首期 (港幣)
$6,272,000
每月還款 (港幣)
$40,567
總貸款額 (港幣)
$9,408,000
+
總利息 (港幣)
$2,762,045
=
總還款額 (港幣)
$12,170,045
| 還款計劃 | |||||
| 年期 | 分期 | 還款 (港幣 $) | 利息 (港幣 $) | 本金 (港幣 $) | 債務總額 (港幣 $) |
| 1 | 1 | $40,567 | $16,856 | $23,711 | $9,384,289 |
| 1 | 2 | $40,567 | $16,814 | $23,753 | $9,360,536 |
| 1 | 3 | $40,567 | $16,771 | $23,796 | $9,336,740 |
| 1 | 4 | $40,567 | $16,728 | $23,838 | $9,312,902 |
| 1 | 5 | $40,567 | $16,686 | $23,881 | $9,289,020 |
| 1 | 6 | $40,567 | $16,643 | $23,924 | $9,265,096 |
| 1 | 7 | $40,567 | $16,600 | $23,967 | $9,241,129 |
| 1 | 8 | $40,567 | $16,557 | $24,010 | $9,217,120 |
| 1 | 9 | $40,567 | $16,514 | $24,053 | $9,193,067 |
| 1 | 10 | $40,567 | $16,471 | $24,096 | $9,168,971 |
| 1 | 11 | $40,567 | $16,428 | $24,139 | $9,144,832 |
| 1 | 12 | $40,567 | $16,384 | $24,182 | $9,120,650 |
| 2 | 13 | $40,567 | $16,341 | $24,226 | $9,096,424 |
| 2 | 14 | $40,567 | $16,298 | $24,269 | $9,072,155 |
| 2 | 15 | $40,567 | $16,254 | $24,313 | $9,047,842 |
| 2 | 16 | $40,567 | $16,211 | $24,356 | $9,023,486 |
| 2 | 17 | $40,567 | $16,167 | $24,400 | $8,999,086 |
| 2 | 18 | $40,567 | $16,123 | $24,443 | $8,974,643 |
| 2 | 19 | $40,567 | $16,080 | $24,487 | $8,950,156 |
| 2 | 20 | $40,567 | $16,036 | $24,531 | $8,925,625 |
| 2 | 21 | $40,567 | $15,992 | $24,575 | $8,901,050 |
| 2 | 22 | $40,567 | $15,948 | $24,619 | $8,876,430 |
| 2 | 23 | $40,567 | $15,904 | $24,663 | $8,851,767 |
| 2 | 24 | $40,567 | $15,859 | $24,707 | $8,827,060 |
| 3 | 25 | $40,567 | $15,815 | $24,752 | $8,802,308 |
| 3 | 26 | $40,567 | $15,771 | $24,796 | $8,777,512 |
| 3 | 27 | $40,567 | $15,726 | $24,840 | $8,752,672 |
| 3 | 28 | $40,567 | $15,682 | $24,885 | $8,727,787 |
| 3 | 29 | $40,567 | $15,637 | $24,930 | $8,702,857 |
| 3 | 30 | $40,567 | $15,593 | $24,974 | $8,677,883 |
| 3 | 31 | $40,567 | $15,548 | $25,019 | $8,652,864 |
| 3 | 32 | $40,567 | $15,503 | $25,064 | $8,627,800 |
| 3 | 33 | $40,567 | $15,458 | $25,109 | $8,602,692 |
| 3 | 34 | $40,567 | $15,413 | $25,154 | $8,577,538 |
| 3 | 35 | $40,567 | $15,368 | $25,199 | $8,552,339 |
| 3 | 36 | $40,567 | $15,323 | $25,244 | $8,527,095 |
| 4 | 37 | $40,567 | $15,278 | $25,289 | $8,501,806 |
| 4 | 38 | $40,567 | $15,232 | $25,334 | $8,476,472 |
| 4 | 39 | $40,567 | $15,187 | $25,380 | $8,451,092 |
| 4 | 40 | $40,567 | $15,142 | $25,425 | $8,425,667 |
| 4 | 41 | $40,567 | $15,096 | $25,471 | $8,400,196 |
| 4 | 42 | $40,567 | $15,050 | $25,516 | $8,374,680 |
| 4 | 43 | $40,567 | $15,005 | $25,562 | $8,349,117 |
| 4 | 44 | $40,567 | $14,959 | $25,608 | $8,323,509 |
| 4 | 45 | $40,567 | $14,913 | $25,654 | $8,297,856 |
| 4 | 46 | $40,567 | $14,867 | $25,700 | $8,272,156 |
| 4 | 47 | $40,567 | $14,821 | $25,746 | $8,246,410 |
| 4 | 48 | $40,567 | $14,775 | $25,792 | $8,220,618 |
| 5 | 49 | $40,567 | $14,729 | $25,838 | $8,194,780 |
| 5 | 50 | $40,567 | $14,682 | $25,885 | $8,168,895 |
| 5 | 51 | $40,567 | $14,636 | $25,931 | $8,142,964 |
| 5 | 52 | $40,567 | $14,589 | $25,977 | $8,116,987 |
| 5 | 53 | $40,567 | $14,543 | $26,024 | $8,090,963 |
| 5 | 54 | $40,567 | $14,496 | $26,071 | $8,064,892 |
| 5 | 55 | $40,567 | $14,450 | $26,117 | $8,038,775 |
| 5 | 56 | $40,567 | $14,403 | $26,164 | $8,012,611 |
| 5 | 57 | $40,567 | $14,356 | $26,211 | $7,986,400 |
| 5 | 58 | $40,567 | $14,309 | $26,258 | $7,960,143 |
| 5 | 59 | $40,567 | $14,262 | $26,305 | $7,933,838 |
| 5 | 60 | $40,567 | $14,215 | $26,352 | $7,907,486 |
| 6 | 61 | $40,567 | $14,168 | $26,399 | $7,881,086 |
| 6 | 62 | $40,567 | $14,120 | $26,447 | $7,854,640 |
| 6 | 63 | $40,567 | $14,073 | $26,494 | $7,828,146 |
| 6 | 64 | $40,567 | $14,025 | $26,541 | $7,801,605 |
| 6 | 65 | $40,567 | $13,978 | $26,589 | $7,775,016 |
| 6 | 66 | $40,567 | $13,930 | $26,637 | $7,748,379 |
| 6 | 67 | $40,567 | $13,883 | $26,684 | $7,721,695 |
| 6 | 68 | $40,567 | $13,835 | $26,732 | $7,694,963 |
| 6 | 69 | $40,567 | $13,787 | $26,780 | $7,668,183 |
| 6 | 70 | $40,567 | $13,739 | $26,828 | $7,641,355 |
| 6 | 71 | $40,567 | $13,691 | $26,876 | $7,614,479 |
| 6 | 72 | $40,567 | $13,643 | $26,924 | $7,587,554 |
| 7 | 73 | $40,567 | $13,594 | $26,972 | $7,560,582 |
| 7 | 74 | $40,567 | $13,546 | $27,021 | $7,533,561 |
| 7 | 75 | $40,567 | $13,498 | $27,069 | $7,506,492 |
| 7 | 76 | $40,567 | $13,449 | $27,118 | $7,479,374 |
| 7 | 77 | $40,567 | $13,401 | $27,166 | $7,452,208 |
| 7 | 78 | $40,567 | $13,352 | $27,215 | $7,424,993 |
| 7 | 79 | $40,567 | $13,303 | $27,264 | $7,397,729 |
| 7 | 80 | $40,567 | $13,254 | $27,313 | $7,370,417 |
| 7 | 81 | $40,567 | $13,205 | $27,361 | $7,343,055 |
| 7 | 82 | $40,567 | $13,156 | $27,411 | $7,315,645 |
| 7 | 83 | $40,567 | $13,107 | $27,460 | $7,288,185 |
| 7 | 84 | $40,567 | $13,058 | $27,509 | $7,260,676 |
| 8 | 85 | $40,567 | $13,009 | $27,558 | $7,233,118 |
| 8 | 86 | $40,567 | $12,959 | $27,607 | $7,205,511 |
| 8 | 87 | $40,567 | $12,910 | $27,657 | $7,177,854 |
| 8 | 88 | $40,567 | $12,860 | $27,706 | $7,150,147 |
| 8 | 89 | $40,567 | $12,811 | $27,756 | $7,122,391 |
| 8 | 90 | $40,567 | $12,761 | $27,806 | $7,094,585 |
| 8 | 91 | $40,567 | $12,711 | $27,856 | $7,066,730 |
| 8 | 92 | $40,567 | $12,661 | $27,906 | $7,038,824 |
| 8 | 93 | $40,567 | $12,611 | $27,956 | $7,010,868 |
| 8 | 94 | $40,567 | $12,561 | $28,006 | $6,982,863 |
| 8 | 95 | $40,567 | $12,511 | $28,056 | $6,954,807 |
| 8 | 96 | $40,567 | $12,461 | $28,106 | $6,926,701 |
| 9 | 97 | $40,567 | $12,410 | $28,156 | $6,898,544 |
| 9 | 98 | $40,567 | $12,360 | $28,207 | $6,870,337 |
| 9 | 99 | $40,567 | $12,309 | $28,257 | $6,842,080 |
| 9 | 100 | $40,567 | $12,259 | $28,308 | $6,813,772 |
| 9 | 101 | $40,567 | $12,208 | $28,359 | $6,785,413 |
| 9 | 102 | $40,567 | $12,157 | $28,410 | $6,757,003 |
| 9 | 103 | $40,567 | $12,106 | $28,461 | $6,728,543 |
| 9 | 104 | $40,567 | $12,055 | $28,512 | $6,700,031 |
| 9 | 105 | $40,567 | $12,004 | $28,563 | $6,671,469 |
| 9 | 106 | $40,567 | $11,953 | $28,614 | $6,642,855 |
| 9 | 107 | $40,567 | $11,902 | $28,665 | $6,614,190 |
| 9 | 108 | $40,567 | $11,850 | $28,716 | $6,585,474 |
| 10 | 109 | $40,567 | $11,799 | $28,768 | $6,556,706 |
| 10 | 110 | $40,567 | $11,747 | $28,819 | $6,527,886 |
| 10 | 111 | $40,567 | $11,696 | $28,871 | $6,499,015 |
| 10 | 112 | $40,567 | $11,644 | $28,923 | $6,470,093 |
| 10 | 113 | $40,567 | $11,592 | $28,975 | $6,441,118 |
| 10 | 114 | $40,567 | $11,540 | $29,026 | $6,412,092 |
| 10 | 115 | $40,567 | $11,488 | $29,078 | $6,383,013 |
| 10 | 116 | $40,567 | $11,436 | $29,131 | $6,353,882 |
| 10 | 117 | $40,567 | $11,384 | $29,183 | $6,324,700 |
| 10 | 118 | $40,567 | $11,332 | $29,235 | $6,295,465 |
| 10 | 119 | $40,567 | $11,279 | $29,287 | $6,266,177 |
| 10 | 120 | $40,567 | $11,227 | $29,340 | $6,236,837 |
| 11 | 121 | $40,567 | $11,174 | $29,392 | $6,207,445 |
| 11 | 122 | $40,567 | $11,122 | $29,445 | $6,178,000 |
| 11 | 123 | $40,567 | $11,069 | $29,498 | $6,148,502 |
| 11 | 124 | $40,567 | $11,016 | $29,551 | $6,118,951 |
| 11 | 125 | $40,567 | $10,963 | $29,604 | $6,089,347 |
| 11 | 126 | $40,567 | $10,910 | $29,657 | $6,059,691 |
| 11 | 127 | $40,567 | $10,857 | $29,710 | $6,029,981 |
| 11 | 128 | $40,567 | $10,804 | $29,763 | $6,000,218 |
| 11 | 129 | $40,567 | $10,750 | $29,816 | $5,970,401 |
| 11 | 130 | $40,567 | $10,697 | $29,870 | $5,940,531 |
| 11 | 131 | $40,567 | $10,643 | $29,923 | $5,910,608 |
| 11 | 132 | $40,567 | $10,590 | $29,977 | $5,880,631 |
| 12 | 133 | $40,567 | $10,536 | $30,031 | $5,850,600 |
| 12 | 134 | $40,567 | $10,482 | $30,084 | $5,820,516 |
| 12 | 135 | $40,567 | $10,428 | $30,138 | $5,790,377 |
| 12 | 136 | $40,567 | $10,374 | $30,192 | $5,760,185 |
| 12 | 137 | $40,567 | $10,320 | $30,246 | $5,729,939 |
| 12 | 138 | $40,567 | $10,266 | $30,301 | $5,699,638 |
| 12 | 139 | $40,567 | $10,212 | $30,355 | $5,669,283 |
| 12 | 140 | $40,567 | $10,157 | $30,409 | $5,638,874 |
| 12 | 141 | $40,567 | $10,103 | $30,464 | $5,608,410 |
| 12 | 142 | $40,567 | $10,048 | $30,518 | $5,577,891 |
| 12 | 143 | $40,567 | $9,994 | $30,573 | $5,547,318 |
| 12 | 144 | $40,567 | $9,939 | $30,628 | $5,516,690 |
| 13 | 145 | $40,567 | $9,884 | $30,683 | $5,486,008 |
| 13 | 146 | $40,567 | $9,829 | $30,738 | $5,455,270 |
| 13 | 147 | $40,567 | $9,774 | $30,793 | $5,424,477 |
| 13 | 148 | $40,567 | $9,719 | $30,848 | $5,393,629 |
| 13 | 149 | $40,567 | $9,664 | $30,903 | $5,362,726 |
| 13 | 150 | $40,567 | $9,608 | $30,959 | $5,331,767 |
| 13 | 151 | $40,567 | $9,553 | $31,014 | $5,300,753 |
| 13 | 152 | $40,567 | $9,497 | $31,070 | $5,269,684 |
| 13 | 153 | $40,567 | $9,442 | $31,125 | $5,238,558 |
| 13 | 154 | $40,567 | $9,386 | $31,181 | $5,207,377 |
| 13 | 155 | $40,567 | $9,330 | $31,237 | $5,176,140 |
| 13 | 156 | $40,567 | $9,274 | $31,293 | $5,144,847 |
| 14 | 157 | $40,567 | $9,218 | $31,349 | $5,113,498 |
| 14 | 158 | $40,567 | $9,162 | $31,405 | $5,082,093 |
| 14 | 159 | $40,567 | $9,105 | $31,461 | $5,050,632 |
| 14 | 160 | $40,567 | $9,049 | $31,518 | $5,019,114 |
| 14 | 161 | $40,567 | $8,993 | $31,574 | $4,987,540 |
| 14 | 162 | $40,567 | $8,936 | $31,631 | $4,955,909 |
| 14 | 163 | $40,567 | $8,879 | $31,687 | $4,924,222 |
| 14 | 164 | $40,567 | $8,823 | $31,744 | $4,892,477 |
| 14 | 165 | $40,567 | $8,766 | $31,801 | $4,860,676 |
| 14 | 166 | $40,567 | $8,709 | $31,858 | $4,828,818 |
| 14 | 167 | $40,567 | $8,652 | $31,915 | $4,796,903 |
| 14 | 168 | $40,567 | $8,594 | $31,972 | $4,764,931 |
| 15 | 169 | $40,567 | $8,537 | $32,030 | $4,732,901 |
| 15 | 170 | $40,567 | $8,480 | $32,087 | $4,700,814 |
| 15 | 171 | $40,567 | $8,422 | $32,145 | $4,668,669 |
| 15 | 172 | $40,567 | $8,365 | $32,202 | $4,636,467 |
| 15 | 173 | $40,567 | $8,307 | $32,260 | $4,604,207 |
| 15 | 174 | $40,567 | $8,249 | $32,318 | $4,571,890 |
| 15 | 175 | $40,567 | $8,191 | $32,376 | $4,539,514 |
| 15 | 176 | $40,567 | $8,133 | $32,434 | $4,507,081 |
| 15 | 177 | $40,567 | $8,075 | $32,492 | $4,474,589 |
| 15 | 178 | $40,567 | $8,017 | $32,550 | $4,442,039 |
| 15 | 179 | $40,567 | $7,959 | $32,608 | $4,409,431 |
| 15 | 180 | $40,567 | $7,900 | $32,667 | $4,376,765 |
| 16 | 181 | $40,567 | $7,842 | $32,725 | $4,344,039 |
| 16 | 182 | $40,567 | $7,783 | $32,784 | $4,311,256 |
| 16 | 183 | $40,567 | $7,724 | $32,842 | $4,278,413 |
| 16 | 184 | $40,567 | $7,665 | $32,901 | $4,245,512 |
| 16 | 185 | $40,567 | $7,607 | $32,960 | $4,212,552 |
| 16 | 186 | $40,567 | $7,547 | $33,019 | $4,179,532 |
| 16 | 187 | $40,567 | $7,488 | $33,078 | $4,146,454 |
| 16 | 188 | $40,567 | $7,429 | $33,138 | $4,113,316 |
| 16 | 189 | $40,567 | $7,370 | $33,197 | $4,080,119 |
| 16 | 190 | $40,567 | $7,310 | $33,257 | $4,046,862 |
| 16 | 191 | $40,567 | $7,251 | $33,316 | $4,013,546 |
| 16 | 192 | $40,567 | $7,191 | $33,376 | $3,980,170 |
| 17 | 193 | $40,567 | $7,131 | $33,436 | $3,946,735 |
| 17 | 194 | $40,567 | $7,071 | $33,496 | $3,913,239 |
| 17 | 195 | $40,567 | $7,011 | $33,556 | $3,879,683 |
| 17 | 196 | $40,567 | $6,951 | $33,616 | $3,846,068 |
| 17 | 197 | $40,567 | $6,891 | $33,676 | $3,812,392 |
| 17 | 198 | $40,567 | $6,831 | $33,736 | $3,778,655 |
| 17 | 199 | $40,567 | $6,770 | $33,797 | $3,744,859 |
| 17 | 200 | $40,567 | $6,710 | $33,857 | $3,711,001 |
| 17 | 201 | $40,567 | $6,649 | $33,918 | $3,677,083 |
| 17 | 202 | $40,567 | $6,588 | $33,979 | $3,643,105 |
| 17 | 203 | $40,567 | $6,527 | $34,040 | $3,609,065 |
| 17 | 204 | $40,567 | $6,466 | $34,101 | $3,574,965 |
| 18 | 205 | $40,567 | $6,405 | $34,162 | $3,540,803 |
| 18 | 206 | $40,567 | $6,344 | $34,223 | $3,506,580 |
| 18 | 207 | $40,567 | $6,283 | $34,284 | $3,472,296 |
| 18 | 208 | $40,567 | $6,221 | $34,346 | $3,437,950 |
| 18 | 209 | $40,567 | $6,160 | $34,407 | $3,403,543 |
| 18 | 210 | $40,567 | $6,098 | $34,469 | $3,369,074 |
| 18 | 211 | $40,567 | $6,036 | $34,531 | $3,334,544 |
| 18 | 212 | $40,567 | $5,974 | $34,592 | $3,299,951 |
| 18 | 213 | $40,567 | $5,912 | $34,654 | $3,265,297 |
| 18 | 214 | $40,567 | $5,850 | $34,716 | $3,230,580 |
| 18 | 215 | $40,567 | $5,788 | $34,779 | $3,195,802 |
| 18 | 216 | $40,567 | $5,726 | $34,841 | $3,160,961 |
| 19 | 217 | $40,567 | $5,663 | $34,903 | $3,126,057 |
| 19 | 218 | $40,567 | $5,601 | $34,966 | $3,091,091 |
| 19 | 219 | $40,567 | $5,538 | $35,029 | $3,056,063 |
| 19 | 220 | $40,567 | $5,475 | $35,091 | $3,020,971 |
| 19 | 221 | $40,567 | $5,413 | $35,154 | $2,985,817 |
| 19 | 222 | $40,567 | $5,350 | $35,217 | $2,950,600 |
| 19 | 223 | $40,567 | $5,286 | $35,280 | $2,915,319 |
| 19 | 224 | $40,567 | $5,223 | $35,344 | $2,879,976 |
| 19 | 225 | $40,567 | $5,160 | $35,407 | $2,844,569 |
| 19 | 226 | $40,567 | $5,097 | $35,470 | $2,809,099 |
| 19 | 227 | $40,567 | $5,033 | $35,534 | $2,773,565 |
| 19 | 228 | $40,567 | $4,969 | $35,598 | $2,737,967 |
| 20 | 229 | $40,567 | $4,906 | $35,661 | $2,702,306 |
| 20 | 230 | $40,567 | $4,842 | $35,725 | $2,666,581 |
| 20 | 231 | $40,567 | $4,778 | $35,789 | $2,630,792 |
| 20 | 232 | $40,567 | $4,714 | $35,853 | $2,594,938 |
| 20 | 233 | $40,567 | $4,649 | $35,918 | $2,559,021 |
| 20 | 234 | $40,567 | $4,585 | $35,982 | $2,523,039 |
| 20 | 235 | $40,567 | $4,520 | $36,046 | $2,486,993 |
| 20 | 236 | $40,567 | $4,456 | $36,111 | $2,450,882 |
| 20 | 237 | $40,567 | $4,391 | $36,176 | $2,414,706 |
| 20 | 238 | $40,567 | $4,326 | $36,240 | $2,378,466 |
| 20 | 239 | $40,567 | $4,261 | $36,305 | $2,342,160 |
| 20 | 240 | $40,567 | $4,196 | $36,370 | $2,305,790 |
| 21 | 241 | $40,567 | $4,131 | $36,436 | $2,269,354 |
| 21 | 242 | $40,567 | $4,066 | $36,501 | $2,232,853 |
| 21 | 243 | $40,567 | $4,001 | $36,566 | $2,196,287 |
| 21 | 244 | $40,567 | $3,935 | $36,632 | $2,159,655 |
| 21 | 245 | $40,567 | $3,869 | $36,697 | $2,122,958 |
| 21 | 246 | $40,567 | $3,804 | $36,763 | $2,086,195 |
| 21 | 247 | $40,567 | $3,738 | $36,829 | $2,049,365 |
| 21 | 248 | $40,567 | $3,672 | $36,895 | $2,012,470 |
| 21 | 249 | $40,567 | $3,606 | $36,961 | $1,975,509 |
| 21 | 250 | $40,567 | $3,539 | $37,027 | $1,938,482 |
| 21 | 251 | $40,567 | $3,473 | $37,094 | $1,901,388 |
| 21 | 252 | $40,567 | $3,407 | $37,160 | $1,864,228 |
| 22 | 253 | $40,567 | $3,340 | $37,227 | $1,827,001 |
| 22 | 254 | $40,567 | $3,273 | $37,293 | $1,789,708 |
| 22 | 255 | $40,567 | $3,207 | $37,360 | $1,752,348 |
| 22 | 256 | $40,567 | $3,140 | $37,427 | $1,714,920 |
| 22 | 257 | $40,567 | $3,073 | $37,494 | $1,677,426 |
| 22 | 258 | $40,567 | $3,005 | $37,561 | $1,639,865 |
| 22 | 259 | $40,567 | $2,938 | $37,629 | $1,602,236 |
| 22 | 260 | $40,567 | $2,871 | $37,696 | $1,564,540 |
| 22 | 261 | $40,567 | $2,803 | $37,764 | $1,526,776 |
| 22 | 262 | $40,567 | $2,735 | $37,831 | $1,488,945 |
| 22 | 263 | $40,567 | $2,668 | $37,899 | $1,451,046 |
| 22 | 264 | $40,567 | $2,600 | $37,967 | $1,413,079 |
| 23 | 265 | $40,567 | $2,532 | $38,035 | $1,375,044 |
| 23 | 266 | $40,567 | $2,464 | $38,103 | $1,336,940 |
| 23 | 267 | $40,567 | $2,395 | $38,171 | $1,298,769 |
| 23 | 268 | $40,567 | $2,327 | $38,240 | $1,260,529 |
| 23 | 269 | $40,567 | $2,258 | $38,308 | $1,222,221 |
| 23 | 270 | $40,567 | $2,190 | $38,377 | $1,183,844 |
| 23 | 271 | $40,567 | $2,121 | $38,446 | $1,145,398 |
| 23 | 272 | $40,567 | $2,052 | $38,515 | $1,106,883 |
| 23 | 273 | $40,567 | $1,983 | $38,584 | $1,068,300 |
| 23 | 274 | $40,567 | $1,914 | $38,653 | $1,029,647 |
| 23 | 275 | $40,567 | $1,845 | $38,722 | $990,925 |
| 23 | 276 | $40,567 | $1,775 | $38,791 | $952,133 |
| 24 | 277 | $40,567 | $1,706 | $38,861 | $913,273 |
| 24 | 278 | $40,567 | $1,636 | $38,931 | $874,342 |
| 24 | 279 | $40,567 | $1,567 | $39,000 | $835,342 |
| 24 | 280 | $40,567 | $1,497 | $39,070 | $796,272 |
| 24 | 281 | $40,567 | $1,427 | $39,140 | $757,131 |
| 24 | 282 | $40,567 | $1,357 | $39,210 | $717,921 |
| 24 | 283 | $40,567 | $1,286 | $39,281 | $678,641 |
| 24 | 284 | $40,567 | $1,216 | $39,351 | $639,290 |
| 24 | 285 | $40,567 | $1,145 | $39,421 | $599,868 |
| 24 | 286 | $40,567 | $1,075 | $39,492 | $560,376 |
| 24 | 287 | $40,567 | $1,004 | $39,563 | $520,813 |
| 24 | 288 | $40,567 | $933 | $39,634 | $481,180 |
| 25 | 289 | $40,567 | $862 | $39,705 | $441,475 |
| 25 | 290 | $40,567 | $791 | $39,776 | $401,699 |
| 25 | 291 | $40,567 | $720 | $39,847 | $361,852 |
| 25 | 292 | $40,567 | $648 | $39,918 | $321,934 |
| 25 | 293 | $40,567 | $577 | $39,990 | $281,944 |
| 25 | 294 | $40,567 | $505 | $40,062 | $241,882 |
| 25 | 295 | $40,567 | $433 | $40,133 | $201,748 |
| 25 | 296 | $40,567 | $361 | $40,205 | $161,543 |
| 25 | 297 | $40,567 | $289 | $40,277 | $121,266 |
| 25 | 298 | $40,567 | $217 | $40,350 | $80,916 |
| 25 | 299 | $40,567 | $145 | $40,422 | $40,494 |
| 25 | 300 | $40,567 | $73 | $40,494 | $0 |
