |
| 10 | 118 | $190,933 | $53,334 | $137,599 | $29,630,439 |
| 10 | 119 | $190,933 | $53,088 | $137,845 | $29,492,594 |
| 10 | 120 | $190,933 | $52,841 | $138,092 | $29,354,502 |
| 11 | 121 | $190,933 | $52,593 | $138,340 | $29,216,162 |
| 11 | 122 | $190,933 | $52,346 | $138,587 | $29,077,575 |
| 11 | 123 | $190,933 | $52,097 | $138,836 | $28,938,739 |
| 11 | 124 | $190,933 | $51,849 | $139,085 | $28,799,654 |
| 11 | 125 | $190,933 | $51,599 | $139,334 | $28,660,321 |
| 11 | 126 | $190,933 | $51,350 | $139,583 | $28,520,737 |
| 11 | 127 | $190,933 | $51,100 | $139,833 | $28,380,904 |
| 11 | 128 | $190,933 | $50,849 | $140,084 | $28,240,820 |
| 11 | 129 | $190,933 | $50,598 | $140,335 | $28,100,485 |
| 11 | 130 | $190,933 | $50,347 | $140,586 | $27,959,899 |
| 11 | 131 | $190,933 | $50,095 | $140,838 | $27,819,060 |
| 11 | 132 | $190,933 | $49,842 | $141,091 | $27,677,970 |
| 12 | 133 | $190,933 | $49,590 | $141,343 | $27,536,626 |
| 12 | 134 | $190,933 | $49,336 | $141,597 | $27,395,030 |
| 12 | 135 | $190,933 | $49,083 | $141,850 | $27,253,179 |
| 12 | 136 | $190,933 | $48,829 | $142,104 | $27,111,075 |
| 12 | 137 | $190,933 | $48,574 | $142,359 | $26,968,716 |
| 12 | 138 | $190,933 | $48,319 | $142,614 | $26,826,102 |
| 12 | 139 | $190,933 | $48,063 | $142,870 | $26,683,232 |
| 12 | 140 | $190,933 | $47,807 | $143,126 | $26,540,106 |
| 12 | 141 | $190,933 | $47,551 | $143,382 | $26,396,724 |
| 12 | 142 | $190,933 | $47,294 | $143,639 | $26,253,085 |
| 12 | 143 | $190,933 | $47,037 | $143,896 | $26,109,189 |
| 12 | 144 | $190,933 | $46,779 | $144,154 | $25,965,035 |
| 13 | 145 | $190,933 | $46,521 | $144,412 | $25,820,622 |
| 13 | 146 | $190,933 | $46,262 | $144,671 | $25,675,951 |
| 13 | 147 | $190,933 | $46,003 | $144,930 | $25,531,021 |
| 13 | 148 | $190,933 | $45,743 | $145,190 | $25,385,831 |
| 13 | 149 | $190,933 | $45,483 | $145,450 | $25,240,381 |
| 13 | 150 | $190,933 | $45,222 | $145,711 | $25,094,670 |
| 13 | 151 | $190,933 | $44,961 | $145,972 | $24,948,698 |
| 13 | 152 | $190,933 | $44,700 | $146,233 | $24,802,465 |
| 13 | 153 | $190,933 | $44,438 | $146,495 | $24,655,969 |
| 13 | 154 | $190,933 | $44,175 | $146,758 | $24,509,211 |
| 13 | 155 | $190,933 | $43,912 | $147,021 | $24,362,191 |
| 13 | 156 | $190,933 | $43,649 | $147,284 | $24,214,907 |
| 14 | 157 | $190,933 | $43,385 | $147,548 | $24,067,358 |
| 14 | 158 | $190,933 | $43,121 | $147,812 | $23,919,546 |
| 14 | 159 | $190,933 | $42,856 | $148,077 | $23,771,469 |
| 14 | 160 | $190,933 | $42,591 | $148,343 | $23,623,126 |
| 14 | 161 | $190,933 | $42,325 | $148,608 | $23,474,518 |
| 14 | 162 | $190,933 | $42,059 | $148,875 | $23,325,643 |
| 14 | 163 | $190,933 | $41,792 | $149,141 | $23,176,502 |
| 14 | 164 | $190,933 | $41,525 | $149,409 | $23,027,093 |
| 14 | 165 | $190,933 | $41,257 | $149,676 | $22,877,417 |
| 14 | 166 | $190,933 | $40,989 | $149,944 | $22,727,473 |
| 14 | 167 | $190,933 | $40,720 | $150,213 | $22,577,260 |
| 14 | 168 | $190,933 | $40,451 | $150,482 | $22,426,778 |
| 15 | 169 | $190,933 | $40,181 | $150,752 | $22,276,026 |
| 15 | 170 | $190,933 | $39,911 | $151,022 | $22,125,004 |
| 15 | 171 | $190,933 | $39,641 | $151,292 | $21,973,711 |
| 15 | 172 | $190,933 | $39,370 | $151,564 | $21,822,148 |
| 15 | 173 | $190,933 | $39,098 | $151,835 | $21,670,313 |
| 15 | 174 | $190,933 | $38,826 | $152,107 | $21,518,206 |
| 15 | 175 | $190,933 | $38,553 | $152,380 | $21,365,826 |
| 15 | 176 | $190,933 | $38,280 | $152,653 | $21,213,173 |
| 15 | 177 | $190,933 | $38,007 | $152,926 | $21,060,247 |
| 15 | 178 | $190,933 | $37,733 | $153,200 | $20,907,047 |
| 15 | 179 | $190,933 | $37,458 | $153,475 | $20,753,572 |
| 15 | 180 | $190,933 | $37,183 | $153,750 | $20,599,823 |
| 16 | 181 | $190,933 | $36,908 | $154,025 | $20,445,798 |
| 16 | 182 | $190,933 | $36,632 | $154,301 | $20,291,497 |
| 16 | 183 | $190,933 | $36,356 | $154,578 | $20,136,919 |
| 16 | 184 | $190,933 | $36,079 | $154,854 | $19,982,065 |
| 16 | 185 | $190,933 | $35,801 | $155,132 | $19,826,933 |
| 16 | 186 | $190,933 | $35,523 | $155,410 | $19,671,523 |
| 16 | 187 | $190,933 | $35,245 | $155,688 | $19,515,835 |
| 16 | 188 | $190,933 | $34,966 | $155,967 | $19,359,867 |
| 16 | 189 | $190,933 | $34,686 | $156,247 | $19,203,621 |
| 16 | 190 | $190,933 | $34,406 | $156,527 | $19,047,094 |
| 16 | 191 | $190,933 | $34,126 | $156,807 | $18,890,287 |
| 16 | 192 | $190,933 | $33,845 | $157,088 | $18,733,199 |
| 17 | 193 | $190,933 | $33,564 | $157,369 | $18,575,830 |
| 17 | 194 | $190,933 | $33,282 | $157,651 | $18,418,178 |
| 17 | 195 | $190,933 | $32,999 | $157,934 | $18,260,244 |
| 17 | 196 | $190,933 | $32,716 | $158,217 | $18,102,027 |
| 17 | 197 | $190,933 | $32,433 | $158,500 | $17,943,527 |
| 17 | 198 | $190,933 | $32,149 | $158,784 | $17,784,743 |
| 17 | 199 | $190,933 | $31,864 | $159,069 | $17,625,674 |
| 17 | 200 | $190,933 | $31,579 | $159,354 | $17,466,320 |
| 17 | 201 | $190,933 | $31,294 | $159,639 | $17,306,681 |
| 17 | 202 | $190,933 | $31,008 | $159,925 | $17,146,756 |
| 17 | 203 | $190,933 | $30,721 | $160,212 | $16,986,544 |
| 17 | 204 | $190,933 | $30,434 | $160,499 | $16,826,045 |
| 18 | 205 | $190,933 | $30,147 | $160,786 | $16,665,259 |
| 18 | 206 | $190,933 | $29,859 | $161,075 | $16,504,184 |
| 18 | 207 | $190,933 | $29,570 | $161,363 | $16,342,821 |
| 18 | 208 | $190,933 | $29,281 | $161,652 | $16,181,169 |
| 18 | 209 | $190,933 | $28,991 | $161,942 | $16,019,227 |
| 18 | 210 | $190,933 | $28,701 | $162,232 | $15,856,995 |
| 18 | 211 | $190,933 | $28,410 | $162,523 | $15,694,472 |
| 18 | 212 | $190,933 | $28,119 | $162,814 | $15,531,658 |
| 18 | 213 | $190,933 | $27,828 | $163,106 | $15,368,553 |
| 18 | 214 | $190,933 | $27,535 | $163,398 | $15,205,155 |
| 18 | 215 | $190,933 | $27,243 | $163,691 | $15,041,465 |
| 18 | 216 | $190,933 | $26,949 | $163,984 | $14,877,481 |
| 19 | 217 | $190,933 | $26,655 | $164,278 | $14,713,203 |
| 19 | 218 | $190,933 | $26,361 | $164,572 | $14,548,631 |
| 19 | 219 | $190,933 | $26,066 | $164,867 | $14,383,764 |
| 19 | 220 | $190,933 | $25,771 | $165,162 | $14,218,602 |
| 19 | 221 | $190,933 | $25,475 | $165,458 | $14,053,144 |
| 19 | 222 | $190,933 | $25,179 | $165,755 | $13,887,389 |
| 19 | 223 | $190,933 | $24,882 | $166,052 | $13,721,338 |
| 19 | 224 | $190,933 | $24,584 | $166,349 | $13,554,989 |
| 19 | 225 | $190,933 | $24,286 | $166,647 | $13,388,342 |
| 19 | 226 | $190,933 | $23,987 | $166,946 | $13,221,396 |
| 19 | 227 | $190,933 | $23,688 | $167,245 | $13,054,151 |
| 19 | 228 | $190,933 | $23,389 | $167,544 | $12,886,607 |
| 20 | 229 | $190,933 | $23,089 | $167,845 | $12,718,762 |
| 20 | 230 | $190,933 | $22,788 | $168,145 | $12,550,617 |
| 20 | 231 | $190,933 | $22,487 | $168,447 | $12,382,170 |
| 20 | 232 | $190,933 | $22,185 | $168,748 | $12,213,422 |
| 20 | 233 | $190,933 | $21,882 | $169,051 | $12,044,371 |
| 20 | 234 | $190,933 | $21,579 | $169,354 | $11,875,018 |
| 20 | 235 | $190,933 | $21,276 | $169,657 | $11,705,361 |
| 20 | 236 | $190,933 | $20,972 | $169,961 | $11,535,400 |
| 20 | 237 | $190,933 | $20,668 | $170,266 | $11,365,134 |
| 20 | 238 | $190,933 | $20,363 | $170,571 | $11,194,564 |
| 20 | 239 | $190,933 | $20,057 | $170,876 | $11,023,687 |
| 20 | 240 | $190,933 | $19,751 | $171,182 | $10,852,505 |
| 21 | 241 | $190,933 | $19,444 | $171,489 | $10,681,016 |
| 21 | 242 | $190,933 | $19,137 | $171,796 | $10,509,220 |
| 21 | 243 | $190,933 | $18,829 | $172,104 | $10,337,116 |
| 21 | 244 | $190,933 | $18,521 | $172,412 | $10,164,703 |
| 21 | 245 | $190,933 | $18,212 | $172,721 | $9,991,982 |
| 21 | 246 | $190,933 | $17,902 | $173,031 | $9,818,951 |
| 21 | 247 | $190,933 | $17,592 | $173,341 | $9,645,610 |
| 21 | 248 | $190,933 | $17,282 | $173,651 | $9,471,959 |
| 21 | 249 | $190,933 | $16,971 | $173,963 | $9,297,996 |
| 21 | 250 | $190,933 | $16,659 | $174,274 | $9,123,722 |
| 21 | 251 | $190,933 | $16,347 | $174,586 | $8,949,136 |
| 21 | 252 | $190,933 | $16,034 | $174,899 | $8,774,237 |
| 22 | 253 | $190,933 | $15,721 | $175,213 | $8,599,024 |
| 22 | 254 | $190,933 | $15,407 | $175,527 | $8,423,497 |
| 22 | 255 | $190,933 | $15,092 | $175,841 | $8,247,656 |
| 22 | 256 | $190,933 | $14,777 | $176,156 | $8,071,500 |
| 22 | 257 | $190,933 | $14,461 | $176,472 | $7,895,029 |
| 22 | 258 | $190,933 | $14,145 | $176,788 | $7,718,241 |
| 22 | 259 | $190,933 | $13,829 | $177,105 | $7,541,136 |
| 22 | 260 | $190,933 | $13,511 | $177,422 | $7,363,714 |
| 22 | 261 | $190,933 | $13,193 | $177,740 | $7,185,975 |
| 22 | 262 | $190,933 | $12,875 | $178,058 | $7,007,916 |
| 22 | 263 | $190,933 | $12,556 | $178,377 | $6,829,539 |
| 22 | 264 | $190,933 | $12,236 | $178,697 | $6,650,842 |
| 23 | 265 | $190,933 | $11,916 | $179,017 | $6,471,825 |
| 23 | 266 | $190,933 | $11,595 | $179,338 | $6,292,488 |
| 23 | 267 | $190,933 | $11,274 | $179,659 | $6,112,828 |
| 23 | 268 | $190,933 | $10,952 | $179,981 | $5,932,848 |
| 23 | 269 | $190,933 | $10,630 | $180,303 | $5,752,544 |
| 23 | 270 | $190,933 | $10,307 | $180,626 | $5,571,918 |
| 23 | 271 | $190,933 | $9,983 | $180,950 | $5,390,968 |
| 23 | 272 | $190,933 | $9,659 | $181,274 | $5,209,693 |
| 23 | 273 | $190,933 | $9,334 | $181,599 | $5,028,094 |
| 23 | 274 | $190,933 | $9,009 | $181,924 | $4,846,170 |
| 23 | 275 | $190,933 | $8,683 | $182,250 | $4,663,919 |
| 23 | 276 | $190,933 | $8,356 | $182,577 | $4,481,342 |
| 24 | 277 | $190,933 | $8,029 | $182,904 | $4,298,438 |
| 24 | 278 | $190,933 | $7,701 | $183,232 | $4,115,207 |
| 24 | 279 | $190,933 | $7,373 | $183,560 | $3,931,647 |
| 24 | 280 | $190,933 | $7,044 | $183,889 | $3,747,758 |
| 24 | 281 | $190,933 | $6,715 | $184,218 | $3,563,539 |
| 24 | 282 | $190,933 | $6,385 | $184,548 | $3,378,991 |
| 24 | 283 | $190,933 | $6,054 | $184,879 | $3,194,112 |
| 24 | 284 | $190,933 | $5,723 | $185,210 | $3,008,902 |
| 24 | 285 | $190,933 | $5,391 | $185,542 | $2,823,359 |
| 24 | 286 | $190,933 | $5,059 | $185,875 | $2,637,485 |
| 24 | 287 | $190,933 | $4,725 | $186,208 | $2,451,277 |
| 24 | 288 | $190,933 | $4,392 | $186,541 | $2,264,736 |
| 25 | 289 | $190,933 | $4,058 | $186,875 | $2,077,861 |
| 25 | 290 | $190,933 | $3,723 | $187,210 | $1,890,650 |
| 25 | 291 | $190,933 | $3,387 | $187,546 | $1,703,105 |
| 25 | 292 | $190,933 | $3,051 | $187,882 | $1,515,223 |
| 25 | 293 | $190,933 | $2,715 | $188,218 | $1,327,005 |
| 25 | 294 | $190,933 | $2,378 | $188,556 | $1,138,449 |
| 25 | 295 | $190,933 | $2,040 | $188,893 | $949,556 |
| 25 | 296 | $190,933 | $1,701 | $189,232 | $760,324 |
| 25 | 297 | $190,933 | $1,362 | $189,571 | $570,753 |
| 25 | 298 | $190,933 | $1,023 | $189,911 | $380,842 |
| 25 | 299 | $190,933 | $682 | $190,251 | $190,592 |
| 25 | 300 | $190,933 | $341 | $190,592 | $0 |
