首期 (港幣)
$9,920,000
每月還款 (港幣)
$64,162
總貸款額 (港幣)
$14,880,000
+
總利息 (港幣)
$4,368,541
=
總還款額 (港幣)
$19,248,541
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $64,162 | $26,660 | $37,502 | $14,842,498 |
| 1 | 2 | $64,162 | $26,593 | $37,569 | $14,804,929 |
| 1 | 3 | $64,162 | $26,525 | $37,636 | $14,767,293 |
| 1 | 4 | $64,162 | $26,458 | $37,704 | $14,729,589 |
| 1 | 5 | $64,162 | $26,391 | $37,771 | $14,691,818 |
| 1 | 6 | $64,162 | $26,323 | $37,839 | $14,653,979 |
| 1 | 7 | $64,162 | $26,255 | $37,907 | $14,616,072 |
| 1 | 8 | $64,162 | $26,187 | $37,975 | $14,578,097 |
| 1 | 9 | $64,162 | $26,119 | $38,043 | $14,540,055 |
| 1 | 10 | $64,162 | $26,051 | $38,111 | $14,501,944 |
| 1 | 11 | $64,162 | $25,983 | $38,179 | $14,463,765 |
| 1 | 12 | $64,162 | $25,914 | $38,248 | $14,425,517 |
| 2 | 13 | $64,162 | $25,846 | $38,316 | $14,387,201 |
| 2 | 14 | $64,162 | $25,777 | $38,385 | $14,348,816 |
| 2 | 15 | $64,162 | $25,708 | $38,454 | $14,310,363 |
| 2 | 16 | $64,162 | $25,639 | $38,522 | $14,271,840 |
| 2 | 17 | $64,162 | $25,570 | $38,591 | $14,233,249 |
| 2 | 18 | $64,162 | $25,501 | $38,661 | $14,194,588 |
| 2 | 19 | $64,162 | $25,432 | $38,730 | $14,155,859 |
| 2 | 20 | $64,162 | $25,363 | $38,799 | $14,117,059 |
| 2 | 21 | $64,162 | $25,293 | $38,869 | $14,078,191 |
| 2 | 22 | $64,162 | $25,223 | $38,938 | $14,039,252 |
| 2 | 23 | $64,162 | $25,154 | $39,008 | $14,000,244 |
| 2 | 24 | $64,162 | $25,084 | $39,078 | $13,961,166 |
| 3 | 25 | $64,162 | $25,014 | $39,148 | $13,922,018 |
| 3 | 26 | $64,162 | $24,944 | $39,218 | $13,882,800 |
| 3 | 27 | $64,162 | $24,873 | $39,288 | $13,843,511 |
| 3 | 28 | $64,162 | $24,803 | $39,359 | $13,804,153 |
| 3 | 29 | $64,162 | $24,732 | $39,429 | $13,764,723 |
| 3 | 30 | $64,162 | $24,662 | $39,500 | $13,725,223 |
| 3 | 31 | $64,162 | $24,591 | $39,571 | $13,685,652 |
| 3 | 32 | $64,162 | $24,520 | $39,642 | $13,646,011 |
| 3 | 33 | $64,162 | $24,449 | $39,713 | $13,606,298 |
| 3 | 34 | $64,162 | $24,378 | $39,784 | $13,566,514 |
| 3 | 35 | $64,162 | $24,307 | $39,855 | $13,526,659 |
| 3 | 36 | $64,162 | $24,235 | $39,927 | $13,486,733 |
| 4 | 37 | $64,162 | $24,164 | $39,998 | $13,446,735 |
| 4 | 38 | $64,162 | $24,092 | $40,070 | $13,406,665 |
| 4 | 39 | $64,162 | $24,020 | $40,142 | $13,366,523 |
| 4 | 40 | $64,162 | $23,948 | $40,213 | $13,326,310 |
| 4 | 41 | $64,162 | $23,876 | $40,285 | $13,286,024 |
| 4 | 42 | $64,162 | $23,804 | $40,358 | $13,245,667 |
| 4 | 43 | $64,162 | $23,732 | $40,430 | $13,205,237 |
| 4 | 44 | $64,162 | $23,659 | $40,502 | $13,164,734 |
| 4 | 45 | $64,162 | $23,587 | $40,575 | $13,124,159 |
| 4 | 46 | $64,162 | $23,514 | $40,648 | $13,083,512 |
| 4 | 47 | $64,162 | $23,441 | $40,721 | $13,042,791 |
| 4 | 48 | $64,162 | $23,368 | $40,793 | $13,001,998 |
| 5 | 49 | $64,162 | $23,295 | $40,867 | $12,961,131 |
| 5 | 50 | $64,162 | $23,222 | $40,940 | $12,920,191 |
| 5 | 51 | $64,162 | $23,149 | $41,013 | $12,879,178 |
| 5 | 52 | $64,162 | $23,075 | $41,087 | $12,838,092 |
| 5 | 53 | $64,162 | $23,002 | $41,160 | $12,796,931 |
| 5 | 54 | $64,162 | $22,928 | $41,234 | $12,755,697 |
| 5 | 55 | $64,162 | $22,854 | $41,308 | $12,714,389 |
| 5 | 56 | $64,162 | $22,780 | $41,382 | $12,673,008 |
| 5 | 57 | $64,162 | $22,706 | $41,456 | $12,631,552 |
| 5 | 58 | $64,162 | $22,632 | $41,530 | $12,590,021 |
| 5 | 59 | $64,162 | $22,557 | $41,605 | $12,548,417 |
| 5 | 60 | $64,162 | $22,483 | $41,679 | $12,506,737 |
| 6 | 61 | $64,162 | $22,408 | $41,754 | $12,464,984 |
| 6 | 62 | $64,162 | $22,333 | $41,829 | $12,423,155 |
| 6 | 63 | $64,162 | $22,258 | $41,904 | $12,381,251 |
| 6 | 64 | $64,162 | $22,183 | $41,979 | $12,339,272 |
| 6 | 65 | $64,162 | $22,108 | $42,054 | $12,297,219 |
| 6 | 66 | $64,162 | $22,033 | $42,129 | $12,255,089 |
| 6 | 67 | $64,162 | $21,957 | $42,205 | $12,212,884 |
| 6 | 68 | $64,162 | $21,881 | $42,280 | $12,170,604 |
| 6 | 69 | $64,162 | $21,806 | $42,356 | $12,128,248 |
| 6 | 70 | $64,162 | $21,730 | $42,432 | $12,085,816 |
| 6 | 71 | $64,162 | $21,654 | $42,508 | $12,043,308 |
| 6 | 72 | $64,162 | $21,578 | $42,584 | $12,000,724 |
| 7 | 73 | $64,162 | $21,501 | $42,661 | $11,958,063 |
| 7 | 74 | $64,162 | $21,425 | $42,737 | $11,915,326 |
| 7 | 75 | $64,162 | $21,348 | $42,814 | $11,872,513 |
| 7 | 76 | $64,162 | $21,272 | $42,890 | $11,829,623 |
| 7 | 77 | $64,162 | $21,195 | $42,967 | $11,786,655 |
| 7 | 78 | $64,162 | $21,118 | $43,044 | $11,743,611 |
| 7 | 79 | $64,162 | $21,041 | $43,121 | $11,700,490 |
| 7 | 80 | $64,162 | $20,963 | $43,198 | $11,657,292 |
| 7 | 81 | $64,162 | $20,886 | $43,276 | $11,614,016 |
| 7 | 82 | $64,162 | $20,808 | $43,353 | $11,570,663 |
| 7 | 83 | $64,162 | $20,731 | $43,431 | $11,527,232 |
| 7 | 84 | $64,162 | $20,653 | $43,509 | $11,483,723 |
| 8 | 85 | $64,162 | $20,575 | $43,587 | $11,440,136 |
| 8 | 86 | $64,162 | $20,497 | $43,665 | $11,396,471 |
| 8 | 87 | $64,162 | $20,419 | $43,743 | $11,352,728 |
| 8 | 88 | $64,162 | $20,340 | $43,821 | $11,308,906 |
| 8 | 89 | $64,162 | $20,262 | $43,900 | $11,265,006 |
| 8 | 90 | $64,162 | $20,183 | $43,979 | $11,221,028 |
| 8 | 91 | $64,162 | $20,104 | $44,057 | $11,176,970 |
| 8 | 92 | $64,162 | $20,025 | $44,136 | $11,132,834 |
| 8 | 93 | $64,162 | $19,946 | $44,215 | $11,088,618 |
| 8 | 94 | $64,162 | $19,867 | $44,295 | $11,044,324 |
| 8 | 95 | $64,162 | $19,788 | $44,374 | $10,999,950 |
| 8 | 96 | $64,162 | $19,708 | $44,454 | $10,955,496 |
| 9 | 97 | $64,162 | $19,629 | $44,533 | $10,910,963 |
| 9 | 98 | $64,162 | $19,549 | $44,613 | $10,866,350 |
| 9 | 99 | $64,162 | $19,469 | $44,693 | $10,821,657 |
| 9 | 100 | $64,162 | $19,389 | $44,773 | $10,776,884 |
| 9 | 101 | $64,162 | $19,309 | $44,853 | $10,732,031 |
| 9 | 102 | $64,162 | $19,228 | $44,934 | $10,687,097 |
| 9 | 103 | $64,162 | $19,148 | $45,014 | $10,642,083 |
| 9 | 104 | $64,162 | $19,067 | $45,095 | $10,596,988 |
| 9 | 105 | $64,162 | $18,986 | $45,176 | $10,551,813 |
| 9 | 106 | $64,162 | $18,905 | $45,256 | $10,506,556 |
| 9 | 107 | $64,162 | $18,824 | $45,338 | $10,461,219 |
| 9 | 108 | $64,162 | $18,743 | $45,419 | $10,415,800 |
| 10 | 109 | $64,162 | $18,662 | $45,500 | $10,370,300 |
| 10 | 110 | $64,162 | $18,580 | $45,582 | $10,324,718 |
| 10 | 111 | $64,162 | $18,498 | $45,663 | $10,279,055 |
| 10 | 112 | $64,162 | $18,417 | $45,745 | $10,233,310 |
| 10 | 113 | $64,162 | $18,335 | $45,827 | $10,187,483 |
| 10 | 114 | $64,162 | $18,253 | $45,909 | $10,141,573 |
| 10 | 115 | $64,162 | $18,170 | $45,991 | $10,095,582 |
| 10 | 116 | $64,162 | $18,088 | $46,074 | $10,049,508 |
| 10 | 117 | $64,162 | $18,005 | $46,156 | $10,003,352 |
| 10 | 118 | $64,162 | $17,923 | $46,239 | $9,957,112 |
| 10 | 119 | $64,162 | $17,840 | $46,322 | $9,910,790 |
| 10 | 120 | $64,162 | $17,757 | $46,405 | $9,864,385 |
| 11 | 121 | $64,162 | $17,674 | $46,488 | $9,817,897 |
| 11 | 122 | $64,162 | $17,590 | $46,571 | $9,771,326 |
| 11 | 123 | $64,162 | $17,507 | $46,655 | $9,724,671 |
| 11 | 124 | $64,162 | $17,423 | $46,738 | $9,677,933 |
| 11 | 125 | $64,162 | $17,340 | $46,822 | $9,631,110 |
| 11 | 126 | $64,162 | $17,256 | $46,906 | $9,584,204 |
| 11 | 127 | $64,162 | $17,172 | $46,990 | $9,537,214 |
| 11 | 128 | $64,162 | $17,088 | $47,074 | $9,490,140 |
| 11 | 129 | $64,162 | $17,003 | $47,159 | $9,442,981 |
| 11 | 130 | $64,162 | $16,919 | $47,243 | $9,395,738 |
| 11 | 131 | $64,162 | $16,834 | $47,328 | $9,348,411 |
| 11 | 132 | $64,162 | $16,749 | $47,413 | $9,300,998 |
| 12 | 133 | $64,162 | $16,664 | $47,498 | $9,253,500 |
| 12 | 134 | $64,162 | $16,579 | $47,583 | $9,205,918 |
| 12 | 135 | $64,162 | $16,494 | $47,668 | $9,158,250 |
| 12 | 136 | $64,162 | $16,409 | $47,753 | $9,110,497 |
| 12 | 137 | $64,162 | $16,323 | $47,839 | $9,062,658 |
| 12 | 138 | $64,162 | $16,237 | $47,925 | $9,014,733 |
| 12 | 139 | $64,162 | $16,151 | $48,010 | $8,966,723 |
| 12 | 140 | $64,162 | $16,065 | $48,096 | $8,918,626 |
| 12 | 141 | $64,162 | $15,979 | $48,183 | $8,870,444 |
| 12 | 142 | $64,162 | $15,893 | $48,269 | $8,822,175 |
| 12 | 143 | $64,162 | $15,806 | $48,355 | $8,773,820 |
| 12 | 144 | $64,162 | $15,720 | $48,442 | $8,725,378 |
| 13 | 145 | $64,162 | $15,633 | $48,529 | $8,676,849 |
| 13 | 146 | $64,162 | $15,546 | $48,616 | $8,628,233 |
| 13 | 147 | $64,162 | $15,459 | $48,703 | $8,579,530 |
| 13 | 148 | $64,162 | $15,372 | $48,790 | $8,530,740 |
| 13 | 149 | $64,162 | $15,284 | $48,878 | $8,481,862 |
| 13 | 150 | $64,162 | $15,197 | $48,965 | $8,432,897 |
| 13 | 151 | $64,162 | $15,109 | $49,053 | $8,383,844 |
| 13 | 152 | $64,162 | $15,021 | $49,141 | $8,334,704 |
| 13 | 153 | $64,162 | $14,933 | $49,229 | $8,285,475 |
| 13 | 154 | $64,162 | $14,845 | $49,317 | $8,236,158 |
| 13 | 155 | $64,162 | $14,756 | $49,405 | $8,186,752 |
| 13 | 156 | $64,162 | $14,668 | $49,494 | $8,137,259 |
| 14 | 157 | $64,162 | $14,579 | $49,583 | $8,087,676 |
| 14 | 158 | $64,162 | $14,490 | $49,671 | $8,038,005 |
| 14 | 159 | $64,162 | $14,401 | $49,760 | $7,988,244 |
| 14 | 160 | $64,162 | $14,312 | $49,850 | $7,938,395 |
| 14 | 161 | $64,162 | $14,223 | $49,939 | $7,888,456 |
| 14 | 162 | $64,162 | $14,133 | $50,028 | $7,838,428 |
| 14 | 163 | $64,162 | $14,044 | $50,118 | $7,788,310 |
| 14 | 164 | $64,162 | $13,954 | $50,208 | $7,738,102 |
| 14 | 165 | $64,162 | $13,864 | $50,298 | $7,687,804 |
| 14 | 166 | $64,162 | $13,774 | $50,388 | $7,637,416 |
| 14 | 167 | $64,162 | $13,684 | $50,478 | $7,586,938 |
| 14 | 168 | $64,162 | $13,593 | $50,569 | $7,536,370 |
| 15 | 169 | $64,162 | $13,503 | $50,659 | $7,485,711 |
| 15 | 170 | $64,162 | $13,412 | $50,750 | $7,434,961 |
| 15 | 171 | $64,162 | $13,321 | $50,841 | $7,384,120 |
| 15 | 172 | $64,162 | $13,230 | $50,932 | $7,333,188 |
| 15 | 173 | $64,162 | $13,139 | $51,023 | $7,282,165 |
| 15 | 174 | $64,162 | $13,047 | $51,115 | $7,231,050 |
| 15 | 175 | $64,162 | $12,956 | $51,206 | $7,179,844 |
| 15 | 176 | $64,162 | $12,864 | $51,298 | $7,128,546 |
| 15 | 177 | $64,162 | $12,772 | $51,390 | $7,077,156 |
| 15 | 178 | $64,162 | $12,680 | $51,482 | $7,025,674 |
| 15 | 179 | $64,162 | $12,588 | $51,574 | $6,974,100 |
| 15 | 180 | $64,162 | $12,495 | $51,667 | $6,922,434 |
| 16 | 181 | $64,162 | $12,403 | $51,759 | $6,870,675 |
| 16 | 182 | $64,162 | $12,310 | $51,852 | $6,818,823 |
| 16 | 183 | $64,162 | $12,217 | $51,945 | $6,766,878 |
| 16 | 184 | $64,162 | $12,124 | $52,038 | $6,714,840 |
| 16 | 185 | $64,162 | $12,031 | $52,131 | $6,662,709 |
| 16 | 186 | $64,162 | $11,937 | $52,224 | $6,610,485 |
| 16 | 187 | $64,162 | $11,844 | $52,318 | $6,558,167 |
| 16 | 188 | $64,162 | $11,750 | $52,412 | $6,505,755 |
| 16 | 189 | $64,162 | $11,656 | $52,506 | $6,453,249 |
| 16 | 190 | $64,162 | $11,562 | $52,600 | $6,400,649 |
| 16 | 191 | $64,162 | $11,468 | $52,694 | $6,347,956 |
| 16 | 192 | $64,162 | $11,373 | $52,788 | $6,295,167 |
| 17 | 193 | $64,162 | $11,279 | $52,883 | $6,242,284 |
| 17 | 194 | $64,162 | $11,184 | $52,978 | $6,189,306 |
| 17 | 195 | $64,162 | $11,089 | $53,073 | $6,136,234 |
| 17 | 196 | $64,162 | $10,994 | $53,168 | $6,083,066 |
| 17 | 197 | $64,162 | $10,899 | $53,263 | $6,029,803 |
| 17 | 198 | $64,162 | $10,803 | $53,358 | $5,976,445 |
| 17 | 199 | $64,162 | $10,708 | $53,454 | $5,922,991 |
| 17 | 200 | $64,162 | $10,612 | $53,550 | $5,869,441 |
| 17 | 201 | $64,162 | $10,516 | $53,646 | $5,815,795 |
| 17 | 202 | $64,162 | $10,420 | $53,742 | $5,762,053 |
| 17 | 203 | $64,162 | $10,324 | $53,838 | $5,708,215 |
| 17 | 204 | $64,162 | $10,227 | $53,935 | $5,654,281 |
| 18 | 205 | $64,162 | $10,131 | $54,031 | $5,600,249 |
| 18 | 206 | $64,162 | $10,034 | $54,128 | $5,546,121 |
| 18 | 207 | $64,162 | $9,937 | $54,225 | $5,491,896 |
| 18 | 208 | $64,162 | $9,840 | $54,322 | $5,437,574 |
| 18 | 209 | $64,162 | $9,742 | $54,419 | $5,383,155 |
| 18 | 210 | $64,162 | $9,645 | $54,517 | $5,328,638 |
| 18 | 211 | $64,162 | $9,547 | $54,615 | $5,274,023 |
| 18 | 212 | $64,162 | $9,449 | $54,713 | $5,219,311 |
| 18 | 213 | $64,162 | $9,351 | $54,811 | $5,164,500 |
| 18 | 214 | $64,162 | $9,253 | $54,909 | $5,109,591 |
| 18 | 215 | $64,162 | $9,155 | $55,007 | $5,054,584 |
| 18 | 216 | $64,162 | $9,056 | $55,106 | $4,999,479 |
| 19 | 217 | $64,162 | $8,957 | $55,204 | $4,944,274 |
| 19 | 218 | $64,162 | $8,858 | $55,303 | $4,888,971 |
| 19 | 219 | $64,162 | $8,759 | $55,402 | $4,833,569 |
| 19 | 220 | $64,162 | $8,660 | $55,502 | $4,778,067 |
| 19 | 221 | $64,162 | $8,561 | $55,601 | $4,722,466 |
| 19 | 222 | $64,162 | $8,461 | $55,701 | $4,666,765 |
| 19 | 223 | $64,162 | $8,361 | $55,801 | $4,610,965 |
| 19 | 224 | $64,162 | $8,261 | $55,900 | $4,555,064 |
| 19 | 225 | $64,162 | $8,161 | $56,001 | $4,499,063 |
| 19 | 226 | $64,162 | $8,061 | $56,101 | $4,442,962 |
| 19 | 227 | $64,162 | $7,960 | $56,201 | $4,386,761 |
| 19 | 228 | $64,162 | $7,860 | $56,302 | $4,330,459 |
| 20 | 229 | $64,162 | $7,759 | $56,403 | $4,274,056 |
| 20 | 230 | $64,162 | $7,658 | $56,504 | $4,217,552 |
| 20 | 231 | $64,162 | $7,556 | $56,605 | $4,160,946 |
| 20 | 232 | $64,162 | $7,455 | $56,707 | $4,104,239 |
| 20 | 233 | $64,162 | $7,353 | $56,808 | $4,047,431 |
| 20 | 234 | $64,162 | $7,252 | $56,910 | $3,990,521 |
| 20 | 235 | $64,162 | $7,150 | $57,012 | $3,933,509 |
| 20 | 236 | $64,162 | $7,048 | $57,114 | $3,876,394 |
| 20 | 237 | $64,162 | $6,945 | $57,217 | $3,819,178 |
| 20 | 238 | $64,162 | $6,843 | $57,319 | $3,761,859 |
| 20 | 239 | $64,162 | $6,740 | $57,422 | $3,704,437 |
| 20 | 240 | $64,162 | $6,637 | $57,525 | $3,646,912 |
| 21 | 241 | $64,162 | $6,534 | $57,628 | $3,589,285 |
| 21 | 242 | $64,162 | $6,431 | $57,731 | $3,531,554 |
| 21 | 243 | $64,162 | $6,327 | $57,834 | $3,473,719 |
| 21 | 244 | $64,162 | $6,224 | $57,938 | $3,415,781 |
| 21 | 245 | $64,162 | $6,120 | $58,042 | $3,357,739 |
| 21 | 246 | $64,162 | $6,016 | $58,146 | $3,299,593 |
| 21 | 247 | $64,162 | $5,912 | $58,250 | $3,241,343 |
| 21 | 248 | $64,162 | $5,807 | $58,354 | $3,182,989 |
| 21 | 249 | $64,162 | $5,703 | $58,459 | $3,124,530 |
| 21 | 250 | $64,162 | $5,598 | $58,564 | $3,065,966 |
| 21 | 251 | $64,162 | $5,493 | $58,669 | $3,007,298 |
| 21 | 252 | $64,162 | $5,388 | $58,774 | $2,948,524 |
| 22 | 253 | $64,162 | $5,283 | $58,879 | $2,889,645 |
| 22 | 254 | $64,162 | $5,177 | $58,985 | $2,830,660 |
| 22 | 255 | $64,162 | $5,072 | $59,090 | $2,771,570 |
| 22 | 256 | $64,162 | $4,966 | $59,196 | $2,712,374 |
| 22 | 257 | $64,162 | $4,860 | $59,302 | $2,653,072 |
| 22 | 258 | $64,162 | $4,753 | $59,408 | $2,593,664 |
| 22 | 259 | $64,162 | $4,647 | $59,515 | $2,534,149 |
| 22 | 260 | $64,162 | $4,540 | $59,621 | $2,474,527 |
| 22 | 261 | $64,162 | $4,434 | $59,728 | $2,414,799 |
| 22 | 262 | $64,162 | $4,327 | $59,835 | $2,354,964 |
| 22 | 263 | $64,162 | $4,219 | $59,942 | $2,295,021 |
| 22 | 264 | $64,162 | $4,112 | $60,050 | $2,234,971 |
| 23 | 265 | $64,162 | $4,004 | $60,157 | $2,174,814 |
| 23 | 266 | $64,162 | $3,897 | $60,265 | $2,114,549 |
| 23 | 267 | $64,162 | $3,789 | $60,373 | $2,054,175 |
| 23 | 268 | $64,162 | $3,680 | $60,481 | $1,993,694 |
| 23 | 269 | $64,162 | $3,572 | $60,590 | $1,933,104 |
| 23 | 270 | $64,162 | $3,463 | $60,698 | $1,872,406 |
| 23 | 271 | $64,162 | $3,355 | $60,807 | $1,811,599 |
| 23 | 272 | $64,162 | $3,246 | $60,916 | $1,750,683 |
| 23 | 273 | $64,162 | $3,137 | $61,025 | $1,689,658 |
| 23 | 274 | $64,162 | $3,027 | $61,134 | $1,628,523 |
| 23 | 275 | $64,162 | $2,918 | $61,244 | $1,567,279 |
| 23 | 276 | $64,162 | $2,808 | $61,354 | $1,505,925 |
| 24 | 277 | $64,162 | $2,698 | $61,464 | $1,444,462 |
| 24 | 278 | $64,162 | $2,588 | $61,574 | $1,382,888 |
| 24 | 279 | $64,162 | $2,478 | $61,684 | $1,321,204 |
| 24 | 280 | $64,162 | $2,367 | $61,795 | $1,259,409 |
| 24 | 281 | $64,162 | $2,256 | $61,905 | $1,197,504 |
| 24 | 282 | $64,162 | $2,146 | $62,016 | $1,135,487 |
| 24 | 283 | $64,162 | $2,034 | $62,127 | $1,073,360 |
| 24 | 284 | $64,162 | $1,923 | $62,239 | $1,011,121 |
| 24 | 285 | $64,162 | $1,812 | $62,350 | $948,771 |
| 24 | 286 | $64,162 | $1,700 | $62,462 | $886,309 |
| 24 | 287 | $64,162 | $1,588 | $62,574 | $823,735 |
| 24 | 288 | $64,162 | $1,476 | $62,686 | $761,049 |
| 25 | 289 | $64,162 | $1,364 | $62,798 | $698,251 |
| 25 | 290 | $64,162 | $1,251 | $62,911 | $635,340 |
| 25 | 291 | $64,162 | $1,138 | $63,023 | $572,317 |
| 25 | 292 | $64,162 | $1,025 | $63,136 | $509,181 |
| 25 | 293 | $64,162 | $912 | $63,250 | $445,931 |
| 25 | 294 | $64,162 | $799 | $63,363 | $382,568 |
| 25 | 295 | $64,162 | $685 | $63,476 | $319,092 |
| 25 | 296 | $64,162 | $572 | $63,590 | $255,502 |
| 25 | 297 | $64,162 | $458 | $63,704 | $191,798 |
| 25 | 298 | $64,162 | $344 | $63,818 | $127,980 |
| 25 | 299 | $64,162 | $229 | $63,933 | $64,047 |
| 25 | 300 | $64,162 | $115 | $64,047 | $0 |
